Attached files

file filename
8-K - 8-K - PEAPACK GLADSTONE FINANCIAL CORPpgc-8k_20210201.htm

Exhibit 99.1

Contact:

Jeffrey J. Carfora, SEVP and CFO

Peapack-Gladstone Financial Corporation

T: 908-719-4308

PEAPACK-GLADSTONE FINANCIAL CORPORATION

REPORTS FOURTH QUARTER AND FULL YEAR RESULTS AND

ANNOUNCES A 5% STOCK REPURCHASE PROGRAM

Bedminster, N.J. – February 1, 2021 – Peapack-Gladstone Financial Corporation (NASDAQ Global Select Market: PGC) (the “Company”) announces its fourth quarter and full year 2020 results.

This earnings release should be read in conjunction with the Company’s Q4 2020 Investor Update (and Supplemental Financial Information), a copy of which is available on our website at www.pgbank.com and via a current report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov.  

The Company recorded total revenue of $189.36 million, net income of $26.19 million and diluted earnings per share (“EPS”) of $1.37 for the year ended December 31, 2020, compared to $174.97 million, $47.43 million and $2.44, respectively, for the year ended December 31, 2019.

The main driver of the decrease in net income and EPS for the 2020 twelve-month period was a $32.40 million provision for loan losses due to the current environment created by the COVID-19 pandemic, which led to increased qualitative loss factors when calculating the allowance for loan losses. This $32.40 million compared to a $4.00 million provision for the 2019 twelve-month period.   

The 2020 twelve-month period included increased net interest income and noninterest income. The increase in net interest income was due principally to earnings from the Paycheck Protection Program (“PPP”). The increase in noninterest income also benefitted from gain on sale of PPP loans and increases in wealth management income (primarily due to the acquisition of Point View Wealth Management acquired in September 2019) and mortgage banking income. These increases were partially offset by increased operating expenses (due in part to the previous mentioned firm acquired in September 2019, prepayment of FHLB advances, valuation allowance for a loan held for sale, the closure of one retail branch and consolidation of two private banking locations).

The 2020 twelve-month period also included a tax benefit of $3.2 million recorded in the first quarter of 2020 caused by the changes in the treatment of tax net operating losses (“NOL”) under the provisions of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act.  

For the quarter ended December 31, 2020, the Company recorded total revenue of $46.14 million, net income of $3.03 million and EPS of $0.16, compared to $46.44 million, $12.23 million and $0.64, respectively, for the same three-month period last year.

The 2020 quarter included increased net interest income, due in part to earnings from the PPP, but also due to increased other interest-earnings assets.  Noninterest income also increased due to increases in wealth management income and mortgage banking income.  These increases were partially offset by increased operating expenses (due in part to the previous mentioned prepayment of FHLB advances ($4.78 million), valuation allowance for loan held for sale ($4.43 million) and consolidation of two private banking offices ($210,000), and an increase in the provision for loan and lease losses to $2.35 million due to the current environment created by the COVID-19 pandemic, compared to a $1.95 million provision for loan and lease losses for the 2019 quarter.   

On January 28, 2021, the Company authorized the repurchase of up to 948,735 shares, or approximately 5% of its outstanding shares, through March 31, 2022. Purchases will be conducted in accordance with the limitations set forth in the SEC’s Rule 10b-18.  

1


Douglas L. Kennedy, President and CEO, said, “Our capital is strong and believe that purchasing our Company’s stock is an opportunity for us to effectively manage our excess capital, while taking advantage of the Company’s discounted valuation relative to peers.”

Mr. Kennedy also said, “As noted in previous quarters, during 2020 we generally allowed our commercial and business clients to have their loan deferred for a six-month period. As of June 30, 2020, our deferrals stood at $914 million. As of September 30, 2020, deferrals were $828 million. As of December 31, 2020, our deferrals were $74 million (or 1.7% of the loan portfolio).”

For more information about the Company’s loan deferrals, including a breakdown by loan type and industry, as well as detail concerning our loan exposure to industries, please see the Q4 2020 Investor Update (and Supplemental Financial Information).

EXECUTIVE SUMMARY:

The following tables summarize specified financial measures for the periods shown.

Year over Year Comparison

 

 

Year Ended

 

 

Year Ended

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

Increase/

 

(Dollars in millions, except per share data)

 

2020

 

 

2019

 

 

 

(Decrease)

 

Net interest income

 

$

127.60

 

 

$

120.27

 

 

 

$

7.33

 

 

 

6

%

Wealth management fee income (A)

 

 

40.86

 

 

 

38.36

 

 

 

 

2.50

 

 

 

7

 

Capital markets activity (B)

 

 

6.65

 

 

 

8.67

 

 

 

 

(2.02

)

 

 

(23

)

Other income (C)

 

 

14.25

 

 

 

7.67

 

 

 

 

6.58

 

 

 

86

 

Total other income

 

 

61.76

 

 

 

54.70

 

 

 

 

7.06

 

 

 

13

 

Operating expenses (D)

 

 

124.96

 

 

 

104.85

 

 

 

 

20.11

 

 

 

19

 

Pretax income before provision for loan losses

 

 

64.40

 

 

 

70.12

 

 

 

 

(5.72

)

 

 

(8

)

Provision for loan and lease losses (E)

 

 

32.40

 

 

 

4.00

 

 

 

 

28.40

 

 

 

710

 

Pretax income

 

 

32.00

 

 

 

66.12

 

 

 

 

(34.12

)

 

 

(52

)

Income tax expense (F)

 

 

5.81

 

 

 

18.69

 

 

 

 

(12.88

)

 

 

(69

)

Net income

 

$

26.19

 

 

$

47.43

 

 

 

$

(21.24

)

 

 

(45

)%

Diluted EPS

 

$

1.37

 

 

$

2.44

 

 

 

$

(1.07

)

 

 

(44

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

189.36

 

 

$

174.97

 

 

 

$

14.39

 

 

 

8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets annualized

 

 

0.45

%

 

 

0.99

%

 

 

 

(0.54

)

 

 

 

 

Return on average equity annualized

 

 

5.11

%

 

 

9.70

%

 

 

 

(4.59

)

 

 

 

 

 

 

(A)

The twelve months ended December 31, 2020 included wealth management fee income and expense related to Point View Wealth Management, (“Point View”), which was acquired effective September 1, 2019.  

 

(B)

Capital markets activity includes loan level back-to-back swap activities, the SBA lending and sale program, and mortgage banking activities. There were $1.6 million of fees related to loan level back-to-back swap activities in 2020 period, compared to $5.8 million in 2019.

 

(C)

The twelve months ended December 31, 2020 includes a gain on sale of $7.4 million on the sale of $355 million of PPP loans.

 

(D)

The twelve months ended December 31, 2020 includes a full year of operating expenses related to Point View, $4.8 million for the prepayment of FHLB advances, $4.4 million for the valuation allowance for a loan held for sale, $210,000 for the consolidation of two private banking locations, $278,000 for the closure of a retail branch, and an increase in FDIC premium expense due to credits applied in 2019 available to the banking industry but unavailable in general.

 

(E)

The twelve months ended December 31, 2020 included a provision for loan and lease losses of $32.40 million, which was primarily due to the current environment created by the COVID-19 pandemic.

 

(F)

The 2020 period included a $3.2 million tax benefit related to the carryback of tax NOLs to prior years when the Federal tax rate was 14% higher.

 

2


December 2020 Quarter Compared to Prior Year Quarter

 

 

 

Three Months Ended

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

Increase/

 

(Dollars in millions, except per share data)

 

2020

 

 

 

2019

 

 

(Decrease)

 

Net interest income

 

$

31.74

 

 

 

$

30.91

 

 

$

0.83

 

 

 

3

%

Wealth management fee income

 

 

10.79

 

 

 

 

10.12

 

 

 

0.67

 

 

 

7

 

Capital markets activity (A)

 

 

1.85

 

 

 

 

3.73

 

 

 

(1.88

)

 

 

(50

)

Other income

 

 

1.76

 

 

 

 

1.68

 

 

 

0.08

 

 

 

5

 

Total other income

 

 

14.40

 

 

 

 

15.53

 

 

 

(1.13

)

 

 

(7

)

Operating expenses (B)

 

 

39.25

 

 

 

 

26.70

 

 

 

12.55

 

 

 

47

 

Pretax income before provision for loan losses

 

 

6.89

 

 

 

 

19.74

 

 

 

(12.85

)

 

 

(65

)

Provision for loan and lease losses (C)

 

 

2.35

 

 

 

 

1.95

 

 

 

0.40

 

 

 

21

 

Pretax income

 

 

4.54

 

 

 

 

17.79

 

 

 

(13.25

)

 

 

(74

)

Income tax expense

 

 

1.51

 

 

 

 

5.56

 

 

 

(4.05

)

 

 

(73

)

Net income

 

$

3.03

 

 

 

$

12.23

 

 

$

(9.20

)

 

 

(75

)%

Diluted EPS

 

$

0.16

 

 

 

$

0.64

 

 

$

(0.48

)

 

 

(76

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

46.14

 

 

 

$

46.44

 

 

$

(0.30

)

 

 

(1

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets annualized

 

 

0.21

%

 

 

 

0.98

%

 

 

(0.77

)

 

 

 

 

Return on average equity annualized

 

 

2.32

%

 

 

 

9.81

%

 

 

(7.49

)

 

 

 

 

  

 

(A)

Capital markets activity includes loan level back-to-back swap activities, the SBA lending and sale program, and mortgage banking activities. There were no fees related to loan level back-to-back swap activities in the quarter ended December 31, 2020, compared to $2.5 million in the December 2019 quarter.

 

(B)

The quarter ended December 31, 2020 includes $4.8 million for the prepayment of FHLB advances, $4.4 million for the valuation allowance for a loan held for sale, $210,000 for the consolidation of two private banking locations, and an increase in FDIC premium expense due to credits applied in the 2019 period that were available to the banking industry in general.

 

(C)

The December 2020 quarter included a provision for loan and lease losses of $2.35 million.

December 2020 Quarter Compared to Linked Quarter

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

September 30,

 

 

 

Increase/

 

(Dollars in millions, except per share data)

 

2020

 

 

2020

 

 

 

(Decrease)

 

Net interest income

 

$

31.74

 

 

$

32.15

 

 

 

$

(0.41

)

 

 

(1

)%

Wealth management fee income

 

 

10.79

 

 

 

10.12

 

 

 

 

0.67

 

 

 

7

 

Capital markets activity (A)

 

 

1.85

 

 

 

1.03

 

 

 

 

0.82

 

 

 

80

 

Other income (B)

 

 

1.76

 

 

 

9.06

 

 

 

 

(7.30

)

 

 

(81

)

Total other income

 

 

14.40

 

 

 

20.21

 

 

 

 

(5.81

)

 

 

(29

)

Operating expenses (C)

 

 

39.25

 

 

 

28.46

 

 

 

 

10.79

 

 

 

38

 

Pretax income before provision for loan losses

 

 

6.89

 

 

 

23.90

 

 

 

 

(17.01

)

 

 

(71

)

Provision for loan and lease losses (D)

 

 

2.35

 

 

 

5.15

 

 

 

 

(2.80

)

 

 

(54

)

Pretax (loss)/income

 

 

4.54

 

 

 

18.75

 

 

 

 

(14.21

)

 

 

(76

)

Income tax expense

 

 

1.51

 

 

 

5.20

 

 

 

 

(3.69

)

 

 

(71

)

Net income

 

$

3.03

 

 

$

13.55

 

 

 

$

(10.52

)

 

 

(78

)%

Diluted EPS

 

$

0.16

 

 

$

0.71

 

 

 

$

(0.55

)

 

 

(77

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenue

 

$

46.14

 

 

$

52.36

 

 

 

$

(6.22

)

 

 

(12

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets annualized

 

 

0.21

%

 

 

0.89

%

 

 

 

(0.68

)

 

 

 

 

Return on average equity annualized

 

 

2.32

%

 

 

10.53

%

 

 

 

(8.21

)

 

 

 

 

3


 

 

 

(A)

Capital markets activity includes loan level back-to-back swap activities, the SBA lending and sale program, and mortgage banking activities.  

 

(B)

The quarter ended September 30, 2020 includes a gain on sale of $7.4 million on the sale of $355 million of PPP loans.

 

(C)

The quarter ended December 31, 2020 includes $4.8 million for the prepayment of FHLB advances, $4.4 million for the valuation allowance for a loan held for sale and $210,000 for the consolidation of two private banking locations.

 

(D)

The provision for loan and lease losses for the three months ended December 31, 2020 was less than the provision for the three months ended September 30, 2020 as certain qualitative factors related to COVID-19 pandemic were partially reduced.  

 

The Company’s near-term priorities include:

 

 

Actively deploy/manage capital and liquidity by expanding our lending activities and execution on our recently announced stock repurchase program.

 

Grow and expand our core wealth management and commercial banking businesses, including lift-outs, strategic hires, and acquisition of wealth management firms.

 

Expand our net interest margin.

 

Continue to assess the economic recovery; modify our allowance for credit losses as justified given the economic environment.

 

Invest in digital enhancements to improve the client acquisition and experience.

 

Grow fee income to 35% to 45% of total bank revenue.

Other select highlights for the quarter included:

 

As previously announced, in the fourth quarter of 2020 the Company successfully completed a private placement of $100 million in fixed-to floating rate subordinated notes due 2030 at a rate of 3.5%. The proceeds raised will be used for general corporate purposes, which will include stock repurchases and could potentially include redemption of the Company’s existing 6% subordinated debt and acquisitions of wealth management firms.  

 

As previously announced, the Company repaid $105 million of FHLB advances at a cost of $4.8 million, which will provide a benefit to interest expense greater than the prepayment penalty over the remaining life of the advances.

 

As previously announced, effective in December 2020 the Company completed its lift out of teams from Lucas Capital Management, a registered investment advisor headquartered in Red Bank, NJ, which added nearly $250 million of assets under management and/or administration (“AUM/AUA”) and Noyes Capital Management, a registered investment advisor headquartered in New Vernon, NJ, which added approximately $150 million of AUM/AUA.

 

The Company recorded $210,000 of charges related to the consolidation of two private banking locations.   The Company expects to recoup the charges in less than a year.

 

Wealth management fee income, which comprised approximately 22% of the Company’s total revenue for the twelve-months ended December 31, 2020, continues to contribute significantly to the Company’s diversified revenue sources.

 

As of December 31, 2020, total C&I loans (including PPP and loans held for sale) comprised 45% of the total loan portfolio.  

 

Deposits totaled $4.82 billion at December 31, 2020.  This reflected net growth of $575 million or 14% compared to $4.24 billion at December 31, 2019.  

 

The Company’s reported and core net interest margin improved in the quarter when compared to the September 2020 quarter. (See subsequent discussion of Net Interest Income / Net Interest Margin)

 

In addition to $1.3 billion (22% of total assets) of balance sheet liquidity (investments, interest-earning deposits and cash) as of December 31, 2020, the Company also has access to approximately $2.7 billion of available secured funding at the Federal Home Loan Bank and the Federal Reserve.

 

The Company’s and Bank’s capital ratios at December 31, 2020 remain strong and the Company’s tangible book value per share at December 31, 2020 was $25.47 (compared to a book value of $27.78), reflecting an increase of over 4% from $24.47 (compared to a book value of $26.61) at December 31, 2019, despite a

4


 

much higher than normal provision for loan and lease losses during 2020 ($32.4 million in 2020 compared to $4.0 million in 2019).

 

Nonperforming assets at December 31, 2020 were $11.5 million, or 0.19% of total assets. Loans past due 30 to 89 days total $5.1 million at December 31, 2020.     

SUPPLEMENTAL QUARTERLY DETAILS:

 

Wealth Management Business

In the December 2020 quarter, the Bank’s wealth management business generated $10.79 million in fee income, compared to $10.12 million for the December 2019 quarter, and $10.12 million for the September 2020 quarter.

The market value of the Company’s AUM/AUA increased from $7.6 billion at September 30, 2020 to a record $8.8 billion at December 31, 2020.

In the December 2020 quarter the Company completed the lift out of teams from Lucas Capital Management and Noyes Capital Management which combined added approximately $400 million in AUM/AUA.

John P. Babcock, President of the Peapack Private Wealth Management division, said “2020 new business, new client acquisition and client retention were all strong and aided by favorable market action in the second half of the year, most notably in the quarter ended December 31, 2020.  2020 full year gross inflows totaled over $600 million”. Babcock went on to note, “We continue to look to grow our wealth business organically and through selective acquisition.  At year-end 2020, we combined two of our acquired RIAs – Lassus Wherley Associates and Point View Wealth Management into the Peapack Private bank entity and we continue to make significant progress on our infrastructure consolidation including launching our new trading platform and a new CRM system, as well as adding more resources to our financial planning team.”

Loans / Commercial Banking

Total loans of $4.40 billion at December 31, 2020 (including PPP loans of $196 million) were relatively flat when compared to the December 31, 2019 balance, and declined $54 million from $4.46 billion at September 30, 2020, as paydown and payoff activity remains robust. Excluding PPP loan originations of $596 million, 2020 origination levels of approximately $885 million were less than 2019’s level of $1.3 billion, due to the impact of the COVID-19 pandemic in 2020.

Total C&I loans (including $196 million of PPP loans) at December 31, 2020 were $1.98 billion.  This reflected net growth of $199 million when compared to $1.78 billion at December 31, 2019. Excluding the $196 million of PPP loans at December 31, 2020, total C&I loans remained relatively flat in 2020 despite paydowns of several large lines of credit, as well as the Company’s workout and asset recovery efforts, including the workout and recovery of several nonaccrual and/or classified credits during the latter part of 2020.

Although the Bank sold $355 million of PPP loans in the third quarter of 2020 (at a gain of $7.4 million), as of December 31, 2020, the Bank still held $196 million of PPP loans (almost all of which exceed $2.0 million in original principal amount) with approximately $1.2 million of net deferred fees which will be recognized into income over the remaining portion of the original two-year maturity of the loan or as forgiven or repaid.

The Company maintains a well-diversified loan portfolio, by loan type and by industry concentration, as detailed in the Q4 2020 Investor Update (and Supplemental Financial Information).

Mr. Kennedy noted, “Our commercial pipelines going into the new year are strong. Further, and as I noted in prior periods, our Corporate Advisory business, which gives us the capability to engage in high level strategic debt, capital and valuation analysis, enables us to provide a unique boutique level of service, giving us a competitive advantage over many of our peers. Our Corporate Advisory pipelines are also strong.”

Funding / Liquidity / Interest Rate Risk Management

The Company actively manages its deposit base to reduce reliance on wholesale sourced deposits, volatility, and/or operational risk.  Total deposits at December 31, 2020 were $4.82 billion reflecting an increase of $575 million when compared to $4.24 billion at December 31, 2019. Noninterest bearing demand deposits increased $304 million,

5


interest bearing demand increased $339 million, brokered deposits declined $70 million, and higher costing CDs declined $119 million.  Mr. Kennedy noted, “Of our total deposits, only 17% are not covered by FDIC insurance, reinforcing the “core” nature of our deposit base.”

For the quarter ended December 31, 2020, the Company’s balance sheet liquidity (investments, interest-earning deposits and cash) totaled $1.3 billion (or 22% of assets).  In addition to the $1.3 billion of balance sheet liquidity, the Company also had approximately $1.8 billion of secured funding available from the Federal Home Loan Bank. Additionally, the Company also had $988 million of secured funding available from the Federal Reserve Discount Window. As noted previously, during the fourth quarter of 2020, the Bank prepaid $105 million of FHLB advances with an average rate in excess of 3%.

Mr. Kennedy noted, “As a commercial bank, a large portion of our loans reprice when the Fed changes rates. The 150-basis point reduction in target Fed Funds near the end of the first quarter of 2020 reduced the Company’s yield earned on assets. However, we were able and continue to strategically reprice our deposits over time to offset much of that decline. Further, when interest rate rise, our net interest income will improve. Our current modeling indicates that net interest income would improve 8.5% with an immediate 100 basis points rise in rates.”

Net Interest Income (NII)/Net Interest Margin (NIM)

 

 

Twelve Months Ended

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

NII

 

 

NIM

 

 

NII

 

 

NIM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NII/NIM excluding the below

$

123,099

 

 

2.58%

 

 

$

119,032

 

 

2.67%

 

 

 

 

 

 

 

 

 

Prepayment premiums received on loan paydowns

 

1,452

 

 

0.02%

 

 

 

1,328

 

 

0.03%

 

 

 

 

 

 

 

 

 

Effect of maintaining excess interest earning cash

 

(1,320

)

 

-0.21%

 

 

 

(86

)

 

-0.07%

 

 

 

 

 

 

 

 

 

Effect of PPP loans

 

4,371

 

 

-0.08%

 

 

 

 

 

0.00%

 

 

 

 

 

 

 

 

 

NII/NIM as reported

$

127,602

 

 

2.31%

 

 

$

120,274

 

 

2.63%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

Three Months Ended

 

 

December 31, 2020

 

 

September 30, 2020

 

 

December 31, 2019

 

 

NII

 

 

NIM

 

 

NII

 

 

NIM

 

 

NII

 

 

NIM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NII/NIM excluding the below

$

30,897

 

 

2.51%

 

 

$

30,327

 

 

2.45%

 

 

$

30,385

 

 

2.61%

 

Prepayment premiums received on loan paydowns

 

413

 

 

0.02%

 

 

 

104

 

 

0.01%

 

 

 

414

 

 

0.03%

 

Effect of maintaining excess interest earning cash

 

(206

)

 

-0.24%

 

 

 

(266

)

 

-0.24%

 

 

 

115

 

 

-0.04%

 

Effect of PPP loans

 

631

 

 

-0.04%

 

 

 

1,984

 

 

-0.02%

 

 

 

 

 

0.00%

 

NII/NIM as reported

$

31,735

 

 

2.25%

 

 

$

32,149

 

 

2.20%

 

 

$

30,914

 

 

2.60%

 

As shown above, the Company’s reported NIM increased 5 basis points compared to the linked quarter, while core NIM increased 6 basis points compared to the linked quarter. The Bank was able to strategically price down its cost of funds by 7 basis points during the December 2020 quarter.

Future net interest income will be benefitted by the repricing of the Company’s time certificates of deposit (“CDs”). Over the next 12-months, approximately $460 million of CDs with an average rate of approximately 1.18% will mature.

Other Noninterest Income (other than Wealth Management fee income)

Noninterest income from Capital Markets activities (loan level back-to-back swap activities, the SBA lending and sale program, and mortgage banking income) totaled $1.85 million for the December 2020 quarter compared to

6


$1.03 million for the September 2020 quarter and $3.73 million for the December 2019 quarter.  The December 2020 and September 2020 quarters reflected increased mortgage banking activity due to greater refinance activity in the current low rate environment. The higher mortgage banking activity was offset by a significant decrease in loan level back-to-back swap activities, as there has been, and will continue to be, minimal activity for such in the current environment.  

Operating Expenses

The Company’s total operating expenses were $39.25 million for the quarter ended December 31, 2020, compared to $28.46 million for the September 2020 quarter and $26.70 million for the December 2019 quarter.  The December 2020 quarter included the prepayment of FHLB advances ($4.8 million), a valuation allowance on a loan held for sale ($4.4 million) and consolidation of two private banking offices ($210,000).  FDIC insurance expense increased to $665,000 in the December 2020 quarter from $605,000 in the September 2020 quarter and the Company recorded none in the December 2019 quarter.  The increase in FDIC expense in 2020 quarter was due to average asset growth. There was no FDIC insurance expense in the December 2019 quarter due to credits applied which were available to the banking industry in general. The 2020 periods also included reduced deferral of expenses directly related to loan originations when compared to 2019 periods, due to reduced 2020 loan origination levels as a result of the impact of the COVID-19 pandemic.  

Mr. Kennedy noted, “While we continue to manage expenses closely and prudently, we will invest in digital enhancements to improve the client experience and grow and expand our core wealth management and commercial banking businesses, including lift-outs, strategic hires, and wealth M&A.”

Income Taxes

 

The effective tax rate for the three months ended December 31, 2020 was 33.29%, as compared to 27.75% for the September 2020 quarter and 31.23% for the December 2019 quarter. A tax return to book adjustment recorded in the December 2020 quarter, coupled with reduced pretax income in the that quarter, increased the December 2020 effective tax rate by approximately 5%.    

 

During the first quarter of 2020, the Company recorded a $3.34 million tax benefit, principally due to a $3.2 million Federal income tax benefit that resulted from a tax NOL carryback. The Company had a $23 million operating loss for tax purposes in 2018 (when the Federal tax rate was 21%) resulting from accelerated tax depreciation. Under the CARES Act, the Company was allowed to carry this NOL back to a period when the Federal tax rate was 35%, generating a permanent tax benefit.  

 

Asset Quality / Provision for Loan and Lease Losses

 

For further details, see the Q4 2020 Investor Update (and Supplemental Financial Information).

Nonperforming assets at December 31, 2020 (which does not include troubled debt restructured loans that are performing in accordance with their terms) were $11.5 million, or 0.19% of total assets, up slightly from $8.7 million, or 0.15% of total assets, at September 30, 2020 and down significantly from $28.9 million, or 0.56% of total assets, at December 31, 2019.  Total loans past due 30 through 89 days and still accruing were $5.1 million at December 31, 2020 (of which $4.7 million made their past due payments in January), compared to $6.6 million at September 30, 2020 and $1.9 million at December 31, 2019.  During the third and fourth quarter of 2020, the Company’s asset recovery and workout efforts reduced nonperforming and classified assets.    

For the quarter ended December 31, 2020, the Company’s provision for loan and lease losses was $2.35 million compared to $5.15 million for the September 2020 quarter and $1.95 million for the December 2019 quarter. The increased provision for loan and lease losses in the 2020 quarters when compared to the 2019 quarter reflect the current environment created by the COVID-19 pandemic, which led to increased qualitative loss factors when calculating the allowance for loan losses. The Company’s provision for loan and lease losses (and its allowance for loan and lease losses) also reflect, among other things, the Company’s assessment of asset quality metrics, net loan decline, net charge-offs/recoveries, and the composition of the loan portfolio.

At December 31, 2020, the allowance for loan and lease losses was $67.31 million (1.53% of total loans), compared to $66.15 million at September 30, 2020 (1.48% of total loans), and $43.68 million at December 31, 2019 (0.99% of total loans).  

7


The Company plans to adopt CECL effective January 1, 2021 and does not expect its Day One CECL adjustment to be material.

Capital

The Company’s capital position during the December 2020 quarter was benefitted by net income of $3.03 million.

The Company’s and Bank’s capital ratios at December 31, 2020 all remain strong.  Such ratios remain well above regulatory well capitalized standards.

As previously noted, and as previously announced, in the fourth quarter of 2020 the Company successfully completed a private placement of $100 million in fixed-to floating rate subordinated notes due 2030 at a rate of 3.5%. Such funds benefitted the Company’s Regulatory Tier 2 Capital. The proceeds raised will be used for general corporate purposes, which will include stock repurchases and could potentially include redemption of the Company’s existing 6% subordinated debt and acquisitions of wealth management firms.

The Company employs quarterly capital stress testing run under multiple scenarios, including a no growth, severely adverse case. In such case as of September 30, 2020, the Bank remains well capitalized over a two-year stress period. With a Pandemic stress overlay on this case, the Bank still remains well capitalized over the two-year stress period. For further details, see the Q4 2020 Investor Update (and Supplemental Financial Information).

As previously announced on January 28, 2021, the Company declared a cash dividend of $0.05 per share payable on February 26, 2021 to shareholders of record on February 11, 2021.

ABOUT THE COMPANY

Peapack-Gladstone Financial Corporation is a New Jersey bank holding company with total assets of $5.9 billion and AUM/AUA administration of $8.8 billion as of December 31, 2020.  Founded in 1921, Peapack-Gladstone Bank is a commercial bank that provides innovative wealth management, commercial and retail solutions, including residential lending and online platforms, to businesses and consumers.  Peapack Private, the bank’s wealth management division, offers comprehensive financial, tax, fiduciary and investment advice and solutions, to individuals, families, privately-held businesses, family offices and not-for-profit organizations, which help them to establish, maintain and expand their legacy.  Together, Peapack-Gladstone Bank and Peapack Private offer an unparalleled commitment to client service.  Visit www.pgbank.com and www.peapackprivate.com for more information.

The foregoing may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about new and existing programs and products, investments, relationships, opportunities and market conditions.  These statements may be identified by such forward-looking terminology as “expect,” “look,” “believe,” “anticipate,” “may” or similar statements or variations of such terms.  Actual results may differ materially from such forward-looking statements.  Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to:

 

our inability to successfully grow our business and implement our strategic plan, including an inability to generate revenues to offset the increased personnel and other costs related to the strategic plan;

 

the impact of anticipated higher operating expenses in 2021 and beyond;

 

our inability to successfully integrate wealth management firm acquisitions;

 

our inability to manage our growth;

 

our inability to successfully integrate our expanded employee base;

 

an unexpected decline in the economy, in particular in our New Jersey and New York market areas;

 

declines in our net interest margin caused by the interest rate environment and/or our highly competitive market;

 

declines in value in our investment portfolio;

 

impact on our business from a pandemic event on our business, operations, customers, allowance for loan losses and capital levels;

 

higher than expected increases in our allowance for loan and lease losses;

8


 

 

higher than expected increases in loan and lease losses or in the level of nonperforming loans;

 

changes in interest rates;

 

decline in real estate values within our market areas;

 

legislative and regulatory actions (including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, Basel III and related regulations) that may result in increased compliance costs;

 

successful cyberattacks against our IT infrastructure and that of our IT and third-party providers;

 

higher than expected FDIC insurance premiums;

 

adverse weather conditions;

 

our inability to successfully generate new business in new geographic markets;

 

our inability to execute upon new business initiatives;

 

our lack of liquidity to fund our various cash obligations;

 

reduction in our lower-cost funding sources;

 

our inability to adapt to technological changes;

 

claims and litigation pertaining to fiduciary responsibility, environmental laws and other matters;

 

our inability to retain key employees;

 

demands for loans and deposits in our market areas;

 

adverse changes in securities markets;

 

changes in accounting policies and practices; and

 

other unexpected material adverse changes in our operations or earnings.

 

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and whether the gradual reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations:

 

 

demand for our products and services may decline, making it difficult to grow assets and income;

 

if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income;

 

collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase;

 

our allowance for loan losses may have to be increased if borrowers experience financial difficulties, which will adversely affect our net income;

 

the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us;

 

as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income;

 

a material decrease in net income or a net loss over several quarters could result in a decrease in the rate of our quarterly cash dividend;

 

our wealth management revenues may decline with continuing market turmoil;

 

a worsening of business and economic conditions or in the financial markets could result in an impairment of certain intangible assets, such as goodwill;

 

the unanticipated loss or unavailability of key employees due to the outbreak, which could harm our ability to operate our business or execute our business strategy, especially as we may not be successful in finding and integrating suitable successors;

 

we may face litigation, regulatory enforcement and reputation risk as a result of our participation in the PPP and the risk that the SBA may not fund some or all PPP loan guaranties;

 

our cyber security risks are increased as the result of an increase in the number of employees working remotely; and

 

FDIC premiums may increase if the agency experience additional resolution costs.

9


 

A discussion of these and other factors that could affect our results is included in our SEC filings, including our Annual Report on Form 10-K for the year ended December 31, 2019.  We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations.

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.

(Tables to follow)

PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Dollars in Thousands, except share data)

(Unaudited)

 

 

For the Three Months Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

38,532

 

 

$

40,174

 

 

$

41,649

 

 

$

45,395

 

 

$

45,556

 

Interest expense

 

 

6,797

 

 

 

8,025

 

 

 

9,678

 

 

 

13,648

 

 

 

14,642

 

Net interest income

 

 

31,735

 

 

 

32,149

 

 

 

31,971

 

 

 

31,747

 

 

 

30,914

 

Wealth management fee income

 

 

10,791

 

 

 

10,119

 

 

 

9,996

 

 

 

9,955

 

 

 

10,120

 

Service charges and fees

 

 

859

 

 

 

785

 

 

 

695

 

 

 

816

 

 

 

893

 

Bank owned life insurance

 

 

313

 

 

 

314

 

 

 

318

 

 

 

328

 

 

 

325

 

Gain on loans held for sale at fair value

   (Mortgage banking) (A)

 

 

1,470

 

 

 

954

 

 

 

550

 

 

 

292

 

 

 

344

 

Gain/(loss) on loans held for sale at lower of cost or

   fair value (B)

 

 

 

 

 

7,429

 

 

 

 

 

 

(3

)

 

 

(4

)

Fee income related to loan level, back-to-back

   swaps (A)

 

 

 

 

 

 

 

 

202

 

 

 

1,418

 

 

 

2,459

 

Gain on sale of SBA loans (A)

 

 

375

 

 

 

79

 

 

 

258

 

 

 

1,054

 

 

 

929

 

Other income

 

 

640

 

 

 

531

 

 

 

482

 

 

 

459

 

 

 

504

 

Securities gains/(losses), net

 

 

(42

)

 

 

 

 

 

125

 

 

 

198

 

 

 

(45

)

Total other income

 

 

14,406

 

 

 

20,211

 

 

 

12,626

 

 

 

14,517

 

 

 

15,525

 

Salaries and employee benefits

 

 

19,902

 

 

 

19,202

 

 

 

19,186

 

 

 

19,226

 

 

 

17,954

 

Premises and equipment

 

 

4,189

 

 

 

4,109

 

 

 

4,036

 

 

 

4,043

 

 

 

3,898

 

FDIC insurance expense

 

 

665

 

 

 

605

 

 

 

455

 

 

 

250

 

 

 

 

FHLB prepayment penalty

 

 

4,784

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance loans held for sale (C)

 

 

4,425

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

5,284

 

 

 

4,545

 

 

 

5,337

 

 

 

4,716

 

 

 

4,849

 

Total operating expenses

 

 

39,249

 

 

 

28,461

 

 

 

29,014

 

 

 

28,235

 

 

 

26,701

 

Pretax income before provision for loan losses

 

 

6,892

 

 

 

23,899

 

 

 

15,583

 

 

 

18,029

 

 

 

19,738

 

Provision for loan and lease losses (D)

 

 

2,350

 

 

 

5,150

 

 

 

4,900

 

 

 

20,000

 

 

 

1,950

 

Income/(loss) before income taxes

 

 

4,542

 

 

 

18,749

 

 

 

10,683

 

 

 

(1,971

)

 

 

17,788

 

Income tax expense/(benefit) (E)

 

 

1,512

 

 

 

5,202

 

 

 

2,441

 

 

 

(3,344

)

 

 

5,555

 

Net income

 

$

3,030

 

 

$

13,547

 

 

$

8,242

 

 

$

1,373

 

 

$

12,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue (F)

 

$

46,141

 

 

$

52,360

 

 

$

44,597

 

 

$

46,264

 

 

$

46,439

 

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic)

 

$

0.16

 

 

$

0.72

 

 

$

0.44

 

 

$

0.07

 

 

$

0.64

 

Earnings per share (diluted)

 

 

0.16

 

 

 

0.71

 

 

 

0.43

 

 

 

0.07

 

 

 

0.64

 

Weighted average number of common

   shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,947,864

 

 

 

18,908,337

 

 

 

18,872,070

 

 

 

18,858,343

 

 

 

18,966,917

 

Diluted

 

 

19,334,569

 

 

 

19,132,650

 

 

 

19,059,822

 

 

 

19,079,575

 

 

 

19,207,738

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets annualized (ROAA)

 

 

0.21

%

 

 

0.89

%

 

 

0.56

%

 

 

0.11

%

 

 

0.98

%

Return on average equity annualized (ROAE)

 

 

2.32

%

 

 

10.53

%

 

 

6.56

%

 

 

1.08

%

 

 

9.81

%

Net interest margin (tax-equivalent basis)

 

 

2.25

%

 

 

2.20

%

 

 

2.27

%

 

 

2.57

%

 

 

2.60

%

GAAP efficiency ratio (F)

 

 

85.06

%

 

 

54.36

%

 

 

65.06

%

 

 

61.03

%

 

 

57.50

%

Operating expenses / average assets annualized

 

 

2.66

%

 

 

1.86

%

 

 

1.97

%

 

 

2.18

%

 

 

2.13

%

10


 

 

(A)

Gain on loans held for sale at fair value (mortgage banking), fee income related to loan level, back-to-back swaps and gain on sale of SBA loans are all included in “capital markets activity” as referred to within the earnings release.

 

(B)

Includes gain on sale of PPP loans of $355 million completed in the September quarter.

 

(C)

The December 2020 quarter reflects a $4.4 million write-down of a commercial real estate loan associated with an assisted living facility.

 

(D)

The March 2020, June 2020 and September 2020 quarters included a higher provision for loan and lease losses primarily due to the environment created by the COVID-19 pandemic.

 

(E)

The March 2020 quarter included a $3.2 million tax benefit related to the carryback of tax NOLs to prior years when the Federal tax rate was 14% higher.

 

(F)

Total revenue includes net interest income plus total other income.

 

(G)

Calculated as total operating expenses as a percentage of total revenue.  For Non-GAAP efficiency ratio, see Non-GAAP financial measures reconciliation included in these tables.

 


11


PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED CONSOLIDATED FINANCIAL DATA

(Dollars in Thousands, except share data)

(Unaudited)

 

 

For the Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

Change

 

 

 

2020

 

 

2019

 

 

$

 

 

%

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

165,750

 

 

$

180,670

 

 

$

(14,920

)

 

 

-8

%

Interest expense

 

 

38,148

 

 

 

60,396

 

 

 

(22,248

)

 

 

-37

%

Net interest income

 

 

127,602

 

 

 

120,274

 

 

 

7,328

 

 

 

6

%

Wealth management fee income

 

 

40,861

 

 

 

38,363

 

 

 

2,498

 

 

 

7

%

Service charges and fees

 

 

3,155

 

 

 

3,488

 

 

 

(333

)

 

 

-10

%

Bank owned life insurance

 

 

1,273

 

 

 

1,321

 

 

 

(48

)

 

 

-4

%

Gain on loans held for sale at fair value (Mortgage banking) (A)

 

 

3,266

 

 

 

721

 

 

 

2,545

 

 

 

353

%

Gain/(loss) on loans held for sale at lower of cost or

   fair value (B)

 

 

7,426

 

 

 

(10

)

 

 

7,436

 

 

 

-74360

%

Fee income related to loan level, back-to-back swaps (A)

 

 

1,620

 

 

 

5,799

 

 

 

(4,179

)

 

 

-72

%

Gain on sale of SBA loans (A)

 

 

1,766

 

 

 

2,145

 

 

 

(379

)

 

 

-18

%

Other income

 

 

2,112

 

 

 

2,752

 

 

 

(640

)

 

 

-23

%

Securities gains/(losses), net

 

 

281

 

 

 

117

 

 

 

164

 

 

 

140

%

Total other income

 

 

61,760

 

 

 

54,696

 

 

 

7,064

 

 

 

13

%

Salaries and employee benefits

 

 

77,516

 

 

 

70,129

 

 

 

7,387

 

 

 

11

%

Premises and equipment

 

 

16,377

 

 

 

14,735

 

 

 

1,642

 

 

 

11

%

FDIC insurance expense

 

 

1,975

 

 

 

277

 

 

 

1,698

 

 

 

613

%

FHLB prepayment penalty

 

 

4,784

 

 

 

 

 

 

4,784

 

 

N/A

 

Valuation allowance loans held for sale (C)

 

 

4,425

 

 

 

 

 

 

4,425

 

 

N/A

 

Other expenses

 

 

19,882

 

 

 

19,707

 

 

 

175

 

 

 

1

%

Total operating expenses

 

 

124,959

 

 

 

104,848

 

 

 

20,111

 

 

 

19

%

Pretax income before provision for loan losses

 

 

64,403

 

 

 

70,122

 

 

 

(5,719

)

 

 

-8

%

Provision for loan and lease losses (D)

 

 

32,400

 

 

 

4,000

 

 

 

28,400

 

 

 

710

%

Income before income taxes

 

 

32,003

 

 

 

66,122

 

 

 

(34,119

)

 

 

-52

%

Income tax (benefit)/expense (E)

 

 

5,811

 

 

 

18,688

 

 

 

(12,877

)

 

 

-69

%

Net income

 

$

26,192

 

 

$

47,434

 

 

$

(21,242

)

 

 

-45

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue (F)

 

$

189,362

 

 

$

174,970

 

 

$

14,392

 

 

 

8

%

Per Common Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic)

 

$

1.39

 

 

$

2.46

 

 

$

(1.07

)

 

 

-43

%

Earnings per share (diluted)

 

 

1.37

 

 

 

2.44

 

 

 

(1.07

)

 

 

-44

%

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,896,825

 

 

 

19,268,870

 

 

 

(372,045

)

 

 

-2

%

Diluted

 

 

19,081,187

 

 

 

19,411,448

 

 

 

(330,261

)

 

 

-2

%

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets annualized (ROAA)

 

 

0.45

%

 

 

0.99

%

 

 

(0.54

)%

 

 

-54

%

Return on average equity annualized (ROAE)

 

 

5.11

%

 

 

9.70

%

 

 

(4.59

)%

 

 

-47

%

Net interest margin (tax-equivalent basis)

 

 

2.31

%

 

 

2.63

%

 

 

(0.32

)%

 

 

-12

%

GAAP efficiency ratio (F)

 

 

65.99

%

 

 

59.92

%

 

 

6.07

%

 

 

10

%

Operating expenses / average assets annualized

 

 

2.16

%

 

 

2.19

%

 

 

(0.03

)%

 

 

-1

%

12


 

 

(A)

Gain on loans held for sale at fair value (mortgage banking), fee income related to loan level, back-to-back swaps and gain on sale of SBA loans are all included in “capital markets activity” as referred to within the earnings release.

 

(B)

Includes gain on sale of PPP loans of $355 million completed in the September 2020 quarter.

 

(C)

The 2020 year reflects a $4.4 million write down of a commercial real estate loan associated with an assisted living facility.

 

(D)

The increase in the provision for loan and lease losses in 2020 was primarily due to the environment created by the COVID-19 pandemic.

 

(E)

2020 year included a $3.2 million tax benefit related to the carryback of tax NOLs to prior years when the Federal tax rate was 14% higher.

 

(F)

Total revenue includes net interest income plus total other income.

 

(G)

Calculated as total operating expenses as a percentage of total revenue.  For Non-GAAP efficiency ratio, see Non-GAAP financial measures reconciliation included in these tables.

13


PEAPACK-GLADSTONE FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION

(Dollars in Thousands)

(Unaudited)

 

 

As of

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

10,629

 

 

$

8,400

 

 

$

5,608

 

 

$

6,171

 

 

$

6,591

 

Federal funds sold

 

 

102

 

 

 

102

 

 

 

102

 

 

 

102

 

 

 

102

 

Interest-earning deposits

 

 

642,591

 

 

 

670,863

 

 

 

617,117

 

 

 

767,730

 

 

 

201,492

 

Total cash and cash equivalents

 

 

653,322

 

 

 

679,365

 

 

 

622,827

 

 

 

774,003

 

 

 

208,185

 

Securities available for sale

 

 

622,689

 

 

 

596,929

 

 

 

539,742

 

 

 

400,558

 

 

 

390,755

 

Equity security

 

 

15,117

 

 

 

15,159

 

 

 

15,159

 

 

 

14,034

 

 

 

10,836

 

FHLB and FRB stock, at cost

 

 

13,709

 

 

 

18,433

 

 

 

18,598

 

 

 

40,871

 

 

 

24,068

 

Residential mortgage

 

 

520,188

 

 

 

532,120

 

 

 

536,015

 

 

 

532,063

 

 

 

552,019

 

Multifamily mortgage

 

 

1,127,198

 

 

 

1,168,796

 

 

 

1,178,494

 

 

 

1,203,487

 

 

 

1,210,003

 

Commercial mortgage

 

 

694,034

 

 

 

722,678

 

 

 

761,910

 

 

 

760,648

 

 

 

761,244

 

Commercial loans (A)

 

 

1,975,337

 

 

 

1,930,984

 

 

 

2,316,125

 

 

 

1,810,214

 

 

 

1,776,450

 

Consumer loans

 

 

37,016

 

 

 

51,859

 

 

 

53,111

 

 

 

53,365

 

 

 

54,372

 

Home equity lines of credit

 

 

50,547

 

 

 

52,194

 

 

 

54,006

 

 

 

55,856

 

 

 

57,248

 

Other loans

 

 

225

 

 

 

260

 

 

 

272

 

 

 

347

 

 

 

349

 

Total loans

 

 

4,404,545

 

 

 

4,458,891

 

 

 

4,899,933

 

 

 

4,415,980

 

 

 

4,411,685

 

Less: Allowances for loan and lease losses

 

 

67,309

 

 

 

66,145

 

 

 

66,065

 

 

 

63,783

 

 

 

43,676

 

Net loans

 

 

4,337,236

 

 

 

4,392,746

 

 

 

4,833,868

 

 

 

4,352,197

 

 

 

4,368,009

 

Premises and equipment

 

 

21,609

 

 

 

21,668

 

 

 

21,449

 

 

 

21,243

 

 

 

20,913

 

Other real estate owned

 

 

50

 

 

 

50

 

 

 

50

 

 

 

50

 

 

 

50

 

Accrued interest receivable

 

 

22,495

 

 

 

22,192

 

 

 

15,956

 

 

 

11,816

 

 

 

10,494

 

Bank owned life insurance

 

 

46,809

 

 

 

46,645

 

 

 

46,479

 

 

 

46,309

 

 

 

46,128

 

Goodwill and other intangible assets

 

 

43,891

 

 

 

39,622

 

 

 

39,943

 

 

 

40,265

 

 

 

40,588

 

Finance lease right-of-use assets

 

 

4,330

 

 

 

4,517

 

 

 

4,704

 

 

 

4,891

 

 

 

5,078

 

Operating lease right-of-use assets

 

 

9,421

 

 

 

10,011

 

 

 

10,810

 

 

 

11,553

 

 

 

12,132

 

Other assets (B)

 

 

99,764

 

 

 

110,770

 

 

 

111,630

 

 

 

113,668

 

 

 

45,643

 

TOTAL ASSETS

 

$

5,890,442

 

 

$

5,958,107

 

 

$

6,281,215

 

 

$

5,831,458

 

 

$

5,182,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

$

833,500

 

 

$

838,307

 

 

$

911,989

 

 

$

581,085

 

 

$

529,281

 

Interest-bearing demand deposits

 

 

1,849,254

 

 

 

1,858,529

 

 

 

1,804,102

 

 

 

1,680,452

 

 

 

1,510,363

 

Savings

 

 

130,731

 

 

 

127,737

 

 

 

123,140

 

 

 

112,668

 

 

 

112,652

 

Money market accounts

 

 

1,298,885

 

 

 

1,251,349

 

 

 

1,183,603

 

 

 

1,163,410

 

 

 

1,196,313

 

Certificates of deposit – Retail

 

 

530,222

 

 

 

586,801

 

 

 

629,941

 

 

 

651,000

 

 

 

633,763

 

Certificates of deposit – Listing Service

 

 

32,128

 

 

 

32,677

 

 

 

35,327

 

 

 

38,895

 

 

 

47,430

 

Subtotal “customer” deposits

 

 

4,674,720

 

 

 

4,695,400

 

 

 

4,688,102

 

 

 

4,227,510

 

 

 

4,029,802

 

IB Demand – Brokered

 

 

110,000

 

 

 

130,000

 

 

 

130,000

 

 

 

180,000

 

 

 

180,000

 

Certificates of deposit – Brokered

 

 

33,764

 

 

 

33,750

 

 

 

33,736

 

 

 

33,723

 

 

 

33,709

 

Total deposits

 

 

4,818,484

 

 

 

4,859,150

 

 

 

4,851,838

 

 

 

4,441,233

 

 

 

4,243,511

 

Short-term borrowings

 

 

15,000

 

 

 

15,000

 

 

 

15,000

 

 

 

515,000

 

 

 

128,100

 

FHLB advances (C)

 

 

 

 

 

105,000

 

 

 

105,000

 

 

 

105,000

 

 

 

105,000

 

Paycheck Protection Program Liquidity Facility (D)

 

 

177,086

 

 

 

183,790

 

 

 

535,837

 

 

 

 

 

 

 

Finance lease liability

 

 

6,753

 

 

 

6,976

 

 

 

7,196

 

 

 

7,402

 

 

 

7,598

 

Operating lease liability

 

 

9,737

 

 

 

10,318

 

 

 

11,116

 

 

 

11,852

 

 

 

12,423

 

Subordinated debt, net (E)

 

 

181,794

 

 

 

83,585

 

 

 

83,529

 

 

 

83,473

 

 

 

83,417

 

Other liabilities (B)

 

 

154,466

 

 

 

156,472

 

 

 

163,719

 

 

 

160,173

 

 

 

91,227

 

Due to brokers

 

 

 

 

 

15,088

 

 

 

 

 

 

10,885

 

 

 

7,951

 

TOTAL LIABILITIES

 

 

5,363,320

 

 

 

5,435,379

 

 

 

5,773,235

 

 

 

5,335,018

 

 

 

4,679,227

 

Shareholders’ equity

 

 

527,122

 

 

 

522,728

 

 

 

507,980

 

 

 

496,440

 

 

 

503,652

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

$

5,890,442

 

 

$

5,958,107

 

 

$

6,281,215

 

 

$

5,831,458

 

 

$

5,182,879

 

Assets under management and / or administration at

   Peapack-Gladstone Bank’s Private Wealth Management

   Division (market value, not included above-dollars in billions)

 

$

8.8

 

 

$

7.6

 

 

$

7.2

 

 

$

6.4

 

 

$

7.5

 

 

(A)

Includes PPP loans of $196 million at December 31, 2020, $202 million at September 30, 2020 and $547 million at June 30, 2020.

 

(B)

The increase in other assets and other liabilities at March 31, 2020, June 30, 2020, September 30, 2020 and December 31, 2020 was primarily due to the change in the fair value of our back-to-back swap program.

14


 

(C)

The Company prepaid $105 million of FHLB Advances with a weighted-average rate of 3.20% during the December 2020 quarter.

 

(D)

Represents funding provided by the Federal Reserve for pledged PPP loans.

 

(E)

The increase was due to the completion of a $100 million subordinated debt offering in December 22, 2020.

 


15


PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED BALANCE SHEET DATA

(Dollars in Thousands)

(Unaudited)

 

 

As of

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Asset Quality:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due over 90 days and still accruing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonaccrual loans (A)

 

 

11,410

 

 

 

8,611

 

 

 

26,697

 

 

 

29,324

 

 

 

28,881

 

Other real estate owned

 

 

50

 

 

 

50

 

 

 

50

 

 

 

50

 

 

 

50

 

Total nonperforming assets

 

$

11,460

 

 

$

8,661

 

 

$

26,747

 

 

$

29,374

 

 

$

28,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.26

%

 

 

0.19

%

 

 

0.54

%

 

 

0.66

%

 

 

0.65

%

Nonperforming assets to total assets

 

 

0.19

%

 

 

0.15

%

 

 

0.43

%

 

 

0.50

%

 

 

0.56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing TDRs (B)(C)

 

$

201

 

 

$

2,278

 

 

$

2,376

 

 

$

2,389

 

 

$

2,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans past due 30 through 89 days and still accruing (D)(E)

 

$

5,053

 

 

$

6,609

 

 

$

3,785

 

 

$

8,261

 

 

$

1,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans subject to special mention

 

$

162,103

 

 

$

129,700

 

 

$

27,922

 

 

$

13,222

 

 

$

13,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified loans

 

$

37,771

 

 

$

41,263

 

 

$

63,562

 

 

$

58,938

 

 

$

58,908

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

16,204

 

 

$

15,514

 

 

$

33,708

 

 

$

36,369

 

 

$

35,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

66,145

 

 

$

66,065

 

 

$

63,783

 

 

$

43,676

 

 

$

41,580

 

Provision for loan and lease losses

 

 

2,350

 

 

 

5,150

 

 

 

4,900

 

 

 

20,000

 

 

 

1,950

 

(Charge-offs)/recoveries, net

 

 

(1,186

)

 

 

(5,070

)

 

 

(2,618

)

 

 

107

 

 

 

146

 

End of period

 

$

67,309

 

 

$

66,145

 

 

$

66,065

 

 

$

63,783

 

 

$

43,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLL to nonperforming loans

 

 

589.91

%

 

 

768.15

%

 

 

247.46

%

 

 

217.51

%

 

 

151.23

%

ALLL to total loans (F)

 

 

1.53

%

 

 

1.48

%

 

 

1.35

%

 

 

1.44

%

 

 

0.99

%

General ALLL to total loans (G)

 

 

1.47

%

 

 

1.48

%

 

 

1.26

%

 

 

1.30

%

 

 

0.93

%

 

(A)

Excludes residential and commercial loans held for sale of $8.5 million at December 31, 2020.  Excludes one commercial loan held for sale of $10.0 million at September 30, 2020.

 

(B)

Amounts reflect TDRs that are paying according to restructured terms.

 

(C)

Amount does not include $4.0 million at December 31, 2020, $5.2 million at September 30, 2020, $23.2 million at June 30, 2020, $25.9 million at March 31, 2020 and $25.8 million at December 31, 2019 of TDRs included in nonaccrual loans.

 

(D)

Excludes a residential loan held for sale of $93,000 at December 31, 2020.

 

(E)

December 31, 2020 includes $1.3 million of residential loans that are classified as delinquent due to an escrow payment shortage due to a recent change in escrow payment requirement.

 

(F)

If PPP loans of $196 million were excluded from loans at December 31, 2020, the ALLL/loans ratio would be 1.61%; if PPP loans of $202 million were excluded from loans at September 30, 2020, ALLL/ loans ratio would be 1.56%; and if PPP loans of $547 million were excluded from loans at June 30, 2020, ALLL/loans ratio would be 1.52%.

 

(G)

Total ALLL less specific reserves equals general ALLL.

16


 

PEAPACK-GLADSTONE FINANCIAL CORPORATION

SELECTED BALANCE SHEET DATA

(Dollars in Thousands)

(Unaudited)

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2020

 

 

2019

 

Capital Adequacy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity to total assets (A)(J)

 

 

 

 

8.95

%

 

 

 

 

8.77

%

 

 

 

 

9.72

%

Tangible Equity to tangible assets (B)

 

 

 

 

8.27

%

 

 

 

 

8.16

%

 

 

 

 

9.01

%

Tangible Equity to tangible assets excluding

   PPP loans (C)

 

 

 

 

8.55

%

 

 

 

 

8.45

%

 

 

 

 

9.01

%

Book value per share (D)

 

 

 

$

27.78

 

 

 

 

$

27.62

 

 

 

 

$

26.61

 

Tangible Book Value per share (E)

 

 

 

$

25.47

 

 

 

 

$

25.53

 

 

 

 

$

24.47

 

 

 

 

December 31,

 

 

September 30,

 

 

December 31,

 

 

 

2020

 

 

2020

 

 

2019

 

Regulatory Capital – Holding Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier I leverage

 

$

483,535

 

 

8.53%

 

 

$

483,782

 

 

8.54%

 

 

$

463,521

 

 

9.33%

 

Tier I capital to risk-weighted assets

 

 

483,535

 

 

 

11.93

 

 

 

483,782

 

 

 

11.76

 

 

 

463,521

 

 

 

11.14

 

Common equity tier I capital ratio

   to risk-weighted assets

 

 

483,500

 

 

 

11.93

 

 

 

483,747

 

 

 

11.75

 

 

 

463,520

 

 

 

11.14

 

Tier I & II capital to risk-weighted assets

 

 

716,210

 

 

 

17.67

 

 

 

618,993

 

 

 

15.04

 

 

 

590,614

 

 

 

14.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regulatory Capital – Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier I leverage (F)

 

$

549,575

 

 

9.71%

 

 

$

547,761

 

 

9.68%

 

 

$

527,833

 

 

10.63%

 

Tier I capital to risk-weighted assets (G)

 

 

549,575

 

 

 

13.55

 

 

 

547,761

 

 

 

13.33

 

 

 

527,833

 

 

 

12.70

 

Common equity tier I capital ratio

   to risk-weighted assets (H)

 

 

549,540

 

 

 

13.55

 

 

 

547,726

 

 

 

13.33

 

 

 

527,832

 

 

 

12.70

 

Tier I & II capital to risk-weighted assets (I)

 

 

600,478

 

 

 

14.81

 

 

 

599,314

 

 

 

14.58

 

 

 

571,509

 

 

 

13.76

 

 

 

(A)

Equity to total assets is calculated as total shareholders’ equity as a percentage of total assets at period end.

 

(B)

Tangible equity and tangible assets are calculated by excluding the balance of intangible assets from shareholders’ equity and total assets, respectively. Tangible equity as a percentage of tangible assets at period end is calculated by dividing tangible equity by tangible assets at period end.  See Non-GAAP financial measures reconciliation included in these tables.

 

(C)

Tangible equity and tangible assets excluding PPP loans are calculated by excluding the balance of intangible assets from shareholders’ equity and excluding the balance of intangible assets and PPP loans from total assets. Tangible equity as a percentage of tangible assets excluding PPP loans at period end is calculated by dividing tangible equity by tangible assets excluding PPP loans at period end.  See Non-GAAP financial measures reconciliation included in these tables.

 

(D)

Book value per common share is calculated by dividing shareholders’ equity by period end common shares outstanding

 

(E)

Tangible book value per excludes intangible assets.  Tangible book value per share is calculated by dividing tangible equity by period end common shares outstanding.  See Non-GAAP financial measures reconciliation tables.

 

(F)

Regulatory well capitalized standard = 5.00% ($283 million)

 

(G)

Regulatory well capitalized standard = 8.00% ($324 million)

 

(H)

Regulatory well capitalized standard = 6.50% ($264 million)

 

(I)

Regulatory well capitalized standard = 10.00% ($406 million)

 

(J)

PPP loans with a balance of $196 million and $202 million increased total assets at December 31, 2020 and September 30, 2020, respectively.  Equity to total assets would be 9.26% and 9.08% if PPP loans were excluded from total assets at December 31, 2020 and September 30, 2020, respectively.

 

 

 

 

17


PEAPACK-GLADSTONE FINANCIAL CORPORATION

LOANS CLOSED

(Dollars in Thousands)

(Unaudited)

 

 

For the Quarters Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

 

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Residential loans retained

 

$

22,316

 

 

$

32,599

 

 

$

18,627

 

 

$

14,831

 

 

$

17,115

 

Residential loans sold

 

 

64,630

 

 

 

54,521

 

 

 

37,061

 

 

 

19,391

 

 

 

21,255

 

Total residential loans

 

 

86,946

 

 

 

87,120

 

 

 

55,688

 

 

 

34,222

 

 

 

38,370

 

Commercial real estate

 

 

 

 

 

1,613

 

 

 

748

 

 

 

8,858

 

 

 

52,630

 

Multifamily

 

 

1,184

 

 

 

1,500

 

 

 

11,960

 

 

 

61,998

 

 

 

63,627

 

Commercial (C&I) loans (A) (B)

 

 

218,235

 

 

 

118,048

 

 

 

99,294

 

 

 

42,908

 

 

 

174,946

 

SBA (C)

 

 

8,355

 

 

 

4,962

 

 

 

595,651

 

 

 

13,830

 

 

 

19,195

 

Wealth lines of credit (A)

 

 

3,925

 

 

 

2,000

 

 

 

500

 

 

 

3,250

 

 

 

42,575

 

Total commercial loans

 

 

231,699

 

 

 

128,123

 

 

 

708,153

 

 

 

130,844

 

 

 

352,973

 

Installment loans

 

 

690

 

 

 

253

 

 

 

950

 

 

 

256

 

 

 

984

 

Home equity lines of credit (A)

 

 

2,330

 

 

 

4,759

 

 

 

4,280

 

 

 

3,632

 

 

 

2,414

 

Total loans closed

 

$

321,665

 

 

$

220,255

 

 

$

769,071

 

 

$

168,954

 

 

$

394,741

 

 

 

 

For the Twelve Months Ended

 

 

 

Dec 31,

 

 

Dec 31,

 

 

 

2020

 

 

2019

 

Residential loans retained

 

$

88,373

 

 

$

69,025

 

Residential loans sold

 

 

175,603

 

 

 

49,976

 

Total residential loans

 

 

263,976

 

 

 

119,001

 

Commercial real estate

 

 

11,219

 

 

 

151,273

 

Multifamily

 

 

76,642

 

 

 

220,491

 

Commercial (C&I) loans (A) (B)

 

 

478,485

 

 

 

688,921

 

SBA (C)

 

 

622,798

 

 

 

35,495

 

Wealth lines of credit (A)

 

 

9,675

 

 

 

63,660

 

Total commercial loans

 

 

1,198,819

 

 

 

1,159,840

 

Installment loans

 

 

2,149

 

 

 

3,401

 

Home equity lines of credit (A)

 

 

15,001

 

 

 

13,278

 

Total loans closed

 

$

1,479,945

 

 

$

1,295,520

 

 

(A)

Includes loans and lines of credit that closed in the period but not necessarily funded.

 

(B)

Includes equipment finance.

 

(C)

Includes PPP loans of $596 million for the three months ended June 30, 2020 and for the twelve months ended December 31, 2020.

18


PEAPACK-GLADSTONE FINANCIAL CORPORATION

AVERAGE BALANCE SHEET

UNAUDITED

THREE MONTHS ENDED

(Tax-Equivalent Basis, Dollars in Thousands)

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Average

 

 

Income/

 

 

 

 

 

 

Average

 

 

Income/

 

 

 

 

 

 

 

Balance

 

 

Expense

 

 

Yield

 

 

Balance

 

 

Expense

 

 

Yield

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (A)

 

$

636,417

 

 

$

2,033

 

 

 

1.28

%

 

$

393,549

 

 

$

2,428

 

 

 

2.47

%

Tax-exempt (A) (B)

 

 

8,137

 

 

 

101

 

 

 

4.96

 

 

 

12,037

 

 

 

147

 

 

 

4.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (B) (C):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

520,123

 

 

 

4,372

 

 

 

3.36

 

 

 

557,132

 

 

 

4,780

 

 

 

3.43

 

Commercial mortgages

 

 

1,865,953

 

 

 

14,796

 

 

 

3.17

 

 

 

1,959,902

 

 

 

18,588

 

 

 

3.79

 

Commercial

 

 

1,943,855

 

 

 

16,587

 

 

 

3.41

 

 

 

1,662,026

 

 

 

18,413

 

 

 

4.43

 

Commercial construction

 

 

10,376

 

 

 

108

 

 

 

4.16

 

 

 

4,842.00

 

 

 

81.00

 

 

 

6.69

 

Installment

 

 

44,581

 

 

 

320

 

 

 

2.87

 

 

 

54,562

 

 

 

524

 

 

 

3.84

 

Home equity

 

 

51,545

 

 

 

429

 

 

 

3.33

 

 

 

58,082

 

 

 

662

 

 

 

4.56

 

Other

 

 

281

 

 

 

6

 

 

 

8.54

 

 

 

379

 

 

 

10

 

 

 

10.55

 

Total loans

 

 

4,436,714

 

 

 

36,618

 

 

 

3.30

 

 

 

4,296,925

 

 

 

43,058

 

 

 

4.01

 

Federal funds sold

 

 

102

 

 

 

 

 

 

0.25

 

 

 

102

 

 

 

 

 

 

0.25

 

Interest-earning deposits

 

 

614,024

 

 

 

148

 

 

 

0.10

 

 

 

159,759

 

 

 

560

 

 

 

1.40

 

Total interest-earning assets

 

 

5,695,394

 

 

 

38,900

 

 

 

2.73

%

 

 

4,862,372

 

 

 

46,193

 

 

 

3.80

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

9,632

 

 

 

 

 

 

 

 

 

 

 

5,600

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(68,862

)

 

 

 

 

 

 

 

 

 

 

(42,374

)

 

 

 

 

 

 

 

 

Premises and equipment

 

 

21,698

 

 

 

 

 

 

 

 

 

 

 

20,946

 

 

 

 

 

 

 

 

 

Other assets

 

 

238,856

 

 

 

 

 

 

 

 

 

 

 

166,868

 

 

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

201,324

 

 

 

 

 

 

 

 

 

 

 

151,040

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,896,718

 

 

 

 

 

 

 

 

 

 

$

5,013,412

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

1,850,917

 

 

$

1,059

 

 

 

0.23

%

 

$

1,407,151

 

 

$

3,489

 

 

 

0.99

%

Money markets

 

 

1,273,681

 

 

 

811

 

 

 

0.25

 

 

 

1,169,413

 

 

 

3,456

 

 

 

1.18

 

Savings

 

 

128,195

 

 

 

17

 

 

 

0.05

 

 

 

112,597

 

 

 

16

 

 

 

0.06

 

Certificates of deposit – retail

 

 

602,068

 

 

 

2,106

 

 

 

1.40

 

 

 

660,159

 

 

 

3,734

 

 

 

2.26

 

Subtotal interest-bearing deposits

 

 

3,854,861

 

 

 

3,993

 

 

 

0.41

 

 

 

3,349,320

 

 

 

10,695

 

 

 

1.28

 

Interest-bearing demand – brokered

 

 

113,696

 

 

 

514

 

 

 

1.81

 

 

 

180,000

 

 

 

981

 

 

 

2.18

 

Certificates of deposit – brokered

 

 

33,756

 

 

 

267

 

 

 

3.16

 

 

 

33,702

 

 

 

267

 

 

 

3.17

 

Total interest-bearing deposits

 

 

4,002,313

 

 

 

4,774

 

 

 

0.48

 

 

 

3,563,022

 

 

 

11,943

 

 

 

1.34

 

Borrowings

 

 

244,753

 

 

 

616

 

 

 

1.01

 

 

 

221,462

 

 

 

1,383

 

 

 

2.50

 

Capital lease obligation

 

 

6,832

 

 

 

82

 

 

 

4.80

 

 

 

7,669

 

 

 

92

 

 

 

4.80

 

Subordinated debt

 

 

94,437

 

 

 

1,325

 

 

 

5.61

 

 

 

83,385

 

 

 

1,224

 

 

 

5.87

 

Total interest-bearing liabilities

 

 

4,348,335

 

 

 

6,797

 

 

 

0.63

%

 

 

3,875,538

 

 

 

14,642

 

 

 

1.51

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

858,004

 

 

 

 

 

 

 

 

 

 

 

539,501

 

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

166,933

 

 

 

 

 

 

 

 

 

 

 

99,702

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

1,024,937

 

 

 

 

 

 

 

 

 

 

 

639,203

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

523,446

 

 

 

 

 

 

 

 

 

 

 

498,671

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,896,718

 

 

 

 

 

 

 

 

 

 

$

5,013,412

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

32,103

 

 

 

 

 

 

 

 

 

 

$

31,551

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.10

%

 

 

 

 

 

 

 

 

 

 

2.29

%

Net interest margin (D)

 

 

 

 

 

 

 

 

 

 

2.25

%

 

 

 

 

 

 

 

 

 

 

2.60

%

 

(A)

Average balances for available for sale securities are based on amortized cost.

 

(B)

Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

 

(C)

Loans are stated net of unearned income and include nonaccrual loans.

 

(D)

Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

19


 

PEAPACK-GLADSTONE FINANCIAL CORPORATION

AVERAGE BALANCE SHEET

UNAUDITED

THREE MONTHS ENDED

(Tax-Equivalent Basis, Dollars in Thousands)

 

 

December 31, 2020

 

 

September 30, 20020

 

 

 

Average

 

 

Income/

 

 

 

 

 

 

Average

 

 

Income/

 

 

 

 

 

 

 

Balance

 

 

Expense

 

 

Yield

 

 

Balance

 

 

Expense

 

 

Yield

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (A)

 

$

636,417

 

 

$

2,033

 

 

 

1.28

%

 

$

553,607

 

 

$

2,182

 

 

 

1.58

%

Tax-exempt (A) (B)

 

 

8,137

 

 

 

101

 

 

 

4.96

 

 

 

9,127

 

 

 

116

 

 

 

5.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (B) (C):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

520,123

 

 

 

4,372

 

 

 

3.36

 

 

 

529,500

 

 

 

4,437

 

 

 

3.35

 

Commercial mortgages

 

 

1,865,953

 

 

 

14,796

 

 

 

3.17

 

 

 

1,929,319

 

 

 

15,115

 

 

 

3.13

 

Commercial

 

 

1,943,855

 

 

 

16,587

 

 

 

3.41

 

 

 

2,134,399

 

 

 

17,653

 

 

 

3.31

 

Commercial construction

 

 

10,376

 

 

 

108

 

 

 

4.16

 

 

 

4,395

 

 

 

55

 

 

 

5.01

 

Installment

 

 

44,581

 

 

 

320

 

 

 

2.87

 

 

 

52,659

 

 

 

377

 

 

 

2.86

 

Home equity

 

 

51,545

 

 

 

429

 

 

 

3.33

 

 

 

53,373

 

 

 

444

 

 

 

3.33

 

Other

 

 

281

 

 

 

6

 

 

 

8.54

 

 

 

283

 

 

 

7

 

 

 

9.89

 

Total loans

 

 

4,436,714

 

 

 

36,618

 

 

 

3.30

 

 

 

4,703,928

 

 

 

38,088

 

 

 

3.24

 

Federal funds sold

 

 

102

 

 

 

 

 

 

0.25

 

 

 

102

 

 

 

 

 

 

0.25

 

Interest-earning deposits

 

 

614,024

 

 

 

148

 

 

 

0.10

 

 

 

652,832

 

 

 

159

 

 

 

0.10

 

Total interest-earning assets

 

 

5,695,394

 

 

 

38,900

 

 

 

2.73

%

 

 

5,919,596

 

 

 

40,545

 

 

 

2.74

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

9,632

 

 

 

 

 

 

 

 

 

 

 

7,479

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(68,862

)

 

 

 

 

 

 

 

 

 

 

(68,110

)

 

 

 

 

 

 

 

 

Premises and equipment

 

 

21,698

 

 

 

 

 

 

 

 

 

 

 

21,511

 

 

 

 

 

 

 

 

 

Other assets

 

 

238,856

 

 

 

 

 

 

 

 

 

 

 

242,017

 

 

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

201,324

 

 

 

 

 

 

 

 

 

 

 

202,897

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,896,718

 

 

 

 

 

 

 

 

 

 

$

6,122,493

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

1,850,917

 

 

$

1,059

 

 

 

0.23

%

 

$

1,828,780

 

 

$

1,130

 

 

 

0.25

%

Money markets

 

 

1,273,681

 

 

 

811

 

 

 

0.25

 

 

 

1,235,040

 

 

 

920

 

 

 

0.30

 

Savings

 

 

128,195

 

 

 

17

 

 

 

0.05

 

 

 

125,016

 

 

 

16

 

 

 

0.05

 

Certificates of deposit – retail

 

 

602,068

 

 

 

2,106

 

 

 

1.40

 

 

 

642,732

 

 

 

2,529

 

 

 

1.57

 

Subtotal interest-bearing deposits

 

 

3,854,861

 

 

 

3,993

 

 

 

0.41

 

 

 

3,831,568

 

 

 

4,595

 

 

 

0.48

 

Interest-bearing demand – brokered

 

 

113,696

 

 

 

514

 

 

 

1.81

 

 

 

130,000

 

 

 

636

 

 

 

1.96

 

Certificates of deposit – brokered

 

 

33,756

 

 

 

267

 

 

 

3.16

 

 

 

33,742

 

 

 

267

 

 

 

3.17

 

Total interest-bearing deposits

 

 

4,002,313

 

 

 

4,774

 

 

 

0.48

 

 

 

3,995,310

 

 

 

5,498

 

 

 

0.55

 

Borrowings

 

 

244,753

 

 

 

616

 

 

 

1.01

 

 

 

475,465

 

 

 

1,221

 

 

 

1.03

 

Capital lease obligation

 

 

6,832

 

 

 

82

 

 

 

4.80

 

 

 

7,054

 

 

 

84

 

 

 

4.76

 

Subordinated debt

 

 

94,437

 

 

 

1,325

 

 

 

5.61

 

 

 

83,552

 

 

 

1,222

 

 

 

5.85

 

Total interest-bearing liabilities

 

 

4,348,335

 

 

 

6,797

 

 

 

0.63

%

 

 

4,561,381

 

 

 

8,025

 

 

 

0.70

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

858,004

 

 

 

 

 

 

 

 

 

 

 

872,560

 

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

166,933

 

 

 

 

 

 

 

 

 

 

 

173,816

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

1,024,937

 

 

 

 

 

 

 

 

 

 

 

1,046,376

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

523,446

 

 

 

 

 

 

 

 

 

 

 

514,736

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,896,718

 

 

 

 

 

 

 

 

 

 

$

6,122,493

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

32,103

 

 

 

 

 

 

 

 

 

 

$

32,520

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.10

%

 

 

 

 

 

 

 

 

 

 

2.04

%

Net interest margin (D)

 

 

 

 

 

 

 

 

 

 

2.25

%

 

 

 

 

 

 

 

 

 

 

2.20

%

 

(A)

Average balances for available for sale securities are based on amortized cost.

 

(B)

Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

 

(C)

Loans are stated net of unearned income and include nonaccrual loans.

 

(D)

Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

 

 

20


PEAPACK-GLADSTONE FINANCIAL CORPORATION

AVERAGE BALANCE SHEET

UNAUDITED

TWELVE MONTHS ENDED

(Tax-Equivalent Basis, Dollars in Thousands)

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Average

 

 

Income/

 

 

 

 

 

 

Average

 

 

Income/

 

 

 

 

 

 

 

Balance

 

 

Expense

 

 

Yield

 

 

Balance

 

 

Expense

 

 

Yield

 

ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable (A)

 

$

510,245

 

 

$

8,782

 

 

 

1.72

%

 

$

391,666

 

 

$

10,228

 

 

 

2.61

%

Tax-exempt (A) (B)

 

 

9,479

 

 

 

477

 

 

 

5.03

 

 

 

14,930

 

 

 

728

 

 

 

4.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans (B) (C):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgages

 

 

528,687

 

 

 

17,882

 

 

 

3.38

 

 

 

565,935

 

 

 

19,321

 

 

 

3.41

 

Commercial mortgages

 

 

1,958,262

 

 

 

64,541

 

 

 

3.30

 

 

 

1,857,014

 

 

 

72,061

 

 

 

3.88

 

Commercial

 

 

1,969,115

 

 

 

71,037

 

 

 

3.61

 

 

 

1,498,077

 

 

 

71,071

 

 

 

4.74

 

Commercial construction

 

 

5,932

 

 

 

295

 

 

 

4.97

 

 

 

1,881

 

 

 

132

 

 

 

7

 

Installment

 

 

51,007

 

 

 

1,532

 

 

 

3.00

 

 

 

54,555

 

 

 

2,246

 

 

 

4.12

 

Home equity

 

 

53,853

 

 

 

1,940

 

 

 

3.60

 

 

 

60,036

 

 

 

2,981

 

 

 

4.97

 

Other

 

 

311

 

 

 

29

 

 

 

9.32

 

 

 

391

 

 

 

42

 

 

 

10.74

 

Total loans

 

 

4,567,167

 

 

 

157,256

 

 

 

3.44

 

 

 

4,037,889

 

 

 

167,854

 

 

 

4.16

 

Federal funds sold

 

 

102

 

 

 

 

 

 

0.25

 

 

 

102

 

 

 

 

 

 

0.25

 

Interest-earning deposits

 

 

504,753

 

 

 

968

 

 

 

0.19

 

 

 

223,629

 

 

 

4,457

 

 

 

1.99

 

Total interest-earning assets

 

 

5,591,746

 

 

 

167,483

 

 

 

3.00

%

 

 

4,668,216

 

 

 

183,267

 

 

 

3.93

%

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

7,025

 

 

 

 

 

 

 

 

 

 

 

5,477

 

 

 

 

 

 

 

 

 

Allowance for loan and lease losses

 

 

(61,401

)

 

 

 

 

 

 

 

 

 

 

(40,328

)

 

 

 

 

 

 

 

 

Premises and equipment

 

 

21,455

 

 

 

 

 

 

 

 

 

 

 

21,176

 

 

 

 

 

 

 

 

 

Other assets

 

 

219,287

 

 

 

 

 

 

 

 

 

 

 

142,156

 

 

 

 

 

 

 

 

 

Total noninterest-earning assets

 

 

186,366

 

 

 

 

 

 

 

 

 

 

 

128,481

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,778,112

 

 

 

 

 

 

 

 

 

 

$

4,796,697

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

1,742,846

 

 

$

7,279

 

 

 

0.42

%

 

$

1,342,901

 

 

$

15,789

 

 

 

1.18

%

Money markets

 

 

1,227,295

 

 

 

6,185

 

 

 

0.50

 

 

 

1,189,880

 

 

 

16,434

 

 

 

1.38

 

Savings

 

 

120,780

 

 

 

63

 

 

 

0.05

 

 

 

113,312

 

 

 

63

 

 

 

0.06

 

Certificates of deposit – retail

 

 

654,652

 

 

 

11,476

 

 

 

1.75

 

 

 

631,999

 

 

 

14,210

 

 

 

2.25

 

Subtotal interest-bearing deposits

 

 

3,745,573

 

 

 

25,003

 

 

 

0.67

 

 

 

3,278,092

 

 

 

46,496

 

 

 

1.42

 

Interest-bearing demand – brokered

 

 

143,388

 

 

 

2,773

 

 

 

1.93

 

 

 

180,000

 

 

 

3,457

 

 

 

1.92

 

Certificates of deposit – brokered

 

 

33,735

 

 

 

1,061

 

 

 

3.15

 

 

 

42,460

 

 

 

1,225

 

 

 

2.89

 

Total interest-bearing deposits

 

 

3,922,696

 

 

 

28,837

 

 

 

0.74

 

 

 

3,500,552

 

 

 

51,178

 

 

 

1.46

 

Borrowings

 

 

308,814

 

 

 

3,976

 

 

 

1.29

 

 

 

136,992

 

 

 

3,941

 

 

 

2.88

 

Capital lease obligation

 

 

7,157

 

 

 

343

 

 

 

4.79

 

 

 

7,956

 

 

 

382

 

 

 

4.80

 

Subordinated debt

 

 

86,246

 

 

 

4,992

 

 

 

5.79

 

 

 

83,300

 

 

 

4,895

 

 

 

5.88

 

Total interest-bearing liabilities

 

 

4,324,913

 

 

 

38,148

 

 

 

0.88

%

 

 

3,728,800

 

 

 

60,396

 

 

 

1.62

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

787,191

 

 

 

 

 

 

 

 

 

 

 

505,486

 

 

 

 

 

 

 

 

 

Accrued expenses and other liabilities

 

 

153,648

 

 

 

 

 

 

 

 

 

 

 

73,601

 

 

 

 

 

 

 

 

 

Total noninterest-bearing liabilities

 

 

940,839

 

 

 

 

 

 

 

 

 

 

 

579,087

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

512,360

 

 

 

 

 

 

 

 

 

 

 

488,810

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,778,112

 

 

 

 

 

 

 

 

 

 

$

4,796,697

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

129,335

 

 

 

 

 

 

 

 

 

 

$

122,871

 

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

2.12

%

 

 

 

 

 

 

 

 

 

 

2.31

%

Net interest margin (D)

 

 

 

 

 

 

 

 

 

 

2.31

%

 

 

 

 

 

 

 

 

 

 

2.63

%

 

(A)

Average balances for available for sale securities are based on amortized cost.

 

(B)

Interest income is presented on a tax-equivalent basis using a 21% federal tax rate.

 

(C)

Loans are stated net of unearned income and include nonaccrual loans.

 

(D)

Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

 

21


PEAPACK-GLADSTONE FINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES RECONCILIATION

Tangible book value per share and tangible equity as a percentage of tangible assets at period end are non-GAAP financial measures derived from GAAP-based amounts.  We calculate tangible equity and tangible assets by excluding the balance of intangible assets from shareholders’ equity and total assets, respectively.  We calculate tangible book value per share by dividing tangible equity by period end common shares outstanding, as compared to book value per common share, which we calculate by dividing shareholders’ equity by period end common shares outstanding.  We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end.  We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios.

The efficiency ratio is a non-GAAP measure of expense control relative to recurring revenue.  We calculate the efficiency ratio by dividing total noninterest expenses, excluding ORE provision, as determined under GAAP, by net interest income and total noninterest income as determined under GAAP, but excluding net gains/(losses) on loans held for sale at lower of cost or fair value and excluding net gains on securities from this calculation, which we refer to below as recurring revenue.  We believe that this provides one reasonable measure of core expenses relative to core revenue.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial position, results and ratios.  Our management internally assesses our performance based, in part, on these measures.  However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures.  As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titles measures reported by other companies.  A reconciliation of the non-GAAP measures of tangible common equity, tangible book value per share and efficiency ratio to the underlying GAAP numbers is set forth below.

Non-GAAP Financial Reconciliation

(Dollars in thousands, except share data)

 

 

Three Months Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

Tangible Book Value Per Share

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Shareholders’ equity

 

$

527,122

 

 

$

522,728

 

 

$

507,980

 

 

$

496,440

 

 

$

503,652

 

Less:  Intangible assets, net

 

 

43,891

 

 

 

39,622

 

 

 

39,943

 

 

 

40,265

 

 

 

40,588

 

Tangible equity

 

 

483,231

 

 

 

483,106

 

 

 

468,037

 

 

 

456,175

 

 

 

463,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Period end shares outstanding

 

 

18,974,703

 

 

 

18,924,953

 

 

 

18,905,135

 

 

 

18,852,523

 

 

 

18,926,810

 

Tangible book value per share

 

$

25.47

 

 

$

25.53

 

 

$

24.76

 

 

$

24.20

 

 

$

24.47

 

Book value per share

 

 

27.78

 

 

 

27.62

 

 

 

26.87

 

 

 

26.33

 

 

 

26.61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Equity to Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,890,442

 

 

$

5,958,107

 

 

$

6,281,215

 

 

$

5,831,458

 

 

$

5,182,879

 

Less: Intangible assets, net

 

 

43,891

 

 

 

39,622

 

 

 

39,943

 

 

 

40,265

 

 

 

40,588

 

Tangible assets

 

 

5,846,551

 

 

 

5,918,485

 

 

 

6,241,272

 

 

 

5,791,193

 

 

 

5,142,291

 

Less: PPP Loans

 

 

195,574

 

 

 

201,991

 

 

 

547,004

 

 

 

 

 

 

 

Tangible Assets excluding PPP Loans

 

 

5,650,977

 

 

 

5,716,494

 

 

 

5,694,268

 

 

 

5,791,193

 

 

 

5,142,291

 

Tangible equity to tangible assets

 

 

8.27

%

 

 

8.16

%

 

 

7.50

%

 

 

7.88

%

 

 

9.01

%

Tangible equity to tangible assets excluding PPP loans

 

 

8.55

%

 

 

8.45

%

 

 

8.22

%

 

 

7.88

%

 

 

9.01

%

Equity to assets (A)

 

 

8.95

%

 

 

8.77

%

 

 

8.09

%

 

 

8.51

%

 

 

9.72

%

 

 

(A)

Equity to total assets would be 9.26% if PPP loans of $196 million were excluded from total assets as of December 31, 2020. Equity to total assets would be 9.08% if PPP loans of $202 million were excluded from total assets as of September 30, 2020. Equity to total assets would be 8.86% if PPP loans of $547 million were excluded from total assets as of June 30, 2020.

 

22


 

 

 

 

Three Months Ended

 

 

 

Dec 31,

 

 

Sept 30,

 

 

June 30,

 

 

March 31,

 

 

Dec 31,

 

Efficiency Ratio

 

2020

 

 

2020

 

 

2020

 

 

2020

 

 

2019

 

Net interest income

 

$

31,735

 

 

$

32,149

 

 

$

31,971

 

 

$

31,747

 

 

$

30,914

 

Total other income

 

 

14,406

 

 

 

20,211

 

 

 

12,626

 

 

 

14,517

 

 

 

15,525

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   (Gain)/loss on loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     at lower of cost or fair value

 

 

 

 

 

(7,429

)

 

 

 

 

 

3

 

 

 

4

 

   Securities losses/(gains), net

 

 

42

 

 

 

 

 

 

(125

)

 

 

(198

)

 

 

45

 

Total recurring revenue

 

 

46,183

 

 

 

44,931

 

 

 

44,472

 

 

 

46,069

 

 

 

46,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

39,249

 

 

 

28,461

 

 

 

29,014

 

 

 

28,235

 

 

 

26,701

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   FHLB prepayment penalty

 

 

4,784

 

 

 

 

 

 

 

 

 

 

 

 

 

   Valuation allowance loans held for sale

 

 

4,425

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expense

 

 

30,040

 

 

 

28,461

 

 

 

29,014

 

 

 

28,235

 

 

 

26,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

65.05

%

 

 

63.34

%

 

 

65.24

%

 

 

61.29

%

 

 

57.44

%

 

 

 

For the Twelve Months Ended

 

 

 

Dec 31,

 

 

Dec 31,

 

Efficiency Ratio

 

2020

 

 

2019

 

Net interest income

 

$

127,602

 

 

$

120,274

 

Total other income

 

 

61,760

 

 

 

54,696

 

Less:

 

 

 

 

 

 

 

 

   Securities (gains)/losses, net

 

 

(281

)

 

 

(117

)

   (Gain)/loss on loans held for sale

 

 

 

 

 

 

 

 

     at lower of cost or fair value

 

 

(7,426

)

 

 

10

 

Total recurring revenue

 

 

181,655

 

 

 

174,863

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

124,959

 

 

 

104,848

 

Less:

 

 

 

 

 

 

 

 

   FHLB prepayment penalty

 

 

4,784

 

 

 

 

   Valuation allowance loans held for sale

 

 

4,425

 

 

 

 

Total operating expense

 

 

115,750

 

 

 

104,848

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

 

63.72

%

 

 

59.96

%

 

23