Attached files

file filename
8-K - 8-K - CISCO SYSTEMS, INC.d124648d8k.htm

Exhibit 99.1

 

LOGO

 

Press Contact:

    

Investor Relations Contact:

Robyn Blum

    

Marilyn Mora

Cisco

    

Cisco

1 (408) 930-8548

    

1 (408) 527-7452

rojenkin@cisco.com

    

marilmor@cisco.com

CISCO REPORTS SECOND QUARTER EARNINGS

News Summary:

 

   

Total product order growth of 1% year over year

 

   

Product revenue strength across Catalyst 9000, Data Center Switching, Security, Wireless and Webex portfolios

 

   

Great progress on business transformation to more software and subscription, with 76% of software revenue sold as a subscription

 

   

Dividend increased 3%

 

   

Q2 Results:

 

   

Revenue: $12.0 billion

 

   

Flat year over year

 

   

Earnings per Share: GAAP: $0.60; Non-GAAP: $0.79

 

   

GAAP EPS decreased (12)% year over year

 

   

Non-GAAP EPS increased 3% year over year

 

   

Q3 Guidance:

 

   

Revenue: 3.5% to 5.5% growth year over year

 

   

Earnings per Share: GAAP: $0.64 to $0.69; Non-GAAP: $0.80 to $0.82

SAN JOSE, Calif. — February 9, 2021 — Cisco today reported second quarter results for the period ended January 23, 2021. Cisco reported second quarter revenue of $12.0 billion, net income on a generally accepted accounting principles (GAAP) basis of $2.5 billion or $0.60 per share, and non-GAAP net income of $3.4 billion or $0.79 per share.

“We are seeing encouraging signs of strength across our business showing how our technology will be a powerful engine for recovery and growth,” said Chuck Robbins, chairman and CEO of Cisco. “Our team delivered a strong performance as we partnered with customers on accelerating their digital transformation and driving secure, remote work.”

“Cisco executed well in Q2, delivering growth in orders, strong margins, and growth in non-GAAP EPS, while continuing to grow deferred revenue in double-digits through the shift to more software and subscriptions,” said Scott Herren, CFO of Cisco.

GAAP Results

 

     Q2 FY 2021      Q2 FY 2020      Vs. Q2 FY 2020  

Revenue

   $ 12.0 billion      $ 12.0 billion        —  

Net Income

   $ 2.5 billion      $ 2.9  billion        (12 )% 

Diluted Earnings per Share (EPS)

   $ 0.60      $ 0.68        (12 )% 

Non-GAAP Results

 

     Q2 FY 2021      Q2 FY 2020      Vs. Q2 FY 2020  

Net Income

   $ 3.4 billion      $ 3.3 billion        2

EPS

   $ 0.79      $ 0.77        3

Reconciliations between net income, EPS, and other measures on a GAAP and non-GAAP basis are provided in the tables located in the section entitled “Reconciliations of GAAP to non-GAAP Measures.”

 

1


Cisco Increases Quarterly Cash Dividend

Cisco declared a quarterly dividend of $0.37 per common share, a $0.01 increase or up 3% over the previous quarter’s dividend, to be paid on April 28, 2021 to all stockholders of record as of the close of business on April 6, 2021. Future dividends will be subject to Board approval.

Financial Summary

All comparative percentages are on a year-over-year basis unless otherwise noted.

Q2 FY 2021 Highlights

Revenue — Total revenue was flat at $12.0 billion, with product revenue down 1% and service revenue up 2%. Revenue by geographic segment was: Americas down 1%, EMEA up 2%, and APJC down 4%. Product revenue was led by growth in Security, up 10%. Infrastructure Platforms was down 3% and Applications was flat.

Gross Margin — On a GAAP basis, total gross margin, product gross margin, and service gross margin were 65.1%, 64.5%, and 66.6%, respectively, as compared with 64.7%, 63.9%, and 66.6%, respectively, in the second quarter of fiscal 2020.

On a non-GAAP basis, total gross margin, product gross margin, and service gross margin were 66.9%, 66.6%, and 67.9%, respectively, as compared with 66.4%, 65.9%, and 67.7%, respectively, in the second quarter of fiscal 2020.

Total gross margins by geographic segment were: 67.5% for the Americas, 66.9% for EMEA and 64.8% for APJC.

Operating Expenses — On a GAAP basis, operating expenses were $4.6 billion, up 4%, and were 38.1% of revenue. Non-GAAP operating expenses were $3.9 billion, down 1%, and were 32.6% of revenue.

Operating Income — GAAP operating income was $3.2 billion, down 5%, with GAAP operating margin of 26.9%. Non-GAAP operating income was $4.1 billion, up 2%, with non-GAAP operating margin at 34.4%.

Provision for Income Taxes — The GAAP tax provision rate was 21.8%. The non-GAAP tax provision rate was 19.0%.

Net Income and EPS — On a GAAP basis, net income was $2.5 billion, a decrease of 12%, and EPS was $0.60, a decrease of 12%. On a non-GAAP basis, net income was $3.4 billion, an increase of 2%, and EPS was $0.79, an increase of 3%.

Cash Flow from Operating Activities — $3.0 billion for the second quarter of fiscal 2021, a decrease of 22% compared with $3.8 billion for the second quarter of fiscal 2020.

Balance Sheet and Other Financial Highlights

Cash and Cash Equivalents and Investments — $30.6 billion at the end of the second quarter of fiscal 2021, compared with $29.4 billion at the end of fiscal 2020.

Deferred Revenue — $20.8 billion, up 12% in total, with deferred product revenue up 16%. Deferred service revenue was up 9%.

Remaining Performance Obligations $28.2 billion at the end of the second quarter of fiscal 2021, up 13%.

Capital Allocation — In the second quarter of fiscal 2021, we returned $2.3 billion to shareholders through share buybacks and dividends. We declared and paid a cash dividend of $0.36 per common share, or $1.5 billion, and repurchased approximately 19 million shares of common stock under our stock repurchase program at an average price of $42.82 per share for an aggregate purchase price of $801 million. The remaining authorized amount for stock repurchases under the program is $9.2 billion with no termination date.

Acquisitions

In the second quarter of fiscal 2021, we closed the acquisition of Portshift, a privately held applications security solutions company, and the acquisition of assets and the team of Banzai Cloud Zrt., a company that specializes in deploying cloud-native applications.

In the second quarter of fiscal 2021, we announced an amendment to the definitive merger agreement under which we previously agreed to acquire Acacia Communications, Inc., a public fabless semiconductor company that develops, manufactures and sells high-speed coherent optical interconnect products that are designed to transform communications networks through improvements in performance, capacity and cost. Under the terms of the amended agreement, Cisco would acquire Acacia for $115 per share in cash, or for approximately $4.5 billion on a fully diluted basis, net of cash and marketable securities. The acquisition is expected to close during the third quarter of fiscal 2021, subject to closing conditions, including Acacia stockholder approval. All required regulatory approvals have been received.

 

2


We announced our intent to acquire IMImobile PLC, a United Kingdom publicly-traded cloud communications software and services company. The acquisition is expected to close during the third quarter of fiscal 2021, subject to certain regulatory approvals and IMImobile shareholder approval.

In addition, we announced our intent to acquire Dashbase, Inc., an enterprise software company, which closed in the third quarter of fiscal 2021. We also announced our intent to acquire Slido s.r.o, a privately held company that provides an audience interaction platform. The acquisition is expected to close during the second half of fiscal 2021, subject to customary closing conditions and regulatory approvals.

 

3


Guidance for Q3 FY 2021

Cisco expects to achieve the following results for the third quarter of fiscal 2021:

 

Q3 FY 2021

    

Revenue

   3.5% - 5.5% growth Y/Y

Non-GAAP gross margin rate

   65% - 66%

Non-GAAP operating margin rate

   33% - 34%

Non-GAAP tax provision rate

   19%

Non-GAAP EPS

   $0.80 - $0.82

Cisco’s third quarter of fiscal 2021 will have 14 weeks compared to 13 weeks for the third quarter of fiscal 2020 which is reflected in the guidance.

Cisco estimates that GAAP EPS will be $0.64 to $0.69 in the third quarter of fiscal 2021.

A reconciliation between the Guidance for Q3 FY 2021 on a GAAP and non-GAAP basis is provided in the table entitled “GAAP to non-GAAP Guidance for Q3 FY 2021” located in the section entitled “Reconciliations of GAAP to non-GAAP Measures.”

Editor’s Notes:

 

   

Q2 fiscal year 2021 conference call to discuss Cisco’s results along with its guidance will be held on Tuesday, February 9, 2021 at 1:30 p.m. Pacific Time. Conference call number is 1-888-848-6507 (United States) or 1-212-519-0847 (international).

 

   

Conference call replay will be available from 4:00 p.m. Pacific Time, February 9, 2021 to 4:00 p.m. Pacific Time, February 16, 2021 at 1-800-391-9851 (United States) or 1-203-369-3268 (international). The replay will also be available via webcast on the Cisco Investor Relations website at https://investor.cisco.com.

 

   

Additional information regarding Cisco’s financials, as well as a webcast of the conference call with visuals designed to guide participants through the call, will be available at 1:30 p.m. Pacific Time, February 9, 2021. Text of the conference call’s prepared remarks will be available within 24 hours of completion of the call. The webcast will include both the prepared remarks and the question-and-answer session. This information, along with the GAAP to non-GAAP reconciliation information, will be available on the Cisco Investor Relations website at https://investor.cisco.com.

 

4


CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In millions, except per-share amounts)

(Unaudited)

 

     Three Months Ended     Six Months Ended  
     January 23,
2021
    January 25,
2020
    January 23,
2021
    January 25,
2020
 

REVENUE:

        

Product

   $ 8,572   $ 8,671   $ 17,159   $ 18,549

Service

     3,388     3,334     6,730     6,615
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     11,960     12,005     23,889     25,164
  

 

 

   

 

 

   

 

 

   

 

 

 

COST OF SALES:

        

Product

     3,044     3,126     6,250     6,650

Service

     1,132     1,115     2,274     2,286
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of sales

     4,176     4,241     8,524     8,936
  

 

 

   

 

 

   

 

 

   

 

 

 

GROSS MARGIN

     7,784     7,764     15,365     16,228

OPERATING EXPENSES:

        

Research and development

     1,527     1,570     3,139     3,236

Sales and marketing

     2,277     2,279     4,494     4,759

General and administrative

     484     455     1,028     974

Amortization of purchased intangible assets

     39     38     75     74

Restructuring and other charges

     234     42     836     226
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     4,561     4,384     9,572     9,269
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING INCOME

     3,223     3,380     5,793     6,959

Interest income

     161     242     335     515

Interest expense

     (113     (158     (225     (336

Other income (loss), net

     (16     70     33     82
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other income (loss), net

     32     154     143     261
  

 

 

   

 

 

   

 

 

   

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAXES

     3,255     3,534     5,936     7,220

Provision for income taxes

     710     656     1,217     1,416
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 2,545   $ 2,878   $ 4,719   $ 5,804
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic

   $ 0.60   $ 0.68   $ 1.12   $ 1.37
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.60   $ 0.68   $ 1.11   $ 1.36
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in per-share calculation:

        

Basic

     4,223     4,242     4,227     4,244
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     4,234     4,260     4,239     4,265
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


CISCO SYSTEMS, INC.

REVENUE BY SEGMENT

(In millions, except percentages)

 

     January 23, 2021  
     Three Months Ended     Six Months Ended  
                            
     Amount      Y/Y%     Amount      Y/Y%  

Revenue:

          

Americas

   $ 6,969      (1 )%    $ 14,168      (5 )% 

EMEA

     3,207      2     6,171      (4 )% 

APJC

     1,784      (4 )%      3,551      (6 )% 
  

 

 

      

 

 

    

Total

   $ 11,960      —     $ 23,889      (5 )% 
  

 

 

      

 

 

    

Amounts may not sum and percentages may not recalculate due to rounding.

CISCO SYSTEMS, INC.

GROSS MARGIN PERCENTAGE BY SEGMENT

(In percentages)

 

     January 23, 2021  
     Three Months Ended     Six Months Ended  

Gross Margin Percentage:

    

Americas

     67.5     67.4

EMEA

     66.9     65.4

APJC

     64.8     63.9

CISCO SYSTEMS, INC.

REVENUE FOR GROUPS OF SIMILAR PRODUCTS AND SERVICES

(In millions, except percentages)

 

     January 23, 2021  
     Three Months Ended     Six Months Ended  
     Amount      Y/Y%     Amount      Y/Y%  

Revenue:

          

Infrastructure Platforms

   $ 6,391      (3 )%    $ 12,732      (10 )% 

Applications

     1,354      —       2,734      (4 )% 

Security

     822      10     1,684      8

Other Products

     4      (39 )%      9      (49 )% 
  

 

 

      

 

 

    

Total Product

     8,572      (1 )%      17,159      (7 )% 

Services

     3,388      2     6,730      2
  

 

 

      

 

 

    

Total

   $ 11,960      —     $ 23,889      (5 )% 
  

 

 

      

 

 

    

Amounts may not sum and percentages may not recalculate due to rounding.

 

6


CISCO SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In millions)

(Unaudited)

 

     January 23, 2021     July 25, 2020  

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 11,793   $ 11,809

Investments

     18,795     17,610

Accounts receivable, net of allowance for doubtful accounts of $102 at January 23, 2021 and $143 at July 25, 2020

     4,307     5,472

Inventories

     1,436     1,282

Financing receivables, net

     5,027     5,051

Other current assets

     2,553     2,349
  

 

 

   

 

 

 

Total current assets

     43,911     43,573

Property and equipment, net

     2,386     2,453

Financing receivables, net

     5,100     5,714

Goodwill

     34,733     33,806

Purchased intangible assets, net

     1,462     1,576

Deferred tax assets

     4,109     3,990

Other assets

     3,900     3,741
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 95,601   $ 94,853
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Short-term debt

   $ 5,000   $ 3,005

Accounts payable

     1,867     2,218

Income taxes payable

     763     839

Accrued compensation

     3,295     3,122

Deferred revenue

     11,552     11,406

Other current liabilities

     4,791     4,741
  

 

 

   

 

 

 

Total current liabilities

     27,268     25,331

Long-term debt

     9,554     11,578

Income taxes payable

     8,084     8,837

Deferred revenue

     9,294     9,040

Other long-term liabilities

     2,280     2,147
  

 

 

   

 

 

 

Total liabilities

     56,480     56,933
  

 

 

   

 

 

 

Total equity

     39,121     37,920
  

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 95,601   $ 94,853
  

 

 

   

 

 

 

 

7


CISCO SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

     Six Months Ended  
     January 23,
2021
    January 25,
2020
 

Cash flows from operating activities:

    

Net income

   $ 4,719   $ 5,804

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation, amortization, and other

     887     918

Share-based compensation expense

     874     779

Provision (benefit) for receivables

     (10     46

Deferred income taxes

     (91     128

(Gains) losses on divestitures, investments and other, net

     (86     (162

Change in operating assets and liabilities, net of effects of acquisitions and divestitures:

    

Accounts receivable

     1,245     1,084

Inventories

     (145     25

Financing receivables

     748     408

Other assets

     (212     130

Accounts payable

     (358     (126

Income taxes, net

     (836     (1,007

Accrued compensation

     125     (521

Deferred revenue

     226     236

Other liabilities

     (16     (355
  

 

 

   

 

 

 

Net cash provided by operating activities

     7,070     7,387
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of investments

     (6,025     (4,250

Proceeds from sales of investments

     1,374     3,410

Proceeds from maturities of investments

     3,373     4,044

Acquisitions and divestitures

     (860     (163

Purchases of investments in privately held companies

     (95     (97

Return of investments in privately held companies

     58     91

Acquisition of property and equipment

     (358     (391

Proceeds from sales of property and equipment

     9     131

Other

     (4     (10
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (2,528     2,765
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Issuances of common stock

     306     334

Repurchases of common stock—repurchase program

     (1,569     (1,648

Shares repurchased for tax withholdings on vesting of restricted stock units

     (317     (437

Short-term borrowings, original maturities of 90 days or less, net

     —         (3,470

Repayments of debt

     —         (5,220

Dividends paid

     (3,041     (2,972

Other

     70     (12
  

 

 

   

 

 

 

Net cash used in financing activities

     (4,551     (13,425
  

 

 

   

 

 

 

Net decrease in cash, cash equivalents, and restricted cash

     (9     (3,273

Cash, cash equivalents, and restricted cash, beginning of period

     11,812     11,772
  

 

 

   

 

 

 

Cash, cash equivalents, and restricted cash, end of period

   $ 11,803   $ 8,499
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Cash paid for interest

   $ 220   $ 349

Cash paid for income taxes, net

   $ 2,142   $ 2,295

 

8


CISCO SYSTEMS, INC.

DEFERRED REVENUE

(In millions)

 

     January 23,
2021
     October 24,
2020
     January 25,
2020
 

Deferred revenue:

        

Product

   $ 8,332    $ 8,139    $ 7,160

Service

     12,514      12,334      11,526
  

 

 

    

 

 

    

 

 

 

Total

   $ 20,846    $ 20,473    $ 18,686
  

 

 

    

 

 

    

 

 

 

Reported as:

        

Current

   $ 11,552    $ 11,271    $ 10,638

Noncurrent

     9,294      9,202      8,048
  

 

 

    

 

 

    

 

 

 

Total

   $ 20,846    $ 20,473    $ 18,686
  

 

 

    

 

 

    

 

 

 

CISCO SYSTEMS, INC.

REMAINING PERFORMANCE OBLIGATIONS

(In millions, except percentages)

 

     January 23, 2021     October 24, 2020     January 25, 2020  
     Amount      Y/Y%     Amount      Y/Y%     Amount      Y/Y%  

Product

   $ 11,666      17   $ 11,340      15   $ 9,933      25

Service

     16,512      10     16,129      8     14,998      3
  

 

 

      

 

 

      

 

 

    

Total

   $ 28,178      13   $ 27,469      10   $ 24,931      11
  

 

 

      

 

 

      

 

 

    

CISCO SYSTEMS, INC.

DIVIDENDS PAID AND REPURCHASES OF COMMON STOCK

(In millions, except per-share amounts)

 

     DIVIDENDS      STOCK REPURCHASE PROGRAM      TOTAL  

Quarter Ended

   Per Share      Amount      Shares      Weighted-
Average Price
per Share
     Amount      Amount  

Fiscal 2021

                 

January 23, 2021

   $ 0.36    $ 1,521      19    $ 42.82    $ 801    $ 2,322

October 24, 2020

   $ 0.36    $ 1,520      20    $ 40.44    $ 800    $ 2,320

Fiscal 2020

                 

July 25, 2020

   $ 0.36    $ 1,525      —        $ —      $ —      $ 1,525

April 25, 2020

   $ 0.36    $ 1,519      25    $ 39.71    $ 981    $ 2,500

January 25, 2020

   $ 0.35    $ 1,486      18    $ 46.71    $ 870    $ 2,356

October 26, 2019

   $ 0.35    $ 1,486      16    $ 48.91    $ 768    $ 2,254

 

9


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP NET INCOME

(In millions)

 

     Three Months Ended     Six Months Ended  
     January 23,
2021
    January 25,
2020
    January 23,
2021
    January 25,
2020
 

GAAP net income

   $ 2,545   $ 2,878   $ 4,719   $ 5,804

Adjustments to cost of sales:

        

Share-based compensation expense

     68     59     133     116

Amortization of acquisition-related intangible assets

     152     150     315     300

Acquisition-related/divestiture costs

     1     1     2     2

Legal and indemnification settlements/charges

     —         —         43     4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to GAAP cost of sales

     221     210     493     422
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments to operating expenses:

        

Share-based compensation expense

     358     320     720     653

Amortization of acquisition-related intangible assets

     39     38     75     74

Acquisition-related/divestiture costs

     34     53     93     125

Significant asset impairments and restructurings

     234     42     836     226
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to GAAP operating expenses

     665     453     1,724     1,078
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments to interest and other income (loss), net:

        

Acquisition-related/divestiture costs

     (2     —         (2     —    

(Gains) and losses on equity investments

     13     (87     (35     (100
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to GAAP interest and other income (loss), net

     11     (87     (37     (100
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to GAAP income before provision for income taxes

     897     576     2,180     1,400
  

 

 

   

 

 

   

 

 

   

 

 

 

Income tax effect of non-GAAP adjustments

     (162     (166     (408     (375

Significant tax matters

     83     —         83     67
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to GAAP provision for income taxes

     (79     (166     (325     (308
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 3,363   $ 3,288   $ 6,574   $ 6,896
  

 

 

   

 

 

   

 

 

   

 

 

 

 

10


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GAAP TO NON-GAAP EPS

 

     Three Months Ended      Six Months Ended  
     January 23,
2021
     January 25,
2020
     January 23,
2021
     January 25,
2020
 

GAAP EPS

   $ 0.60    $ 0.68    $ 1.11    $ 1.36

Adjustments to GAAP:

           

Share-based compensation expense

     0.10      0.09      0.20      0.18

Amortization of acquisition-related intangible assets

     0.05      0.04      0.09      0.09

Acquisition-related/divestiture costs

     0.01      0.01      0.02      0.03

Legal and indemnification settlements/charges

     —          —          0.01      —    

Significant asset impairments and restructurings

     0.06      0.01      0.20      0.05

(Gains) and losses on equity investments

     —          (0.02      (0.01      (0.02

Income tax effect of non-GAAP adjustments

     (0.04      (0.04      (0.10      (0.09

Significant tax matters

     0.02      —          0.02      0.02
  

 

 

    

 

 

    

 

 

    

 

 

 

Non-GAAP EPS

   $ 0.79    $ 0.77    $ 1.55    $ 1.62
  

 

 

    

 

 

    

 

 

    

 

 

 

Amounts may not sum due to rounding.

 

11


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME

(In millions, except percentages)

 

     Three Months Ended  
     January 23, 2021  
     Product
Gross
Margin
    Service
Gross
Margin
    Total
Gross
Margin
    Operating
Expenses
    Y/Y     Operating
Income
    Y/Y     Interest
and other
income
(loss), net
    Net
Income
    Y/Y  

GAAP amount

   $ 5,528   $ 2,256   $ 7,784   $ 4,561     4   $ 3,223     (5 )%    $ 32   $ 2,545     (12 )% 

% of revenue

     64.5     66.6     65.1     38.1       26.9       0.3     21.3  

Adjustments to GAAP amounts:

                    

Share-based compensation expense

     25     43     68     358       426       —         426  

Amortization of acquisition-related intangible assets

     152     —         152     39       191       —         191  

Acquisition/divestiture-related costs

     1     —         1     34       35       (2     33  

Significant asset impairments and restructurings

     —         —         —         234       234       —         234  

(Gains) and losses on equity investments

     —         —         —         —           —           13     13  

Income tax effect/significant tax matters

     —         —         —         —           —           —         (79  
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Non-GAAP amount

   $ 5,706   $ 2,299   $ 8,005   $ 3,896     (1 )%    $ 4,109     2   $ 43   $ 3,363     2
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

% of revenue

     66.6     67.9     66.9     32.6       34.4       0.4     28.1  

 

     Three Months Ended  
     January 25, 2020  
     Product
Gross
Margin
    Service
Gross
Margin
    Total
Gross
Margin
    Operating
Expenses
    Operating
Income
    Interest and
other
income
(loss), net
    Net
Income
 

GAAP amount

   $ 5,545   $ 2,219   $ 7,764   $ 4,384   $ 3,380   $ 154   $ 2,878

% of revenue

     63.9     66.6     64.7     36.5     28.2     1.3     24.0

Adjustments to GAAP amounts:

              

Share-based compensation expense

     23     36     59     320     379     —         379

Amortization of acquisition-related intangible assets

     150     —         150     38     188     —         188

Acquisition/divestiture-related costs

     —         1     1     53     54     —         54

Significant asset impairments and restructurings

     —         —         —         42     42     —         42

(Gains) and losses on equity investments

     —         —         —         —         —         (87     (87

Income tax effect/significant tax matters

     —         —         —         —         —         —         (166
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP amount

   $ 5,718   $ 2,256   $ 7,974   $ 3,931   $ 4,043   $ 67   $ 3,288
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of revenue

     65.9     67.7     66.4     32.7     33.7     0.6     27.4

Amounts may not sum and percentages may not recalculate due to rounding.

 

12


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

GROSS MARGINS, OPERATING EXPENSES, OPERATING MARGINS, INTEREST AND OTHER INCOME (LOSS), NET, AND NET INCOME

(In millions, except percentages)

 

     Six Months Ended  
     January 23, 2021  
     Product
Gross
Margin
    Service
Gross
Margin
    Total
Gross
Margin
    Operating
Expenses
    Y/Y     Operating
Income
    Y/Y     Interest
and other
income
(loss), net
    Net
Income
    Y/Y  

GAAP amount

   $ 10,909   $ 4,456   $ 15,365   $ 9,572     3   $ 5,793     (17 )%    $ 143   $ 4,719     (19 )% 

% of revenue

     63.6     66.2     64.3     40.1       24.2       0.6     19.8  

Adjustments to GAAP amounts:

                    

Share-based compensation expense

     49     84     133     720       853       —         853  

Amortization of acquisition-related intangible assets

     315     —         315     75       390       —         390  

Acquisition/divestiture-related costs

     1     1     2     93       95       (2     93  

Legal and indemnification settlements/charges

     43     —         43     —           43       —         43  

Significant asset impairments and restructurings

     —         —         —         836       836       —         836  

(Gains) and losses on equity investments

     —         —         —         —           —           (35     (35  

Income tax effect/significant tax matters

     —         —         —         —           —           —         (325  
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

Non-GAAP amount

   $ 11,317   $ 4,541   $ 15,858   $ 7,848     (4 )%    $ 8,010     (5 )%    $ 106   $ 6,574     (5 )% 
  

 

 

   

 

 

   

 

 

   

 

 

     

 

 

     

 

 

   

 

 

   

% of revenue

     66.0     67.5     66.4     32.9       33.5       0.4     27.5  

 

     Six Months Ended  
     January 25, 2020  
     Product
Gross
Margin
    Service
Gross
Margin
    Total
Gross
Margin
    Operating
Expenses
    Operating
Income
    Interest and
other
income
(loss), net
    Net
Income
 

GAAP amount

   $ 11,899   $ 4,329   $ 16,228   $ 9,269   $ 6,959   $ 261   $ 5,804

% of revenue

     64.1     65.4     64.5     36.8     27.7     1.0     23.1

Adjustments to GAAP amounts:

              

Share-based compensation expense

     46     70     116     653     769     —         769

Amortization of acquisition-related intangible assets

     300     —         300     74     374     —         374

Acquisition/divestiture-related costs

     —         2     2     125     127     —         127

Legal and indemnification settlements

     4     —         4     —         4     —         4

Significant asset impairments and restructurings

     —         —         —         226     226     —         226

(Gains) and losses on equity investments

     —         —         —         —         —         (100     (100

Income tax effect/significant tax matters

     —         —         —         —         —         —         (308
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP amount

   $ 12,249   $ 4,401   $ 16,650   $ 8,191   $ 8,459   $ 161   $ 6,896
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% of revenue

     66.0     66.5     66.2     32.6     33.6     0.6     27.4

Amounts may not sum and percentages may not recalculate due to rounding.

 

13


CISCO SYSTEMS, INC.

RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES

EFFECTIVE TAX RATE

(In percentages)

 

     Three Months Ended     Six Months Ended  
     January 23,
2021
    January 25,
2020
    January 23,
2021
    January 25,
2020
 

GAAP effective tax rate

     21.8     18.6     20.5     19.6

Total adjustments to GAAP provision for income taxes

     (2.8 )%      1.4     (1.5 )%      0.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP effective tax rate

     19.0     20.0     19.0     20.0
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP TO NON-GAAP GUIDANCE FOR Q3 FY 2021

 

Q3 FY 2021

  Gross Margin Rate     Operating Margin
Rate
  Tax Provision
Rate
  Earnings per
Share (2)

GAAP

    63.5% - 64.5%     27% - 28%   19%   $0.64 - $0.69  

Estimated adjustments for:

       

Share-based compensation expense

    0.5%     3.5%   —     $0.08 - $0.09  

Amortization of acquisition-related intangible assets and acquisition/divestiture-related costs

    1.0%     2.0%   —     $0.04 - $0.05  

Significant asset impairments and restructurings (1)

    —       0.5%   —     $0.01 - $0.02  

Income tax effect of non-GAAP adjustments

      —    
 

 

 

   

 

 

 

 

 

Non-GAAP

    65% - 66%     33% -34%   19%   $0.80 - $0.82  
 

 

 

   

 

 

 

 

 

 

(1) 

In the first quarter of fiscal 2021, we initiated a restructuring plan, which includes a voluntary early retirement program, in order to realign the organization and enable further investment in key priority areas with total estimated pretax charges of approximately $900 million consisting of severance and other one-time termination benefits, and other costs. We recognized $602 million and $232 million of these charges during the first and second quarter of fiscal 2021, respectively. We expect to recognize approximately $60 million of these charges in the third quarter of fiscal 2021 with the remaining amount to be recognized during the rest of the fiscal year.

(2) 

Estimated adjustments to GAAP earnings per share are shown after income tax effects.

Except as noted above, this guidance does not include the effects of any future acquisitions/divestitures, asset impairments, restructurings and significant tax matters or other events, which may or may not be significant unless specifically stated.

 

14


Forward Looking Statements, Non-GAAP Information and Additional Information

This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (such as continued encouraging signs of strength across our business showing how our technology will be a powerful engine for recovery and growth, our customers continuing to partner with us to accelerate their digital transformation and drive secure, remote work, and our continued growth of deferred revenue through the shift to more software and subscriptions) and the future financial performance of Cisco (including the guidance for Q3 FY 2021) that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: the impact of the COVID-19 pandemic; business and economic conditions and growth trends in the networking industry, our customer markets and various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth and evolution of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market and other customer markets; the return on our investments in certain priorities, key growth areas, and in certain geographical locations, as well as maintaining leadership in routing, switching and services; the timing of orders and manufacturing and customer lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies; our ability to achieve expected benefits of our partnerships; increased competition in our product and service markets, including the data center market; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters, and governmental investigations; our ability to achieve the benefits of the announced restructuring and possible changes in the size and timing of the related charges; cyber-attacks, data breaches or malware; vulnerabilities and critical security defects; terrorism; natural catastrophic events; any other pandemic or epidemic; our ability to achieve the benefits anticipated from our investments in sales, engineering, service, marketing and manufacturing activities; our ability to recruit and retain key personnel; our ability to manage financial risk, and to manage expenses during economic downturns; risks related to the global nature of our operations, including our operations in emerging markets; currency fluctuations and other international factors; changes in provision for income taxes, including changes in tax laws and regulations or adverse outcomes resulting from examinations of our income tax returns; potential volatility in operating results; and other factors listed in Cisco’s most recent reports on Forms 10-Q and 10-K filed on November 17, 2020 and September 3, 2020, respectively. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco’s most recent reports on Forms 10-Q and 10-K as each may be amended from time to time. Cisco’s results of operations for the three and six months ended January 23, 2021 are not necessarily indicative of Cisco’s operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.

This release includes non-GAAP net income, non-GAAP gross margins, non-GAAP operating expenses, non-GAAP operating income and margin, non-GAAP effective tax rates, non-GAAP interest and other income (loss), net, and non-GAAP net income per share data for the periods presented. It also includes future estimated ranges for gross margin, operating margin, tax provision rate and EPS on a non-GAAP basis.

These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco’s results of operations in conjunction with the corresponding GAAP measures.

Cisco believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and its historical and projected results of operations.

For its internal budgeting process, Cisco’s management uses financial statements that do not include, when applicable, share-based compensation expense, amortization of acquisition-related intangible assets, acquisition-related/divestiture costs, significant asset impairments and restructurings, significant litigation settlements and other contingencies, gains and losses on equity investments, the income tax effects of the foregoing and significant tax matters. Cisco’s management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco. In prior periods, Cisco has excluded other items that it no longer excludes for purposes of its non-GAAP financial measures.

 

15


From time to time in the future there may be other items that Cisco may exclude for purposes of its internal budgeting process and in reviewing its financial results. For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures, refer to the Form 8-K regarding this release furnished today to the Securities and Exchange Commission.

About Cisco

Cisco (Nasdaq: CSCO) is the worldwide leader in technology that powers the Internet. Cisco inspires new possibilities by reimagining your applications, securing your data, transforming your infrastructure, and empowering your teams for a global and inclusive future. Discover more at newsroom.cisco.com and follow us on Twitter at @Cisco.

Copyright © 2021 Cisco and/or its affiliates. All rights reserved. Cisco and the Cisco logo are trademarks or registered trademarks of Cisco and/or its affiliates in the U.S. and other countries. To view a list of Cisco trademarks, go to: www.cisco.com/go/trademarks. Third-party trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company. This document is Cisco Public Information.

RSS Feed for Cisco: https://newsroom.cisco.com/rss-feeds

 

16