Attached files
| file | filename |
|---|---|
| EX-99.1 - BALANCE SHEET DATED DECEMBER 30, 2020 - Ventoux CCM Acquisition Corp. | ea132818ex99-1_ventoux.htm |
| 8-K - CURRENT REPORT - Ventoux CCM Acquisition Corp. | ea132818-8k_ventouxccm.htm |
Exhibit 99.2
VENTOUX CCM ACQUISITION CORP.
PRO FORMA BALANCE SHEET
| Actual as of December 30, 2020 | Pro Forma Adjustments | As Adjusted | ||||||||||
| (unaudited) | (unaudited) | |||||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash | $ | 1,223,065 | $ | — | $ | 1,223,065 | ||||||
| Prepaid expenses | 29,200 | — | 29,200 | |||||||||
| Total Current Assets | 1,252,265 | — | 1,252,265 | |||||||||
| Cash held in Trust Account | 151,500,000 | 22,725,000 | 174,225,000 | |||||||||
| Total Assets | $ | 152,752,265 | $ | 22,725,000 | $ | 175,477,265 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
| Liabilities | ||||||||||||
| Advance from related party | $ | 120,005 | $ | — | $ | 120,005 | ||||||
| Promissory note – related party | 151,812 | — | 151,812 | |||||||||
| Total Liabilities | 271,817 | — | 271,817 | |||||||||
| Commitments | ||||||||||||
| Common stock subject to possible redemption, 14,602,024 and 16,852,024 shares at redemption value, respectively | 147,480,442 | 22,725,000 | 170,205,442 | |||||||||
| Stockholders’ Equity | ||||||||||||
| Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | — | — | — | |||||||||
| Common stock, $0.0001 par value; 50,000,000 shares authorized; 4,710,476 and 4,710,476 issued and outstanding (excluding 14,602,024 and 16,852,024 shares subject to possible redemption), respectively | 471 | — | 471 | |||||||||
| Additional paid-in capital | 5,001,070 | — | 5,001,070 | |||||||||
| Accumulated deficit | (1,535 | ) | — | (1,535 | ) | |||||||
| Total Stockholders’ Equity | 5,000,006 | — | 5,000,0063 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 152,752,265 | $ | 22,725,000 | $ | 175,477,265 | ||||||