Attached files

file filename
EX-32.A - EXHIBIT 32.A - BF Garden Tax Credit Fund V L.P.tm215604d1_ex32-a.htm
EX-32.B - EXHIBIT 32.B - BF Garden Tax Credit Fund V L.P.tm215604d1_ex32-b.htm
EX-31.B - EXHIBIT 31.B - BF Garden Tax Credit Fund V L.P.tm215604d1_ex31-b.htm
EX-31.A - EXHIBIT 31.A - BF Garden Tax Credit Fund V L.P.tm215604d1_ex31-a.htm

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

 

(Mark One)

x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended December 31, 2020

or

¨   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______ to _______

Commission file number        333-109898

 

BF GARDEN TAX CREDIT FUND V L.P.
(Exact name of registrant as specified in its charter)

 

Delaware 14-1897569
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

 

101 Arch Street, 13th Floor Boston, Massachusetts  02110
(Address of principal executive offices)  (Zip Code)

 

                                   (888) 773-1487                                   

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
None None None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨   Accelerated Filer ¨
Non-accelerated filer x   Smaller Reporting Company x
    Emerging Growth Company  ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ¨ No x

 

 

 

 

 

BF GARDEN TAX CREDIT FUND V L.P.

 

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED DECEMBER 31, 2020

 

TABLE OF CONTENTS

 

PART I - FINANCIAL INFORMATION  
    Pages
  Item 1. Condensed Financial Statements
     
    Condensed Balance Sheets 3-6
    Condensed Statements of Operations 7-14
    Condensed Statements of Changes in  Partners' Capital (Deficit) 15-18
    Condensed Statements of Cash Flows 19-22
    Notes to Condensed Financial  Statements
23-31
     
  Item 2. Management's Discussion and Analysis of Financial Condition and Results of  Operations
32-39
     
  Item 3. Quantitative and Qualitative Disclosures About Market Risk
40
     
  Item 4. Controls and Procedures 40
     
PART II - OTHER INFORMATION  
     
  Item 1. Legal Proceedings 41
     
  Item 1A. Risk Factors 41
     
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
41
     
  Item 3. Defaults Upon Senior Securities 41
     
  Item 4. Mine Safety Disclosures 41
     
  Item 5. Other Information 41
     
  Item 6. Exhibits  41
     
  Signatures 42

 

2

 

 

BF Garden Tax Credit Fund V L.P.

 

CONDENSED BALANCE SHEETS

(Unaudited)

 

   December 31,
 2020
   March 31,
 2020
 
ASSETS          
           
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)  $-   $- 
           
OTHER ASSETS          
           
Cash and cash equivalents   887,605    1,220,750 
Other assets   6,411    106,411 
   $894,016   $1,327,161 
           
LIABILITIES          
           
Accounts payable and accrued expenses  $4,500   $9,343 
Accounts payable affiliates (Note C)   8,714,653    9,053,594 
Capital contributions payable   101    101 
    8,719,254    9,063,038 
           
PARTNERS' CAPITAL (DEFICIT)          
           
Assignees          
Units of limited partnership interest, $10 stated value per BAC; 15,500,000 authorized BACs; 11,777,706 issued and 11,736,806 outstanding as of December 31, 2020 and March 31, 2020.   (7,544,472)   (7,455,334)
General Partner   (280,766)   (280,543)
    (7,825,238)   (7,735,877)
   $894,016   $1,327,161 

 

The accompanying notes are an integral part of these condensed statements

 

3

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

 

Series 47

 

   December 31,
2020
   March 31,
2020
 
ASSETS        
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)  $-   $- 
           
OTHER ASSETS          
Cash and cash equivalents   283,617    496,126 
Other assets   -    - 
   $283,617   $496,126 
           
LIABILITIES          
           
Accounts payable and accrued expenses  $2,500   $6,179 
Accounts payable affiliates (Note C)   2,955,622    3,386,708 
Capital contributions payable   -    - 
    2,958,122    3,392,887 
           
PARTNERS' CAPITAL (DEFICIT)          
           
Assignees          
Units of limited partnership interest, $10 stated value per BAC; 15,500,000 authorized BACs; 3,478,334 issued and 3,467,934 outstanding as of December 31, 2020 and March 31, 2020.   (2,591,111)   (2,812,811)
General Partner   (83,394)   (83,950)
    (2,674,505)   (2,896,761)
   $283,617   $496,126 

 

The accompanying notes are an integral part of these condensed statements

 

4

 

 

BF Garden Tax Credit Fund V L.P.
 

CONDENSED BALANCE SHEETS

(Unaudited)
 

Series 48

 

   December 31,
2020
   March 31,
2020
 
ASSETS          
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)  $-   $- 
           
OTHER ASSETS          
Cash and cash equivalents   228,973    398,271 
Other assets   -    - 
   $228,973   $398,271 
           
LIABILITIES          
           
Accounts payable and accrued expenses  $2,000   $2,500 
Accounts payable affiliates (Note C)   1,677,923    1,834,383 
Capital contributions payable   -    - 
    1,679,923    1,836,883 
           
PARTNERS' CAPITAL (DEFICIT)          
           
Assignees          
Units of limited partnership interest, $10 stated value per BAC; 15,500,000 authorized BACs; 2,299,372 issued and 2,284,372 outstanding as of December 31, 2020 and March 31, 2020.   (1,396,560)   (1,384,253)
General Partner   (54,390)   (54,359)
    (1,450,950)   (1,438,612)
   $228,973   $398,271 

 

The accompanying notes are an integral part of these condensed statements

 

5

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED BALANCE SHEETS

(Unaudited)

 

Series 49

 

   December 31,
 2020
   March 31,
 2020
 
ASSETS          
INVESTMENTS IN OPERATING PARTNERSHIPS (Note D)  $-   $- 
           
OTHER ASSETS          
Cash and cash equivalents   375,015    326,353 
Other assets   6,411    106,411 
   $381,426   $432,764 
           
LIABILITIES          
           
Accounts payable and accrued expenses  $-   $664 
Accounts payable affiliates (Note C)   4,081,108    3,832,503 
Capital contributions payable   101    101 
    4,081,209    3,833,268 
           
PARTNERS' CAPITAL (DEFICIT)          
           
Assignees          
Units of limited partnership interest, $10 stated value per BAC; 15,500,000 authorized BACs; 6,000,000 issued and 5,984,500 outstanding as of December 31, 2020 and March 31, 2020.   (3,556,801)   (3,258,270)
General Partner   (142,982)   (142,234)
    (3,699,783)   (3,400,504)
   $381,426   $432,764 

 

The accompanying notes are an integral part of these condensed statements

 

6

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)

 

   2020   2019 
Income          
Interest income  $328   $2,326 
Other income   37,118    43,772 
    37,446    46,098 
           
Gain on sale of operating limited partnerships   36,089    171,632 
           
Expenses          
Professional fees   20,869    17,833 
Fund management fee, net (Note C)   155,597    175,872 
General and administrative expenses   15,391    34,851 
    191,857    228,556 
           
NET INCOME (LOSS)  $(118,322)  $(10,826)
           
Net income (loss) allocated to assignees  $(118,027)  $(10,800)
           
Net income (loss) allocated to general partner  $(295)  $(26)
           
Net income (loss) per BAC  $(.01)  $(.00)

 

The accompanying notes are an integral part of these condensed statements

 

7

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)

Series 47
 

   2020   2019 
Income          
Interest income  $127   $671 
Other income   10,512    9,414 
    10,639    10,085 
           
Gain on sale of operating limited partnerships   7,690    30,516 
           
Expenses          
Professional fees   5,806    2,366 
Fund management fee, net (Note C)   26,724    62,652 
General and administrative expenses   4,742    10,546 
    37,272    75,564 
           
NET INCOME (LOSS)  $(18,943)  $(34,963)
           
Net income (loss) allocated to assignees  $(18,896)  $(34,876)
           
Net income (loss) allocated to general partner  $(47)  $(87)
           
Net income (loss) per BAC  $(.01)  $(.01)

 

The accompanying notes are an integral part of these condensed statements

 

8

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)

Series 48
 

   2020   2019 
Income          
Interest income  $87   $839 
Other income   10,513    5,456 
    10,600    6,295 
           
Gain on sale of operating limited partnerships   28,000    141,116 
           
Expenses          
Professional fees   5,141    2,892 
Fund management fee, net (Note C)   12,291    12,319 
General and administrative expenses   3,581    7,820 
    21,013    23,031 
           
NET INCOME (LOSS)  $17,587   $124,380 
           
Net income (loss) allocated to assignees  $17,543   $124,069 
           
Net income (loss) allocated to general partner  $44   $311 
           
Net income (loss) per BAC  $.01   $.05 

 

The accompanying notes are an integral part of these condensed statements

 

9

 

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Three Months Ended December 31,
(Unaudited)

Series 49

 

   2020   2019 
Income          
Interest income  $114   $816 
Other income   16,093    28,902 
    16,207    29,718 
           
Gain on sale of operating limited partnerships   399    - 
           
Expenses          
Professional fees   9,922    12,575 
Fund management fee, net (Note C)   116,582    100,901 
General and administrative expenses   7,068    16,485 
    133,572    129,961 
           
NET INCOME (LOSS)  $(116,966)  $(100,243)
           
Net income (loss) allocated to assignees  $(116,674)  $(99,993)
           
Net income (loss) allocated to general partner  $(292)  $(250)
           
Net income (loss) per BAC  $(.01)  $(.02)

 

The accompanying notes are an integral part of these condensed statements

 

10

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)

 

   2020   2019 
Income          
Interest income  $2,922   $5,945 
Other income   59,062    64,170 
    61,984    70,115 
           
Gain on sale of operating limited partnerships   505,489    171,632 
           
Expenses          
Professional fees   115,797    93,366 
Fund management fee, net (Note C)   481,424    590,931 
General and administrative expenses   59,613    73,230 
    656,834    757,527 
           
NET INCOME (LOSS)  $(89,361)  $(515,780)
           
Net income (loss) allocated to assignees  $(89,138)  $(514,491)
           
Net income (loss) allocated to general partner  $(223)  $(1,289)
           
Net income (loss) per BAC  $(.01)  $(.04)

 

The accompanying notes are an integral part of these condensed statements

 

11

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)

Series 47

 

   2020   2019 
Income          
Interest income  $988   $1,912 
Other income   13,413    14,760 
    14,401    16,672 
           
Gain on sale of operating limited partnerships   348,308    30,516 
           
Expenses          
Professional fees   30,541    25,435 
Fund management fee, net (Note C)   90,650    176,004 
General and administrative expenses   19,262    22,679 
    140,453    224,118 
           
NET INCOME (LOSS)  $222,256   $(176,930)
           
Net income (loss) allocated to assignees  $221,700   $(176,488)
           
Net income (loss) allocated to general partner  $556   $(442)
           
Net income (loss) per BAC  $.06   $(.05)


The accompanying notes are an integral part of these condensed statements

 

12

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)

Series 48

 

   2020   2019 
Income          
Interest income  $1,047   $1,882 
Other income   11,944    9,106 
    12,991    10,988 
           
 Gain on sale of operating limited partnerships   61,500    141,116 
           
Expenses          
Professional fees   27,955    24,172 
Fund management fee, net (Note C)   41,790    82,170 
General and administrative expenses   17,084    18,547 
    86,829    124,889 
           
NET INCOME (LOSS)  $(12,338)  $27,215 
           
Net income (loss) allocated to assignees  $(12,307)  $27,147 
           
Net income (loss) allocated to general partner  $(31)  $68 
           
Net income (loss) per BAC  $(.01)  $.01 

 

The accompanying notes are an integral part of these condensed statements

 

13

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF OPERATIONS
Nine Months Ended December 31,
(Unaudited)

Series 49

 

   2020   2019 
Income          
Interest income  $887   $2,151 
Other income   33,705    40,304 
    34,592    42,455 
           
Gain on sale of operating limited partnerships   95,681    - 
           
Expenses          
Professional fees   57,301    43,759 
Fund management fee, net (Note C)   348,984    332,757 
General and administrative expenses   23,267    32,004 
    429,552    408,520 
           
NET INCOME (LOSS)  $(299,279)  $(366,065)
           
Net income (loss) allocated to assignees  $(298,531)  $(365,150)
           
Net income (loss) allocated to general partner  $(748)  $(915)
           
Net income (loss) per BAC  $(.05)  $(.06)

 

The accompanying notes are an integral part of these condensed statements

 

14

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2020 and 2019
(Unaudited)

 

    Assignees   General
partner
    Total 
Total            
Partners' capital (deficit) April 1, 2020  $(7,455,334)  $(280,543)  $(7,735,877)
                
Net income (loss)   (189,398)   (475)   (189,873)
                
Partners' capital (deficit), June 30, 2020   (7,644,732)   (281,018)   (7,925,750)
                
Net income (loss)   218,287    547    218,834 
                
Partners' capital (deficit), September 30, 2020   (7,426,445)   (280,471)   (7,706,916)
                
Net income (loss)   (118,027)   (295)   (118,322)
                
Partners' capital (deficit), December 31, 2020  $(7,544,472)  $(280,766)  $(7,825,238)

 

    Assignees    General
partner
    Total 
Total            
Partners' capital (deficit) April 1, 2019  $(7,268,534)  $(280,075)  $(7,548,609)
                
Net income (loss)   (206,534)   (518)   (207,052)
                
Partners' capital (deficit), June 30, 2019   (7,475,068)   (280,593)   (7,755,661)
                
Net income (loss)   (297,157)   (745)   (297,902)
                
Partners' capital (deficit), September 30, 2019   (7,772,225)   (281,338)   (8,053,563)
                
Net income (loss)   (10,800)   (26)   (10,826)
                
Partners' capital (deficit), December 31, 2019  $(7,783,025)  $(281,364)  $(8,064,389)

 

The accompanying notes are an integral part of these condensed statements

 

15

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2020 and 2019
(Unaudited)

 

    Assignees    General
 partner
    Total 
Series 47               
Partners' capital (deficit) April 1, 2020  $(2,812,811)  $(83,950)  $(2,896,761)
                
Net income (loss)   (50,595)   (127)   (50,722)
                
Partners' capital (deficit), June 30, 2020   (2,863,406)   (84,077)   (2,947,483)
                
Net income (loss)   291,191    730    291,921 
                
Partners' capital (deficit), September 30, 2020   (2,572,215)   (83,347)   (2,655,562)
                
Net income (loss)   (18,896)   (47)   (18,943)
                
Partners' capital (deficit), December 31, 2020  $(2,591,111)  $(83,394)  $(2,674,505)

 

    Assignees    General
 partner
    Total 
Series 47            
Partners' capital (deficit) April 1, 2019  $(2,863,087)  $(84,076)  $(2,947,163)
                
Net income (loss)   (57,317)   (144)   (57,461)
                
Partners' capital (deficit), June 30, 2019   (2,920,404)   (84,220)   (3,004,624)
                
Net income (loss)   (84,295)   (211)   (84,506)
                
Partners' capital (deficit), September 30, 2019   (3,004,699)   (84,431)   (3,089,130)
                
Net income (loss)   (34,876)   (87)   (34,963)
                
Partners' capital (deficit), December 31, 2019  $(3,039,575)  $(84,518)  $(3,124,093)

 

The accompanying notes are an integral part of these condensed statements

 

16

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2020 and 2019
(Unaudited)

 

    Assignees   General
 partner
    Total 
Series 48               
Partners' capital (deficit) April 1, 2020  $(1,384,253)  $(54,359)  $(1,438,612)
                
Net income (loss)   2,511    6    2,517 
                
Partners' capital (deficit), June 30, 2020   (1,381,742)   (54,353)   (1,436,095)
                
Net income (loss)   (32,361)   (81)   (32,442)
                
Partners' capital (deficit), September 30, 2020   (1,414,103)   (54,434)   (1,468,537)
                
Net income (loss)   17,543    44    17,587 
                
Partners' capital (deficit), December 31, 2020  $(1,396,560)  $(54,390)  $(1,450,950)

 

    Assignees   General
 partner
    Total 
Series 48               
Partners' capital (deficit) April 1, 2019  $(1,585,765)  $(54,864)  $(1,640,629)
                
Net income (loss)   (34,987)   (88)   (35,075)
                
Partners' capital (deficit), June 30, 2019   (1,620,752)   (54,952)   (1,675,704)
                
Net income (loss)   (61,935)   (155)   (62,090)
                
Partners' capital (deficit), September 30, 2019   (1,682,687)   (55,107)   (1,737,794)
                
Net income (loss)   124,069    311    124,380 
                
Partners' capital (deficit), December 31, 2019  $(1,558,618)  $(54,796)  $(1,613,414)

 

The accompanying notes are an integral part of these condensed statements

 

17

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL (DEFICIT)
Nine Months Ended December 31, 2020 and 2019
(Unaudited)

 

    Assignees   General
partner
    Total 
Series 49               
Partners' capital (deficit) April 1, 2020  $(3,258,270)  $(142,234)  $(3,400,504)
                
Net income (loss)   (141,314)   (354)   (141,668)
                
Partners' capital (deficit), June 30, 2020   (3,399,584)   (142,588)   (3,542,172)
                
Net income (loss)   (40,543)   (102)   (40,645)
                
Partners' capital (deficit), September 30, 2020   (3,440,127)   (142,690)   (3,582,817)
                
Net income (loss)   (116,674)   (292)   (116,966)
                
Partners' capital (deficit), December 31, 2020  $(3,556,801)  $(142,982)  $(3,699,783)

 

   Assignees   General
partner
   Total 
Series 49               
Partners' capital (deficit) April 1, 2019  $(2,819,682)  $(141,135)  $(2,960,817)
                
Net income (loss)   (114,230)   (286)   (114,516)
                
Partners' capital (deficit), June 30, 2019   (2,933,912)   (141,421)   (3,075,333)
                
Net income (loss)   (150,927)   (379)   (151,306)
                
Partners' capital (deficit), September 30, 2019   (3,084,839)   (141,800)   (3,226,639)
                
Net income (loss)   (99,993)   (250)   (100,243)
                
                
Partners' capital (deficit), December 31, 2019  $(3,184,832)  $(142,050)  $(3,326,882)

 

The accompanying notes are an integral part of these condensed statements

 

18

 

 

BF Garden Tax Credit Fund V L.P.

 

CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)

 

   2020   2019 
Cash flows from operating activities:          
           
Net income (loss)  $(89,361)  $(515,780)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities          
Gain on sale of operating limited partnerships   (505,489)   (171,632)
Changes in assets and liabilities          
Decrease in other assets   100,000    - 
Increase (Decrease) in accounts payable and accrued expenses   (4,843)   6,500 
Increase (Decrease) in accounts payable affiliates   (338,941)   686,173 
           
Net cash provided by (used in) operating activities   (838,634)   5,261 
           
Cash flows from investing activities:          
           
Proceeds from the disposition of Operating Partnerships   505,489    171,632 
           
Net cash provided by investing activities   505,489    171,632 
           
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (333,145)   176,893 
           
Cash and cash equivalents, beginning   1,220,750    707,501 
           
Cash and cash equivalents, ending  $887,605   $884,394 

 

The accompanying notes are an integral part of these condensed statements

 

19

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)

Series 47

 

   2020   2019 
Cash flows from operating activities:          
           
Net income (loss)  $222,256   $(176,930)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities          
Gain on sale of operating limited partnerships   (348,308)   (30,516)
Changes in assets and liabilities          
Decrease in other assets   -    - 
Increase (Decrease) in accounts payable and accrued expenses   (3,679)   3,250 
Increase (Decrease) in accounts payable affiliates   (431,086)   187,956 
           
Net cash provided by (used in) operating activities   (560,817)   (16,240)
           
Cash flows from investing activities:          
           
Proceeds from the disposition of Operating Partnerships   348,308    30,516 
           
Net cash provided by investing activities   348,308    30,516 
           
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (212,509)   14,276 
           
Cash and cash equivalents, beginning   496,126    243,174 
           
Cash and cash equivalents, ending  $283,617   $257,450 

 

The accompanying notes are an integral part of these condensed statements

 

20

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)

Series 48

 

   2020   2019 
Cash flows from operating activities:          
           
Net income (loss)  $(12,338)  $27,215 
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities          
Gain on sale of operating limited partnerships   (61,500)   (141,116)
Changes in assets and liabilities          
Decrease in other assets   -    - 
Increase (Decrease) in accounts payable and accrued expenses   (500)   3,250 
Increase (Decrease) in accounts payable affiliates   (156,460)   114,889 
           
Net cash provided by (used in) operating activities   (230,798)   4,238 
           
Cash flows from investing activities:          
           
Proceeds from the disposition of Operating Partnerships   61,500    141,116 
           
Net cash provided by investing activities   61,500    141,116 
           
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (169,298)   145,354 
           
Cash and cash equivalents, beginning   398,271    209,712 
           
Cash and cash equivalents, ending  $228,973   $355,066 


The accompanying notes are an integral part of these condensed statements

 

21

 

 

BF Garden Tax Credit Fund V L.P.

CONDENSED STATEMENTS OF CASH FLOWS
Nine Months Ended December 31,
(Unaudited)

Series 49

 

   2020   2019 
Cash flows from operating activities:          
           
Net income (loss)  $(299,279)  $(366,065)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities          
Gain on sale of operating limited partnerships   (95,681)   - 
Changes in assets and liabilities          
Decrease in other assets   100,000    - 
Increase (Decrease) in accounts payable and accrued expenses   (664)   - 
Increase (Decrease) in accounts payable affiliates   248,605    383,328 
           
Net cash provided by (used in) operating activities   (47,019)   17,263 
           
Cash flows from investing activities:          
           
Proceeds from the disposition of Operating Partnerships   95,681    - 
           
Net cash provided by investing activities   95,681    - 
           
           
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   48,662    17,263 
           
Cash and cash equivalents, beginning   326,353    254,615 
           
Cash and cash equivalents, ending  $375,015   $271,878 

 

The accompanying notes are an integral part of these condensed statements

 

22

 

 

BF Garden Tax Credit Fund V L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS
December 31, 2020
(Unaudited)

NOTE A – ORGANIZATION

 

BF Garden Tax Credit Fund V L.P. (formerly known as Boston Capital Tax Credit Fund V L.P.) (the "Fund") was organized under the laws of the State of Delaware as of October 15, 2003, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating partnerships which acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated low-income apartment complexes ("Operating Partnerships"). Effective as of December 15, 2020, Corporate Investment Holdings, Inc., a Massachusetts corporation owned by BF Garden Companion Limited Partnership, a Massachusetts limited partnership formerly known as Boston Capital Companion Limited Partnership (“Companion”), replaced John P. Manning as the sole manager of the Fund’s general partner, BF Garden Associates V L.L.C., a Delaware limited liability company formerly known as Boston Capital Associates V L.L.C., and became the sole member of the Fund’s general partner. Also effective as of December 15, 2020, BFBC Holdings GP, LLC, a Delaware limited liability company and an affiliate of Boston Financial Investment Management, LP, a Delaware limited partnership (“BFIM”), replaced Boston Capital Partners II Corporation as the general partner of Companion; and BFIM replaced Boston Capital Companion Holdings Limited Partnership as the sole limited partner of Companion. The assignor limited partner of the Fund continues to be BCTC V Assignor Corp., a Delaware corporation which is now wholly owned by Companion.

 

The assignor limited partner was formed for the purpose of serving in that capacity for the Fund and will not engage in any other business. Units of beneficial interest in the limited partnership interest of the assignor limited partner will be assigned by the assignor limited partner by means of beneficial assignee certificates ("BACs") to investors and investors will be entitled to all the rights and economic benefits of a limited partner of the Fund, including rights to a percentage of the income, gains, losses, deductions, credits and distributions of the Fund.

 

A Registration Statement on Form S-11 and the related prospectus, (the "Prospectus") were filed with the Securities and Exchange Commission and became effective January 2, 2004 in connection with a public offering ("Offering") in one or more series of a minimum of 250,000 BACs and a maximum of 7,000,000 BACs at $10 per BAC. On August 10, 2004, an amendment to Form S-11, which registered an additional 8,500,000 BACs for sale to the public in one or more series, became effective. As of December 31, 2020, subscriptions had been received and accepted by the Fund for 11,777,706 BACs representing capital contributions of $117,777,060.

Below is a summary of the BACs sold and total equity raised, by series, as of December 31, 2020:

 

Series  Closing Date  BACs Sold   Equity Raised 
Series 47  April 30, 2004   3,478,334   $34,783,340 
Series 48  August 12, 2004   2,299,372   $22,993,720 
Series 49  April 29, 2005   6,000,000   $60,000,000 

 

The Fund concluded its public offering of BACs in the Fund on April 29, 2005.

 

23

 

 

BF Garden Tax Credit Fund V L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS – CONTINUED
December 31, 2020
(Unaudited)

NOTE B - ACCOUNTING AND FINANCIAL REPORTING POLICIES

The condensed financial statements herein as of December 31, 2020 and for the three and nine months then ended have been prepared by the Fund, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. The Fund accounts for its investments in Operating Partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. Costs incurred by the Fund in acquiring the investments in the Operating Partnerships are capitalized to the investment account.

The Fund's accounting and financial reporting policies are in conformity with generally accepted accounting principles and include adjustments in interim periods considered necessary for a fair presentation of the results of operations. Such adjustments are of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Fund's Annual Report on Form 10-K for the fiscal year ended March 31, 2020.

 

24

 

 

BF Garden Tax Credit Fund V L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS – CONTINUED
December 31, 2020
(Unaudited)

 

NOTE C - RELATED PARTY TRANSACTIONS
 

The Fund originally incurred a fund management fee to Boston Capital Asset Management Limited Partnership, an affiliate of the general partner, prior to the sale as disclosed in Note A. As part of the sale disclosed in Note A, the fund management fee is now assigned BF Garden Companion Limited Partnership, a Massachusetts limited partnership formerly known as Boston Capital Companion Limited Partnership (“Companion”) and an affiliate of the general partner, in an annual fund management fee of .5 percent of the aggregate cost of all apartment complexes owned by the Operating Partnerships. The obligation that had been accrued to Boston Capital Asset Management Limited Partnership was transferred to Companion as disclosed in Note A. Since reporting fees collected by the various series were added to reserves and not paid, the amounts accrued are not net of reporting fees received. The fund management fees accrued for the quarters ended December 31, 2020 and 2019, are as follows:

 

    2020   2019 
 Series 47   $26,724   $62,652 
 Series 48    12,291    37,219 
 Series 49    116,582    127,776 
 Total   $155,597   $227,647 

 

The fund management fees paid for the nine months ended December 31, 2020 and 2019 are as follows:

   2020   2019 
Series 47  $526,986   $- 
Series 48   205,000    - 
Series 49   122,450    - 
Total  $854,436   $- 

 

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS

 

At December 31, 2020 and 2019, the Fund had limited partnership interests in 28 and 42 Operating Partnerships, respectively, which own or are constructing apartment complexes. The breakdown of Operating Partnerships within the Fund at December 31, 2020 and 2019 is as follows:

 

   2020   2019 
Series 47   5    11 
Series 48   2    7 
Series 49   21    24 
Total   28    42 

 

Under the terms of the Partnership's investment in each Operating Partnership, the Fund was required to make capital contributions to the Operating Partnerships. These contributions were payable in installments over several years upon each Operating Partnership achieving specified levels of construction and/or operations.

 

25

 

 

BF Garden Tax Credit Fund V L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS – CONTINUED
December 31, 2020
(Unaudited)

 

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS - (continued)

 

During the nine months ended December 31, 2020, the Fund disposed of five Operating Partnerships. A summary of the dispositions by Series for the period ended December 31, 2020 is as follows:

 

   Operating
Partnership
Interest
Transferred
   Sale of
Underlying
Operating
Partnership
   Partnership
Proceeds from
Disposition
   Gain/(Loss) on
Disposition
 
Series 47   2    -   $348,308   $348,308 
Series 48   2    -    61,500    61,500 
Series 49   1    -    95,681    95,681 
Total   5    -   $505,489   $505,489 

 

During the nine months ended December 31, 2019, the Fund disposed of three Operating Partnerships. A summary of the dispositions by Series for the period ended December 31, 2019 is as follows:

 

   Operating
Partnership
Interest
Transferred
   Sale of
Underlying
Operating
Partnership
   Partnership
Proceeds from
Disposition
   Gain/(Loss) on
Disposition
 
Series 47   -    1   $30,516   $30,516 
Series 48   1    1    141,116    141,116 
Series 49   -    -    -    - 
Total   1    2   $171,632   $171,632 

 

The gain (loss) described above is for financial statement purposes only. There are significant differences between the equity method of accounting and the tax reporting of income and losses from Operating Partnership investments. The largest difference is the ability, for tax purposes, to deduct losses in excess of the Partnership’s investment in the Operating Partnership. As a result, the amount of gain recognized for tax purposes may be significantly higher than the gain recorded in the financial statements.

 

The Fund's fiscal year ends March 31st for each year, while all the Operating Partnerships' fiscal years are the calendar year. Pursuant to the provisions of each Operating Partnership Agreement, financial results for each of the Operating Partnerships are provided to the Fund within 45 days after the close of each Operating Partnership's quarterly period. Accordingly, the financial results available for the Operating Partnerships are for the nine months ended September 30, 2020.

 

26

 

 

BF Garden Tax Credit Fund V L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS – CONTINUED
December 31, 2020
(Unaudited)

 

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

 

Total

 

   2020   2019 
Revenues          
Rental  $10,225,130   $13,029,622 
Interest and other   426,587    255,197 
    10,651,717    13,284,819 
           
Expenses          
Interest   1,297,562    1,869,529 
Depreciation and amortization   2,568,725    3,381,025 
Operating expenses   7,360,204    9,488,051 
    11,226,491    14,738,605 
           
NET INCOME (LOSS)  $(574,774)  $(1,453,786)
           
Net Income (loss) allocated to BF Garden Tax Credit Fund V L.P.  $(569,026)  $(1,439,249)
           
Net Income (loss) allocated to other Partners  $(5,748)  $(14,537)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

27

 

 

BF Garden Tax Credit Fund V L.P.


NOTES TO CONDENSED FINANCIAL STATEMENTS – CONTINUED
December 31, 2020
(Unaudited)

NOTE D - INVESTMENT IN OPERATING PARTNERSHIPS - (continued)
 

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

 

Series 47

 

   2020   2019 
Revenues        
Rental  $1,911,282   $3,860,219 
Interest and other   133,697    51,296 
    2,044,979    3,911,515 
           
Expenses          
Interest   213,241    539,432 
Depreciation and amortization   418,369    831,606 
Operating expenses   1,414,733    2,886,400 
    2,046,343    4,257,438 
           
NET INCOME (LOSS)  $(1,364)  $(345,923)
           
Net Income (loss) allocated to BF Garden Tax Credit Fund V L.P.  $(1,350)  $(342,464)
           
Net Income (loss) allocated to other Partners  $(14)  $(3,459)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

28

 

 

BF Garden Tax Credit Fund V L.P.

 

NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2020
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

 

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

 

Series 48

 

   2020   2019 
Revenues          
Rental  $963,991   $1,714,786 
Interest and other   18,614    28,443 
    982,605    1,743,229 
           
Expenses          
Interest   90,030    214,581 
Depreciation and amortization   182,393    425,126 
Operating expenses   683,474    1,249,939 
    955,897    1,889,646 
           
NET INCOME (LOSS)  $26,708   $(146,417)
           
Net Income (loss) allocated to BF Garden Tax Credit Fund V L.P.  $26,441   $(144,953)
           
Net Income (loss) allocated to other Partners  $267   $(1,464)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

29

 

 

BF Garden Tax Credit Fund V L.P.

NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2020
(Unaudited)

NOTE D - INVESTMENTS IN OPERATING PARTNERSHIPS (continued)

 

COMBINED CONDENSED SUMMARIZED STATEMENTS OF OPERATIONS
Nine Months Ended September 30,
(Unaudited)

 

Series 49

 

   2020   2019 
Revenues          
Rental  $7,349,857   $7,454,617 
Interest and other   274,276    175,458 
    7,624,133    7,630,075 
           
Expenses          
Interest   994,291    1,115,516 
Depreciation and amortization   1,967,963    2,124,293 
Operating expenses   5,261,997    5,351,712 
    8,224,251    8,591,521 
           
NET INCOME (LOSS)  $(600,118)  $(961,446)
           
Net Income (loss) allocated to BF Garden Tax Credit Fund V L.P.  $(594,117)  $(951,832)
           
Net Income (loss) allocated to other Partners  $(6,001)  $(9,614)

 

The Fund accounts for its investments using the equity method of accounting. Under the equity method of accounting, the Fund adjusts its investment cost for its share of each Operating Partnership's results of operations and for any distributions received or accrued. However, the Fund recognizes individual operating losses only to the extent of capital contributions. Excess losses are suspended for use in future years to offset excess income.

 

30

 

 

BF Garden Tax Credit Fund V L.P.

NOTES TO CONDENSED FINANCIAL STATEMENTS - CONTINUED
December 31, 2020
(Unaudited)

 

NOTE E - TAXABLE LOSS

 

The Fund's taxable loss is expected to differ from its loss for financial reporting purposes. This is primarily due to accounting differences in depreciation incurred by the Operating Partnerships and also differences between the equity method of accounting and the IRS accounting methods.

 

NOTE F - INCOME TAXES

 

The Fund has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns. The Fund’s federal tax status as a pass-through entity is based on its legal status as a partnership. Accordingly, the Fund is not required to take any tax positions in order to qualify as a pass-through entity. The Fund is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Fund has no other tax positions, which must be considered for disclosure. Income tax returns filed by the Fund are subject to examination by the Internal Revenue Service for a period of three years. While no income tax returns are currently being examined by the Internal Revenue Service, tax years since 2016 remain open.

 

NOTE G - CONTINGENCY

 

The spread of a novel strain of coronavirus (COVID-19) has caused significant business disruptions in the United States beginning February 2020.  The economic impact of the business disruptions caused by COVID-19 is uncertain. The extent of any effects these disruptions may have on the operations and financial performance of the Partnership will depend on future developments, including possible impacts on the operations of the underlying real estate of its investments, which cannot be determined.

 

NOTE H - SUBSEQUENT EVENTS

 

Events that occur after the balance sheet date but before the financial statements were available to be issued must be evaluated for recognition or disclosure.  The effects of subsequent events that provide evidence about conditions that existed at the balance sheet date are recognized in the accompanying financial statements. Subsequent events, which provide evidence about conditions that existed after the balance sheet date, require disclosure in the accompanying notes.  Management evaluated the activity of the Fund through the date the financial statements were issued, and concluded that no subsequent events have occurred that would require recognition in the financial statements or disclosure in the notes to the financial statements.

 

The COVID-19 pandemic as describe in Note G continues to be widespread globally and domestically in the United States. The Fund is not able to estimate the length or severity of the pandemic and its related financial impact to the Fund, if any.

 

31

 

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

This Management's Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements including our intentions, hopes, beliefs, expectations, strategies and predictions of our future activities, or other future events or conditions. These statements are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbors created by these acts. Investors are cautioned that all forward-looking statements involve risks and uncertainty, including, for example, the factors identified in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended March 31, 2020. Although we believe that the assumptions underlying these forward-looking statements are reasonable, any of the assumptions could be inaccurate, and there can be no assurance that the forward-looking statements included in this Report will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of this information should not be regarded as a representation by us or any other person that our objectives and plans will be achieved.

 

BF Garden Tax Credit Fund V L.P., a Delaware limited partnership formerly known as Boston Capital Tax Credit Fund V L.P. (the “Fund”), was organized as of October 15, 2003 to invest as a limited partner in operating partnerships (the “Operating Partnerships”), each of which owns or leases and operates an apartment complex exclusively or partially for low- and moderate-income tenants. Effective as of December 15, 2020, Corporate Investment Holdings, Inc., a Massachusetts corporation owned by BF Garden Companion Limited Partnership, a Massachusetts limited partnership formerly known as Boston Capital Companion Limited Partnership (“Companion”), replaced John P. Manning as the sole manager of the Fund’s general partner, BF Garden Associates V L.L.C., a Delaware limited liability company formerly known as Boston Capital Associates V L.L.C., and became the sole member of the Fund’s General Partner. Also effective as of December 15, 2020, BFBC Holdings GP, LLC, a Delaware limited liability company and an affiliate of Boston Financial Investment Management, LP, a Delaware limited partnership (“BFIM”), replaced Boston Capital Partners II Corporation as the general partner of Companion; and BFIM replaced Boston Capital Companion Holdings Limited Partnership as the sole limited partner of Companion. The assignor limited partner of the Fund continues to be BCTC V Assignor Corp., a Delaware corporation which is now wholly owned by Companion.

 

Liquidity

 

The Fund's primary source of funds is the proceeds of the Offering. Other sources of liquidity include (i) interest earned on capital contributions held pending investment and on working capital and (ii) cash distributions from operations of the Operating Partnerships in which the Fund has and will invest. The Fund does not anticipate significant cash distributions from operations of the Operating Partnerships.

 

The Fund is currently accruing the fund management fee.  Fund management fees accrued during the quarter ended December 31, 2020 were $155,597 and total fund management fees accrued as of December 31, 2020 were $8,714,653. During the quarter ended December 31, 2020, $666,489 of the accrued fund management fees were paid. Pursuant to the Partnership Agreement, these liabilities will be deferred until the Fund receives proceeds from sales of the Operating Partnerships, which will be used to satisfy these liabilities. The Fund’s working capital and sources of liquidity coupled with affiliated party liability accruals allow sufficient levels of liquidity to meet the third party obligations of the Fund.  The Fund is currently unaware of any trends which would create insufficient liquidity to meet future third party obligations of the Fund.

Capital Resources

 

The Fund offered BACs in the Offering declared effective by the Securities and Exchange Commission on January 2, 2004. The Fund received $34,783,340, $22,993,720 and $60,000,000 representing 3,478,334, 2,299,372 and 6,000,000 BACs from investors admitted as BAC Holders in Series 47, Series 48 and Series 49, respectively, as of December 31, 2020.

 

32

 

 

Series 47

 

The Fund commenced offering BACs in Series 47 on January 2, 2004. Offers and sales of BACs in Series 47 were completed on April 30, 2004. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 15 Operating Partnerships in the amount of $26,409,598. Series 47 has since sold its interest in 10 of the Operating Partnerships and 5 remain.

 

During the quarter ended December 31, 2020, Series 47 did not record any releases of capital contributions. Series 47 has released all payments of its capital contributions to the Operating Partnerships.

 

Series 48

 

The Fund commenced offering BACs in Series 48 on May 11, 2004. Offers and sales of BACs in Series 48 were completed on August 12, 2004. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 11 Operating Partnerships in the amount of $17,452,406. Series 48 has since sold its interest in 9 of the Operating Partnerships and 2 remain.

 

During the quarter ended December 31, 2020, Series 48 did not record any releases of capital contributions. Series 48 has released all payments of its capital contributions to the Operating Partnerships.

 

Series 49

 

The Fund commenced offering BACs in Series 49 on August 24, 2004. Offers and sales of BACs in Series 49 were completed on April 29, 2005. The Fund has committed proceeds to pay initial and additional installments of capital contributions to 24 Operating Partnerships in the amount of $45,728,155. Series 49 has since sold its interest in 3 of the Operating Partnerships and 21 remain.

 

During the quarter ended December 31, 2020, Series 49 did not record any releases of capital contributions. Series 49 has outstanding contributions payable to 1 Operating Partnership in the amount of $101, as of December 31, 2020. The remaining contributions will be released when the Operating Partnership have achieved the conditions set forth in their partnership agreement.

 

Results of Operations

 

As of December 31, 2020, the Fund held limited partnership interests in 28 Operating Partnerships. In each instance the apartment complex owned by the applicable Operating Partnership is eligible for the federal housing tax credit. Initial occupancy of a unit in each apartment complex which complied with the minimum set-aside test (i.e., initial occupancy by tenants with incomes equal to no more than a certain percentage of area median income) and the rent restriction test (i.e., gross rent charged tenants does not exceed 30% of the applicable income standards) is referred to as "Qualified Occupancy." Each of the Operating Partnerships and each of the respective apartment complexes are described more fully in the Prospectus or applicable report on Form 8-K. The general partner of the Fund believes that there is adequate casualty insurance on the properties.

 

The Fund originally incurred a fund management fee to Boston Capital Asset Management Limited Partnership, an affiliate of the original general partner. As part of the sale disclosed in Note A, the fund management fee is now with BF Garden Companion Limited Partnership (formerly known as Boston Capital Companion Limited Partnership), an affiliate of the general partner, in an annual fund management fee of.5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of certain asset management and reporting fees paid by the Operating Partnerships. The fund management fees incurred and the reporting fees paid by the Operating Partnerships for the three and nine months ended December 31, 2020 are as follows:

 

33

 

 

   3 Months
Gross Fund
Management Fee
  
3 Months
Reporting Fee
   3 Months
Fund Management Fee
Net of Reporting Fee
 
Series 47  $26,724   $-   $26,724 
Series 48   14,091    1,800    12,291 
Series 49   122,577    5,995    116,582 
   $163,392   $7,795   $155,597 

 

   9 Months
Gross Fund Management Fee
  
9 Months
Reporting Fee
   9 Months
Fund Management Fee
Net of Reporting Fee
 
Series 47  $95,900   $5,250   $90,650 
Series 48   48,540    6,750    41,790 
Series 49   371,055    22,071    348,984 
   $515,495   $34,071   $481,424 

 

The Fund's investment objectives do not include receipt of significant cash distributions from the Operating Partnerships in which it has invested or intends to invest. The Fund's investments in Operating Partnerships have been and will be made principally with a view towards realization of federal housing tax credits for allocation to its partners and BAC holders.

Series 47

 

As of December 31, 2020 and 2019, the average Qualified Occupancy was 100%. The series had a total of 5 properties at December 31, 2020, all of which were at 100% Qualified Occupancy.

 

For the nine month periods ended December 31, 2020 and 2019, Series 47 reflects a net loss from Operating Partnerships of $(1,364) and $(345,923), respectively, which includes depreciation and amortization of $418,369 and $831,606, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

In November 2019, the operating general partner of The Masters Apartments, Limited Partnership entered into an agreement to sell the property, with cash proceeds to the investment partnerships of $33,766 and $33,766 for Series 47 and Series 48, respectively. Of the total proceeds received by the investment partnerships, $3,250 and $3,250 for Series 47 and Series 48, respectively, was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $30,516 and $30,516 for Series 47 and Series 48, respectively, will be returned to cash reserves. A gain on the sale of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $30,516, and $30,516 for Series 47 and Series 48, respectively, as of December 31, 2019. In January 2020, the investment partnership received its share of the final reconciliation of the Operating Partnership’s cash in the amount of $16,230 and $16,230 for Series 47 and Series 48, respectively, which was returned to the cash reserves.

 

In March 2020, the investment general partner transferred it interest in Coleman Fountainhead Limited Partnership, with cash proceeds to the investment partnerships of $20,913 and $687 for Series 47 and Series 48, respectively. Of the total proceeds received, $2,421 and $79 for Series 47 and Series 48, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $18,492 and $608 for Series 47 and Series 48, respectively, were returned to cash reserves. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $18,492, and $608 for Series 47 and Series 48, respectively, as of March 31, 2020.

 

In February 2020, the operating general partner of Countrybrook Champaign Limited Partnership entered into an agreement to sell the property, with cash proceeds to the investment partnerships of $184,857 and $9,590 for Series 47 and Series 49, respectively. Of the total proceeds received by the investment partnerships, $6,179 and $321 for Series 47 and Series 49, respectively, was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $178,678 and $9,269 for Series 47 and Series 49, respectively, will be returned to cash reserves. A gain on the sale of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $178,678, and $9,269 for Series 47 and Series 49, respectively, as of March 31, 2020. The Operating Partnership received additional proceeds in the amount of $7,690, and $399 for Series 47 and Series 49, respectively, as of December 31, 2020.

 

34

 

 

In March 2020, the investment general partner transferred its interest in Hillsboro Fountainhead, Limited Partnership, with cash proceeds to the investment partnership of $43,200. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $40,700 were returned to cash reserves held by Series 47. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $40,700 as of March 31, 2020.

 

In March 2020, the investment general partner transferred its interest in Park Plaza Village Limited Partnership, with cash proceeds to the investment partnership of $14,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $11,500 were returned to cash reserves held by Series 47. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $11,500 as of March 31, 2020.

 

In July 2020, the investment general partners transferred their respective interests in Marble Falls Vistas Apartments, Limited Partnership, with cash proceeds to the investment partnerships of $332,681 and $97,319 for Series 47 and Series 49, respectively. Of the total proceeds received, $6,963 and $2,037 for Series 47 and Series 49, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $325,718 and $95,282 were returned to cash reserves held by Series 47 and Series 49, respectively. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $325,718 and $95,282 for Series 47 and Series 49, respectively as of December 31, 2020.

 

In September 2020, the investment general partner transferred its interest Marion Apartments – Osceola Limited Partnership, with cash proceeds to the investment partnership of $17,400 of the total proceeds received, $2,500 will be paid for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $14,900 were returned to cash reserves held by Series 47. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $14,900 as of December 31, 2020.

 

Series 48

 

As of December 31, 2020 and 2019, the average Qualified Occupancy was 100%. The series had a total of 2 properties at December 31, 2020, all of which were at 100% Qualified Occupancy.

 

For the nine month periods ended December 31, 2020 and 2019, Series 48 reflects a net income (loss) from Operating Partnerships of $26,708 and $(146,417), respectively, which includes depreciation and amortization of $182,393 and $425,126, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

In October 2019, the investment general partner transferred its interest in Wyndham-Emporia Partners, Limited Partnership, with cash proceeds to the investment partnership of $140,000. Of the total proceeds received, $22,400 represents reporting fees due to an affiliate of the investment partnership and the balance represents proceeds from the transfer. Of the remaining proceeds, $7,000 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $110,600 were returned to cash reserves held by Series 48. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $110,600 as of December 31, 2019.

 

35

 

 

In November 2019, the operating general partner of The Masters Apartments, Limited Partnership entered into an agreement to sell the property, with cash proceeds to the investment partnerships of $33,766 and $33,766 for Series 47 and Series 48, respectively. Of the total proceeds received by the investment partnerships, $3,250 and $3,250 for Series 47 and Series 48, respectively, was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $30,516 and $30,516 for Series 47 and Series 48, respectively, will be returned to cash reserves. A gain on the sale of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $30,516, and $30,516 for Series 47 and Series 48, respectively, as of December 31, 2019. In January 2020, the investment partnership received its share of the final reconciliation of the Operating Partnership’s cash in the amount of $16,230 and $16,230 for Series 47 and Series 48, respectively, which was returned to the cash reserves.

 

In March 2020, the investment general partner transferred it interest in Coleman Fountainhead Limited Partnership, with cash proceeds to the investment partnerships of $20,913 and $687 for Series 47 and Series 48, respectively. Of the total proceeds received, $2,421 and $79 for Series 47 and Series 48, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $18,492 and $608 for Series 47 and Series 48, respectively, were returned to cash reserves. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $18,492, and $608 for Series 47 and Series 48, respectively, as of March 31, 2020.

 

In March 2020, the investment general partner transferred its interest in Colusa Avenue Apartments, A CA Limited Partnership, with cash proceeds to the investment partnership of $28,500. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $26,000 were returned to cash reserves held by Series 48. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $26,000 as of March 31, 2020.

 

In March 2020, the investment general partner transferred its interest in Starlite Village, Limited, with cash proceeds to the investment partnership of $150,000. Of the total proceeds received, $6,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $143,500 were returned to cash reserves held by Series 48. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $143,500 as of March 31, 2020.

 

In June 2020, the investment general partner transferred its interest in P.D.C. Sixty Limited Partnership, with cash proceeds to the investment partnership of $40,000. Of the total proceeds received, $6,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $33,500 were returned to cash reserves held by Series 48. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $33,500 as of June 30, 2020.

 

In November 2020, the investment general partner transferred its interest in Umatilla Links Associates Limited Partnership, with cash proceeds to the investment partnership of $30,000. Of the total proceeds received, $2,000 will be paid for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $28,000 were returned to cash reserves held by Series 48. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $28,000 as of December 31, 2020.

 

36

 

 

Series 49

 

As of December 31, 2020 and 2019, the average Qualified Occupancy was 100%. The series had a total of 21 properties at December 31, 2020, all of which were at 100% Qualified Occupancy.

 

For the nine month periods ended December 31, 2020 and 2019, Series 49 reflects a net loss from Operating Partnerships of $(600,118) and $(961,446), respectively, which includes depreciation and amortization of $1,967,963 and $2,124,293, respectively. This is an interim period estimate; it is not indicative of the final year-end results.

 

In February 2020, the operating general partner of Countrybrook Champaign Limited Partnership entered into an agreement to sell the property, with cash proceeds to the investment partnerships of $184,857 and $9,590 for Series 47 and Series 49, respectively. Of the total proceeds received by the investment partnerships, $6,179 and $321 for Series 47 and Series 49, respectively, was paid to BCAMLP for expenses related to the sale, which include third party legal costs. The remaining proceeds from the sale of $178,678 and $9,269 for Series 47 and Series 49, respectively, will be returned to cash reserves. A gain on the sale of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $178,678, and $9,269 for Series 47 and Series 49, respectively, as of March 31, 2020. The Operating Partnership received additional proceeds in the amount of $7,690, and $399 for Series 47 and Series 49, respectively, as of December 31, 2020.

 

In March 2020, the investment general partner transferred its interest in Meadow Glen Apartments, Limited Partnership, with cash proceeds to the investment partnership of $20,000. Of the total proceeds received, $2,500 was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $17,500 were returned to cash reserves held by Series 49. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $17,500 as of March 31, 2020.

 

In July 2020, the investment general partners transferred their respective interests in Marble Falls Vistas Apartments, Limited Partnership, with cash proceeds to the investment partnerships of $332,681 and $97,319 for Series 47 and Series 49, respectively. Of the total proceeds received, $6,963 and $2,037 for Series 47 and Series 49, respectively, was paid to BCAMLP for expenses related to the transfer, which include third party legal costs. The remaining proceeds of approximately $325,718 and $95,282 were returned to cash reserves held by Series 47 and Series 49, respectively. A gain on the transfer of the Operating Partnership, net of the overhead and expense reimbursement, has been recorded in the amount of $325,718 and $95,282 for Series 47 and Series 49, respectively as of December 31, 2020.

 

Rosewood Place, L.L.C. (Rosewood Senior) is a 144-unit apartment development for seniors located in Lenexa, Kansas. The property operated above breakeven during 2016-2020. The investment general partner continues to monitor the personal Chapter 7 bankruptcy of the principal of the operating general partner and receives verbal updates from the bankruptcy trustee on the status and progress on the liquidation of the operating general partner’s personal assets, including the eventual sale of his operating general partner interest in the subject Operating Partnership. Although the operating general partner’s operating deficit guarantee has not expired, it has no ability to honor this guarantee due to aforementioned personal bankruptcy filing by its principal. The 15-year low income tax credit compliance period with respect to Rosewood Place, L.L.C. expires on December 31, 2021.

 

37

 

 

 

The investment general partner will continue to monitor the following Operating Partnerships because of operational or other issues. However, these Operating Partnerships have all exited their LIHTC compliance period and there is therefore no risk to past credit delivery.

 

Linden–Bartlesville Partners, L.P.

Linden–Shawnee Partners, L.P.

 

Off Balance Sheet Arrangements

 

None. 

 

38

 

 

Principal Accounting Policies

 

In accordance with the accounting guidance for the consolidation of variable interest entities, the Fund determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. The analysis that must be performed to determine which entity should consolidate a VIE focuses on control and economic factors.  A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE's economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party will be required to consolidate the VIE. Further, the guidance requires continual reconsideration of the primary beneficiary of a VIE. 

 

Based on this guidance, the Operating Partnerships in which the Fund invests meet the definition of a VIE because the owners of the equity at risk in these entities do not have the power to direct their operations.  However, management does not consolidate the Fund’s interests in these VIEs, as it is not considered to be the primary beneficiary since it does not have the power to direct the activities that are considered most significant to the economic performance of these entities.  The Fund currently records the amount of its investment in these partnerships as an asset on its balance sheets, recognizes its share of partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Fund’s balance in investment in Operating Partnerships, advances made to Operating Partnerships, plus the risk of recapture of tax credits previously recognized on the investments, represents its maximum exposure to loss.  The Fund’s exposure to loss on these partnerships is mitigated by the condition and financial performance of the underlying housing complexes as well as the strength of the general partners and their guarantee against credit recapture to the investors of the Fund.

 

39

 

 

Item 3 Quantitative and Qualitative Disclosures About Market Risk

 

  Not Applicable  

 

Item 4 Controls and Procedures

 

  (a) Evaluation of Disclosure Controls and Procedures
     
    As of the end of the period covered by this report, the Fund’s general partner, under the supervision and with the participation of the Principal Executive Officer and Principal Financial Officer of Corporate Investment Holdings, Inc., carried out an evaluation of the effectiveness of the Fund’s “disclosure controls and procedures” as defined under the Securities Exchange Act of 1934 Rules 13a-15 and 15d-15 with respect to each series individually, as well as the Fund as a whole. Based on that evaluation, the Fund’s Principal Executive Officer and Principal Financial Officer have concluded that as of the end of the period covered by this report, the Fund’s disclosure controls and procedures were effective to ensure that information relating to any series or the Fund as a whole required to be disclosed by it in the reports that it files or submits under the Securities Exchange Act of 1934 (i) is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms and (ii) is accumulated and communicated to the Fund's management, including the Fund's Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosure with respect to each series individually, as well as the Fund as a whole.  
     
  (b) Changes in Internal Controls
     
    There were no changes in the Fund’s or any Series' internal control over financial reporting that occurred during the quarter ended December 31, 2020 that materially affected, or are reasonably likely to materially affect, the Fund’s or any Series' internal control over financial reporting.
     
  (c) Certifications
     
    The Certifications of the Principal Executive Officer and Principal Financial Officer of the Fund required by Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002, which are filed or furnished as Exhibits 31.a, 31.b, 32.a and 32.b to this Quarterly Report on Form 10-Q, are applicable to each Series individually and the Fund as a whole.

 

40

 


PART II - OTHER INFORMATION

Item 1. Legal Proceedings
   
  None
   
Item 1A. Risk Factors
   
  There have been no material changes from the risk factors set forth under Part I, Item 1A. “Risk Factors” in our Form 10-K for the fiscal year ended March 31, 2020.
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
   
  None
   
Item 3. Defaults upon Senior Securities
   
  None
   
Item 4. Mine Safety Disclosures
   
  Not Applicable
   
Item 5. Other Information
   
  None
   
Item 6. Exhibits 
   
  (a)Exhibits
   
    3.1 Certificate of Amendment to the Certificate of Limited Partnership of BF Garden Tax Credit Fund V L.P (Incorporated by reference from Registrant's current report on Form 8-K as filed with the Securities and Exchange Commission on December 16, 2020).


    31.a Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Gregory Voyentzie, Principal Executive Officer, filed herewith
     
    31.b Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, of Marie Reynolds, Principal Accounting and Financial Officer, filed herewith
     
    32.a Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Gregory Voyentzie, Principal Executive Officer, filed herewith
     
    32.b Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Marie Reynolds, Principal Accounting and Financial Officer, filed herewith

 

41

 

 

    101. The following materials from the BF Garden Tax Credit Fund V L.P. Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2020 formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Balance Sheets, (ii) the Condensed Statements of Operations, (iii) the Condensed Statements of Changes in Partners' Capital (Deficit), (iv) the Condensed Statements of Cash Flows and (v) related notes, filed herein

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  BF Garden Tax Credit Fund V L.P.
  By: BF Garden Associates V L.L.C., it
General Partner
    By: Corporate Investment Holdings, Inc.,
its Manager
     
     
Date: February 12, 2021     By: /s/ Gregory Voyentzie
      Gregory Voyentzie
      President (Principal Executive Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Fund and in the capacities and on the dates indicated:

 

DATE:   SIGNATURE:   TITLE:
         
February 12, 2021   /s/ Gregory Voyentzie   President  
    Gregory Voyentzie   (Principal Executive Officer),
Corporate Investment Holdings, Inc.
         
February 12, 2021   /s/ Marie Reynolds   Treasurer
    Marie Reynolds   (Principal Accounting and Financial Officer),
Corporate Investment Holdings, Inc.  

 

42