Attached files

file filename
8-K - 8-K Q42020 EARNINGS RELEASE - QNB CORPqnbc-8k_20210126.htm

Exhibit 99.1

 

PO Box 9005

Quakertown, PA 18951-9005

215.538.5600

1.800.491.9070

www.qnbbank.com

FOR IMMEDIATE RELEASE

 

QNB CORP. REPORTS

EARNINGS FOR FOURTH QUARTER 2020

 

 

QUAKERTOWN, PA (January 26, 2021) QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank (the “Bank”), reported net income for the quarter of 2020 of $4,151,000, or $1.17 per share on a diluted basis. This compares to net income of $2,745,000, or $0.78 per share on a diluted basis, for the same period in 2019.  For the year ended December 31, 2020, QNB reported net income of $12,083,000, or $3.42 per share on a diluted basis. This compares to net income of $12,357,000, or $3.53 per share on a diluted basis, reported for the same period in 2019.

 

For the quarter ended December 31, 2020, the annualized rate of return on average assets and average shareholders’ equity was 1.16% and 12.95%, respectively, compared with 0.88% and 9.06%, respectively, for the fourth quarter 2019.  For the year ended December 31, 2020, the return on average assets and average shareholders’ equity was 0.90% and 9.76%, respectively, compared with 1.02% and 10.58%, respectively, for the same period in 2019.

 

The following table presents disaggregated net income:  

 

Total assets as of December 31, 2020 were $1,440,229,000 compared with $1,225,023,000 at December 31, 2019. Loans receivable at December 31, 2020 were $920,042,000 compared with $820,616,000 at December 31, 2019, an increase of $99,426,000, or 12.1%.  QNB Bank originated $82,475,000 in the Small Business Administration’s Paycheck Protection Program


 

(“PPP”) loans, enabling 660 businesses to maintain their payrolls and stay in operation.  Excluding the PPP loans net of deferred fees, loans receivable would have increased $28,514,000, or 3.5% since year-end 2019.  Total deposits at December 31, 2020 were $1,228,067,000, increasing $190,207,000, or 18.3%, compared with $1,037,860,000 at December 31, 2019, with households and businesses keeping their deposits in short-term, liquid accounts.  Most of the PPP loans proceeds were deposited to QNB Bank deposit accounts.

“QNB successfully navigated the COVID-19 pandemic during 2020 from the initial shutdown through the latest CDC guideline updates. Our employees tirelessly worked through multiple rounds of PPP funding to help our business customers and our staff continued to serve customers in a safe manner across various channels from our lobbies to online. Despite the decline in economic activity our earnings remained steady and we continued to see solid growth in our households, deposits and loans. The low interest rate environment contributed to record mortgage originations and our online channel usage increased significantly throughout 2020,” said CEO Dave Freeman.

 

Net Interest Income and Net Interest Margin

Net interest income for the quarter and year ended December 31, 2020 totaled $9,521,000 and $37,248,000, respectively, an increase of $356,000 and $954,000, respectively, from the same periods in 2019. The net interest margin for the fourth quarters of 2020 and 2019 was 2.82% and 3.11%, respectively.  Net interest margin for the years ended December 31, 2020 and 2019 was 2.92% and 3.16%, respectively.  The yield on average earning assets decreased 72 basis point to 3.20% for the fourth quarter of 2020, compared with the fourth quarter of 2019.  For the year ended December 31, 2020, the yield on average earning assets was 3.42%, compared with 4.02% for the same period in 2019.   The cost of interest-bearing liabilities decreased to 0.50% and 0.63% for the quarter and year ended December 31, 2020, respectively, compared with 1.02% and 1.07% for the same periods in 2019

 

The decrease in margin is due to repricing loans and prepayment of available for sale investments, and reinvesting in bonds with lower rates, as the general level of interest rates has decreased dramatically starting in February 2020.  In addition to the repricing of the loan and investment portfolio, the decrease in net interest margin is also attributable to the

2


 

increase in interest-bearing cash as a percentage of earning assets, when comparing the two periods.

 

Asset Quality, Provision for Loan Loss and Allowance for Loan Loss

QNB recorded a $250,000 provision for loan losses in the fourth quarter of 2020, compared with $375,000 for the same period in 2019.   For the years ended December 31, 2020 and 2019, QNB recorded $1,250,000 and $1,300,000, respectively, in provision for loan losses.  QNB's allowance for loan losses of $10,826,000 represents 1.18% of loans receivable at December 31, 2020 compared to $9,887,000, or 1.20% of loans receivable at December 31, 2019. Net loan charge-offs were $311,000 for 2020, or 0.04% of total average loans, compared with net charge-offs of $247,000, or 0.03% of total average loans, for the same periods in 2019.

 

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans were $14,109,000, or 1.53% of loans receivable at December 31, 2020, compared with $16,464,000, or 2.01% of loans receivable at December 31, 2019.  In cases where there is a collateral shortfall on impaired loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At December 31, 2020, $5,030,000, or approximately 52% of the loans classified as non-accrual are current or past due less than 30 days. At December 31, 2020 commercial substandard or doubtful loans totaled $22,193,000, compared with $15,922,000 reported at December 31, 2019.  

 

Non-Interest Income

Total non-interest income was $3,547,000 for the fourth quarter of 2020, an increase of $1,337,000 compared with the same period in 2019, due largely to a $596,000 increase in unrealized net gains on investment securities to $1,100,000, and increased net gains on sale of loans of $606,000, to $689,000, when comparing the two periods.  

ATM and debit card income increased $45,000, or 8.2% when comparing the fourth quarter 2020 to the same period in 2019, due to increased card activity when comparing the two quarterly periods.  Retail brokerage income increased $17,000 due to increased assets under

3


 

management.  Other non-interest income increased $104,000;  merchant fee income increased $31,000 (improved revenue sharing arrangement), title insurance income increased $14,000 (increased volume of mortgage originations), letter of credit fees increased $22,000 (increased construction lending), sales of checks to depositors increased $32,000 (instant issue debit card machines from check vendor), and gain on sale of equipment increased $11,000 ($5,000 equipment trade-in value in 2020 versus equipment disposal related to Upper Perkiomen Valley Branch relocation 2019).  Fees for services to customers declined $81,000 during fourth quarter 2020 compared to fourth quarter 2019, due to less overdraft income and service charges on deposits accounts.  

Non-interest income for the year ended December 31, 2020 was $7,602,000, a decrease of $715,000, or 8.6%, compared to the same period in 2019, of which $1,963,000 is attributable to decreased combined realized and unrealized gain on equity securities. This decrease was partially offset by net gain on sale of loans which increased $1,529,000, due to increased mortgage loan originations and secondary market sales, the result of lower interest rates throughout the year.

 

Non-Interest Expense

Total non-interest expense was $7,611,000 for the fourth quarter of 2020, decreasing $21,000 from $7,632,000 for the same period in 2019.  Salaries and benefits expense decreased $150,000, or 3.4%, to $4,302,000 when comparing the two quarters.  Salary expense and related payroll taxes decreased $93,000 to $3,670,000, or 2.5%, during the fourth quarter of 2020 compared to the same period in 2019, due to decreased incentive compensation and deferred loan origination cost, offset in part by increased employee salary expense.  Benefits expense decreased $56,000, or 8.1%, due primarily to a decrease in medical insurance claims expense, when comparing the two periods.  

 

Net occupancy and furniture and equipment expense increased $43,000, or 3.4%, to $1,297,000 for the fourth quarter 2020, due primarily to increased building repairs and maintenance and software maintenance and amortization expense, offset in part by decreased building and furniture and fixtures depreciation expense.  Other non-interest expense increased $86,000 when comparing the fourth quarter of 2020 with the fourth quarter of 2019, due primarily to increased FDIC insurance costs offset in part by reduced expense related to charge-off loss, marketing, state taxes, travel and entertainment.  Marketing and

4


 

travel and entertainment expense reductions are due to cancellation of events, seminars and travel due the COVID-19 pandemic.  Increased FDIC insurance is due to a surplus fund credit received in 2019.  State tax increase is due to the increased shares tax, resulting from increased bond portfolio valuation at the bank in 2020 compared to 2019.  

 

For the year ended December 31, 2020, non-interest expense increased $851,000, or 3.0%, from the same period in 2019, primarily for the same reasons as detailed in the quarter.  

 

Provision for income taxes increased $433,000, to $1,056,000 in the fourth quarter 2020, compared with the same period in 2019, due to increased pre-tax income and a higher effective tax rate in 2020.  The effective tax rates for the quarter and year ended December 31, 2020 were 20.3% and 17.5%, respectively.  This compares with effective tax rates for the same periods in 2019 of 18.5% and 18.7%, respectively.  

 

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves. More information about QNB Corp. and QNB Bank is available at www.qnbbank.com.

 

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

5


 

 

 

Contacts:

David W. Freeman

Janice S. McCracken Erkes

 

President & Chief Executive Officer

Chief Financial Officer

 

215-538-5600 x-5619

215-538-5600 x-5716

 

dfreeman@qnbbank.com

jmccracken@qnbbank.com

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 

 

 

 

 

 

 

 

 

 

 

 

7


 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Period End)

12/31/20

 

9/30/20

 

6/30/20

 

3/31/20

 

12/31/19

 

Assets

$

1,440,229

 

$

1,417,073

 

$

1,390,479

 

$

1,232,010

 

$

1,225,023

 

Cash and cash equivalents

 

39,330

 

 

37,520

 

 

66,773

 

 

46,489

 

 

17,608

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities, AFS

 

435,646

 

 

444,616

 

 

403,620

 

 

327,325

 

 

349,710

 

Equity securities

 

12,849

 

 

11,691

 

 

10,744

 

 

9,417

 

 

9,164

 

Loans held-for-sale

 

6,570

 

 

9,077

 

 

3,679

 

 

216

 

 

977

 

Loans receivable

 

920,042

 

 

887,792

 

 

878,620

 

 

821,283

 

 

820,616

 

Allowance for loan losses

 

(10,826

)

 

(10,765

)

 

(10,464

)

 

(10,334

)

 

(9,887

)

Net loans

 

909,216

 

 

877,027

 

 

868,156

 

 

810,949

 

 

810,729

 

Deposits

 

1,228,067

 

 

1,214,463

 

 

1,183,188

 

 

1,043,521

 

 

1,037,860

 

Demand, non-interest bearing

 

204,584

 

 

205,492

 

 

209,581

 

 

146,143

 

 

146,270

 

Interest-bearing demand, money market and savings

 

826,398

 

 

805,217

 

 

765,855

 

 

682,303

 

 

656,014

 

Time

 

197,085

 

 

203,754

 

 

207,752

 

 

215,075

 

 

235,576

 

Short-term borrowings

 

58,838

 

 

52,406

 

 

57,412

 

 

43,265

 

 

55,931

 

Long-term borrowings

 

10,000

 

 

10,000

 

 

10,000

 

 

10,000

 

 

-

 

Shareholders' equity

 

134,445

 

 

130,995

 

 

128,563

 

 

124,613

 

 

120,717

 

Asset Quality Data (Period End)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

$

9,640

 

$

10,001

 

$

10,355

 

$

11,134

 

$

11,704

 

Restructured loans

 

4,469

 

 

4,665

 

 

4,705

 

 

4,727

 

 

4,760

 

Non-performing assets

$

14,109

 

$

14,666

 

$

15,060

 

$

15,861

 

$

16,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

10,826

 

$

10,765

 

$

10,464

 

$

10,334

 

$

9,887

 

8


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans / Loans excluding held-for-sale

 

1.53

%

 

1.65

%

 

1.71

%

 

1.93

%

 

2.01

%

Non-performing assets / Assets

 

0.98

%

 

1.03

%

 

1.08

%

 

1.29

%

 

1.34

%

Allowance for loan losses / Loans excluding held-for-sale

 

1.18

%

 

1.21

%

 

1.19

%

 

1.26

%

 

1.20

%

 

 

 

 

 

 

9


 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

(Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended,

 

 

Year ended,

 

For the period:

12/31/20

 

9/30/20

 

6/30/20

 

3/31/20

 

12/31/19

 

 

12/31/20

 

12/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

10,859

 

$

10,763

 

$

10,740

 

$

11,331

 

$

11,600

 

 

$

43,693

 

$

46,418

 

Interest expense

 

1,338

 

 

1,433

 

 

1,506

 

 

2,168

 

 

2,435

 

 

 

6,445

 

 

10,124

 

Net interest income

 

9,521

 

 

9,330

 

 

9,234

 

 

9,163

 

 

9,165

 

 

 

37,248

 

 

36,294

 

Provision for loan losses

 

250

 

 

250

 

 

250

 

 

500

 

 

375

 

 

 

1,250

 

 

1,300

 

Net interest income after provision

    for loan losses

 

9,271

 

 

9,080

 

 

8,984

 

 

8,663

 

 

8,790

 

 

 

35,998

 

 

34,994

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees for services to customers

 

363

 

 

299

 

 

242

 

 

411

 

 

444

 

 

 

1,315

 

 

1,691

 

ATM and debit card

 

593

 

 

598

 

 

516

 

 

488

 

 

548

 

 

 

2,195

 

 

2,070

 

Retail brokerage and advisory income

 

158

 

 

141

 

 

169

 

 

113

 

 

141

 

 

 

581

 

 

560

 

Net realized gain on investment securities

 

242

 

 

198

 

 

169

 

 

-

 

 

192

 

 

 

609

 

 

1,755

 

Unrealized gain (loss) on  equity securities

 

1,100

 

 

627

 

 

1,166

 

 

(2,940

)

 

504

 

 

 

(47

)

 

770

 

Net gain on sale of loans

 

689

 

 

589

 

 

365

 

 

81

 

 

83

 

 

 

1,724

 

 

195

 

Other

 

402

 

 

357

 

 

190

 

 

276

 

 

298

 

 

 

1,225

 

 

1,276

 

10


 

Total non-interest income

 

3,547

 

 

2,809

 

 

2,817

 

 

(1,571

)

 

2,210

 

 

 

7,602

 

 

8,317

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

4,302

 

 

4,182

 

 

3,985

 

 

4,072

 

 

4,452

 

 

 

16,541

 

 

16,086

 

Net occupancy and furniture and

   equipment

 

1,297

 

 

1,239

 

 

1,180

 

 

1,198

 

 

1,254

 

 

 

4,914

 

 

4,536

 

Other

 

2,012

 

 

1,776

 

 

1,704

 

 

2,008

 

 

1,926

 

 

 

7,500

 

 

7,482

 

Total non-interest expense

 

7,611

 

 

7,197

 

 

6,869

 

 

7,278

 

 

7,632

 

 

 

28,955

 

 

28,104

 

Income before income taxes

 

5,207

 

 

4,692

 

 

4,932

 

 

(186

)

 

3,368

 

 

 

14,645

 

 

15,207

 

Provision for income taxes

 

1,056

 

 

914

 

 

998

 

 

(406

)

 

623

 

 

 

2,562

 

 

2,850

 

Net income

$

4,151

 

$

3,778

 

$

3,934

 

$

220

 

$

2,745

 

 

$

12,083

 

$

12,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended,

 

 

Year ended,

 

For the period:

12/31/20

 

9/30/20

 

6/30/20

 

3/31/20

 

12/31/19

 

 

12/31/20

 

12/31/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

$

1.17

 

$

1.07

 

$

1.11

 

$

0.06

 

$

0.78

 

 

$

3.42

 

$

3.53

 

Net income - diluted

$

1.17

 

$

1.07

 

$

1.11

 

$

0.06

 

$

0.78

 

 

$

3.42

 

$

3.53

 

11


 

Book value

$

37.79

 

$

36.89

 

$

36.29

 

$

35.29

 

$

34.30

 

 

$

37.79

 

$

34.30

 

Cash dividends

$

0.34

 

$

0.34

 

$

0.34

 

$

0.34

 

$

0.33

 

 

$

1.36

 

$

1.32

 

Average common shares outstanding

   - basic

 

3,551,524

 

 

3,542,805

 

 

3,532,079

 

 

3,522,667

 

 

3,509,766

 

 

 

3,537,323

 

 

3,496,326

 

Average common shares outstanding

  - diluted

 

3,551,524

 

 

3,542,805

 

 

3,532,079

 

 

3,525,455

 

 

3,515,830

 

 

 

3,537,360

 

 

3,504,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.16

%

 

1.06

%

 

1.19

%

 

0.07

%

 

0.88

%

 

 

0.90

%

 

1.02

%

Return on average shareholders' equity

 

12.95

%

 

11.94

%

 

12.78

%

 

0.73

%

 

9.06

%

 

 

9.76

%

 

10.58

%

Net interest margin (tax equivalent)

 

2.82

%

 

2.78

%

 

2.95

%

 

3.18

%

 

3.11

%

 

 

2.92

%

 

3.16

%

Efficiency ratio (tax equivalent)

 

57.52

%

 

58.47

%

 

56.17

%

 

93.70

%

 

66.01

%

 

 

63.58

%

 

61.92

%

Average shareholders' equity to total

   average assets

 

8.98

%

 

8.92

%

 

9.34

%

 

9.96

%

 

9.75

%

 

 

9.21

%

 

9.63

%

Net loan charge-offs (recoveries)

$

189

 

$

(51

)

$

120

 

$

53

 

$

(18

)

 

$

311

 

$

247

 

Net loan charge-offs (recoveries) -  annualized / Average loans excluding  held-for-sale

 

0.08

%

 

-0.02

%

 

0.06

%

 

0.03

%

 

-0.01

%

 

 

0.04

%

 

0.03

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

1,419,412

 

$

1,411,477

 

$

1,325,979

 

$

1,221,487

 

$

1,232,071

 

 

$

1,343,984

 

$

1,212,041

 

12


 

Investment securities (AFS &  Equities)

 

438,202

 

 

424,075

 

 

357,177

 

 

347,072

 

 

360,403

 

 

 

390,906

 

 

359,606

 

Loans receivable

 

904,474

 

 

880,582

 

 

866,567

 

 

821,695

 

 

827,103

 

 

 

868,461

 

 

811,413

 

Deposits

 

1,218,170

 

 

1,211,726

 

 

1,132,735

 

 

1,037,594

 

 

1,046,835

 

 

 

1,150,411

 

 

1,030,373

 

Shareholders' equity

 

127,496

 

 

125,889

 

 

123,815

 

 

121,684

 

 

120,158

 

 

 

123,790

 

 

116,771

 

 

13