Attached files

file filename
8-K - FORM 8-K - Prime Meridian Holding Copmhg20210107_8k.htm

Exhibit 99.1

 

pmh.jpg

 

 

FOR IMMEDIATE RELEASE

 

Prime Meridian Holding Company Reports

fourth quarter AND YEAR END 2020 Results

 

TALLAHASSEE, FL – February 1, 2021 (GLOBE NEWSWIRE) – Prime Meridian Holding Company (OTCQX: PMHG), the parent bank holding company for Prime Meridian Bank, today announced unaudited financial results for the quarter and year ended December 31, 2020. The Company reported net earnings of $1,541,000, or $0.50 per basic and diluted share, for the quarter ended December 31, 2020, compared to net earnings of $947,000 or $0.29 per basic and diluted share, for the quarter ended December 31, 2019.  For the year ended December 31, 2020, the Company reported net earnings of $4,458,000 or $1.42 per basic and diluted share, compared to net earnings of $3,542,000 or $1.12 per basic and diluted share, for the year ended December 31, 2019.
 
The Company also announced today that its Board of Directors declared an annual cash dividend of $0.14 per share of the Company's common stock.  The dividend is payable on March 2, 2021 to shareholders of record on February 11, 2021.
 
"We headed into a year of unknowns and turned those question marks into positives," said Sammie D. Dixon, Jr., the Company's Vice Chairman, President, and CEO. "The experience of dealing with COVID-19 reinforced the importance of relationships - with clients, with each other as a team - and with the community," he said.
 
"People wanted to know we cared. Our team responded with compassion and our clients and community could feel it, " he explained.  "That really made a difference. By delivering on the promise of the Paycheck Protection Program ("PPP") we proved to be one of the area's top job-savers. That was huge," he continued. 
 
While funding a large volume of PPP loans,  the Bank maintained a strong cash position to handle non-PPP lending.  Year-over-year growth in non-PPP loans was up $75.5 million, or 22.1% and deposits increased $142.3 million, or 32.5%.
 
"The Bank ended the year as it began: poised for growth," said Dixon. 
 
"As we start 2021, we are again prepared to support the communities we serve," Dixon said.  "As of January 27, 2021, over 240 new PPP applications had been initiated or were in process on behalf of current or prospective clients," he added. 
 
Fourth Quarter 2020 Highlights

 

Financial Highlights - Prime Meridian Holding Company and Subsidiary (Unaudited)

(dollars in thousands except per share amounts)

   

4Q'20

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

 

Net earnings

  $ 1,541     $ 1,481     $ 720     $ 716     $ 947  
Book value per share   $ 19.32     $ 18.81     $ 18.30     $ 17.88     $ 17.51  
Earnings per share - Basic   $ 0.50     $ 0.47     $ 0.23     $ 0.22     $ 0.29  
Earnings per share - Diluted   $ 0.50     $ 0.47     $ 0.23     $ 0.22     $ 0.29  
Weighted-average basic shares outstanding     3,119,058       3,117,623       3,116,307       3,183,857       3,190,933  
Weighted-average diluted shares outstanding     3,119,058       3,117,680       3,116,370       3,185,558       3,195,793  
Return on average assets(1)     0.97 %     0.96 %     0.47 %     0.56 %     0.75 %
Return on average equity(1)     10.44       10.27       5.09       5.09       6.84  
Average yield on earning assets(1)     3.84       3.66       3.59       4.17       4.17  
Net interest margin(1)     3.43       3.18       3.07       3.42       3.36  
Efficiency ratio(2)     60.03       51.72       56.57       65.14       60.40  
Nonperforming assets/total assets(3)     0.19       0.25       0.33       0.57       0.52  

 

(1) Ratio has been annualized

(2) Efficiency Ratio represents noninterest expense divided by the sum of net interest income plus noninterest income.

(3) Nonperforming assets include other real estate owned and loans greater than 90 days past due and exclude troubled debt restructuring loans (TDRs). 

 

Net earnings grew to $1.5 million for the fourth quarter.

Adjusted pre-tax, pre-provision net earnings for the fourth quarter were $2.3 million and adjusted pre-tax, pre-provision annualized returns on average assets and average common equity were 1.45% and 15.59%, respectively. (These are considered non-GAAP financial measures. Please refer to "Non-GAAP Measures and Ratio Reconciliation" in the Tables on pages 12-13 for more detail.)

Book value per share of $19.32 increased 2.7% over the linked quarter and 10.3% year-over-year.

Deposits increased by $142.3 million, or 32.5%, since December 31, 2019. At December 31, 2020, approximately $23.4 million of the increase is estimated to be PPP-sourced deposits.

During the second and third quarters, the Company originated and funded 911, or $82.4 million, in PPP loans offered through the Small Business Administration ("SBA"). Of this amount, 414 loans were originated with new clients and more than a third of these borrowers have since expanded their banking relationships.

COVID-19 loan modifications declined 32.8% from the prior quarter and represent only 0.8% of total loans (net of PPP).

During the fourth quarter, 129 PPP loans totaling $15.6 million, were forgiven by the SBA.

 

1

COVID-19 Update

 

The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, lowered equity market valuations, created significant volatility and disruption in financial markets and significantly increased unemployment levels.  The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments and the duration of the pandemic and actions taken by governmental authorities to slow the spread of the disease and mitigate its economic impact.

 

Management believes credit quality deterioration directly related to the pandemic still could materialize in the future. Through December 31, 2020, the Company has reported 70 requests for payment deferrals or modifications on loans totaling $42.4 million. Approximately 91% of the requests were for loans secured with real estate.  At year end, 64 of these 70 loan modification requests, totaling $39.0 million, had reverted back to original pre-modification terms and are being paid as agreed. The tables below give more detail on loan modification activity and PPP loan originations through December 31, 2020.

 

Active Loan Deferral Requests 

December 31, 2020

(dollars in thousands)

 

                                                           

Percent

 
                      Average       Cumulative       Cumulative       Cumulative       Weighted       of  
   

Number of

   

Dollar

   

Balance

   

Interest

   

Interest

   

Payment

   

Average

   

Total Loan

 
   

Loans

   

Amount Loans

   

Loans

   

Only

   

Only

   

Deferral

   

LTV Loans

   

Collateral

 

Collateral or Loan Type

 

Modified

   

Modified

   

Modified

   

3 Months

   

6-12 Months

   

9 Months

   

Modified

   

or Type

 

1-4 family owner occupied

    2     $ 1,470     $ 735     $ -     $ -     $ 1,470       68.9 %     43.7 %
1-4 family non-owner occupied     -       -       -       -       -       -       -       -  

CRE owner occupied

    3       1,186       395       -       1,186       -       50.5       35.2  
CRE non-owner occupied     -       -       -       -       -       -       -       -  
Commercial & industrial     -       -       -       -       -       -       -       -  

Construction/Land

    1       711       711       -       711       -       21.6       21.1  
Consumer     -       -       -       -       -       -       -       -  

Total

    6     $ 3,367     $ 561     $ -     $ 1,897     $ 1,470       -       100.0 %
                                                                 

 

 

PPP Loans by Industry

December 31, 2020

(dollars in thousands)

                         
   

Total

   

Avg. Loan

   

% of

 

Category

 

Balance

   

Balance

   

Total

 

Hospitality

  $ 5,263     $ 67       7.9 %

Real estate services and construction

    10,155       63       15.2  

Wholesale and retail trade and manufacturing

    9,193       82       13.7  

Financial, professional, and information services

    17,807       97       26.7  

Administrative, religious and other services

    15,218       85       22.8  

Healthcare services

    9,138       147       13.7  

Total

  $ 66,774     $ 86       100.0 %
                         

 

 

 

 

2

Earnings Summary (Unaudited)

(dollars in thousands)

 

                           

Change 4Q'20 vs.

 
   

4Q'20

   

3Q'20

   

4Q'19

   

3Q'20

   

4Q'19

 

Net interest income

  $ 5,222     $ 4,745     $ 3,991       10.1 %     30.8 %

Provision for loan losses

    365       621       546       (41.2 )     (33.2 )

Noninterest income

    532       570       428       (6.7 )     24.3  
Noninterest expense     3,454       2,749       2,669       25.6       29.4  

Income taxes

    394       464       257       (15.1 )     53.3  

Net earnings

  $ 1,541     $ 1,481     $ 947       4.1 %     62.7 %
                                         

 

On a linked quarter basis, a $477,000 increase in net interest income and $256,000 decrease in the provision for loan losses, were offset by lower noninterest income and a $705,000 increase in noninterest expense.  A lower effective state income tax rate in the fourth quarter (due to a final year-end tax adjustment of $63,000) ultimately led to the 4.1% increase in net earnings. 

 

Compared to the same period a year ago, the $594,000 increase in net earnings is attributed to higher interest income on loans, higher noninterest income (driven by mortgage revenue and swap fee income), lower interest expense (driven by a lower cost of funds), and a decrease in the provision for loan losses.  Increases in noninterest expense and income tax expense partially offset these positive contributions to net income. 

 

   

For the Year Ended

                 
   

December 31, 2020

   

December 31, 2019

   

$ Change

   

% Change

 

Net interest income

  $ 18,680     $ 15,417     $ 3,263       21.2 %

Provision for loan losses

    2,850       1,131       1,719       152.0  

Noninterest income

    1,882       1,534       348       22.7  

Noninterest expense

    11,959       11,186       773       6.9  

Income taxes

    1,295       1,092       203       18.6  

Net income

  $ 4,458     $ 3,542     $ 916       25.9 %
                                 

 

Compared to 2019, the $916,000, or 25.9%, increase in earnings in 2020 is primarily attributed to over 20% growth in both net interest income and noninterest income, partially offset by increases in the provision for loan losses, noninterest expense and income tax expense.  The $1.7 million increase in the provision for loan losses is due primarily to $1.17 million in net charge-off activity and $559,000 in cumulative unallocated reserves to provide for potential credit deterioration associated with the COVID-19 global pandemic. Annual loan growth (excluding PPP loans) for the year 2020 was approximately $27 million higher than for the year 2019, also contributing to the higher provision.  A lower effective state income tax rate in 2020 also benefited net earnings for that period.  In response to federal tax reform, Florida's corporate income tax rate was reduced to 4.458% for the years 2019-2021 and currently is set to revert back to 5.5% on January 1, 2022.

 

Interest income (Unaudited)

(dollars in thousands)

 

                           

Change 4Q'20 vs.

 
   

4Q'20

   

3Q'20

   

4Q'19

   

3Q'20

   

4Q'19

 

Interest income:

                                       

Loans

  $ 5,541     $ 5,101     $ 4,237       8.6 %     30.8 %

Securities

    270     $ 311       342       (13.2 )     (21.1 )

Other

    39     $ 43       378       (9.3 )     (89.7 )

Total interest income

  $ 5,850     $ 5,455     $ 4,957       7.2 %     18.0 %
                                         

 

On a linked quarter basis and compared to the fourth quarter of 2019, the increase in total interest income is mostly attributed to a higher volume of loans and the accelerated recognition of SBA origination fees on PPP loans that have been forgiven.  Average loan balances increased $147.6 million, or 44.7%, from the fourth quarter of 2019, with more than half of the loan growth coming from PPP loan originations in 2020.  Excluding PPP loans, the average loan balance still increased approximately $70.2 million, or 21.3%, from the same period last year, boosted primarily by commercial real estate and residential real estate loan originations.  Decreases in interest income from securities and other interest-earning assets is primarily a function of lower rates when compared to the linked quarter and the fourth quarter of 2019.  

 

   

For the Year Ended

                 
   

December 31, 2020

   

December 31, 2019

   

$ Change

   

% Change

 

Interest income:

                               

Loans

  $ 19,915     $ 16,188     $ 3,727       23.0 %

Securities

    1,394       1,309       85       6.5  

Other

    375       1,489       (1,114 )     (74.8 )

Total interest income

  $ 21,684     $ 18,986     $ 2,698       14.2 %
                                 

 

Despite lower loan yields, total interest income was favorably impacted year-over-year by strong growth in non-PPP loan originations and $1.7 million in total interest income related to PPP loans. The $1.1 million decrease in other interest income reflects lower yields.  

 

3

Interest expense (Unaudited)

(dollars in thousands)

                           

Change 4Q'20 vs.

 
   

4Q'20

   

3Q'20

   

4Q'19

   

3Q'20

   

4Q'19

 

Total interest expense

  $ 628     $ 710     $ 966       (11.5 )%     (35.0 )%
                                         

 

Despite higher balances of interest-bearing liabilities, total interest expense declined $82,000 from the third quarter of 2020 and $338,000 from the fourth quarter of 2019. The average rate paid on interest-bearing liabilities has declined 52 basis points from 1.13% in the fourth quarter of 2019 to 0.61% in the fourth quarter of 2020.

 

Margin Analysis (Unaudited)

(dollars in thousands)

   

4Q'20

   

3Q'20

   

4Q'19

 
           

Interest

                 

Interest

                   

Interest

         
   

Average

   

and

 

Yield/

   

Average

   

and

   

Yield/

   

Average

   

and

   

Yield/

 
   

Balance

   

Dividends

 

Rate(5)

   

Balance

   

Dividends

   

Rate(5)

   

Balance

   

Dividends

   

Rate(5)

 

Interest-earning assets:

                                                                     

Loans(1)

  $ 477,570     $ 5,445     4.56 %   $ 459,984     $ 5,000       4.35 %   $ 329,980     $ 4,160       5.04 %

Loans held for sale

    11,788       96     3.26       11,624       101       3.48       7,026       77       4.38  

Debt securities available for sale

    60,774       270     1.78       64,032       311       1.94       57,203       342       2.39  

Other(2)

    59,366       39     0.26       60,729       43       0.28       81,169       378       1.86  

Total interest-earning assets

    609,498     $ 5,850     3.84 %     596,369     $ 5,455       3.66 %     475,378     $ 4,957       4.17 %

Noninterest-earning assets

    25,629                     22,485                       26,500                  

Total assets

  $ 635,127                   $ 618,854                     $ 501,878                  
                                                                       

Interest-bearing liabilities:

                                                                     

Savings, NOW and money-market deposits

  $ 349,699     $ 396     0.45 %   $ 336,751     $ 420       0.50 %   $ 274,903     $ 617       0.90 %

Time deposits

    61,199       232     1.52       64,967       290       1.79       64,305       345       2.15  

Total interest-bearing deposits

    410,898       628     0.61       401,718       710       0.71       339,208       962       1.13  

Other borrowings

    -       -     -       -       -       -       1,307       4       1.22  

Total interest-bearing liabilities

    410,898       628     0.61 %     401,718       710       0.71 %     340,515       966       1.13 %

Noninterest-bearing deposits

    158,829                     152,026                       100,151                  

Noninterest-bearing liabilities

    6,372                     7,431                       5,872                  

Stockholders' equity

    59,028                     57,679                       55,340                  

Total liabilities and stockholders' equity

  $ 635,127                   $ 618,854                     $ 501,878                  
                                                                       

Net earning assets

  $ 198,600                   $ 194,651                     $ 134,863                  

Net interest income

          $ 5,222                   $ 4,745                     $ 3,991          

Interest rate spread (3)

                  3.23 %                     2.95 %                     3.04 %

Net interest margin (4)

                  3.43 %                     3.18 %                     3.36 %

 

(1)   Includes nonaccrual loans

(2)    Other interest-earning assets include federal funds sold, interest-bearing deposits and Federal Home Loan Bank stock.

(3)    Interest rate spread is the difference between the total interest-earning asset yield and the rate paid on total interest-bearing liabilities.

(4)    Net interest margin is net interest income divided by total average interest-earning assets, annualized.

(5)   Annualized

 

The Company's net interest margin showed improvement in the fourth quarter of 2020 primarily due to the accelerated recognition of SBA origination fees on 129 forgiven PPP loans (totaling $15.6 million) and a lower cost of funds.  Management continues to expect fluctuation in its net interest margin in 2021 due to PPP loan forgiveness and another round of PPP originations.

 

The following table summarizes year-over-year changes in selected yields and rates.  The impact of lower market interest rates on interest-earning assets outpaced the improvement in cost of funds.  

 

   

For the Year Ended

   

Increase

 
   

December 31, 2020

   

December 31, 2019

   

(Decrease)

 
                         

Yield on loans, excluding held for sale

    4.55 %     5.13 %     -0.58 %

Yield on earning assets

    3.79       4.39       (0.60 )

Cost of interest-bearing deposits

    0.77       1.16       (0.39 )

Cost of funds

    0.56       0.89       (0.33 )

Cost of interest-bearing liabilities

    0.76       1.16       (0.40 )

Net interest margin

    3.27       3.57       (0.30 )

 

 

Provision for Loan Losses

 

Comparing the fourth quarter to the third quarter of 2020, the provision for loan losses decreased approximately 41.2%, or $256,000.  This decrease was in large part due to $323,000 in unallocated reserves taken during the third quarter of 2020 related to potential credit deterioration from COVID-19.

 

The provision for loan losses for the quarter and year ended December 31, 2020 increased substantially over the same periods in 2019.  The Company recognized $1.17 million in net charge-offs in 2020 (unrelated to the COVID-19 pandemic) and loan growth (excluding PPP loans) was approximately $27 million higher in 2020 than 2019.  The charge-offs, in conjunction with an increase in general and specific reserves and a $559,000 addition to unallocated reserves in anticipation of possible COVID-19 related credit deterioration, resulted in higher provision expense in 2020. 

 

4

 

 

Noninterest income (Unaudited)

(dollars in thousands)

 

                           

Change 4Q'20 vs.

 
   

4Q'20

   

3Q'20

   

4Q'19

   

3Q'20

   

4Q'19

 

Service charges and fees on deposit accounts

  $ 57     $ 48     $ 75       18.8 %     (24.0 )%
Debit card/ATM revenue, net     102       91       60       12.1       70.0  

Mortgage banking revenue, net

    265       224       213       18.3       24.4  

Income from bank-owned life insurance

    64       40       42       60.0       52.4  

Other income

    44       167       38       (73.7 )     15.8  

Total noninterest income

  $ 532     $ 570     $ 428       (6.7 )%     24.3 %
                                         

 

On a linked quarter basis, noninterest income increased across all categories, with the exception of other income. The decrease in other income was largely driven by $132,000 in interest rate swap fee income that was reported in the third quarter compared to zero swap fee income reported in the fourth quarter.

 

Compared to the fourth quarter of 2019, growth in debit card/ATM net revenue, mortgage banking net revenue, income from bank-owned life insurance and other income outpaced the 24.0% decline in income from service charges and fees on deposit accounts.  Increases in debit card/ATM net revenue largely stemmed from the Bank processing more debit card transactions, while the decline in service charges and fees from 2019 levels is attributed to lower non-sufficient funds ("NSF") fees. The mortgage team reported strong results in 2020, surpassing 2019 production by units, volume, and gain on sales revenue. Mortgage rates dipped to historic lows during the fourth quarter of 2020, and as a result, the volume of refinancings reached approximately 50% of our mortgage loan volume in the fourth quarter.

 

   

For the Year Ended

                 
   

December 31, 2020

   

December 31, 2019

   

$ Change

   

% Change

 

Service charges and fees on deposit accounts

    213       288     $ (75 )     (26.0 )%

Debit card / ATM revenue, net

    352       252       100       39.7  

Mortgage banking revenue, net

    855       667       188       28.2  

Income from bank-owned life insurance

    184       178       6       3.4  

Gain on sale of securities available for sale

    -       7       (7 )     N/A  

Other income

    278       142       136       95.8  

Total noninterest income

  $ 1,882     $ 1,534     $ 348       22.7 %
                                 

 

Year-over-year growth in debit card/ATM revenue, mortgage banking revenue, and other income more than offset the $75,000 decline in service charges and fees on deposit accounts.  The 26.0% decline in service charges and fees on deposit accounts is largely attributed to a $90,000 drop in NSF fees in 2020. The 39.7% increase in debit card/ATM revenue reflects higher transaction volume in 2020 and is expected to be a steady source of noninterest income in 2021. The mortgage team produced strong results in 2020, outpacing 2019 in terms of units, volume, and gain on sales revenue, while the $136,000 increase in other income resulted from the Company's addition of an interest rate hedging program in 2020 which allows commercial loan clients to swap from variable to fixed interest rates. 

 

Noninterest expense (Unaudited)

(dollars in thousands)

 

                           

Change 4Q'20 vs.

 
   

4Q'20

   

3Q'20

   

4Q'19

   

3Q'20

   

4Q'19

 

Salaries and employee benefits

  $ 2,125     $ 1,498     $ 1,384       41.9 %     53.5 %

Occupancy and equipment

    378       377       330       0.3       14.5  

Professional fees

    101       89       112       13.5       (9.8 )

Marketing

    143       97       178       47.4       (19.7 )

FDIC Assessment

    44       68       26       (35.3 )     69.2  

Software maintenance, amortization and other

    226       205       185       10.2       22.2  

Other

    437       415       454       5.3       (3.7 )

Total noninterest expense

  $ 3,454     $ 2,749     $ 2,669       25.6 %     29.4 %
                                         

 

On a linked quarter basis, a $627,000 increase in salaries and benefits was the principal driver of the $705,000 increase in total noninterest expense.  The 41.9% increase in salaries and employee benefits over the third quarter of 2020 is attributed to an increase in fourth quarter incentive pay rewarding employees who assisted in the process of originating and funding PPP loans, higher commission expense attributed to a backlog of held-for-sale loans in the third quarter that were sold in the fourth quarter, and a $162,000 decrease in deferred loan costs due to fewer portfolio originations.  Marketing expense began to normalize in the fourth quarter of 2020 as the Company embarked on a company-wide relationship campaign and expanded its holiday outreach.  The FDIC lowered its deposit insurance assessment rates in the month of September, thus lowering our expense accrual in the fourth quarter of 2020.

 

Compared to the fourth quarter of 2019, the $741,000 increase in salaries and employee benefits reflects higher incentive pay. The $48,000 increase in occupancy costs stemmed from higher depreciation and FF&E expense, while marketing expense declined from 2019 levels due to the limitation on business and travel activities during the global COVID-19 pandemic.  FDIC assessment expense increased over the fourth quarter of 2019 due mostly to the $36,000 credit that was received in 2019 when the Deposit Insurance Fund Reserve Ratio exceeded its 1.38% threshold, but also due to a larger assessment base in 2020. 

 

5

 

 

 

   

For the Year Ended

                 
   

December 31, 2020

   

December 31, 2019

   

$ Change

   

% Change

 

Salaries and employee benefits

    6,786       6,095     $ 691       11.3 %

Occupancy and equipment

    1,474       1,405       69       4.9  

Professional fees

    364       374       (10 )     (2.7 )

Marketing

    541       743       (202 )     (27.2 )

FDIC assessment

    231       119       112       94.1  

Software maintenance, amortization and other

    825       692       133       19.2  

Other

    1,738       1,758       (20 )     (1.1 )

Total noninterest expense

  $ 11,959     $ 11,186     $ 773       6.9 %
                                 

 

The increase in salaries and employee benefits expense resulted primarily from budgeted salary increases and higher incentive pay related to a higher dollar payout in 2020 and the PPP bonuses paid to employees who helped with PPP loans. As previously discussed, marketing expenses were curtailed in 2020 as the global pandemic restricted group gatherings and business travel and FDIC assessment expense increased year over year due mostly to the $36,000 credit that was received in 2019 and a larger assessment base in 2020.  The $133,000 increase in software maintenance, amortization, and other reflects a growing company and its expanded information technology needs. 

 

Balance Sheet

 

At December 31, 2020, the Company reported $647.3 million in total assets, $580.6 million in deposits, and $476.7 million in net portfolio loans. This compares to $500.9 million in total assets, $438.3 million in deposits, and $337.7 million in net portfolio loans at December 31, 2019. Loan growth occurred in all categories, with the exception of consumer loans which declined slightly.  Nearly all of the net growth in the commercial sector stemmed from PPP loan originations. Excluding the $66.8 million year-end balance of PPP loans, the Company still achieved double digit loan growth, or approximately 22.1%, since 2019 due mostly to strong loan production in the commercial real estate and residential real estate sectors.  The composition of the Bank’s loan portfolio was as follows on the indicated dates:

 

Prime Meridian Holding Company and Subsidiary

Loans by Class

(dollars in thousands)

 

     

December 31, 2020

   

December 31, 2019

 
     

Unaudited

   

Audited

 
     

Amount

   

% of Total

   

Amount

   

% of Total

 

Commercial real estate

    $ 133,473       27.6 %   $ 94,728       27.7 %

Residential real estate and home equity

      158,120       32.7       135,913       39.8  

Construction

      44,466       9.2       33,583       9.8  
Commercial       141,542       29.2       69,770       20.4  
Consumer       6,312       1.3       7,631       2.3  

Total Loans

      483,913       100.0 %     341,625       100.0 %
                                   

Net deferred loan (fees) costs

      (1,160 )             499          

Allowance for loan losses

      (6,092 )             (4,414 )        

Loans, net

    $ 476,661             $ 337,710          
                                   

 

The $142.3 million increase in deposits since December 31, 2019 is attributed to increased market share resulting from our outreach efforts, deposits associated with PPP loans, and conversion of new PPP clients to expanded banking relationships.  Furthermore, existing clients have maintained additional liquidity in the current environment. PPP-sourced deposits were estimated to be $23.4 million at December 31, 2020. While management anticipates some shrinkage in deposits as PPP funds are spent, management expects the majority of the increase in total deposits will remain long term.

 

Total stockholders’ equity was $60.3 million, or 9.3% of total assets, at December 31, 2020 compared to $55.9 million at December 31, 2019, or 11.2% of total assets.  Increases in retained earnings and accumulated other comprehensive income were partially offset by the Company's $1.2 million share repurchase that was initiated toward the end of the first quarter.  Book value per share increased from $17.51 at December 31, 2019 to $19.32 at December 31, 2020, with 3,119,471 common shares outstanding.

 

As of December 31, 2020, the Bank was considered to be “well capitalized” with a Tier 1 Leverage Capital Ratio of 9.09%, a 13.29% Common Equity Tier 1 Capital Ratio, a 13.29% Tier 1 Risk-Based Capital Ratio, and a 14.54% Total Risk-Based Capital Ratio.  Since December 31, 2019, the Holding Company has injected $6 million into the Bank to support growth.   The Company maintains a $15 million, 5-year revolving Line of Credit, enhancing its liquidity sources to support the ongoing capital needs of the Bank.  As of December 31, 2020, there were no outstanding borrowings under this Line of Credit. 

 

Asset Quality

 

Loans totaling $1.3 million were deemed to be impaired under the Bank’s policy at December 31, 2020, with reserves on impaired loans totaling $179,000.  At December 31, 2020, the Bank had five nonaccrual loans in the aggregate amount of $1.3 million, compared to twelve nonaccrual loans totaling $2.6 million at December 31, 2019.  At December 31, 2020, the Company reported no loans greater than 90 days past due and accruing and no other real estate owned. Net charge-offs, totaling $1.2 million for the year ended December 31, 2020, were predominantly in the commercial loan category and were not related to the COVID-19 pandemic. Nonperforming assets as a percentage of total assets stood at 0.19% at the December 31, 2020. Management believes that the allowance for loan losses which was $6.1 million, or 1.46% of gross loans (excluding PPP loans), at December 31, 2020 is adequate.

 

6

 

About Prime Meridian Holding Company

 

Headquartered in Tallahassee, Florida, Prime Meridian Holding Company (OTCQX: PMHG) offers a broad range of banking services through its wholly owned subsidiary, Prime Meridian Bank, a Florida state-chartered non-member bank. Founded in 2008, the Bank now serves the Tallahassee and Lakeland/Winter Haven Metropolitan Statistical Areas (MSA), including clients in North and Central Florida as well as South Georgia and South Alabama. The Bank currently has four Florida locations: two in Tallahassee, Florida, one in Crawfordville, Florida, and one in Lakeland, Florida. As of December 31, 2020, the Bank had 90 full-time equivalent employees. For more information about Prime Meridian Holding Company, please visit www.primemeridianbank.com.

 

This press release may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “is confident that” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. We do not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.

 

About Non-GAAP Financial Measures

 

Certain financial measures and ratios we present including "pre-tax, pre-provision (PTPP) net earnings," "PTPP return on average common equity," "PTPP return on average assets," and "adjusted average loan yield" are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting principles (GAAP). We refer to those financial measures and ratios as "non-GAAP financial measures." We consider the use of select non-GAAP financial measures and ratios to be useful for financial and operational decision making and useful in evaluating period-to-period comparisons. We believe that these non-GAAP financial measures provide meaningful supplemental information regarding our performance by excluding certain expenditures or assets that we believe are not indicative of our primary business operating results.

 

We believe that management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, analyzing and comparing past, present, and future periods.

 

These non-GAAP measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of our performance. The non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies. We compensate for these limitations by providing the equivalent GAAP measures whenever we present the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing our performance. A reconciliation of non-GAAP financial measures is included at the end of the financial statement tables.

 

Tables Follow

7

 

 

Prime Meridian Holding Company and Subsidiary

Condensed Consolidated Statements of Earnings (Unaudited)

(in thousands except per share amounts)

 

   

4Q'20

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

 

Interest income:

                                       

Loans

  $ 5,541     $ 5,101     $ 4,844     $ 4,429     $ 4,237  

Securities

    270       311       428       384       342  

Other

    39       43       62       232       378  

Total interest income

    5,850       5,455       5,334       5,045       4,957  

Interest expense:

                                       

Deposits

    628       710       737       899       962  

Other borrowings

    -       -       28       3       4  

Total interest expense

    628       710       765       902       966  

Net interest income

    5,222       4,745       4,569       4,143       3,991  

Provision for loan losses

    365       621       1,227       636       546  

Net interest income after provision for loan losses

    4,857       4,124       3,342       3,507       3,445  
                                         

Noninterest income:

                                       

Service charges and fees on deposit accounts

    57       48       44       64       75  

Debit card/ATM revenue, net

    102       91       79       81       60  

Mortgage banking revenue, net

    265       224       219       148       213  

Income from bank-owned life insurance

    64       40       40       40       42  

Other income

    44       167       32       34       38  

Total noninterest income

    532       570       414       367       428  
                                         

Noninterest expense:

                                       

Salaries and employee benefits

    2,125       1,498       1,546       1,618       1,384  

Occupancy and equipment

    378       377       381       338       330  

Professional fees

    101       89       83       91       112  

Marketing

    143       97       100       201       178  

FDIC assessment

    44       68       67       52       26  

Software maintenance, amortization and other

    226       205       201       193       185  

Other

    437       415       441       445       454  

Total noninterest expense

    3,454       2,749       2,819       2,938       2,669  
                                         

Earnings before income taxes

    1,935       1,945       937       936       1,204  

Income taxes

    394       464       217       220       257  

Net earnings

  $ 1,541     $ 1,481     $ 720     $ 716     $ 947  
                                         

Basic earnings per common share

  $ 0.50     $ 0.47     $ 0.23     $ 0.22     $ 0.29  
                                         

Diluted earnings per common share

  $ 0.50       0.47       0.23       0.22       0.29  

 

8

 

 

Prime Meridian Holding Company and Subsidiary

Condensed Consolidated Statements of Earnings 

(in thousands, except per share amounts)

 

   

Three Months Ended December 31,

   

Year Ended December 31,

 
   

2020

   

2019

   

2020

   

2019

 
      Unaudited       Unaudited       Unaudited       Audited  

Interest income:

                               

Loans

  $ 5,541     $ 4,237     $ 19,915     $ 16,188  

Securities

    270       342       1,394       1,309  

Other

    39       378       375       1,489  

Total interest income

    5,850       4,957       21,684       18,986  

Interest expense:

                               

Deposits

    628       962       2,973       3,560  

Other borrowings

    -       4       31       9  

Total interest expense

    628       966       3,004       3,569  

Net interest income

    5,222       3,991       18,680       15,417  

Provision for loan losses

    365       546       2,850       1,131  

Net interest income after provision for loan losses

    4,857       3,445       15,830       14,286  

Noninterest income:

                               

Service charges and fees on deposit accounts

    57       75       213       288  

Debit card/ATM revenue, net

    102       60       352       252  

Mortgage banking revenue, net

    265       213       855       667  

Income from bank-owned life insurance

    64       42       184       178  

Gain on sale of securities available for sale

    -       -       -       7  

Other income

    44       38       278       142  

Total noninterest income

    532       428       1,882       1,534  

Noninterest expense:

                               

Salaries and employee benefits

    2,125       1,384       6,786       6,095  

Occupancy and equipment

    378       330       1,474       1,405  

Professional fees

    101       112       364       374  

Marketing

    143       178       541       743  

FDIC assessment

    44       26       231       119  

Software maintenance, amortization and other

    226       185       825       692  

Other

    437       454       1,738       1,758  

Total noninterest expense

    3,454       2,669       11,959       11,186  

Earnings before income taxes

    1,935       1,204       5,753       4,634  

Income taxes

    394       257       1,295       1,092  

Net earnings

  $ 1,541     $ 947     $ 4,458     $ 3,542  
                                 

Earnings per common share:

                               
Basic   $ 0.50     $ 0.29     $ 1.42     $ 1.12  
Diluted     0.50       0.29       1.42       1.12  
Cash dividends per common share(1)     -       -       0.12       0.12  

 

(1) Annual cash dividends were paid during the first quarters of 2020 and 2019.

 

9

 

 

Prime Meridian Holding Company and Subsidiary

Condensed Consolidated Balance Sheets

(in thousands)

 

   

4Q'20

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

 
   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

   

(Unaudited)

   

(Audited)

 

Assets

                                       

Cash & cash equivalents

  $ 68,985     $ 56,004     $ 62,307     $ 72,677     $ 75,082  

Debt securities available for sale

    61,879       61,060       66,898       70,976       61,333  

Loans, held for sale

    13,593       14,900       8,949       8,946       6,193  

Loans, net

    476,661       465,642       442,574       362,436       337,710  

Federal Home Loan Bank stock

    493       493       493       493       404  

Premises & equipment, net

    8,248       8,210       8,187       8,072       7,744  

Right of use lease asset

    3,466       3,517       3,568       3,619       3,669  

Accrued interest receivable

    1,960       1,879       1,723       1,273       1,137  

Bank-owned life insurance

    10,685       6,621       6,581       6,541       6,501  
Other real estate owned     -       234       234       234       -  

Other assets

    1,324       2,103       658       850       1,088  

Total Assets

  $ 647,294     $ 620,663     $ 602,172     $ 536,117     $ 500,861  
                                         
                                         

Liabilities and Stockholders' Equity

                                       
Liabilities:                                        

Noninterest-bearing demand deposits

  $ 162,013     $ 150,494     $ 146,542     $ 106,176     $ 96,807  

Savings, NOW and money-market deposits

    362,147       340,931       323,523       297,991       272,283  

Time deposits

    56,432       63,822       66,449       70,116       69,174  

Total Deposits

    580,592       555,247       536,514       474,283       438,264  

Other borrowings

    -       -       -       -       1,254  

Official checks

    1,109       1,577       3,373       1,391       606  

Operating lease liability

    3,580       3,625       3,669       3,714       3,758  

Other liabilities

    1,758       1,563       1,584       1,038       1,111  

Total Liabilities

    587,039       562,012       545,140       480,426       444,993  

Total Stockholders' Equity

    60,255       58,651       57,032       55,691       55,868  

Total Liabilities and Stockholders' Equity

  $ 647,294     $ 620,663     $ 602,172     $ 536,117     $ 500,861  

 

10

 

 

Prime Meridian Holding Company and Subsidiary

Financial Highlights (Unaudited)

(dollars in thousands except per share amounts)

 

     

4Q'20

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

 

Per Share Data:

                                         
Earnings per common share - Basic     $ 0.50     $ 0.47     $ 0.23     $ 0.22     $ 0.29  

Earnings per common share - Diluted

    $ 0.50     $ 0.47     $ 0.23     $ 0.22     $ 0.29  

Book value per common share

    $ 19.32     $ 18.81     $ 18.30     $ 17.88     $ 17.51  

Common shares outstanding

      3,119,471       3,117,842       3,116,499       3,115,334       3,191,288  

Weighted-average basic common shares outstanding

      3,119,058       3,117,623       3,116,307       3,183,857       3,190,933  

Weighted-average diluted common shares outstanding

      3,119,058       3,117,680       3,116,370       3,185,558       3,195,793  
                                           

Selected Performance Ratios and Other Data:

                                         

Return on average assets(1)

      0.97 %     0.96 %     0.47 %     0.56 %     0.75 %

Return on average equity(1)

      10.44       10.27       5.09       5.09       6.84  

Average yield on earning assets

      3.84       3.66       3.59       4.17       4.17  

Net interest margin(2)

      3.43       3.18       3.07       3.42       3.36  

Efficiency ratio(3)

      60.03       51.72       56.57       65.14       60.40  
Noninterest expense/average assets(1)       2.18       1.78       1.83       2.30       2.13  
                                           

Asset Quality Data:

                                         

Nonaccrual loans

    $ 1,251     $ 1,315     $ 1,756     $ 2,244     $ 2,591  

Loans 90 days past due + other real estate owned

      -       234       234       787       -  

Total nonperforming assets

      1,251       1,549       1,990       3,031       2,591  

Nonperforming assets/total assets

      0.19 %     0.25 %     0.33 %     0.57 %     0.52 %

Loans 30-89 days past due

    $ 731     $ -     $ 5     $ 3,029     $ 743  

Total loans, net of held-for-sale loans

      483,913       473,089       449,667       366,627       341,625  

Loans 30-89 days past due / total loans

      0.15 %     0.00 %     0.00 %     0.83 %     0.22 %

Net charge-offs / average loans (1)

      0.09 %     0.03 %     0.64 %     0.39 %     0.32 %
                                           

Capital Ratios:

                                         

Tier 1 Leverage Capital Ratio (Company)

      9.26 %     9.24 %     9.53 %     10.75 %     11.08 %

Tier 1 Leverage Capital Ratio (Bank)

      9.09       9.06       8.99       9.33       9.31  

Common Equity Tier 1 Capital Ratio (Bank)

      13.29       13.79       13.80       12.41       13.24  

Tier 1 Risk-Based Capital Ratio (Bank)

      13.29       13.79       13.80       12.41       13.24  

Total Capital Ratio (Bank)

      14.54       15.04       15.05       13.64       14.49  

 

(1)   Annualized

(2)   Net interest margin is net interest income divided by total average interest-earning assets, annualized.

(3)   Efficiency Ratio represents noninterest expense divided by the sum of net interest income plus noninterest income.

 

11

 

Prime Meridian Holding Company and Subsidiary

Non-GAAP Measures and Ratio Reconciliation

Quarterly Pre-Pax Pre-Provision Calculation (Unaudited)

(dollars in thousands except per share amounts)

 

   

4Q'20

   

3Q'20

   

2Q'20

   

1Q'20

   

4Q'19

 

Net Income

                                       

Net earnings (GAAP)

  $ 1,541     $ 1,481     $ 720     $ 716     $ 947  

Plus: provision for loan losses

    365       621       1,227       636       546  

Plus: income taxes

    394       464       217       220       257  

PTPP net earnings (non-GAAP)

  $ 2,300     $ 2,566     $ 2,164     $ 1,572     $ 1,750  
                                         

Earnings per Share EPS

                                       

Weighted average common shares, diluted

    3,119,058       3,117,680       3,116,370       3,185,558       3,195,793  

EPS, diluted (GAAP)

  $ 0.50     $ 0.47     $ 0.23     $ 0.22     $ 0.29  
PTPP EPS, diluted (non-GAAP)   $ 0.74     $ 0.82     $ 0.69     $ 0.49     $ 0.55  
                                         

Return on Average Assets (ROAA)

                                       

Average assets

  $ 635,127     $ 618,854     $ 616,670     $ 510,233       501,878  

ROAA (GAAP)

    0.97 %     0.96 %     0.47 %     0.56 %     0.75 %

PTPP ROAA (non-GAAP)

    1.45 %     1.66 %     1.40 %     1.23 %     1.39 %
                                         

Return on Average Equity

                                       

Average equity

  $ 59,028     $ 57,679     $ 56,563     $ 56,253     $ 55,340  

ROAE (GAAP)

    10.44 %     10.27 %     5.09 %     5.09 %     6.84 %

PTPP ROAE (non-GAAP)

    15.59 %     17.80 %     15.30 %     11.18 %     12.65 %
                                         
Adjusted Average Loan Yield:                                        
Average loans, excluding loans held for sale   $ 477,570     $ 459,984     $ 427,902     $ 352,921     $ 329,980  
Less average PPP loans     (77,367 )     (82,132 )     (62,086 )     -       -  
Adjusted average loans, excluding loans held for sale and PPP (non-GAAP)   $ 400,203     $ 377,852     $ 365,816     $ 352,921     $ 329,980  
                                         
Interest on loans, excluding loans held for sale     5,445       5,000       4,745       4,363       4,160  
Less interest income and earned fee income on PPP loans     (803 )     (530 )     (392 )     -       -  

Adjusted interest on loans, excluding loans held for sale and PPP (non-GAAP)

  $ 4,642     $ 4,470     $ 4,353     $ 4,363     $ 4,160  
                                         
Average loan yield, excluding loans held for sale (GAAP)     4.56 %     4.35 %     4.44 %     4.95 %     5.04 %
Adjusted average loan yield, excluding loans held for sale and PPP (non-GAAP)     4.64 %     4.73 %     4.76 %     -       -  

 

12

 

Prime Meridian Holding Company and Subsidiary

Non-GAAP Measures and Ratio Reconciliation

Pre-Tax Pre-Provision Calculation Unaudited)

(dollars in thousands except per share amounts)

 

   

For the Year Ended

 
   

December 31, 2020

   

December 31, 2019

 

Net Income

               

Net earnings (GAAP)

  $ 4,458     $ 3,542  

Plus: provision for loan losses

    2,850       1,131  

Plus: income taxes

    1,295       1,092  

PTPP net earnings (non-GAAP)

  $ 8,603     $ 5,765  
                 

Earnings per Share EPS

               

Weighted average common shares, diluted

    3,134,124       3,159,635  

EPS, diluted (GAAP)

  $ 1.42     $ 1.12  
PTPP EPS, diluted (non-GAAP)   $ 2.74     $ 1.82  
                 

Return on Average Assets (ROAA)

               

Average assets

  $ 595,363     $ 456,797  

ROAA (GAAP)

    0.75 %     0.78 %

PTPP ROAA (non-GAAP)

    1.45 %     1.26 %
                 

Return on Average Equity (ROAE)

               

Average equity (GAAP)

  $ 57,386     $ 53,172  

ROAE (GAAP)

    7.77 %     6.66 %

PTPP ROAE (non-GAAP)

    14.99 %     10.84 %
                 

 

 

CONTACT: Clint F. Weber, Chief Financial Officer and Executive Vice President
  (850) 907-2300
  Prime Meridian Holding Company
  Website: www.primemeridianbank.com

 

 

13