Attached files

file filename
EX-99.2 - EXHIBIT 99.2 - SENSIENT TECHNOLOGIES CORPbrhc10020115_99-2.htm
8-K - 8-K - SENSIENT TECHNOLOGIES CORPbrhc10020115_8k.htm

Exhibit 99.1

Contact:
Amy Agallar
(414) 347-3706


Sensient Technologies Corporation
Reports Results for the Quarter Ended December 31, 2020


Flavors & Extracts Group Reports Double Digit Revenue and Profit Growth

Food and Pharmaceutical Colors Reports Mid-Single Digit Revenue Growth and Strong Profit Growth

Personal Care Continues to Be Negatively Impacted by the COVID-19 Pandemic

Cash Flow from Operations increased 53%


MILWAUKEE— February 12, 2021 — Sensient Technologies Corporation (NYSE: SXT) reported consolidated revenue of $334.7 million in this year’s fourth quarter compared to $318.6 million in last year’s fourth quarter. Reported operating income in the fourth quarter of 2020 was $34.8 million compared to an operating loss of $14.5 million in the fourth quarter of 2019. Reported diluted earnings per share was 59 cents in the fourth quarter of 2020 compared to a loss per share of 40 cents in the fourth quarter of 2019. Foreign currency translation increased revenue by approximately 1% and had an immaterial impact on earnings per share in the quarter.

The 2020 fourth quarter reported results include divestiture & other related costs, operational improvement plan costs, and costs associated with a one-time COVID-19 related payment to employees, which in total decreased fourth quarter net earnings by $3.2 million ($0.07 per diluted share). The 2019 fourth quarter results include divestiture & other related costs which decreased net earnings by $43.2 million ($1.02 per diluted share). The 2020 and 2019 fourth quarter results also include the operations of the product lines divested or to be divested, which increased diluted earnings per share by $0.06 in the fourth quarter of 2020 and $0.01 in the fourth quarter of 2019. These adjustments are described in more detail under “Reconciliation of Non-GAAP Amounts” at the end of this release.


Sensient Technologies Corporation
Page 2
Earnings Release – Quarter Ended December 31, 2020
 
February 12, 2021
 


BUSINESS REVIEW

 
Reported
Revenue
Quarter
 
Year-to-date
Flavors & Extracts
11.8%
 
6.0%
Color
-4.4%
 
-6.4%
Asia Pacific
5.1%
 
2.5%
Total Revenue
5.0%
 
0.7%
       
 
Adjusted
Local Currency (1)
Revenue
Quarter
 
Year-to-date
Flavors & Extracts
14.0%
 
8.8%
Color
1.1%
 
-0.7%
Asia Pacific
2.8%
 
3.0%
Total Revenue
7.9%
 
4.3%
 
 
 
 
(1) Adjusted local currency percentage changes are described in more detail in the “Reconciliation of Non-GAAP Amounts” at the end of this release.

The Flavors & Extracts Group reported fourth quarter revenue of $189.1 million compared to $169.1 million reported in the comparable period last year, an increase of 11.8%. Adjusted local currency revenue increased 14.0% in the quarter. The higher revenue was primarily the result of continued growth in natural ingredients and flavors, extracts, and flavor ingredients.  Segment operating income was $23.5 million in the current quarter compared to $14.2 million reported in the comparable period last year, an increase of 65.7%. Adjusted local currency operating profit increased 54.9%.  The Group’s higher profit was primarily a result of the higher volumes and the favorable impact of the Group’s cost reduction initiatives, offset by higher raw material costs in natural ingredients. Foreign currency translation increased segment revenue by approximately 1% and had an immaterial impact on operating income in the quarter.

 - MORE -


Sensient Technologies Corporation
Page 3
Earnings Release – Quarter Ended December 31, 2020
 
February 12, 2021
 

The Color Group reported revenue of $119.8 million in the quarter compared to $125.4 million in last year’s comparable period, a decrease of 4.4%. Adjusted local currency revenue increased 1.1% in the quarter. The Group continued to experience growth in food and pharmaceutical colors; however, this growth was offset by lower volumes in the personal care business, primarily as a result of the continued lower demand for makeup during the COVID-19 pandemic. Segment operating income was $20.5 million in the quarter compared to $19.7 million in last year’s comparable period, an increase of 4.4%. Adjusted local currency operating income was up 0.5% to prior year. Despite double-digit growth rates in food and pharmaceutical colors profit, the lower volumes in personal care continued to negatively impact the Color Group’s operating income in the quarter. Foreign currency translation increased segment revenue and operating income by approximately 1% in the quarter.

The Asia Pacific Group reported revenue of $32.2 million in the quarter compared to $30.6 million in last year’s comparable period, an increase of 5.1%. Adjusted local currency revenue increased 2.8% in the quarter. Segment operating income was $6.0 million in the quarter compared to $5.6 million in last year’s comparable quarter, an increase of 8.8%. Adjusted local currency operating income increased 7.8% in the quarter. The higher profit was primarily a result of the favorable volume growth. Foreign currency translation increased segment revenue and operating income by approximately 3% and 1%, respectively, in the quarter.

Corporate & Other reported operating costs of $15.3 million in the current quarter compared to $53.9 million in last year’s comparable period. The lower costs are primarily due to lower divestiture & other costs reported in the fourth quarter of 2020 compared to the amount recorded in the fourth quarter of 2019.

 - MORE -


Sensient Technologies Corporation
Page 4
Earnings Release – Quarter Ended December 31, 2020
 
February 12, 2021
 

Cash provided by operating activities was $75.9 million for the fourth quarter of 2020 compared to $49.6 million in the fourth quarter of 2019, an increase of 52.9%.  Total debt decreased by $34.3 million during the fourth quarter of 2020.

2021 OUTLOOK

Sensient expects 2021 full year GAAP diluted earnings per share to grow at a mid to high single digit growth rate compared to the Company’s 2020 reported GAAP diluted earnings per share of $2.59. Our full year 2021 guidance includes approximately 25 to 30 cents per share of estimated divestiture & other related costs, the results of the operations to be divested, and the operational improvement plan costs.

The Company expects 2021 adjusted local currency revenue (2) to grow at a low to mid-single digit rate and adjusted local currency EBITDA (2) to grow at a mid-single digit rate. The Company also expects, on a local currency basis, 2021 adjusted diluted earnings per share (2) to grow at a mid-single digit growth rate compared to the Company’s 2020 adjusted diluted earnings per share of $2.79.

The Company expects earnings per share reported on a U.S. dollar basis to benefit by approximately ten cents based on current exchange rates.

The Company’s guidance is based upon current trends and the effects of COVID-19 to date. The full impacts of the ongoing COVID-19 pandemic remain uncertain and management will continue to monitor its impacts on our business.


(2)
See “Reconciliation of Non-GAAP Amounts” at the end of this release for more information.

 - MORE -


Sensient Technologies Corporation
Page 5
Earnings Release – Quarter Ended December 31, 2020
 
February 12, 2021
 

USE OF NON-GAAP FINANCIAL MEASURES

The Company’s non-GAAP financial measures eliminate the impact of certain items, which, depending on the measure, include, currency movements, depreciation and amortization, non-cash share-based compensation, divestiture & other related costs, operational improvement plan costs, COVID-19 employee payment costs, and the results of the operations divested or to be divested. These measures are provided to enhance the overall understanding of the Company’s performance when viewed together with the GAAP results. Refer to “Reconciliation of Non-GAAP Amounts” at the end of this release.

CONFERENCE CALL

The Company will host a conference call to discuss its 2020 fourth quarter and year end financial results at 8:30 a.m. CST on Friday, February 12, 2021. To participate in the conference call, contact Chorus Call Inc. at (844) 492-3726 or (412) 317-1078, and ask to join the Sensient Technologies Corporation conference call. Alternatively, the call can be accessed by using the webcast link that is available on the Investor Information section of the Company’s web site at www.sensient.com.

A replay of the call will be available one hour after the end of the conference call through February 19, 2021, by calling (877) 344-7529 and referring to conference identification number 10150402. An audio replay and written transcript of the call will also be posted on the Investor Information section of the Company’s web site at www.sensient.com on or after February 16, 2021.

 - MORE -


Sensient Technologies Corporation
Page 6
Earnings Release – Quarter Ended December 31, 2020
 
February 12, 2021
 

This release contains statements that may constitute “forward-looking statements” within the meaning of Federal securities laws including under “2021 Outlook” above. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors concerning the Company’s operations and business environment. Important factors that could cause actual results to differ materially from those suggested by these forward-looking statements and that could adversely affect the Company’s future financial performance include the following: the impact and uncertainty created by the ongoing COVID-19 pandemic, including, but not limited to, its effects on our employees, facilities, customers, and suppliers, the availability and cost of raw materials and other supplies, the availability of logistics and transportation, governmental regulations and restrictions and general economic conditions; the pace and nature of new product introductions by the Company and the Company’s customers; the Company’s ability to anticipate and respond to changing consumer preferences and changing technologies; the Company’s ability to successfully implement its growth strategies; the outcome of the Company’s various productivity-improvement and cost-reduction efforts, acquisition and divestiture activities, and operational improvement plan; the effectiveness of the Company’s past restructuring activities; changes in costs of raw materials, including energy; industry, regulatory, legal, and economic factors related to the Company’s domestic and international business; the effects of tariffs, trade barriers, and disputes; growth in markets for products in which the Company competes; industry and customer acceptance of price increases; actions by competitors; currency exchange rate fluctuations; and other factors included in “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, the Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, and in other documents that the Company files with the SEC. The risks and uncertainties identified above are not the only risks the Company faces. Additional risks and uncertainties not presently known to the Company or that it currently believes to be immaterial also may adversely affect the Company. Should any known or unknown risks and uncertainties develop into actual events, these developments could have material adverse effects on our business, financial condition, and results of operations. This release contains time-sensitive information that reflects management’s best analysis only as of the date of this release. Except to the extent required by applicable laws, the Company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied herein will not be realized.

ABOUT SENSIENT TECHNOLOGIES

Sensient Technologies Corporation is a leading global manufacturer and marketer of colors, flavors, and other specialty ingredients.  Sensient uses advanced technologies and robust global supply chain capabilities to develop specialized solutions for food and beverages, as well as products that serve the pharmaceutical, nutraceutical, cosmetic, and personal care industries. Sensient’s customers range in size from small entrepreneurial businesses to major international manufacturers representing some of the world’s best-known brands.  Sensient is headquartered in Milwaukee, Wisconsin.

www.sensient.com
 - MORE -


Sensient Technologies Corporation
Page 7
(In thousands, except percentages and per share amounts)
 
(Unaudited)
 

Consolidated Statements of Earnings
 
Three Months Ended December 31,
   
Twelve Months Ended December 31,
 
                                     
   
2020
   
2019
   
% Change
   
2020
   
2019
   
% Change
 
                                     
Revenue
 
$
334,668
   
$
318,585
     
5.0%

 
$
1,332,001
   
$
1,322,934
     
0.7%

                                                 
Cost of products sold
   
230,674
     
233,105
     
(1.0%)

   
908,254
     
908,061
     
0.0%

Selling and administrative expenses
   
69,179
     
99,946
     
(30.8%)

   
271,091
     
293,763
     
(7.7%)

                                                 
Operating income (loss)
   
34,815
     
(14,466
)
   
(340.7%)

   
152,656
     
121,110
     
26.0%

Interest expense
   
3,399
     
4,569
             
14,811
     
20,107
         
                                                 
Earnings (loss) before income taxes
   
31,416
     
(19,035
)
           
137,845
     
101,003
         
Income taxes (benefit)
   
6,247
     
(2,073
)
           
28,373
     
18,956
         
                                                 
Net earnings (loss)
 
$
25,169
   
$
(16,962
)
   
(248.4%)

 
$
109,472
   
$
82,047
     
33.4%

                                                 
Earnings per share of common stock:
                                               
Basic
 
$
0.59
   
$
(0.40
)
         
$
2.59
   
$
1.94
         
                                                 
Diluted
 
$
0.59
   
$
(0.40
)
         
$
2.59
   
$
1.94
         
                                                 
Average common shares outstanding:
                                               
Basic
   
42,307
     
42,272
             
42,301
     
42,263
         
                                                 
Diluted
   
42,404
     
42,272
             
42,346
     
42,294
         
                                                 
                                                 
                                                 
Results by Segment
 
Three Months Ended December 31,
   
Twelve Months Ended December 31,
 
                                                 
Revenue
   
2020
     
2019
   
% Change
     
2020
     
2019
   
% Change
 
                                                 
Flavors & Extracts
 
$
189,060
   
$
169,092
     
11.8%

 
$
742,035
   
$
700,356
     
6.0%

Color
   
119,813
     
125,363
     
(4.4%)

   
501,018
     
535,159
     
(6.4%)

Asia Pacific
   
32,165
     
30,602
     
5.1%

   
121,227
     
118,248
     
2.5%

Intersegment elimination
   
(6,370
)
   
(6,472
)
           
(32,279
)
   
(30,829
)
       
                                                 
Consolidated
 
$
334,668
   
$
318,585
     
5.0%

 
$
1,332,001
   
$
1,322,934
     
0.7%

                                                 
                                                 
Operating Income
                                               
                                                 
Flavors & Extracts
 
$
23,507
   
$
14,186
     
65.7%

 
$
90,974
   
$
74,961
     
21.4%

Color
   
20,548
     
19,678
     
4.4%

   
96,034
     
101,190
     
(5.1%)

Asia Pacific
   
6,044
     
5,557
     
8.8%

   
22,075
     
19,382
     
13.9%

Corporate & Other
   
(15,284
)
   
(53,887
)
           
(56,427
)
   
(74,423
)
       
                                                 
Consolidated
 
$
34,815
   
$
(14,466
)
   
(340.7%)

 
$
152,656
   
$
121,110
     
26.0%


 - MORE -


Sensient Technologies Corporation
Page 8
(In thousands)
(Unaudited)

Consolidated Condensed Balance Sheets
 
December 31,
   
December 31,
 
   
2020
   
2019
 
             
Cash and cash equivalents
 
$
24,770
   
$
21,153
 
Trade accounts receivable (net)
   
234,132
     
213,201
 
Inventories
   
381,346
     
422,517
 
Prepaid expenses and other current assets
   
48,578
     
40,049
 
Assets held for sale
   
52,760
     
91,293
 
Total Current Assets
   
741,586
     
788,213
 
                 
Goodwill & intangible assets (net)
   
434,220
     
418,844
 
Property, plant, and equipment (net)
   
445,493
     
437,179
 
Other assets
   
119,561
     
95,915
 
                 
Total Assets
 
$
1,740,860
   
$
1,740,151
 
                 
Trade accounts payable
 
$
107,324
   
$
94,653
 
Short-term borrowings
   
9,247
     
20,612
 
Other current liabilities
   
82,045
     
66,925
 
Liabilities held for sale
   
17,339
     
19,185
 
Total Current Liabilities
   
215,955
     
201,375
 
                 
Long-term debt
   
518,004
     
598,499
 
Accrued employee and retiree benefits
   
28,941
     
25,822
 
Other liabilities
   
43,624
     
32,866
 
Shareholders’ Equity
   
934,336
     
881,589
 
                 
Total Liabilities and Shareholders’ Equity
 
$
1,740,860
   
$
1,740,151
 

 - MORE -


Sensient Technologies Corporation
Page 9
(In thousands, except per share amounts)
(Unaudited)

Consolidated Statements of Cash Flows
Twelve Months Ended December 31,

   
2020
   
2019
 
Cash flows from operating activities:
           
Net earnings
 
$
109,472
   
$
82,047
 
Adjustments to arrive at net cash provided by operating activities:
               
Depreciation and amortization
   
49,641
     
55,015
 
Share-based compensation expense (income)
   
5,608
     
(739
)
Net gain on assets
   
(252
)
   
(1,122
)
Net loss on divestitures and other charges
   
6,904
     
44,375
 
Deferred income taxes
   
(8,705
)
   
(19,340
)
Changes in operating assets and liabilities:
               
Trade accounts receivable
   
(11,357
)
   
10,930
 
Inventories
   
46,828
     
25,238
 
Prepaid expenses and other assets
   
(12,868
)
   
3,257
 
Accounts payable and other accrued expenses
   
15,524
     
(18,251
)
Accrued salaries, wages and withholdings from employees
   
15,140
     
(3,039
)
Income taxes
   
22
     
(1,836
)
Other liabilities
   
2,823
     
647
 
                 
Net cash provided by operating activities
   
218,780
     
177,182
 
                 
Cash flows from investing activities:
               
Acquisition of property, plant, and equipment
   
(52,162
)
   
(39,100
)
Proceeds from sale of assets
   
1,075
     
2,242
 
Proceeds from divesture of businesses
   
12,595
     
-
 
Other investing activity
   
5,071
     
(553
)
                 
Net cash used in investing activities
   
(33,421
)
   
(37,411
)
                 
Cash flows from financing activities:
               
Proceeds from additional borrowings
   
36,667
     
47,083
 
Debt payments
   
(154,348
)
   
(134,449
)
Dividends paid
   
(66,057
)
   
(62,190
)
Other financing activity
   
(415
)
   
(1,027
)
                 
Net cash used in financing activities
   
(184,153
)
   
(150,583
)
                 
Effect of exchange rate changes on cash and cash equivalents
   
2,411
     
64
 
                 
Net increase (decrease) in cash and cash equivalents
   
3,617
     
(10,748
)
Cash and cash equivalents at beginning of period
   
21,153
     
31,901
 
Cash and cash equivalents at end of period
 
$
24,770
   
$
21,153
 
                 
                 
Supplemental Information
               
Twelve Months Ended December 31,
   
2020
     
2019
 
                 
Dividends paid per share
 
$
1.56
   
$
1.47
 

 - MORE -


Sensient Technologies Corporation
Page 10
(In thousands, except percentages and per share amounts)
(Unaudited)

Reconciliation of Non-GAAP Amounts

The Company’s results for the three and twelve months ended December 31, 2020 and 2019 include adjusted revenue, adjusted operating income, adjusted net earnings, and adjusted diluted earnings per share, which exclude divestiture & other related costs, operational improvement plan costs, the results of operations divested or to be divested, and the COVID-19 employee payment.

   
Three Months Ended December 31,
   
Twelve Months Ended December 31,
 
   
2020
   
2019
   
% Change
   
2020
   
2019
   
% Change
 
Revenue (GAAP)
 
$
334,668
   
$
318,585
     
5.0%

 
$
1,332,001
   
$
1,322,934
     
0.7%

Revenue of the product lines divested or to be divested
   
(25,163
)
   
(33,683
)
           
(113,553
)
   
(143,172
)
       
Adjusted revenue
 
$
309,505
   
$
284,902
     
8.6%

 
$
1,218,448
   
$
1,179,762
     
3.3%

                                                 
Operating income (loss) (GAAP)
 
$
34,815
   
$
(14,466
)
   
(340.7%)

 
$
152,656
   
$
121,110
     
26.0%

Divestiture & other related costs  – Cost of products sold
   
4
     
10,567
             
1,795
     
10,567
         
Divestiture & other related costs – Selling and administrative expenses
   
1,671
     
35,313
             
10,360
     
35,313
         
Operating income of the product lines divested or to be divested
   
(3,415
)
   
(745
)
           
(7,580
)
   
(1,978
)
       
Operational improvement plan - Cost of products sold
   
-
     
-
             
35
     
-
         
Operational improvement plan - Selling and administrative expenses
   
698
     
-
             
3,304
     
-
         
COVID-19 employee payment - Cost of products sold
   
1,036
     
-
             
1,036
     
-
         
COVID-19 employee payment - Selling and administrative expenses
   
1,986
     
-
             
1,986
     
-
         
Adjusted operating income
 
$
36,795
   
$
30,669
     
20.0%

 
$
163,592
   
$
165,012
     
(0.9%)

                                                 
Net earnings (loss) (GAAP)
 
$
25,169
   
$
(16,962
)
   
(248.4%)

 
$
109,472
   
$
82,047
     
33.4%

Divestiture & other related costs, before tax
   
1,675
     
45,880
             
12,155
     
45,880
         
Tax impact of divestiture & other related costs
   
(1,393
)
   
(2,671
)
           
(2,605
)
   
(2,671
)
       
Net earnings of the product lines divested or to be divested, before tax
   
(3,415
)
   
(745
)
           
(7,580
)
   
(1,978
)
       
Tax impact of the product lines divested or to be divested
   
790
     
196
             
1,945
     
399
         
Operational improvement plan costs, before tax
   
698
     
-
             
3,339
     
-
         
Tax impact of operational improvement plan
   
(170
)
   
-
             
(826
)
   
-
         
COVID-19 employee payment, before tax
   
3,022
     
-
             
3,022
     
-
         
Tax impact of COVID-19 employee payment
   
(675
)
   
-
             
(675
)
   
-
         
Adjusted net earnings
 
$
25,701
   
$
25,698
     
0.0%

 
$
118,247
   
$
123,677
     
(4.4%)

                                                 
Diluted earnings (loss) per share (GAAP)
 
$
0.59
   
$
(0.40
)
   
(247.5%)

 
$
2.59
   
$
1.94
     
33.5%

Divestiture & other related costs, net of tax
   
0.01
     
1.02
             
0.23
     
1.02
         
Results of operations of the product lines divested or to be divested, net of tax
   
(0.06
)
   
(0.01
)
           
(0.13
)
   
(0.04
)
       
Operational improvement plan costs, net of tax
   
0.01
     
-
             
0.06
     
-
         
COVID-19 employee payment, net of tax
   
0.06
     
-
             
0.06
     
-
         
Adjusted diluted earnings per share
 
$
0.61
   
$
0.61
     
0.0%

 
$
2.79
   
$
2.92
     
(4.5%)

                                                 
Note: Earnings per share calculations may not foot due to rounding differences.
                                         
                                                 
Results by Segment
 
Three Months Ended December 31,
 
                   
Adjusted
                   
Adjusted
 
Revenue
   
2020
   
Adjustments (1)
     
2020
     
2019
   
Adjustments (1)
     
2019
 
                                                 
Flavors & Extracts
 
$
189,060
   
$
(24,378
)
 
$
164,682
   
$
169,092
   
$
(25,308
)
 
$
143,784
 
Color
   
119,813
     
(766
)
   
119,047
     
125,363
     
(8,412
)
   
116,951
 
Asia Pacific
   
32,165
     
(116
)
   
32,049
     
30,602
     
(149
)
   
30,453
 
Intersegment elimination
   
(6,370
)
   
97
     
(6,273
)
   
(6,472
)
   
186
     
(6,286
)
                                                 
Consolidated
 
$
334,668
   
$
(25,163
)
 
$
309,505
   
$
318,585
   
$
(33,683
)
 
$
284,902
 
                                                 
                                                 
Operating Income
                                               
                                                 
Flavors & Extracts
 
$
23,507
   
$
(3,214
)
 
$
20,293
   
$
14,186
   
$
(1,039
)
 
$
13,147
 
Color
   
20,548
     
(158
)
   
20,390
     
19,678
     
332
     
20,010
 
Asia Pacific
   
6,044
     
(43
)
   
6,001
     
5,557
     
(38
)
   
5,519
 
Corporate & Other
   
(15,284
)
   
5,395
     
(9,889
)
   
(53,887
)
   
45,880
     
(8,007
)
                                                 
Consolidated
 
$
34,815
   
$
1,980
   
$
36,795
   
$
(14,466
)
 
$
45,135
   
$
30,669
 
                                                 
Results by Segment
 
Twelve Months Ended December 31,
 
                   
Adjusted
                   
Adjusted
 
Revenue
   
2020
   
Adjustments (1)
     
2020
     
2019
   
Adjustments (1)
     
2019
 
                                                 
Flavors & Extracts
 
$
742,035
   
$
(99,543
)
 
$
642,492
   
$
700,356
   
$
(107,363
)
 
$
592,993
 
Color
   
501,018
     
(14,008
)
   
487,010
     
535,159
     
(36,002
)
   
499,157
 
Asia Pacific
   
121,227
     
(518
)
   
120,709
     
118,248
     
(712
)
   
117,536
 
Intersegment elimination
   
(32,279
)
   
516
     
(31,763
)
   
(30,829
)
   
905
     
(29,924
)
                                                 
Consolidated
 
$
1,332,001
   
$
(113,553
)
 
$
1,218,448
   
$
1,322,934
   
$
(143,172
)
 
$
1,179,762
 
                                                 
                                                 
Operating Income
                                               
                                                 
Flavors & Extracts
 
$
90,974
   
$
(8,292
)
 
$
82,682
   
$
74,961
   
$
(1,236
)
 
$
73,725
 
Color
   
96,034
     
871
     
96,905
     
101,190
     
(562
)
   
100,628
 
Asia Pacific
   
22,075
     
(159
)
   
21,916
     
19,382
     
(180
)
   
19,202
 
Corporate & Other
   
(56,427
)
   
18,516
     
(37,911
)
   
(74,423
)
   
45,880
     
(28,543
)
                                                 
Consolidated
 
$
152,656
   
$
10,936
   
$
163,592
   
$
121,110
   
$
43,902
   
$
165,012
 

(1) For Revenue, adjustments consist of revenues of the product lines divested or to be divested. For Operating Income, adjustments consist of the results of the product lines divested or to be divested, divestitures & other related costs, operational improvement plan costs, and the one-time 2020 COVID-19 employee payment.

 - MORE -


Sensient Technologies Corporation
Page 11
(In thousands, except percentages)
(Unaudited)

Reconciliation of Non-GAAP Amounts - Continued

The following table summarizes the percentage change in the 2020 results compared to the 2019 results for the corresponding periods.

   
Three Months Ended December 31,
 
Twelve Months Ended December 31,
Revenue
 
Total
 
Foreign Exchange Rates
 
Adjustments (2)
 
Adjusted Local Currency
 
Total
 
Foreign Exchange Rates
 
Adjustments (2)
 
Adjusted Local Currency
Flavors & Extracts
 
11.8%
 
1.1%
 
(3.3%)
 
14.0%
 
6.0%
 
(0.3%)
 
(2.5%)
 
8.8%
Color
 
(4.4%)
 
0.9%
 
(6.4%)
 
1.1%
 
(6.4%)
 
(1.8%)
 
(3.9%)
 
(0.7%)
Asia Pacific
 
5.1%
 
2.5%
 
(0.2%)
 
2.8%
 
2.5%
 
(0.3%)
 
(0.2%)
 
3.0%
Total Revenue
 
5.0%
 
1.1%
 
(4.0%)
 
7.9%
 
0.7%
 
(0.9%)
 
(2.7%)
 
4.3%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Flavors & Extracts
 
65.7%
 
0.0%
 
10.8%
 
54.9%
 
21.4%
 
(0.7%)
 
9.0%
 
13.1%
Color
 
4.4%
 
0.9%
 
3.0%
 
0.5%
 
(5.1%)
 
(1.6%)
 
(1.1%)
 
(2.4%)
Asia Pacific
 
8.8%
 
0.9%
 
0.1%
 
7.8%
 
13.9%
 
(0.2%)
 
(0.2%)
 
14.3%
Corporate & Other
 
(71.6%)
 
0.0%
 
(95.0%)
 
23.4%
 
(24.2%)
 
0.0%
 
(57.0%)
 
32.8%
Total Operating Income
 
(340.7%)
 
(1.6%)
 
(358.3%)
 
19.2%
 
26.0%
 
(1.9%)
 
27.5%
 
0.4%
Diluted Earnings Per Share
 
(247.5%)
 
0.0%
 
(247.5%)
 
0.0%
 
33.5%
 
(2.1%)
 
39.0%
 
(3.4%)
Adjusted EBITDA
 
17.6%
 
0.7%
 
N/A
 
16.9%
 
2.1%
 
(1.1%)
 
N/A
 
3.2%

(2) For Revenue, adjustments consist of revenues of the product lines divested or to be divested. For Operating Income, Diluted Earnings per Share, and Adjusted EBITDA adjustments consist of the results of the product lines divested or to be divested, divestitures & other related costs, operational improvement plan costs, and the one-time 2020 COVID-19 employee payment.

The following table summarizes the reconciliation between Operating Income (GAAP) and Adjusted EBITDA for the three and twelve months ended December 31, 2020 and 2019.

   
Three Months Ended December 31,
   
Twelve Months Ended December 31,
 
                                     
   
2020
   
2019
   
% Change
   
2020
   
2019
   
% Change
 
Operating income (loss) (GAAP)
 
$
34,815
   
$
(14,466
)
   
(340.7%)

 
$
152,656
   
$
121,110
     
26.0%

Depreciation and amortization
   
12,810
     
13,309
             
49,641
     
55,015
         
Depreciation and amortization, product lines divested or to be divested
   
(48
)
   
(570
)
           
(193
)
   
(5,065
)
       
Share-based compensation expense (income)
   
1,591
     
77
             
5,608
     
(739
)
       
Divestiture & other related costs, before tax
   
1,675
     
45,880
             
12,155
     
45,880
         
Results of operations of the product lines divested or to be divested, before tax
   
(3,415
)
   
(745
)
           
(7,580
)
   
(1,978
)
       
Operational improvement plan costs, before tax
   
698
     
-
             
3,339
     
-
         
COVID-19 employee payment
   
3,022
     
-
             
3,022
     
-
         
Adjusted EBITDA
 
$
51,148
   
$
43,485
     
17.6%

 
$
218,648
   
$
214,223
     
2.1%

 
                                               
The following table summarizes the reconciliation between Net cash provided by operating activities (GAAP) and Free Cash Flow for the three and twelve months ended December 31, 2020 and 2019.
 
   
Three Months Ended December 31,
   
Twelve Months Ended December 31,
 
     
2020
     
2019
   
% Change
     
2020
     
2019
   
% Change
 
Net cash provided by operating activities (GAAP)
 
$
75,853
   
$
49,601
     
52.9%

 
$
218,780
   
$
177,182
     
23.5%

Capital expenditures
   
(18,153
)
   
(13,027
)
           
(52,162
)
   
(39,100
)
       
Free Cash Flow
 
$
57,700
   
$
36,574
     
57.8%

 
$
166,618
   
$
138,082
     
20.7%


We have included each of these non-GAAP measures in order to provide additional information regarding our underlying operating results and comparable period-over-period performance. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. These non-GAAP measures should not be considered in isolation. Rather, they should be considered together with GAAP measures and the rest of the information included in this release and our SEC filings. Management internally reviews each of these non-GAAP measures to evaluate performance on a comparative period-to-period basis and to gain additional insight into underlying operating and performance trends, and we believe the information can be beneficial to investors for the same purposes. These non-GAAP measures may not be comparable to similarly titled measures used by other companies.