Attached files

file filename
8-K - 8-K - FIRST OF LONG ISLAND CORPflic-20210129x8k.htm









Exhibit 99.1







 



 

 

 

January 29, 2021

For More Information Contact:

For Immediate Release

Jay McConie, EVP and CFO



(516) 671-4900, Ext. 7404





THE FIRST OF LONG ISLAND CORPORATION REPORTS

EARNINGS FOR THE QUARTER AND YEAR ENDED DECEMBER 31, 2020



Glen Head, New York, January 29, 2021 (GLOBE NEWSWIRE) – The First of Long Island Corporation (Nasdaq: FLIC), the parent company of The First National Bank of Long Island, reported net income and earnings per share for the quarter and year ended December 31, 2020.  In the highlights that follow, all comparisons are of the current quarter or year to the same period last year unless otherwise indicated.

FOURTH QUARTER HIGHLIGHTS

·

Net Income and EPS were $10.5 million and $.44, respectively, compared to $9.2 million and $.38

·

ROA and ROE were 1.03% and 10.40%, respectively, compared to .88% and 9.32%

·

Net interest margin increased 7 basis points to 2.64% for the fourth quarter and full year periods

·

Cash Dividends Per Share increased 5.6% to $.19 from $.18

·

Cost of interest-bearing deposits declined 68 basis points to .69% and cost of interest-bearing liabilities declined 61 basis points to .88%

·

Restarted the repurchase program acquiring 115,500 shares at a cost of $2.0 million

·

Launched updated branding initiative and introduced a custom designed interactive website

2020 HIGHLIGHTS

·

Net Income and EPS were $41.2 million and $1.72, respectively, compared to $41.6 million and $1.67

·

ROA and ROE were 1.00% and 10.47%, respectively, compared to .99% and 10.61%

Analysis of 2020 Earnings

Net income for 2020 was $41.2 million, a decrease of $352,000, or .8%, as compared to 2019.  The decrease is mainly due to an increase in the provision for credit losses of $3.0 million partially offset by increases in net interest income of $1.9 million, or 1.9%, and noninterest income, before securities gains, of $933,000, or 8.8%. 

The increase in net interest income is mainly attributable to a reduction in deposit rates in response to decreases in the Federal Funds Target Rate to near zero as well as significant declines in rates across the entire yield curve.  The cost of savings, NOW and money market deposits declined 54 basis points to .54% and the cost of interest-bearing liabilities declined 42 basis points to 1.12%.  These decreases far outpaced the 18 basis point decline in yield on securities and loans which are generally not subject to immediate repricing with changes in market interest rates.  The increase in net interest income was also attributable to income from SBA Paycheck Protection Program (“PPP”) loans of $3.7 million and a favorable shift in the mix of funding as an increase in average checking deposits of $158.4 million and a decline in average interest-bearing liabilities of $214.6 million resulted in average checking deposits comprising a larger portion of total funding.  Average checking deposits include a portion of the proceeds of PPP loans.  

The decline in yield on securities and loans of 42 basis points and 12 basis points, respectively, was mainly attributable to an increase in prepayment speeds on mortgage-backed securities, lower yields available on securities purchases and loan originations, acceleration of loan prepayments and refinancing on residential mortgages and downward repricing of

 

1


 

corporate bonds.  While the economic impact of the COVID-19 pandemic (“pandemic”) caused the outstanding balance of loans to shrink during the first nine months of 2020, outstanding mortgage loans grew $26.7 million, or 1%, during the fourth quarter.  For the year, the average balance of loans decreased $107 million, or 3.3%, and the average balance of investment securities declined $52.2 million, or 6.8%.  The average balance of loans includes $112.6 million of PPP loans at a weighted average yield earned in 2020 of 3.25%.  Through year-end 2020, the Bank had $25.2 million, or 15%, of its PPP loans forgiven by the SBA.  The decrease in loans and securities resulted in a notable increase in cash and cash equivalents on the Balance Sheet.  Presuming economic activity improves and businesses return to normal operations in our marketplace, we expect mortgage originations to grow.  The mortgage loan pipeline was $74 million at December 31, 2020.

Net interest margin for the fourth quarter and full year of 2020 was 2.64%, an increase of 7 basis points over the comparable periods of 2019.  The increases were mainly attributable to our ability to reduce the rates paid on interest-bearing deposits faster than interest-earning assets repriced downward and the deleveraging transaction completed in the third quarter of 2020. However, the current low reinvestment rates on securities and loans, a highly competitive lending environment, and the elevated pace of prepayments and refinancings on residential mortgages could continue to exert downward pressure on net interest income and margin

The provision for credit losses was $3.0 million for 2020 on a current expected credit loss (“CECL”) basis as compared to $33,000 for 2019 on an incurred loss basis.  The $3.0 million provision for the current year was primarily attributable to the pandemic and includes $4.2 million related to higher historical loss rates and economic conditions and $2.1 million for net chargeoffs, partially offset by a decline in the outstanding loan balance of residential and commercial mortgages.  The $33,000 provision for 2019 was driven mainly by net chargeoffs of $1.6 million partially offset by declines in outstanding loans and lower growth rate trends.

The increase in noninterest income, before securities gains, of $933,000 is primarily attributable to an increase in the non-service components of the Bank’s defined benefit pension plan of $1.0 million and income of $370,000 relating to a transition payment from an independent broker-dealer for the initial conversion of the Bank’s retail broker and advisory accounts.  Partially offsetting these increases was a decrease in service charges on deposit accounts of $252,000 due to the pandemic.  Management remains focused on revenue enhancement initiatives; however, the pandemic has negatively affected most categories of noninterest income

Noninterest expense, before debt extinguishment costs, increased $58,000 in 2020 as compared to 2019.  Excluding executive severance and retirement charges of $2.6 million in 2019, the increase over 2019 was $2.6 million. The $2.6 million increase was primarily due to increases in compensation and benefit costs mainly related to normal salary adjustments and hiring of lending and credit staff.

The increase in income tax expense of $96,000 is attributable to an increase in the effective tax rate from 16.5% in 2019 to 16.8% in 2020 as tax-exempt income from municipal securities and bank-owned life insurance in the current year declined as a percentage of pre-tax earnings when compared to 2019.

Analysis of Earnings – Fourth Quarter 2020 Versus Fourth Quarter 2019

Net income for the fourth quarter of 2020 was $10.5 million as compared to $9.2 million for the same quarter of 2019.  The increase in earnings for the 2020 quarter was largely attributed to the executive severance and retirement charges in the 2019 period of $2.6 million partially offset by increases in the provision for credit losses and income tax expense of $802,000 and $496,000, respectively.  The increase in the provision for credit losses was mainly due to an increase in historical loss rates.  The increase in income tax expense reflects higher pre-tax earnings in the current quarter and an increase in the effective tax rate to 16.9%. 

Analysis of Earnings – Fourth Quarter Versus Third Quarter 2020

Net income for the fourth quarter decreased $238,000 as compared to the third quarter mainly due to a decline in net interest income of $902,000.  The decline in net interest income was primarily related to the downward repricing of corporate bonds and an increase in prepayments and refinancing of residential mortgage loans.  These items also contributed to a 2 basis point decrease in net interest margin to 2.64% for the current quarter.  The decline in net income was also due to a provision for credit losses of $556,000 in the current quarter related to higher historical loss rates and mortgage loan growth, partially offset by improved economic conditions and lower net chargeoffs.  Partially offsetting the impact on net income of these items was the aforementioned income in the fourth quarter of $370,000 relating to a transition payment from an independent broker-dealer, a health insurance premium credit of $431,000 and lower income tax expense of $220,000 due to declines in the effective tax rate and pre-tax income.

 

2


 



Asset Quality

The Bank’s allowance for credit losses to total loans (reserve coverage ratio) on a CECL basis was 1.01% at January 1, 2020, 1.09% at March 31, 1.08% at June 30 and September 30 and 1.09% at December 31, 2020.  Excluding PPP loans, the reserve coverage ratio increased 12 basis points during 2020 to 1.13% at year-end.   The increase is mainly due to current and forecasted economic conditions and higher historical loss rates.  Nonaccrual loans, troubled debt restructurings and loans past due 30 through 89 days remain at low levels.  Gross loan chargeoffs and recoveries were $2.7 million and $584,000, respectively, for the year-ended December 31, 2020

Status of COVID-19 Loan Modifications

During the second and third quarters the Bank provided payment deferrals in the form of loan modifications to borrowers experiencing financial disruption and economic hardship as a result of the pandemic.  At December 31, 2020, all such loans have resumed making payment and are current except for seven loans that were charged-off totaling $440,000 and one loan that was past due 30 to 89 days in the amount of $41,000.  Additionally, three loans totaling $862,000 were in nonaccrual status at year-end. 

Capital

The Corporation’s balance sheet remains positioned for lending and growth with a Leverage Ratio of approximately 10.0% at December 31, 2020.  The Corporation restarted the share repurchase program during the fourth quarter of 2020 acquiring 115,500 shares at a cost of $2.0 million.  We expect to continue repurchases during 2021.

Key Initiatives, Customer Service and Challenges We Face

Our strategy is focused on increasing shareholder value through loan and deposit growth, the maintenance of strong credit quality, a strong efficiency ratio and an optimal amount of capital.  Key strategic initiatives include building on our relationship banking business, growing fee income, enhancing our brand, highlighting our digital offerings and refining our branch strategy. 

During the fourth quarter we opened a new branch in Riverhead, Long Island, successfully introduced an updated branding initiative including launch advertising and a promotional campaign, and concurrently rolled out an interactive custom designed website to better support our customer’s electronic banking services and digital banking needs.  In addition, the Bank recently partnered with an independent broker-dealer to enhance our customer’s access to a comprehensive set of investment products as well as wealth management, trust and advisory services. 

The interest rate and economic environment continues to exert substantial pressure on net interest income, net interest margin, earnings, profitability metrics, loans outstanding and the Bank’s ability to grow.  These items could be negatively impacted by yield curve inversion, low yields available on loans and securities and potential credit losses arising from current economic conditions.  The recent resurgence of the coronavirus and persistent economic challenges such as the level of short and long-term interest rates, elevated unemployment and underemployment, suboptimal gross domestic product measures, higher vacancies and delinquent rents are particular risks to future financial performance.  Among other things, very low interest rates have caused an acceleration of residential mortgage loan repayments and repricing which are expected to continue into 2021.

Forward Looking Information

This earnings release contains various “forward-looking statements” within the meaning of that term as set forth in Rule 175 of the Securities Act of 1933 and Rule 3b-6 of the Securities Exchange Act of 1934.  Such statements are generally contained in sentences including the words “may” or “expect” or “could” or “should” or “would” or “believe” or “anticipate”.  The Corporation cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties that could cause actual results to differ materially from those contemplated by the forward-looking statements.  Factors that could cause future results to vary from current management expectations include, but are not limited to, changing economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in interest rates; deposit flows and the cost of funds; demand for loan products; competition; changes in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; and other factors discussed in the “risk factors” section of the Corporation’s filings with the Securities and Exchange Commission (“SEC”).  In addition, the pandemic is having an adverse impact on the Corporation, its customers and the communities it serves.  The adverse effect of the pandemic on the Corporation, its customers and the communities where it

 

3


 

operates may adversely affect the Corporation’s business, results of operations and financial condition for an indefinite period of time.  The forward-looking statements are made as of the date of this press release, and the Corporation assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

For more detailed financial information please see the Corporation’s annual report on Form 10-K for the year ended December 31, 2020.  The Form 10-K will be available through the Bank’s website at www.fnbli.com on or about March 12, 2021 when it is electronically filed with the SEC. Our SEC filings are also available on the SEC’s website at www.sec.gov.



   

 

4


 

CONSOLIDATED BALANCE SHEETS

(Unaudited)

  





 

 

 

 

 

 



 

 

 

 



 

12/31/20

 

12/31/19



 

(dollars in thousands)

Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

211,182 

 

$

38,968 

Investment securities available-for-sale, at fair value

 

 

662,722 

 

 

697,544 



 

 

 

 

 

 

Loans:

 

 

 

 

 

 

Commercial and industrial

 

 

100,015 

 

 

103,879 

SBA Paycheck Protection Program

 

 

139,487 

 

 

 —

Secured by real estate:

 

 

 

 

 

 

Commercial mortgages

 

 

1,421,071 

 

 

1,401,289 

Residential mortgages

 

 

1,316,727 

 

 

1,621,419 

Home equity lines

 

 

54,005 

 

 

59,231 

Consumer and other

 

 

2,149 

 

 

2,431 



 

 

3,033,454 

 

 

3,188,249 

Allowance for credit losses

 

 

(33,037)

 

 

(29,289)



 

 

3,000,417 

 

 

3,158,960 



 

 

 

 

 

 

Restricted stock, at cost

 

 

20,814 

 

 

30,899 

Bank premises and equipment, net

 

 

38,830 

 

 

40,017 

Right-of-use asset - operating leases

 

 

12,212 

 

 

14,343 

Bank-owned life insurance

 

 

85,432 

 

 

83,119 

Pension plan assets, net

 

 

20,109 

 

 

18,275 

Deferred income tax benefit

 

 

1,375 

 

 

317 

Other assets

 

 

16,048 

 

 

15,401 



 

$

4,069,141 

 

$

4,097,843 

Liabilities:

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Checking

 

$

1,208,073 

 

$

911,978 

Savings, NOW and money market

 

 

1,679,161 

 

 

1,720,599 

Time

 

 

434,354 

 

 

511,439 



 

 

3,321,588 

 

 

3,144,016 



 

 

 

 

 

 

Short-term borrowings

 

 

60,095 

 

 

190,710 

Long-term debt

 

 

246,002 

 

 

337,472 

Operating lease liability

 

 

13,046 

 

 

15,220 

Accrued expenses and other liabilities

 

 

21,292 

 

 

21,317 



 

 

3,662,023 

 

 

3,708,735 

Stockholders' Equity:

 

 

 

 

 

 

Common stock, par value $.10 per share: 

 

 

 

 

 

 

Authorized, 80,000,000 shares;

 

 

 

 

 

 

Issued and outstanding, 23,790,589 and 23,934,632 shares

 

 

2,379 

 

 

2,393 

Surplus

 

 

105,547 

 

 

111,744 

Retained earnings

 

 

295,622 

 

 

274,376 



 

 

403,548 

 

 

388,513 

Accumulated other comprehensive income, net of tax

 

 

3,570 

 

 

595 



 

 

407,118 

 

 

389,108 



 

$

4,069,141 

 

$

4,097,843 





 

5


 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Twelve Months Ended

 

Three Months Ended



 

12/31/20

 

12/31/19

 

12/31/20

 

12/31/19



 

(dollars in thousands)

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

109,492 

 

$

117,171 

 

$

26,143 

 

$

28,789 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

11,873 

 

 

15,212 

 

 

1,901 

 

 

3,486 

Nontaxable

 

 

9,851 

 

 

11,467 

 

 

2,331 

 

 

2,648 



 

 

131,216 

 

 

143,850 

 

 

30,375 

 

 

34,923 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW and money market deposits

 

 

9,097 

 

 

18,563 

 

 

1,151 

 

 

4,707 

Time deposits

 

 

10,977 

 

 

14,494 

 

 

2,490 

 

 

3,133 

Short-term borrowings

 

 

1,574 

 

 

3,261 

 

 

355 

 

 

692 

Long-term debt

 

 

7,540 

 

 

7,363 

 

 

1,363 

 

 

1,805 



 

 

29,188 

 

 

43,681 

 

 

5,359 

 

 

10,337 

Net interest income

 

 

102,028 

 

 

100,169 

 

 

25,016 

 

 

24,586 

Provision (credit) for credit losses

 

 

3,006 

 

 

33 

 

 

556 

 

 

(246)

Net interest income after provision (credit) for credit losses

 

 

99,022 

 

 

100,136 

 

 

24,460 

 

 

24,832 



 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

Investment Management Division income

 

 

2,180 

 

 

2,010 

 

 

560 

 

 

508 

Service charges on deposit accounts

 

 

2,962 

 

 

3,214 

 

 

695 

 

 

893 

Net gains on sales of securities

 

 

2,556 

 

 

14 

 

 

 —

 

 

14 

Other

 

 

6,388 

 

 

5,373 

 

 

1,886 

 

 

1,315 



 

 

14,086 

 

 

10,611 

 

 

3,141 

 

 

2,730 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

37,288 

 

 

37,111 

 

 

9,010 

 

 

10,575 

Occupancy and equipment

 

 

12,370 

 

 

11,904 

 

 

3,046 

 

 

3,192 

Debt extinguishment

 

 

2,559 

 

 

 —

 

 

 —

 

 

 —

Other

 

 

11,364 

 

 

11,949 

 

 

2,868 

 

 

2,956 



 

 

63,581 

 

 

60,964 

 

 

14,924 

 

 

16,723 

Income before income taxes

 

 

49,527 

 

 

49,783 

 

 

12,677 

 

 

10,839 

Income tax expense

 

 

8,324 

 

 

8,228 

 

 

2,148 

 

 

1,652 

Net income

 

$

41,203 

 

$

41,555 

 

$

10,529 

 

$

9,187 



 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Common Shares

 

 

23,859,119 

 

 

24,663,726 

 

 

23,833,485 

 

 

24,094,474 

Dilutive stock options and restricted stock units

 

 

53,915 

 

 

184,800 

 

 

99,293 

 

 

207,733 



 

 

23,913,034 

 

 

24,848,526 

 

 

23,932,778 

 

 

24,302,207 



 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

 

$1.73 

 

 

$1.68 

 

 

$0.44 

 

 

$0.38 

Diluted EPS

 

 

1.72 

 

 

1.67 

 

 

0.44 

 

 

0.38 

Cash Dividends Declared per share

 

 

0.74 

 

 

0.70 

 

 

0.19 

 

 

0.18 

 



FINANCIAL RATIOS

(Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 

 

ROA

 

 

1.00 

%

 

.99

%

 

1.03 

%

 

.88

%

ROE

 

 

10.47 

%

 

10.61 

%

 

10.40 

%

 

9.32 

%

Net Interest Margin

 

 

2.64 

%

 

2.57 

%

 

2.64 

%

 

2.57 

%

Dividend Payout Ratio

 

 

43.02 

%

 

41.92 

%

 

43.18 

%

 

47.37 

%

 



 

6


 

PROBLEM AND POTENTIAL PROBLEM LOANS AND ASSETS

(Unaudited)



 







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

12/31/20

 

 

12/31/19

 



 

 

(dollars in thousands)

 



 

 

 

 

 

 

 

 

Loans, excluding troubled debt restructurings:

 

 

 

 

 

 

 

 

Past due 30 through 89 days

 

$

1,422 

 

 

$

2,928 

 

Past due 90 days or more and still accruing

 

 

 —

 

 

 

 —

 

Nonaccrual

 

 

628 

 

 

 

423 

 



 

 

2,050 

 

 

 

3,351 

 

Troubled debt restructurings:

 

 

 

 

 

 

 

 

Performing according to their modified terms

 

 

815 

 

 

 

1,070 

 

Past due 30 through 89 days

 

 

 —

 

 

 

 —

 

Past due 90 days or more and still accruing

 

 

 —

 

 

 

 —

 

Nonaccrual

 

 

494 

 

 

 

465 

 



 

 

1,309 

 

 

 

1,535 

 

Total past due, nonaccrual and restructured loans:

 

 

 

 

 

 

 

 

Restructured and performing according to their modified terms

 

 

815 

 

 

 

1,070 

 

Past due 30 through 89 days

 

 

1,422 

 

 

 

2,928 

 

Past due 90 days or more and still accruing

 

 

 —

 

 

 

 —

 

Nonaccrual

 

 

1,122 

 

 

 

888 

 



 

 

3,359 

 

 

 

4,886 

 

Other real estate owned

 

 

 —

 

 

 

 —

 



 

$

3,359 

 

 

$

4,886 

 



 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

33,037 

 

 

$

29,289 

 

Allowance for loan losses as a percentage of total loans

 

 

1.09 

%

 

 

0.92 

%

Allowance for loan losses as a multiple of nonaccrual loans

 

 

29.4 

x

 

 

33.0 

x



 

 

7


 

AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL

(Unaudited)

 

















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Twelve Months Ended December 31,



2020

 

2019

(dollars in thousands)

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

135,475 

 

$

212 

 

.16

%

 

$

29,561 

 

$

638 

 

2.16 

%

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

346,956 

 

 

11,661 

 

3.36 

 

 

 

367,157 

 

 

14,574 

 

3.97 

 

 

Nontaxable (1)

 

 

373,500 

 

 

12,470 

 

3.34 

 

 

 

405,454 

 

 

14,515 

 

3.58 

 

 

Loans (1)

 

 

3,110,512 

 

 

109,498 

 

3.52 

 

 

 

3,217,530 

 

 

117,177 

 

3.64 

 

 

Total interest-earning assets

 

 

3,966,443 

 

 

133,841 

 

3.37 

 

 

 

4,019,702 

 

 

146,904 

 

3.65 

 

 

Allowance for credit losses

 

 

(33,180)

 

 

 

 

 

 

 

 

(30,080)

 

 

 

 

 

 

 

Net interest-earning assets

 

 

3,933,263 

 

 

 

 

 

 

 

 

3,989,622 

 

 

 

 

 

 

 

Cash and due from banks

 

 

33,092 

 

 

 

 

 

 

 

 

36,482 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

39,403 

 

 

 

 

 

 

 

 

40,894 

 

 

 

 

 

 

 

Other assets

 

 

135,109 

 

 

 

 

 

 

 

 

127,357 

 

 

 

 

 

 

 



 

$

4,140,867 

 

 

 

 

 

 

 

$

4,194,355 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,683,290 

 

 

9,097 

 

.54

 

 

$

1,721,604 

 

 

18,563 

 

1.08 

 

 

Time deposits

 

 

473,720 

 

 

10,977 

 

2.32 

 

 

 

613,166 

 

 

14,494 

 

2.36 

 

 

Total interest-bearing deposits

 

 

2,157,010 

 

 

20,074 

 

.93

 

 

 

2,334,770 

 

 

33,057 

 

1.42 

 

 

Short-term borrowings

 

 

75,805 

 

 

1,574 

 

2.08 

 

 

 

137,546 

 

 

3,261 

 

2.37 

 

 

Long-term debt

 

 

382,134 

 

 

7,540 

 

1.97 

 

 

 

357,239 

 

 

7,363 

 

2.06 

 

 

Total interest-bearing liabilities

 

 

2,614,949 

 

 

29,188 

 

1.12 

 

 

 

2,829,555 

 

 

43,681 

 

1.54 

 

 

Checking deposits

 

 

1,100,307 

 

 

 

 

 

 

 

 

941,929 

 

 

 

 

 

 

 

Other liabilities

 

 

31,949 

 

 

 

 

 

 

 

 

31,258 

 

 

 

 

 

 

 



 

 

3,747,205 

 

 

 

 

 

 

 

 

3,802,742 

 

 

 

 

 

 

 

Stockholders' equity

 

 

393,662 

 

 

 

 

 

 

 

 

391,613 

 

 

 

 

 

 

 



 

$

4,140,867 

 

 

 

 

 

 

 

$

4,194,355 

 

 

 

 

 

 

 

Net interest income (1)

 

 

 

 

$

104,653 

 

 

 

 

 

 

 

$

103,223 

 

 

 

 

Net interest spread (1)

 

 

 

 

 

 

 

2.25 

%

 

 

 

 

 

 

 

2.11 

%

 

Net interest margin (1)

 

 

 

 

 

 

 

2.64 

%

 

 

 

 

 

 

 

2.57 

%

 



(1) Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.

 

8


 

AVERAGE BALANCE SHEET, INTEREST RATES AND INTEREST DIFFERENTIAL

(Unaudited)









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended December 31,

 



 

2020

 

2019

 

(dollars in thousands)

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Average
Balance

 

Interest/
Dividends

 

Average
Rate

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning bank balances

 

$

205,452 

 

$

53 

 

.10

%

 

$

26,427 

 

$

108 

 

1.62 

%

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

318,496 

 

 

1,848 

 

2.32 

 

 

 

360,130 

 

 

3,378 

 

3.75 

 

 

Nontaxable (1)

 

 

367,334 

 

 

2,951 

 

3.21 

 

 

 

387,948 

 

 

3,352 

 

3.46 

 

 

Loans (1)

 

 

3,002,622 

 

 

26,145 

 

3.48 

 

 

 

3,175,858 

 

 

28,790 

 

3.63 

 

 

Total interest-earning assets

 

 

3,893,904 

 

 

30,997 

 

3.18 

 

 

 

3,950,363 

 

 

35,628 

 

3.61 

 

 

Allowance for credit losses

 

 

(32,866)

 

 

 

 

 

 

 

 

(29,714)

 

 

 

 

 

 

 

Net interest-earning assets

 

 

3,861,038 

 

 

 

 

 

 

 

 

3,920,649 

 

 

 

 

 

 

 

Cash and due from banks

 

 

32,944 

 

 

 

 

 

 

 

 

34,635 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

38,849 

 

 

 

 

 

 

 

 

40,388 

 

 

 

 

 

 

 

Other assets

 

 

134,387 

 

 

 

 

 

 

 

 

126,736 

 

 

 

 

 

 

 



 

$

4,067,218 

 

 

 

 

 

 

 

$

4,122,408 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings, NOW & money market deposits

 

$

1,671,119 

 

 

1,151 

 

.27

 

 

$

1,753,114 

 

 

4,707 

 

1.07 

 

 

Time deposits

 

 

436,607 

 

 

2,490 

 

2.27 

 

 

 

516,932 

 

 

3,133 

 

2.40 

 

 

Total interest-bearing deposits

 

 

2,107,726 

 

 

3,641 

 

.69

 

 

 

2,270,046 

 

 

7,840 

 

1.37 

 

 

Short-term borrowings

 

 

58,817 

 

 

355 

 

2.40 

 

 

 

138,869 

 

 

692 

 

1.98 

 

 

Long-term debt

 

 

268,600 

 

 

1,363 

 

2.02 

 

 

 

343,733 

 

 

1,805 

 

2.08 

 

 

Total interest-bearing liabilities

 

 

2,435,143 

 

 

5,359 

 

.88

 

 

 

2,752,648 

 

 

10,337 

 

1.49 

 

 

Checking deposits

 

 

1,197,005 

 

 

 

 

 

 

 

 

945,524 

 

 

 

 

 

 

 

Other liabilities

 

 

32,160 

 

 

 

 

 

 

 

 

33,342 

 

 

 

 

 

 

 



 

 

3,664,308 

 

 

 

 

 

 

 

 

3,731,514 

 

 

 

 

 

 

 

Stockholders' equity

 

 

402,910 

 

 

 

 

 

 

 

 

390,894 

 

 

 

 

 

 

 



 

$

4,067,218 

 

 

 

 

 

 

 

$

4,122,408 

 

 

 

 

 

 

 

Net interest income (1)

 

 

 

 

$

25,638 

 

 

 

 

 

 

 

$

25,291 

 

 

 

 

Net interest spread (1)

 

 

 

 

 

 

 

2.30 

%

 

 

 

 

 

 

 

2.12 

%

 

Net interest margin (1)

 

 

 

 

 

 

 

2.64 

%

 

 

 

 

 

 

 

2.57 

%

 



(1) Tax-equivalent basis. Interest income on a tax-equivalent basis includes the additional amount of interest income that would have been earned if the Corporation's investment in tax-exempt loans and investment securities had been made in loans and investment securities subject to federal income taxes yielding the same after-tax income. The tax-equivalent amount of $1.00 of nontaxable income was $1.27 for each period presented using the statutory federal income tax rate of 21%.













 

9