Attached files

file filename
EX-32.1 - BIOPLUS LIFE CORP.ex32-1.htm
EX-31.1 - BIOPLUS LIFE CORP.ex31-1.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

For The Quarterly Period Ended September 30, 2020

 

or

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission File Number 333-226885

 

BIOPLUS LIFE CORPORATION

(Exact name of registrant issuer as specified in its charter)

 

Nevada   30-0987011

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

No 9 & 10, Jalan P4/8B, Bandar Teknologi Kajang,

Semenyih, Selangor D.E., Malaysia 43500

(Address of principal executive offices)(zip code)

 

Issuer’s telephone number: +60 3 8703 2020

(Registrant’s telephone number, including area codes)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES [  ] NO [X]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding twelve months (or shorter period that the registrant was required to submit and post such files).

YES [  ] NO [X]

 

Large accelerated filer [  ]   Accelerated filer [  ]
Non-accelerated filer [X]   Smaller reporting company [X]
    Emerging growth company [X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes [  ] No [X]

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.

 

Yes [  ] No [  ]

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class   Outstanding at October 12, 2020
Common Stock, $.0001 par value   362,905,561

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page
PART I FINANCIAL INFORMATION  
ITEM 1. FINANCIAL STATEMENTS: F-1
  Condensed Consolidated Balance Sheets as of September 30, 2020 (unaudited) and December 31, 2019 (audited) F-2
  Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Nine Months Ended September 30, 2020 and 2019 (unaudited) F-3
  Consolidated Statement of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2020 F-4
  Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2020 and 2019 (unaudited) F-5
  Notes to the Condensed Consolidated Financial Statements F-6 - F-14
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 3
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 9
ITEM 4. CONTROLS AND PROCEDURES 9
PART II OTHER INFORMATION  
ITEM 1 LEGAL PROCEEDINGS 10
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 10
ITEM 3 DEFAULTS UPON SENIOR SECURITIES 10
ITEM 4 MINE SAFETY DISCLOSURES 10
ITEM 5 OTHER INFORMATION 10
ITEM 6 EXHIBITS 10
  SIGNATURES 11

 

2
 

 

PART I FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS:

 

BIOPLUS LIFE CORP.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

  Page
Condensed Consolidated Financial Statements  
   
Condensed Consolidated Balance Sheet for the Nine Months Ended September 30, 2020 and December 31, 2019 (audited) F-2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Nine Months Ended September 30, 2020 and 2019 (unaudited) F-3
Consolidated Statement of Changes in Stockholders’ Equity for the Nine Months Ended September 30, 2020 F-4
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2020 and 2019 (unaudited) F-5
Notes to the Condensed Consolidated Financial Statements F-6 - F-14

 

F-1
 

 

BIOPLUS LIFE CORP.

CONSOLIDATED BALANCE SHEETS

(Amount expressed in United States Dollars (“US$”), except for number of shares)

 

      As of 
   Note  September 30,  2020   December 31, 2019 
      (Unaudited)   (Audited) 
ASSETS           
Current assets:             
Cash and bank balances     $334,162   $210,740 
Account receivables      553,917    308,688 
Income tax receivables      55,446    7,675 
Amount due from related parties  3   30,282    19,771 
Amount due from directors      -    5,821 
Inventories  4   357,526    303,954 
Other receivables, deposits and prepayments  5   39,174    133,060 
Total current assets      1,370,507    989,709 
              
Non-current assets:             
Property, plant and equipment, net  6   2,222,182    2,217,247 
Total non-current assets      2,222,182    2,217,247 
TOTAL ASSETS     $3,592,689   $3,206,956 
              
LIABILITIES AND STOCKHOLDERS’ EQUITY             
Current liabilities:             
Account payables     $210,968   $48,298 
Obligation under finance lease  7   31,632    33,343 
Bank borrowings  8   39,129    195,027 
Other payables and accrued liabilities  9   510,723    494,045 
Provision for taxation      3,604    3,604 
Bank overdraft      72,173    - 
Amount due to directors      4,569    8,489 
Total current liabilities      872,798    782,806 
              
Non-current liabilities:             
Obligation under finance lease  7   82,739    92,133 
Bank borrowings  8   550,660    553,144 
Deferred taxation  10   41,954    42,631 
Total non-current liabilities      675,353    687,908 
TOTAL LIABILITIES     $1,548,151   $1,470,714 
              
Stockholders’ equity:             
Common stock, par value $0.0001: 362,905,561 and 359,305,561 shares issued and outstanding as of September 30, 2020 and December 31 2019, respectively.  11  $36,291   $35,931 
Additional paid up share capital  11   1,998,870    1,998,870 
Accumulated profit/(loss)      99,379    (216,550)
Other comprehensive loss      (90,002)   (82,009)
Total stockholders’ equity      2,044,538    1,736,242 
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY     $3,592,689   $3,206,956 

 

The accompanying notes are an integral part of these financial statements.

 

F-2
 

 

BIOPLUS LIFE CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME/ (LOSS)

(Amount expressed in United States Dollars (“US$”), except for number of shares)

(Unaudited)

 

      Nine months ended September 30,   Three months ended September 30, 
   Note  2020   2019   2020   2019 
                        
Revenues, net     $2,449,661   $1,201,326   $989,461   $446,437 
                        
Cost of revenues      (1,422,514)   (614,299)   (588,637)   (210,313)
                        
Gross profit      1,027,147    587,027    400,824    236,124 
                        
Other income  13   2,192    3,400    592    285 
                        
Operating expenses:                       
General and operating expenses      (721,176)   (559,247)   (281,687)   (188,020)
Finance cost      (9,738)   (24,913)   -    (8,137)
                        
Total expenses      (730,914)   (584,160)   (281,687)   (196,157)
                        
Profit from operations      298,425    6,267    119,729    40,252 
Gain on disposal of subsidiary  13   17,505    1,099    17,505    - 
                        
Income tax expense  10   -    -    -    - 
                        
NET PROFIT     $315,930   $7,366   $137,234   $40,252 
Other comprehensive income/(loss):                       
- Foreign currency translation gain/(loss)      (7,993)   (17,100)   60,146    (15,699)
                        
TOTAL COMPREHENSIVE INCOME/(LOSS)     $307,937   $(9,734)  $197,380   $24,553 
                        
Earnings per share     $0.00   $0.00   $0.00   $0.00 
                        
Weighted average number of common shares outstanding -Basic and diluted      362,905,561    358,787,945    362,905,561    358,787,945 

 

The accompanying notes are an integral part of these financial statements.

 

F-3
 

 

BIOPLUS LIFE CORP.

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2020

(Amount expressed in United States Dollars (“US$))

 

   Common stock   Additional
  
   Accumulated
other
    
   Number of shares   Amount  paid up share capital  

Accumulated

profit/(loss)

   comprehensive
loss
   Total equity 
Balance as of January 1, 2019   359,305,561    35,931         1,998,870    (123,358)   (114,711)   1,796,732 
Net loss for the year   -    -    -    (93,192)   -    (93,192)
Foreign currency translation gain   -    -    -    -    32,702    32,702 
Balance as of December 31, 2019   359,305,561    35,931    1,998,870    (216,550)   (82,009)   1,736,242 
Common stock issued   3,600,000    360    -    -    -    360 
Net profit for the period   -    -    -    8,219    -    8,219 
Foreign currency translation loss   -    -    -    -    (87,070)   (87,070)
Balance as of March 31, 2020   362,905,561    36,291    1,998,870    (208,331)   (169,079)   1,657,751 
Net profit for the period   -    -    -    170,476    -    170,476 
Foreign currency translation gain   -    -    -    -    18,931    18,931 
Balance as of June 30, 2020   362,905,561    36,291    1,998,870    (37,855)   (150,148)   1,847,158 
Net profit for the period   -    -    -    137,234    -    137,234 
Foreign currency translation gain   -    -    -    -    60,146    60,146 
Balance as of September 30, 2020   362,905,561    36,291    1,998,870    99,379    (90,002)   2,044,538 

 

The accompanying notes are an integral part of these financial statements.

 

F-4
 

 

BIOPLUS LIFE CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amount expressed in United States Dollars (“US$))

(Unaudited)

 

   Nine months ended September 30, 
   2020   2019 
Cash flows from operating activities:          
Net profit  $315,928   $7,366 
Adjustments to reconcile net profit/(loss) to net cash used in operating activities:          
Depreciation of property, plant and equipment   93,429    82,857 
Interest expenses   9,738    24,912 
Bad debt written off   23,092    - 
Operating profit before working capital changes   442,187    115,135 
Changes in operating assets and liabilities:          
Inventories   (57,768)   141,160 
Account receivables   (253,739)   204,680 
Other receivables, deposits and prepayments   74,029    (12,290)
Amount due from related parties   (10,708)   (69,699)
Amount due from directors   2,063    (2,725)
Account payable   161,677    (212,063)
Other payables and accrued liabilities   22,477    (187,355)
Cash generated from/ (used in) operating activities   380,218    (23,157)
Tax refunded   -    1,942 
Tax paid   (47,378)   (34,845)
Net cash generated from/(used in) operating activities   332,840    (56,060)
Cash flows from investing activities:          
Purchase of property, plant and equipment   (133,810)   (33,692)
Net cash used in investing activities   (133,810)   (33,692)

 

Cash flows from financing activities:

          
Proceed from issued shares   360    - 
Interest expenses   (9,738)   (24,912)
Repayment of term loan borrowing   (7,155)   (28,574)
Repayment of hire purchase borrowing   (9,015)   (18,108)
Net cash used in financing activities   (25,548)   (71,594)
Foreign currency translation adjustment   19,287    6,522 
NET CHANGE IN CASH AND CASH EQUIVALENTS   173,842    (154,824)
           
CASH AND CASH EQUIVALENTS, BEGINNING OF FINANCIAL PERIOD   69,220    255,554 
CASH AND CASH EQUIVALENTS, END OF FINANCIAL PERIOD  $261,989   $100,730 
CASH AND CASH EQUIVALENTS INFORMATION          
Cash and bank balance  $334,162   $100,730 
Bank overdraft   (72,173)   - 
Cash and cash equivalents, end of financial period  $261,989   $100,730 

 

The accompanying notes are an integral part of these financial statements.

 

F-5
 

 

BIOPLUS LIFE CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENT

SEPTEMBER 30, 2020

 

NOTE 1- ORGANIZATION AND BUSINESS BACKGROUND

 

Bioplus Life Corp., a Nevada corporation (“the Company”) was incorporated under the laws of the State of Nevada on April 13, 2017. For purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.

 

We have historically conducted our business through Bio Life Neutraceuticals Sdn Bhd, a private limited liability company, incorporated in Malaysia. Bioplus Life Corp. (US), incorporated in United State of Nevada, is an investment holding company with 100% equity interest in Bioplus Life Corp. (Labuan), a company incorporated in Labuan, which subsequent hold 100% equity interest in Bioplus Life International Holdings Limited, a company incorporated in Hong Kong, which subsequent hold 99.8% equity interest in Bio Life Holdings Berhad, a company incorporated in Malaysia, which subsequent hold 100% equity interest in Bio Life Neutraceuticals Sdn Bhd. On December 31, 2017, Bioplus Life Corp was organized to be holding company parent to, and succeed to the operations of, Bioplus Life Corp. (Labuan), Bioplus Life International Holdings Ltd, Bio Life Holdings Berhad and Bio Life Neutraceuticals Sdn Bhd. This transaction was accounted for as a transaction among entities under common control and the assets, liabilities, revenues, and expenses, and as if the transfer occurred at the beginning of the period. Prior periods have been retrospectively adjusted to furnish comparative information.

 

The Company, through its subsidiaries, supplies high quality health products. Details of the Company’s subsidiaries:

 

No   Company Name   Place/Date of Incorporation   Particulars of Issued Capital   Principal Activities
1   Bioplus Life Corp. (Labuan)  

Malaysia, Labuan

May 19, 2017

  100 shares of
ordinary shares of US$1 each
  Investment Holding
                 
2   Bioplus Life International Holdings Ltd. (A)  

Hong Kong

June 20, 2017

  1 shares of ordinary shares
of HK$1 each
  Investment Holding
                 
3   Bio Life Holdings Berhad  

Malaysia

May 19, 2016

  107,992 shares of ordinary shares of RM1 each   Investment Holding
                 

4

 

 

Bio Life Neutraceuticals Sdn Bhd

 

Malaysia, Selangor

August 27, 2009

 

5,456,207 shares of ordinary shares of RM1 each

 

Trading of Consumer Products

                 
5   Bio Life Neutraceuticals (Shenzhen) Pty Ltd. (B)  

Shenzhen

October 27, 2017

  500,000 shares of ordinary shares of RMB1 each   Trading of Healthy Supplement and Cosmetics

 

(A) Bioplus Life International Holdings Ltd. was officially disposed off by the Group on August 5, 2020 at a consideration of RMB 5,000. The transfer results in gain on disposal of subsidiary of USD 17,505 as disclosed in Note 13 in Consolidated Statements of Operations and Comprehensive Income/(Loss).

 

(B) Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020.

 

F-6
 

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

 

These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

Basis of consolidation

 

In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

 

Use of estimates

 

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

 

Cash and cash equivalents

 

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, plant and equipment

 

Property and plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:

 

Categories  Principal Annual Rates/Expected Useful Life 
Computer hardware   20%
Furniture & fittings   10%
Handphone   20%
Landscape   20%
Leasehold land and building   99 years 
Machinery   10%
Motor vehicle   20%
Office equipment   10%
Renovation   20%
Signboard   10%
Tools and equipment   10%

Kitchen utensils 10%

 

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Consolidated Statements of Operations and Comprehensive Income.

 

F-7
 

 

Revenue recognition

 

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

  identify the contract with a customer;
  identify the performance obligations in the contract;
  determine the transaction price;
  allocate the transaction price to performance obligations in the contract; and
  recognize revenue as the performance obligation is satisfied.

 

Cost of revenues

 

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

 

Shipping and handling fees

 

Shipping and handling fees, if billed to customers, are included in revenue. Shipping and handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

 

Comprehensive income

 

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income tax expense

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.

 

F-8
 

 

● Foreign currencies translation (continued)

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective period:

 

   As of and for the nine months ended September 30, 
   2020   2019 
Period-end MYR: US$1 exchange rate   4.1585    4.1349 
Period average MYR: US$1 exchange rate   4.2038    4.1870 
Period-end US$1: RMB exchange rate   0.1473    0.1454 
Period average US$1: RMB exchange rate   0.1446    0.1471 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;
Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

 

As of September 30, 2020, and December 31, 2019, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

 

Recent accounting pronouncements

 

Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

 

3. AMOUNT DUE FROM RELATED PARTIES

 

The amounts are unsecured, bear no interest and are payable on demand.

 

4. INVENTORIES

 

   As of 
   September 30, 2020   December 31, 2019 
Raw material  $302,918   $245,877 
Packing Material   27,294    23,858 
Finished goods   27,314    34,219 
Total inventories  $357,526   $303,954 

 

F-9
 

 

5. OTHER RECEIVABLES, DEPOSITS AND PREPAYMENTS

 

   As of 
   September 30, 2020   December 31, 2019 
Other receivables  $12,970   $9,981 
Deposits  5.119,394    63,308 
Prepayments  5.26,810    59,771 
   $39,174   $133,060 

 

5.1 The deposits of $ 19,394 (2019: $ 63,308) representing deposits paid for rental of hostels and various utilities.

 

5.2 The prepayments of $ 6,810 (2019: $ 59,771) representing advanced payments made to suppliers for purchase of manufacturing materials.

 

6. PROPERTY, PLANT AND EQUIPMENT, NET

 

Property, plant and equipment consisted of the following:

 

   As of 
   September 30, 2020   December 31, 2019 
         
Computer hardware  $40,430   $32,814 
Furniture & fittings   112,198    106,945 
Handphone   3,724    3,514 
Landscape   3,691    3,475 
Leasehold land and building   1,875,962    1,872,476 
Machinery   175,677    119,413 
Motor vehicle   243,630    243,630 
Office equipment   59,123    52,725 
Renovation   142,099    92,646 
Signboard   5,470    4,648 
Tools and equipment   6,930    4,348 
Kitchen utensils   1,740    - 
   $2,670,674   $2,536,634 
(Less): Accumulated depreciation   (412,814)   (315,762)
Add/(Less): Foreign translation difference   (35,678)   (3,625)
Property, plant and equipment, net  $2,222,182   $2,217,247 

 

Depreciation expense for the period ended September 30, 2020 and September 30, 2019 were $93, 429 and $82,857, respectively.

 

As of September 30, 2020, and December 31, 2019 the Company acquired motor vehicles under finance leases with carrying value of $101,385 and $129,925 respectively.

 

The leasehold land and building with carrying amount of $1,786,756 and $1,797,002 as of September 30, 2020 and December 31, 2019, respectively have been charged to licensed bank to secure banking facilities granted to the Company.

 

7. OBLIGATION UNDER FINANCE LEASE

 

The Company purchased motor vehicles under finance lease agreements with the effective interest rate of 2.48% - 4.31% per annum (2019: 5.22% per annum), with principal and interest payable monthly. The obligation under the finance leases are as follows:

 

   As of 
   September 30, 2020   December 31, 2019 
Present value of hire purchase liabilities:  $    $  
Not later than one year   31,632    33,343 
Later than one year but not later than two years   32,097    32,496 
Later than two years but not later than five years   50,642    59,637 
    114,371    125,476 

 

   As Of 
   September 30, 2020   December 31, 2019 
Analyzed as:  $    $  
Current portion   31,632    33,343 
Non-current portion   82,739    92,133 
    114,371    125,476 

 

F-10
 

 

8. BANK BORROWINGS

 

   As of 
   September 30, 2020   December 31, 2019 
Secured: -  $   $ 
Bank overdraft   72,173    141,520 
Term loan   589,789    606,651 
   661,962   748,171 

 

   As of 
   September 30, 2020   December 31, 2019 
Analyzed as:  $   $ 
Current portion   111,302    195,027 
Non-current portion   550,660    553,144 
   $661,962   $748,171 

 

The bank overdraft of the Company is secured by way of the following:

 

  a. A Facilities Agreement for US$377,277 (MYR579,171);

 

  b. Master Facility Agreement.

 

  c. Joint and Several Guarantee to be executed by the subsidiary directors of Bio Life Neutraceuticals Sdn Bhd.

 

Interested charged on the bank overdraft is 4% (2019: 4%) above the bank base lending rate per annum.

 

The term loan of the Company is secured by way of the following:

 

  a. A Facilities Agreement for US$1,705,086 (MYR2,842,719);

 

  b. Master Facility Agreement.

 

  c. Joint and Several Guarantee to be executed by the subsidiary directors of Bio Life Neutraceuticals Sdn Bhd.

 

The term loan is payable by 240 monthly installments of US$4,492 (MYR18,248) each including interest, commencing from Oct 10, 2016 and subject to interest at 4% per annum flat.

 

F-11
 

 

9. OTHER PAYABLES AND ACCRUED LIABILITIES

 

   As of 
   September 30, 2020   December 31, 2019 
Other payables generated from:   $     $  
Local   5,262    41,645 
Foreign, representing:          
Malaysia   -    - 
Common outstanding from non-trade payable   36,562    37,110 
Common outstanding from third parties   827    1,004 
China   -    - 
Common outstanding from third parties   147    861 
   $42,798   $80,620 
           
Accrued other expenses          
Local          
Foreign, representing:          
Malaysia          
Payroll   23,640    18,550 
Payroll deduction   8,961    7,873 
Professional Fee   1,619    11,499 
Commission   37,255    43,563 
Expenses   787    1,157 
   $72,262   $82,642 
Hong Kong   -    - 
           
Deposit received from customers   285,663    226,783 
           
Share subscription receipts in advance   110,000    104,000 
   $510,723   $494,045 

 

10. INCOME TAXES

 

   Nine months ended 
   2020   2019 
Tax jurisdictions from:          
Local  $(58,232)  $(36,326)
Foreign, representing:          
Malaysia   392,990    47,020 
Hong Kong   (17,775)   (1,859)
China   (1,054)   (1,469)
Profit/(Loss) before income tax  $315,929   $7,366 

 

The provision for income taxes consisted of the following:

 

   Nine months ended 
   2020   2019 
Tax expense - Current                  
Local  $-   $- 
Foreign, representing:          
Malaysia   -    - 
Hong Kong   -    - 
           
Tax expense – Prior year          
Foreign, representing:          
Malaysia   -    - 
           
Deferred          
Local   -    - 
Foreign, representing:          
Malaysia   -    - 
Hong Kong   -    - 
   $-   $- 

 

The effective tax rate in the periods presented is the result of the mix of income earned in various tax jurisdictions that apply a broad range of income tax rates. The Company has subsidiaries that operate in various countries: United States, Hong Kong and Malaysia that are subject to taxes in the jurisdictions in which they operate, as follows:

 

United States of America

 

The Company is registered in the State of Nevada and is subject to the tax laws of the United States of America. As of September 30, 2020, the operations in the United States of America incurred $461,206 of cumulative net operating losses which can be carried forward to offset future taxable income. The net operating loss carry forwards begin to expire in 2039, if unutilized. The Company has provided for a full valuation allowance of $4,896 against the deferred tax assets on the expected future tax benefits from the net operating loss carry forwards as the management believes it is more likely than not that these assets will not be realized in the future.

 

F-12
 

 

Malaysia

 

Bio Life Holdings Berhad (“BLHB”) and Bio Life Neutraceuticals Sdn Bhd (“BLNSB”) are subject to the Malaysia Corporate Tax Laws at a tax rate of 24% on the assessable income for its tax year.

 

Hong Kong

 

Bioplus Life International Holdings Ltd is subject to Hong Kong Profits Tax, which is charged at the statutory income tax rate of 16.5% on its assessable income.

 

China

 

Bio Life Neutraceuticals (Shenzhen) Pty Ltd. is registered in the Shen Zhen and is subject to the China Corporate Tax, which is charged at the statutory income tax rate of 25% on its assessable income.

 

11. STOCKHOLDERS’ EQUITY

 

During the year, the Company has issued the following common stock:

 

   As of 
   September 30, 2020   December 31, 2019 
Issued and fully paid:  $     $   
           
At the beginning of the period   2,034,801    2,034,801 
Issued during the period   360    - 
           
At the end of the period  $2,035,161   $2,034,801 

 

As of September 30, 2020, and December 31, 2019, Bioplus Life Corp has an issued and outstanding common share of 362,905,561 and 359,305,561 respectively.

 

12. CONCENTRATION OF RISK

 

(a) Major Customers

 

For the three months ended September 30, 2020 and 2019, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable at period-end are presented as follows:

 

   Revenues   Percentage of revenues 
   2020   2019   2020   2019 
                 
Customer A  $-   $55,257    -    12%
Customer B   152,423    53,979    15%   12%
Customer C   369,623    -    37%   - 
                     
   $522,046   $109,236    52%   24%

 

For the nine months ended September 30, 2020 and 2019, the customers who accounted for 10% or more of the Company’s revenues and its accounts receivable at period-end are presented as follows:

 

   Revenues   Percentage of revenues 
   2020   2019   2020   2019 
                 
Customer A  $138,771   $153,195    5%   12%
Customer B   964,146    49,515    39%   4%
                     
   $1,102,917   $202,710    44%   16%

 

F-13
 

 

(b) Major Suppliers

 

For the three months ended September 30, 2020 and 2019, there was no supplier who accounted for 10% or more of the Company’s purchases nor with significant outstanding payables.

 

   Revenues   Percentage of revenues 
   2020   2019   2020   2019 
                 
Supplier A  $352,297   $93,455    64%   88%
Supplier B   99,328    -    18%   - 
Supplier C   65,418    -    12%   - 
                     
   $517,043   $93,455    94%   88%

 

For the nine months ended September 30, 2020 and 2019, there was no supplier who accounted for 10% or more of the Company’s purchases nor with significant outstanding payables.

 

   Revenues   Percentage of revenues 
   2020   2019   2020   2019 
                 
Supplier A  $633,555   $267,081    58%   88%
Supplier B   250,203    16,308    23%   5%
                     
   $883,758   $283,389    81%   93%

 

13. OTHER INCOME

 

   Nine months ended 
   2020   2019 
Other income  $192   $77 
Realized gain on foreign exchange   1,999    3,323 
   $2,191   $3,400 
           
Gain on disposal of subsidiary  $17,505   $1,099 

 

14. FOREIGN CURRENCY EXCHANGE RATE

 

The Company cannot guarantee that the current exchange rate will remain stable, therefore there is a possibility that the Company could post the same amount of income for two comparable periods and because of the fluctuating exchange rate post higher or lower income depending on exchange rate converted into US$ at the end of the financial period. The exchange rate could fluctuate depending on changes in political and economic environments without notice.

 

15. SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred after September 30, 2020 up through the date November 18, 2020 was the Company presented these audited consolidated financial statements.

 

16. SIGNIFICANT EVENTS

 

During the fiscal year, the World Health Organization (WHO) declared the Coronavirus (COVID-19) outbreak to be a pandemic, which has caused severe global social and economic disruptions and uncertainties, including markets where the Company operates.

 

The Company considers this outbreak as non-adjusting-events. The consequences brought about by Covid-19 continue to evolve and whilst the Company actively monitoring and managing its operations to respond to these changes, the Company does not consider it practicable to provide any quantitative estimate on the potential impact it may have on the Company.

 

F-14
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The information contained in this quarterly report on Form 10-Q is intended to update the information contained in our Form 10-K dated March 27, 2020, for the year ended December 31, 2019 and presumes that readers have access to, and will have read, the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and other information contained in such Form 10-K. The following discussion and analysis also should be read together with our consolidated financial statements and the notes to the consolidated financial statements included elsewhere in this Form 10-Q.

 

The following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” These statements are not guaranteeing of future performance and involve risks, uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the date of this quarterly report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to carefully read the factors described in our Form 10-K dated March 27, 2020 in the section entitled “Risk Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking statements. We assume no responsibility to update the forward-looking statements contained in this transition report on Form 10-Q. The following should also be read in conjunction with the unaudited Condensed Consolidated Financial Statements and notes thereto that appear elsewhere in this report.

 

Company Overview

 

Bioplus Life Corp., a Nevada corporation (“Company”), was incorporated under the laws of the State of Nevada on April 13, 2017. For purposes of financial statements presentation, Bioplus Life Corp. and its subsidiaries are herein referred to as “the Company” or “We”.

 

On July 10, 2017, the Company acquired 100% of the equity interests of Bioplus Life Corp., a Malaysian company. On July 19, 2017, the Company, through its Malaysian subsidiary, Bioplus Life Corp., acquired 100% of the equity interests of Bioplus Life International Holdings Ltd, a Hong Kong company. On October 27, 2017, the Company through its Hong Kong subsidiary, Bioplus Life International Holdings Ltd, acquired 100% equity interest of Bioplus Life Corp. (ShenZhen), a company incorporated in China.

 

On June 11, 2018, the Company through its subsidiary in Hong Kong, Bioplus Life International Holdings Ltd, acquired 99.8% equity interest of Bio Life Holdings Berhad, a company incorporated in Malaysia. Bio Life Holdings Berhad owns 100% of the equity interests of Bio Life Neutraceuticals Sdn. Bhd., a company incorporated in Malaysia, which is the sole operating subsidiary.

 

Our corporate structure is depicted below (see special note below):

 

 

Special Note.

 

(1) Bioplus Life International Holdings Ltd. was officially disposed of on August 5, 2020.

 

(2) Bio Life Neutraceuticals (Shenzhen) Pty Ltd. was being officially de-registered in Shenzhen on September 4, 2020.

 

3
 

 

Bioplus Life Corp., through its wholly owned subsidiaries, is a company specialized in providing health and beauty care products to our customers. The Company mission is to create awareness for good health and personal care to improve our customers’ quality of life. We seek to achieve this by offering an affordable solution to existing health food businesses through the production, information, advisory and services pertaining to our product line. Our website, http://www.biolife2u.com/, can be utilized to inquire about our product offerings. While we sell products through our website and we primarily sell our products to wholesalers and exporters

 

The product series, or line, of our company includes, but is not strictly limited to, products that fall into the following categories: bone, fiber, bee-propolis, cardiovascular health, herbal, health beverages, apple stem cell, beauty care, feminine health, UT care, anti-oxidant and eye health series. These health and beauty supplies are designed to help improve the consumers’ metabolism rate, burn excessive fats, provide anti-aging effects and improve the overall health and physical appearance of our customers. At our current, and reasonable future operating level, our supplier has indicated that they will have ample supply to fulfil our orders for raw materials while also fulfilling any and all orders they may receive from other customers.

 

Our financial statements are prepared in US Dollars and in accordance with accounting principles generally accepted in the United States. See information immediately below for information concerning the exchange rates at the Malaysian Ringett (MYR) and Chinese Renminbi (RMB) translated into US Dollars (“USD”) at various pertinent dates and for pertinent periods.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective years:

 

   As of and for the nine months ended June 30, 
   2020   2019 
Period-end MYR: US$1 exchange rate   4.1585    4.1349 
Period average MYR: US$1 exchange rate   4.2038    4.1870 
Period-end US$1: RMB exchange rate   0.1473    0.1454 
Period average US$1: RMB exchange rate   0.1446    0.1471 

 

Results of Operation

 

For the three months ended September 30, 2020 and 2019

 

Revenues. For three months ended September 30, 2020, the Company realized revenues of $989,461 as compared to $446,437 for the three months period ended September 30, 2019. The increase in revenues of approximately 121.6% was a result of broader distribution of our products through our existing distributors and the addition of new distributors to our network.

 

Cost of Revenues. For the three months ended September 30, 2020, we had cost of revenues of $588,637 compared with cost of revenues of $210,313 for the same period last year. The increase of 179.8% corresponds to the increase in product sales for the current quarter. Cost of revenue includes raw materials, packaging materials and lab tests.

 

Gross Profit. For the three months ended September 30, 2020, we had a gross profit of $400,824 compared with gross profit of $236,124 for the same period last year. The 69.7% increase in gross profit is due to the reasons discussed above.

 

Other Income. For the three months ended September 30, 2020, we had other income of $592, as compared $285 for the three months ended September 30, 2019, a gain from the same period last year. The difference primarily is due to fluctuation of foreign exchange rate between these periods.

 

Operating Expenses. For the three months ended September 30, 2020, we had operating expenses of $281,687, as compared to operating expenses of $188,020 for the quarterly period ended September 30, 2019, a increase of approximately 49.8% from the prior period due to higher revenues during the current three month period. Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

 

Net Profit. For the three months ended September 30, 2020, we had a net profit of $137,234 compared with a net profit of $40,252 for the same period last year. The increase in net profit is due to the reasons discussed above.

 

Foreign currency translation gain/loss. For the three months ended September 30, 2020, we had foreign currency translation gain of $60,146 compared with foreign currency translation loss of $15,699 for the same three months period last year. Foreign currency translation gain represents the movement of the US Dollar against the Malaysian Ringgit.

 

4
 

 

For the nine months ended September 30, 2020 and 2019

 

Revenues. For nine months ended September 30, 2020, the Company realised revenues of $2,449,661 as compared to $1,201,326 for the nine months period ended September 30, 2019. The increase is revenues of approximately 103.9% is due to the fulfilment of pre-existing orders from prior quarters.

 

Cost of Revenues. For the nine months ended September 30, 2020, we had cost of revenues of $1,422,514 compared with cost of revenues of $614,299 for the same period last year. The increase of 131.5% corresponds to the increase in product sales for the current period. Cost of revenue includes raw materials, packaging materials and lab tests.

 

Gross Profit. For the nine months ended September 30, 2020, we had a gross profit of $1,027,147 compared with gross profit of $587,027 for the same period last year. The 74.9% increase in gross profit is due to the reasons discussed above.

 

Other Income. For the nine months ended September 30, 2020, we had other income of $2,192, as compared $3,400 for the nine months period ended September 30, 2019, a substantial loss from the same period last year. The difference primarily is due to fluctuation of foreign exchange rate between these periods.

 

Operating Expenses. For the nine months ended September 30, 2020, we had operating expenses of $721,176, as compared to operating expenses of $559,247 for the nine months ended September 30, 2019, an increase of approximately 28.9% from the prior period due to higher revenues during the current nine month period. Operating expenses consists of general and administrative expenses which includes depreciation of fixed assets, employee compensation and benefits, professional fees and marketing and travel expenses.

 

Income Tax Expense. For the nine months ended September 30, 2020, we had no income tax expense which same with the nine months ended September 30, 2019. During the current period, we had losses carry forward from 2019, income taxes was not payable for the quarter.

 

Net Profit. For the nine months ended September 30, 2020, we had a net profit of $315,930 compared with a net profit of $7,366 for the same period last year. The increase in net profit is due to the reasons discussed above.

 

Foreign currency translation gain/loss. For the nine months ended September 30, 2020, we had foreign currency translation loss of $7,993 compared with foreign currency translation loss of $17,100 for the same nine months period last year. Foreign currency translation loss represents the movement of the US Dollar against the Malaysian Ringgit.

 

Liquidity and Capital Resources

 

As of September 30, 2020, and 2019, we had cash and bank balances of $334,162 and $210,740 respectively.

 

Our primary uses of cash have been for operations. The main sources of cash have been from operational revenues and the private placement of our common stock. The following trends are reasonably likely to result in a material increase in our liquidity over the near to long term:

 

Addition of administrative and marketing personnel as the business grows,
Increases in advertising and marketing in order to attempt to generate more revenues, and
The cost of being a public company.

 

Our financial statements reflect the fact that we have sufficient revenue to cover our operating expenses for the next 12 months, although at present time, we are under-capitalized. The Company intends to continue with capital investment or other financing to fund its marketing and promotional campaigns and the expansion of production capacity for 2020 and beyond to achieve a 20% to 30% increase in revenues in Malaysia, China, Taiwan, Indonesia, India and African markets. If continued funding and capital resources are unavailable at reasonable terms, the Company may not be able to implement its expansion plan.

 

Summary of Cash Flows

 

The following is a summary of the Company’s cash flows generated from (used in) operating, investing, and financing activities for the nine months ended September 30, 2020 and 2019:

 

   Nine months ended September 30 
   2020   2019 
         
Net cash generated from / (used in) operating activities   332,840    (56,060)
           
Net cash used in investing activities   (133,810)   (33,692)
           
Net cash used in financing activities   (25,548)   (71,594)
           
Foreign currency translation adjustment   19,287    6,522 
           
NET CHANGE IN CASH AND CASH EQUIVALENTS   173,842    (154,824)

 

5
 

 

Operating Activities

 

During the nine months ended September 30, 2020, the Company had a net profit $315,928 which, after adjusting for depreciation, interest expense and bad debt written off, and changes in operating assets and liabilities, resulted in net cash of $332,840 generated from operating activities during the period. By comparison, during the nine months ended September 30, 2019, the Company incurred a net profit of $7,366 which, after adjusting for depreciation and interest expense, and changes in operating assets and liabilities, resulted in net loss of $56,060 in operating activities during the period.

 

Investing Activities

 

During the nine months ended September 30, 2020, cash flow from investing activities consisted of purchase of the property, plant and equipment of $133,810 compared with purchases of $33,692 for the prior nine month period.

 

Financing Activities

 

For the nine months ended September 30, 2020, the cash provided by financing activities primarily consisted of the proceeds from stock issuances of $360, offset by $9,738 in interest expense, $7,155 in repayment of loans and $9,015 in repayment of hire purchase borrowing. For the nine months ended September 30, 2019, the cash used in financing activities primarily consisted of $24,912 in interest expense, $28,574 in repayment of loans and $18,108 in repayment of hire purchase borrowing.

 

Summary of Significant Accounting Policies

 

Basis of presentation

 

These accompanying financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”).

 

Basis of consolidation

 

In this Quarterly Report, “the Company,” “us” or “we” refer to the consolidated entity, including its subsidiaries and affiliates. The terms refer only to the publicly held holding company, The Bioplus Life Corporation, excluding its subsidiaries and affiliates. Furthermore, in which the Company has a variable interest have been consolidated where the Company is the primary beneficiary. All intercompany transactions and balances have been eliminated in consolidation.

 

Use of estimates

 

In preparing these financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the periods reported. Actual results may differ from these estimates.

 

Cash and cash equivalents

 

Cash and cash equivalents represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.

 

Property, Plant and equipment

 

Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis to write off the cost over the following expected useful lives of the assets concerned. The principal annual rates used are as follows:

 

Categories  Principal Annual Rates/Expected Useful Life 
Computer hardware   20%
Furniture & fittings   10%
Handphone   20%
Landscape   20%
Leasehold land and building   99 years 
Machinery   10%
Motor vehicle   20%
Office equipment   10%
Renovation   20%
Signboard   10%
Tools and equipment   10%
Kitchen utensils   10%

 

Fully depreciated plant and equipment are retained in the financial statements until they are no longer in use.

 

6
 

 

Inventories

 

Inventories consisting of products available for sell, are stated at the lower of cost or market value. Cost of inventory is determined using the first-in, first-out (FIFO) method. Inventory reserve is recorded to write down the cost of inventory to the estimated market value due to slow-moving merchandise and damaged goods, which is dependent upon factors such as historical and forecasted consumer demand, and promotional environment. The Company takes ownership, risks and rewards of the products purchased. Write downs are recorded in cost of revenues in the Condensed Statements of Operations and Comprehensive Income.

 

Revenue recognition

 

Revenues are recognized when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills its obligations under each of its agreements:

 

  identify the contract with a customer;
  identify the performance obligations in the contract;
  determine the transaction price;
  allocate the transaction price to performance obligations in the contract; and
  recognize revenue as the performance obligation is satisfied.

 

Cost of revenues

 

Cost of revenue includes the purchase cost of retail goods for re-sale to customers and packing materials (such as boxes). It excludes purchasing and receiving costs, inspection costs, warehousing costs, internal transfer costs and other costs of distribution network in cost of revenues.

 

Shipping and handling fees

 

Shipping and handling fees, if billed to customers, are included in revenue. Shipping ang handling fees associated with inbound and outbound freight are expensed as incurred and included in selling and distribution expenses.

 

Comprehensive income

 

ASC Topic 220, “Comprehensive Income” establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated other comprehensive income, as presented in the accompanying statements of stockholders’ equity consists of changes in unrealized gains and losses on foreign currency translation and cumulative net change in the fair value of available-for-sale investments held at the balance sheet date. This comprehensive income is not included in the computation of income tax expense or benefit.

 

Income tax expense

 

Income taxes are determined in accordance with the provisions of ASC Topic 740, “Income Taxes” (“ASC Topic 740”). Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclosed in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

7
 

 

The Company conducts major businesses in Malaysia and is subject to tax in their own jurisdictions. As a result of its business activities, the Company will file separate tax returns that are subject to examination by the foreign tax authorities.

 

Foreign currencies translation

 

Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the statement of operations.

 

The functional currency of the Company is the United States Dollars (“US$”) and the accompanying financial statements have been expressed in US$. In addition, the Company maintains its books and record in a local currency, Malaysian Ringgit (“MYR” or “RM”), which is functional currency as being the primary currency of the economic environment in which the entity operates.

 

In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not US$ are translated into US$, in accordance with ASC Topic 830-30, “Translation of Financial Statement”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiary are recorded as a separate component of accumulated other comprehensive income.

 

Translation of amounts from the local currency of the Company into US$1 has been made at the following exchange rates for the respective periods:

 

   As of and for the nine months ended
September 30,
 
   2020   2019 
Period-end MYR: US$1 exchange rate   4.1585    4.1349 
Period average MYR: US$1 exchange rate   4.2038    4.1870 
Period-end US$1: RMB exchange rate   0.1473    0.1454 
Period average US$1: RMB exchange rate   0.1446    0.1471 

 

Related parties

 

Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.

 

Fair value of financial instruments

 

The carrying value of the Company’s financial instruments: cash and cash equivalents, trade receivable, deposits and other receivables, amount due to related parties and other payables approximate at their fair values because of the short-term nature of these financial instruments.

 

The Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”), with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy that prioritizes the inputs used in measuring fair value as follows:

 

Level 1: Observable inputs such as quoted prices in active markets;

 

Level 2: Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and

 

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions

 

As of September 30, 2020, and December 31, 2019, the Company did not have any nonfinancial assets and liabilities that are recognized or disclosed at fair value in the financial statements, at least annually, on a recurring basis, nor did the Company have any assets or liabilities measured at fair value on a non-recurring basis.

 

Recent accounting pronouncements

 

Management has considered all recent accounting pronouncements issued since the last audit of our financial statements. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

 

8
 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

In connection with the preparation of this quarterly report, an evaluation was carried out by the Company’s management, with the participation of the principal executive officer and the principal financial officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act (“Exchange Act”) as of September 30, 2020. Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms, and that such information is accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

 

Based on that evaluation, the Company’s management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Commission’s rules and forms, and that such information was not accumulated and communicated to management, including the principal executive officer and the principal financial officer, to allow timely decisions regarding required disclosures.

 

Management’s Report on Internal Control over Financial Reporting

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process, under the supervision of the principal executive officer and the principal financial officer, designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with United States generally accepted accounting principles (GAAP). Internal control over financial reporting includes those policies and procedures that:

 

  i)

Pertain to the maintenance of records that is in reasonable detail accurately and fairly reflect the transactions and dispositions of the Company’s assets;

 

  ii)

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with the authorizations of management and the board of directors; and

 

  iii)

Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

The Company’s management conducted an assessment of the effectiveness of our internal control over financial reporting as of September 30, 2020, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, which assessment identified material weaknesses in internal control over financial reporting. A material weakness is a control deficiency, or a combination of deficiencies in internal control over financial reporting that creates a reasonable possibility that a material misstatement in annual or interim financial statements will not be prevented or detected on a timely basis. Since the assessment of the effectiveness of our internal control over financial reporting did identify a material weakness, management considers its internal control over financial reporting to be ineffective.

 

Management has concluded that our internal control over financial reporting had the following material deficiencies:

 

  i)

We were unable to maintain segregation of duties within our business operations due to our reliance on a single individual fulfilling the role of sole officer and director.

 

  ii)

Lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors on our Board of Directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures.

 

While these control deficiencies did not result in any audit adjustments to our 2020 or 2019 interim or annual financial statements, it could have resulted in a material misstatement that might have been prevented or detected by a segregation of duties. Accordingly, we have determined that this control deficiency constitutes a material weakness.

 

9
 

 

To the extent reasonably possible, given our limited resources, our goal is, upon consummation of a merger with a private operating company, to separate the responsibilities of principal executive officer and principal financial officer, intending to rely on two or more individuals. We will also seek to expand our current board of directors to include additional individuals willing to perform directorial functions. Since the recited remedial actions will require that we hire or engage additional personnel, this material weakness may not be overcome in the near term due to our limited financial resources. Until such remedial actions can be realized, we will continue to rely on the advice of outside professionals and consultants.

 

This quarterly report does not include an attestation report of our registered public accounting firm regarding our internal controls over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to Section 404(c) of the Sarbanes-Oxley Act that permit us to provide only management’s report in this annual report.

 

Changes in Internal Controls over Financial Reporting

 

During the nine months ended September 30, 2020, there has been no change in internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 

PART II

 

OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are presently no material pending legal proceedings to which the Company, any executive officer, any owner of record or beneficially of more than five percent of any class of voting securities is a party or as to which any of its property is subject, and no such proceedings are known to the Company to be threatened or contemplated against it.

 

Item 1A. Risk Factors

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information required by this Item.

 

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable to our Company.

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

Exhibit   Description
31.1   Certification of the Company’s Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
     
32.1   Certification of the Company’s Principal Executive Officer and Principal Financial pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002+
     
101.INS   XBRL INSTANCE DOCUMENT*
     
101.SCH   XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT*
     
101.CAL   XBRL TAXONOMY CALCULATION LINKBASE DOCUMENT*
     
101.DEF   XBRL TAXONOMY DEFINITION LINKBASE DOCUMENT*
     
101.LAB   XBRL TAXONOMY LABEL LINKBASE DOCUMENT*
     
101.PRE   XBRL TAXONOMY PRESENTATION LINKBASE DOCUMENT*

 

+ In accordance with SEC Release 33-8238, Exhibit 32.1 is being furnished and not filed.

 

* Filed herewith.

 

10
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  BIOPLUS LIFE CORP.
  (Name of Registrant)
     
Date: January 7, 2021    
  By: /s/ Chong Khooi You
    Chong Khooi You
    CEO, President, Secretary, Treasurer, Director

 

11