Attached files

file filename
EX-3.1 - EX-3.1 - MESA AIR GROUP INCmesa-ex31_53.htm
8-K - 8-K - MESA AIR GROUP INCmesa-8k_20201208.htm

 

Exhibit 99.1

Mesa Air Group Reports Fourth Quarter and Full-Year Fiscal 2020 Profit

December 9, 2020

PHOENIX, December 9, 2020 (GLOBE NEWSWIRE) -- Mesa Air Group, Inc. (NASDAQ: MESA) today reported fourth quarter and full-year fiscal 2020 financial and operating results.

 

Fiscal 2020 Q4 Highlights

 

EPS of $0.32, Full Year $0.78

 

Year-end cash increased by $34.5 million to $99.4 million

  

Recent Updates

 

Amended capacity purchase agreement with American to operate 40 CRJ-900s for a five-year term

 

Commenced cargo operations for DHL with two Boeing 737-400F  

 

Added 10 new E175 aircraft to our United fleet in November and December

 

Entered into a $195 million loan under the CARES Act with the U.S. Treasury

  

Mesa’s Q4 2020 results reflect net income of $11.4 million, or $0.32 per diluted share, compared to net income of $12.2 million, or $0.35 per diluted share for Q4 2019. Mesa Q4 2020 results include, per GAAP, the deferral of $7.8 million of revenue, all of which was billed and paid by American and United during the quarter and will be recognized over the remaining terms of the contracts. Mesa’s Adjusted EBITDA1 for Q4 2020 was $44.6 million, compared to $50.8 million in Q4 2019, and Adjusted EBITDAR1 was $54.2 million for Q4 2020, compared to $61.9 million in Q4 2019.  For Q4 2020 revenue was $108.0 million, a reduction of $79.8 million (42%) from $187.8 for Q4 2019 primarily due to the reduced flying as a result of COVID-19.  During the quarter Mesa recognized $40.8 million as an offset to wages and salaries related to the previously announced Payroll Support Program Agreement (“PSP”), which required Mesa to retain all of its employees.

 

Operationally, the Company ran a 99.8% controllable completion factor, compared to 99.0% in Q4 2019, and a total completion factor of 98.2%, which primarily includes weather, close-in capacity reductions driven by reduced demand, and other uncontrollable cancellations, compared to 96.9% in Q4 2019.

 

Full Year

 

Mesa reported net income of $27.5 million, or $0.78 per diluted share for the 2020 fiscal year, compared to net income of $47.6 million, or $1.36 per diluted share for the 2019 fiscal year.  Excluding special items for both periods, adjusted net income1 was $27.5 million or $0.78 per diluted share for the 2020 fiscal year, compared to $57.5 million or $1.64 per diluted share for the 2019 fiscal year. Mesa fiscal 2020 results include, per GAAP, the deferral of $23.8 million of revenue, all of which was billed and paid by American and United during the year and will be recognized over the remaining terms of the contracts. Mesa’s Adjusted EBITDA1 was $163.3 million in fiscal year 2020, compared to $208.7 million in fiscal year 2019 and Adjusted EBITDAR was $212.1 million in fiscal year 2020, compared to $260.9 million in fiscal year 2019. For fiscal year 2020, revenue was $545.1 million, a reduction of $178.3 million (25%) from $723.4 million for fiscal year 2019, primarily due to the reduced flying as a result of COVID-19. During the year, Mesa recognized $83.8 million as an offset to wages and salaries related to the previously announced Payroll Support Program Agreement (“PSP”), which required Mesa to retain all of its employees as of April 20, 2020.

 

1 

See Reconciliation of non-GAAP financial measures


Operationally, we ran a 99.9% controllable completion factor compared to 99.4% in 2019 and a 94.8% total completion factor, which includes weather, close-in capacity reductions driven by reduced demand, and other uncontrollable cancellations and flights, compared to 97.0% in 2019.

“Our industry was among the hardest hit by COVID-19 and the global impact that followed,” said Jonathan Ornstein, Chairman and Chief Executive Officer. “Despite a significant reduction in flying, we were able to find creative ways to reduce costs, operate profitably, generate positive cash-flow, and protect our employees from involuntary furloughs. We also entered the cargo market through our new agreement with DHL - diversifying our revenue sources and creating new opportunities for our company. I can’t thank our hardworking employees enough, their dedication and professionalism truly went above and beyond this year.”

Mike Lotz, President and Chief Financial Officer, continued, “Given the impact of the pandemic, our financial performance exceeded our early expectations. We also improved our liquidity and closed on a $195 million five-year loan under the CARES Act.”

“Despite the global pandemic, our employees showed up day after day to safely and efficiently keep our operation moving,” said Brad Rich, Executive Vice President and Chief Operating Officer. Our operational performance coupled with our low-cost model helped Mesa extend our relationship with American; flying 40 CRJ-900 aircraft for a five-year term. We also took delivery of 10 of our 20 new E175 aircraft for United and added two 737-400F cargo aircraft to our fleet operating for DHL.”

We are providing the following Block Hour and Pass-Through Maintenance Expense Guidance going forward:

 

BLOCK HOURS

Q1

Q2

Q3

Q4

FY2020 Actuals

115,562

108,305

31,622

57,622

FY2021 Guidance

68,000

73,000

*

*

 

PASS THROUGH MTC

Q1

Q2

Q3

Q4

Total

FY2020 Actuals

7.4

9.1

(2.5)

9.3

23.3

FY2021 Guidance

15.0

13.0

7.0

5.0

40.0

 

*to be provided in subsequent quarters

 

Reconciliation of non-GAAP financial measures

Although these financial statements are prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”), certain non-GAAP financial measures may provide investors with useful information regarding the underlying business trends and performance of Mesa’s ongoing operations and may be useful for period-over-period comparisons of such operations. The tables below reflect supplemental financial data and reconciliations to GAAP financial statements for the three and twelve months ended September 30, 2020 and the three and twelve months ended September 30, 2019. Readers should consider these non-GAAP measures in addition to, not a substitute for, financial reporting measures prepared in accordance with GAAP. These non-

 


GAAP financial measures exclude some, but not all items that may affect the Company’s net income. Additionally, these calculations may not be comparable with similarly titled measures of other companies.

 


Reconciliation of GAAP versus Non-GAAP Disclosures (unaudited)

(In thousands, except for per diluted share)

 

 

Three months ended September 30, 2020

 

 

 

Income Before

Taxes

 

 

Income Tax

(Expense)/Benefit

 

 

Net

Income

 

 

Net Income

per

Diluted Share

 

GAAP Income

 

$

14,545

 

 

$

(3,170

)

 

$

11,375

 

 

$

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

9,452

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

20,640

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

44,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

9,606

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAR

 

 

54,233

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2019

 

 

 

Income Before

Taxes

 

 

Income Tax

(Expense)/Benefit

 

 

Net

Income

 

 

Net Income

per

Diluted Share

 

GAAP Income

 

$

17,059

 

 

$

(4,815

)

 

$

12,244

 

 

$

0.35

 

FY19 Adjustments (1)(3)

 

 

 

 

 

487

 

 

 

487

 

 

 

 

 

Adjusted Income

 

$

17,059

 

 

$

(4,328

)

 

$

12,731

 

 

$

0.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

13,607

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(313

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

20,465

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

 

50,818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

11,103

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDAR

 

 

61,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

Twelve months ended September 30, 2020

 

 

 

Income Before

Taxes

 

 

Income Tax

(Expense)/Benefit

 

 

Net

income

 

 

Net Income

per

Diluted Share

 

GAAP Income

 

$

36,995

 

 

$

(9,531

)

 

$

27,464

 

 

$

0.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

44,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(105

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

82,296

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

163,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

48,802

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR

 

 

212,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve months ended September 30, 2019

 

 

 

Income Before

Taxes

 

 

Income Tax

(Expense)/Benefit

 

 

Net

income

 

 

Net Income

per

Diluted Share

 

GAAP Income/(Loss)

 

$

63,286

 

 

$

(15,706

)

 

$

47,580

 

 

$

1.36

 

FY19 Adjustments (1) (2) (3)

 

 

13,156

 

 

 

(3,265

)

 

 

9,891

 

 

 

 

 

Adjusted Income

 

$

76,442

 

 

$

(18,971

)

 

$

57,471

 

 

$

1.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

55,717

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income

 

 

(1,501

)

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

 

77,994

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

 

208,652

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aircraft Rent

 

 

52,206

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDAR

 

 

260,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments for three months and twelve months ended September 30, 2019:

 

 

1)

Includes lease termination expense of $9.5 million related to the acquisition of ten CRJ-700 aircraft previously leased during the three months ended September 30, 2019

 

2)

Includes adjustment for loss on extinguishment of debt of $3.6 million related to repayment of the Company’s Spare Engine Facility during the nine months ended June 30, 2019

 

3)

Includes adjustment for tax expense resulting from changes in various State income tax rates that were enacted throughout the year

 


Mesa Air Group will host a conference call with analysts on Wednesday, December 9 at 4:30pm ET/2:30pm MT. The conference call number is 888-469-2054 (Passcode: Phoenix). The conference call can also be accessed live via the web by visiting https://edge.media-server.com/mmc/p/ieyn2zi2. A recorded version will be available on Mesa’s website approximately two hours after the call for approximately 14 days.

About Mesa Air Group, Inc.

Headquartered in Phoenix, Arizona, Mesa Air Group, Inc. is the holding company of Mesa Airlines, a regional air carrier providing scheduled passenger service to 104 cities in 39 states, the District of Columbia, and Mexico as well as cargo services out of Cincinnati/Northern Kentucky International Airport. As of November 30th, 2020, Mesa has a fleet of 157 aircraft with approximately 384 daily departures and 3,200 employees. Mesa operates all of its flights as either American Eagle, United Express, or DHL Express flights pursuant to the terms of capacity purchase agreements entered into with American Airlines, Inc., United Airlines, Inc., and DHL.

Forward-Looking Statements

Certain statements contained in this press release that are not historical facts contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, that are subject to the “safe harbor” created by those sections. Forward-looking statements can be identified by the use of words such as “estimate,” “anticipate,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “seek,” “approximate” or “plan,” or the negative of these words and phrases or similar words or phrases. Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. For more information on risk factors for Mesa Air Group, Inc.’s business, please refer to the periodic reports the Company files with the Securities and Exchange Commission from time to time. Many of the risks identified in the periodic reports have been and will continue to be heightened as a result of the ongoing and numerous adverse effects arising from the COVID-19 pandemic. These forward-looking statements herein speak only as of the date of this press release and should not be relied upon as predictions of future events. Mesa Air Group, Inc. expressly disclaims any obligation or undertaking to update or revise any forward-looking statements contained herein, to reflect any change in Mesa Air Group, Inc.’s expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except as required by law.

 

 

 

 

 

 

 

 

 

 


MESA AIR GROUP, INC.

Consolidated Statements of Operations and Comprehensive Income

(In thousands, except per share amounts) (unaudited)

 

 

Three Months Ended

September 30,

 

 

Twelve Months Ended

September 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract revenue

 

$

97,361

 

 

$

172,248

 

 

$

506,590

 

 

$

682,834

 

Pass-through and other

 

 

10,678

 

 

 

15,582

 

 

 

38,480

 

 

 

40,523

 

Total operating revenues

 

 

108,039

 

 

 

187,830

 

 

 

545,070

 

 

 

723,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Flight operations

 

 

34,043

 

 

 

55,243

 

 

 

169,242

 

 

 

210,879

 

Fuel

 

 

168

 

 

 

155

 

 

 

672

 

 

 

588

 

Maintenance

 

 

47,102

 

 

 

57,010

 

 

 

192,123

 

 

 

196,514

 

Aircraft rent

 

 

9,606

 

 

 

11,102

 

 

 

48,802

 

 

 

52,206

 

Aircraft and traffic servicing

 

 

418

 

 

 

995

 

 

 

3,356

 

 

 

3,972

 

General and administrative

 

 

13,014

 

 

 

12,406

 

 

 

52,246

 

 

 

50,527

 

Depreciation and amortization

 

 

20,640

 

 

 

20,466

 

 

 

82,296

 

 

 

77,994

 

Lease termination

 

 

 

 

 

 

 

 

 

 

 

9,540

 

CARES Act Grant Recognition

 

 

(40,816

)

 

 

 

 

 

(83,834

)

 

 

 

Total operating expenses

 

 

84,175

 

 

 

157,377

 

 

 

464,903

 

 

 

602,220

 

Operating income

 

 

23,864

 

 

 

30,453

 

 

 

80,167

 

 

 

121,137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (expenses) income, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(9,452

)

 

 

(13,607

)

 

 

(44,120

)

 

 

(55,717

)

Interest income

 

 

10

 

 

 

313

 

 

 

105

 

 

 

1,501

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

(3,616

)

Other (expense) income, net

 

 

123

 

 

 

(101

)

 

 

843

 

 

 

(19

)

Total other (expense), net

 

 

(9,319

)

 

 

(13,395

)

 

 

(43,172

)

 

 

(57,851

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before taxes

 

 

14,545

 

 

 

17,058

 

 

 

36,995

 

 

 

63,286

 

Income tax expense

 

 

3,170

 

 

 

4,815

 

 

 

9,531

 

 

 

15,706

 

Net income and comprehensive income

 

$

11,375

 

 

$

12,243

 

 

$

27,464

 

 

$

47,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

 

$

0.35

 

 

$

0.78

 

 

$

1.37

 

Diluted

 

$

0.32

 

 

$

0.35

 

 

$

0.78

 

 

$

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

35,486

 

 

 

35,003

 

 

 

35,237

 

 

 

34,764

 

Diluted

 

 

35,486

 

 

 

35,067

 

 

 

35,308

 

 

 

35,064

 

 

 


MESA AIR GROUP, INC.

Consolidated Balance Sheets

(In thousands, except shares) (unaudited)

 

 

September 30,

2020

 

 

September 30,

2019

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

99,395

 

 

$

68,855

 

Restricted cash

 

 

3,446

 

 

 

3,646

 

Receivables, net

 

 

13,712

 

 

 

23,080

 

Expendable parts and supplies, net

 

 

22,971

 

 

 

21,337

 

Prepaid expenses and other current assets

 

 

16,067

 

 

 

40,923

 

Total current assets

 

 

155,591

 

 

 

157,841

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

1,212,415

 

 

 

1,273,585

 

Intangibles, net

 

 

8,032

 

 

 

9,532

 

Lease and equipment deposits

 

 

1,899

 

 

 

2,167

 

Operating Lease right-of-use assets

 

 

123,251

 

 

 

 

Other Assets

 

 

742

 

 

 

8,792

 

TOTAL ASSETS

 

$

1,501,930

 

 

$

1,451,917

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Current portion of long-term debt and financing leases

 

$

189,268

 

 

$

165,900

 

Current maturities of operating leases

 

 

43,932

 

 

 

 

Accounts payable

 

 

53,229

 

 

 

49,930

 

Accrued compensation

 

 

12,030

 

 

 

11,988

 

Other accrued expenses

 

 

54,867

 

 

 

28,888

 

Total current liabilities

 

 

353,326

 

 

 

256,706

 

 

 

 

 

 

 

 

 

 

NONCURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Long-term debt and financing leases - excluding current portion

 

 

542,456

 

 

 

677,423

 

Noncurrent operating lease liabilities

 

 

62,531

 

 

 

 

Deferred credits

 

 

5,705

 

 

 

12,134

 

Deferred income taxes

 

 

64,275

 

 

 

55,303

 

Deferred revenue, net of current portion

 

 

14,369

 

 

 

 

Other noncurrent liabilities

 

 

1,409

 

 

 

24,483

 

Total noncurrent liabilities

 

 

690,745

 

 

 

769,343

 

Total liabilities

 

 

1,044,071

 

 

 

1,026,049

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred stock of no par value, 5,000,000 shares authorized; no shares issued

   and outstanding

 

 

 

 

 

 

Common stock of no par value and additional paid-in capital, 125,000,000

   shares authorized; 35,194,902 (2020) and 31,413,287 (2019) shares issued

   and outstanding, and 0 (2020) and 3,600,953 (2019) warrants

   issued and outstanding

 

 

242,772

 

 

 

238,504

 

Retained earnings

 

 

215,087

 

 

 

187,364

 

Total stockholders' equity

 

 

457,859

 

 

 

425,868

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,501,930

 

 

$

1,451,917

 

 

 

 


Operating Highlights (unaudited)

 

 

Three months ended

 

 

 

September 30

 

 

 

2020

 

 

2019

 

 

Change

 

Available Seat Miles (thousands)

 

 

1,450,478

 

 

 

2,775,477

 

 

 

(47.7

)%

Block Hours

 

 

57,622

 

 

 

115,175

 

 

 

(50.0

)%

Departures

 

 

30,524

 

 

 

64,077

 

 

 

(52.4

)%

Average Stage Length (miles)

 

 

624

 

 

 

569

 

 

 

9.7

%

Passengers

 

 

1,415,817

 

 

 

3,789,696

 

 

 

(62.6

)%

 

Source: Mesa Air Group, Inc.

Mesa Air Group, Inc.
Investor Relations
Brian Gillman
Investor.Relations@mesa-air.com
(602) 685-4010