Umatrin Holding Ltd - FORM 10-Q

Attached files

file	filename
EX-32.1 - CERTIFICATION - Umatrin Holding Ltd	umhl_ex321.htm
EX-31.1 - CERTIFICATION - Umatrin Holding Ltd	umhl_ex311.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES AND EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2020

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________________ to ________________

Commission file number: 000-51190

UMATRIN HOLDING LIMITED

(Exact name of registrant as specified in its charter)

Delaware		87-0814235
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

32, JALAN RADIN BAGUS 3, BANDAR BARU SRI PETALING, KUALA LUMPUR		57000
(Address of principal executive offices)		(Zip Code)

(603) 1700-81-8988

Registrant’s telephone number, including area code

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non--accelerated filer	☐	Smaller reporting company	☒
(Do not check if smaller reporting company)		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange

on Which Registered

N/A

As of November 18, 2020, the registrant had 182,444,266 shares of common stock, $0.00001 par value per share, issued and outstanding.

UMATRIN HOLDING LIMITED

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED September 30, 2020

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements.	3
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations.	18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk.	21
Item 4.	Controls and Procedures.	21

PART II - OTHER INFORMATION

Item 1.	Legal Proceedings.	22
Item 1A.	Risk Factors.	22
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.	22
Item 3.	Defaults Upon Senior Securities.	22
Item 4.	Mine Safety Disclosures.	22
Item 5.	Other Information.	22
Item 6.	Exhibits.	23

SIGNATURES		24

Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

UMATRIN HOLDING LIMITED

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

	September 30,			December 31,
	2020			2019

Assets
Current Assets
Cash and cash equivalents	$	87,202		$	171,678
Accounts receivables		155,322			-
Inventory		460,269			27,611
Prepaid tax		100,052			13,348
Deferred tax assets		10,341			10,484
Due from related parties		536,143			398,580
Total Current Assets		1,349,329			621,701
Land, property and equipment, net		865,162			889,285
Deposits		20,808			19,874
Total Assets		2,235,299			1,530,860

Liabilities
Current Liabilities
Term loan payable-current portion		23,013			22,533
Hire purchase-current portion		21,932			10,917
Accounts payable and accrued expenses		369,772			231,812
Other payables		199,640			202,400
Due to related parties		580,819			983,210
Total Current Liabilities		1,195,176			1,450,872

Term loan payable-long term		322,435			435,924
Hire purchase payable-long term		61,591			53,013
Total Long Term Liabilities		384,026			488,937

Total Liabilities		1,579,202			1,939,809

Equity
Umatrin Holding Limited Stockholders' Equity
Preferred stock: 10,000,000 authorized; $0.00001 par value
0 and 0 shares issued and outstanding		-			-
Common stock: 500,000,000 authorized; $0.00001 par value
182,444,266 shares issued and outstanding		1,825			1,825
Additional paid in capital		3,136,561			3,136,561
Accumulated deficits		(2,550,026	)		(3,369,169	)
Accumulated other comprehensive loss		(110,518	)		(130,943	)
Total Umatrin Holding Limited Stockholders' Equity		477,842			(361,726	)
Non-controlling interest		178,255			(47,223	)
Total Equity		656,097			(408,949	)
Total Liabilities and Stockholders Equity	$	2,235,299		$	1,530,860

See accompanying notes to financial statements

Table of Contents

UMATRIN HOLDING LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(UNAUDITED)

	For the Three Months ended						For the Nine Months Ended
	September 30,			September 30,			September 30,			September 30,
	2020			2019			2020			2019
Sales	$	821,105		$	308,784		$	2,633,741		$	902,750
Cost of sales		259,915			123,280			769,952			217,671
Gross profit		561,190			185,504			1,863,789			685,079

Operating expenses
Selling, general & administrative expenses		303,559			194,161			806,555			549,483
Total operating expenses		303,559			194,161			806,555			549,483

Profit/(Loss) from operations		257,631			(8,657	)		1,057,234			135,596

Other income (expenses)
Interest expense		(5,580	)		(6,005	)		(17,718	)		(18,143	)
Total other income (expenses)		(5,580	)		(6,005	)		(17,718	)		(18,143	)

Net profit/(loss) before income taxes		252,051			(14,662	)		1,039,516			117,453

Provision for income taxes		-			-			-			-

Net income/(loss)		252,051			(14,662	)	$	1,039,516		$	117,453

Less: Net profit/(loss) attributable to non-controlling interest		55,206			806		$	220,372		$	34,602

Net profit/(loss) attributable to Umatrin Holding Limited	$	196,845		$	(15,468	)	$	819,143		$	82,851

Other comprehensive profit/(loss), net of tax
Foreign currency translation adjustment		29,591			(2,181	)		25,530			1,030

Comprehensive profit/(loss)		281,642			(16,843	)		1,065,047			118,484

Comprehensive profit/(loss) attributable to the non-controlling interest		61,124			2,047			225,478			68,997

Comprehensive profit/(loss) attributable to Umatrin Holding Limited	$	220,518		$	(18,890	)	$	839,569		$	49,487

Loss per common share - basic and diluted	$	0.00		$	(0.00	)	$	0.00		$	0.00

Weighted average number of shares outstanding - basic and diluted		182,444,266			182,444,266			182,444,266			182,444,266

See accompanying notes to financial statements

Table of Contents

UMATRIN HOLDING LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	For the Nine Months Ended
	September 30,			September 30,
	2020			2019
Cash flows from operating activities
Net profit/(loss) including noncontrolling interest	$	1,039,516		$	117,453
Adjustment to reconcile net profit/(loss) from operations:
Depreciation expense		64,544			53,732
Changes in Operating Assets and Liabilities
Inventory		(424,442	)		(24,238	)
Prepaid tax		(85,162	)		60,041
Accounts receivables and deposits		(153,421	)		6,960
Accounts payable and accrued expenses		123,083			27,259
Other payables		13,500			7,000
Net cash provided by operating activities		577,618			248,207

Cash flows from investing activity
Purchase of property and equipment		(52,790	)		(2,841	)
Net cash used in investing activity		(52,790	)		(2,841	)

Cash flows from financing activities
Proceeds/(Repayment) to related party, net		(520,755	)		(80,131	)
Proceeds/(Repayments) from loan, net		(84,577	)		(50,184	)
Net cash used in financing activities		(605,333	)		(130,316	)

Effect of exchange rate changes		(3,971	)		(1,446	)

Net increase (decrease) in cash and cash equivalents		(84,476	)		113,606
Cash and cash equivalents at beginning of period		171,678			36,431
Cash and cash equivalents at end of period	$	87,202		$	150,037

Supplemental disclosures of cash flow information
Interest paid	$	17,718		$	18,143
Income taxes (refund)/paid	$	85,162		$	(60,041	)

See accompanying notes to financial statements

Table of Contents

UMATRIN HOLDING LIMITED

STATEMENTS OF OWNERS' EQUITY

For the Nine Month Ended September 30, 2020 and December 31, 2019

	Umatrin Holding Limitd Shareholders'
										Accumulated
					Additional					Other
	Common Stock, $0.00001				Paid-In		Accumulated			Comprehensive			Noncontrolling			Total
	Shares		Amount		Capital		Deficits			Loss			Interest			Equity
Balance, December 31, 2018		182,444,266	$	1,825	$	3,136,561	$	(3,422,205	)	$	(125,991	)	$	(88,087	)	$	(497,897	)
Net income (loss)								53,036.00						42,102.00			95,138
Cumulative translation adjustment											(4,952.00	)		(1,238.00	)		(6,190	)
Balance, December 31, 2019		182,444,266	$	1,825	$	3,136,561	$	(3,369,169	)	$	(130,943	)	$	(47,223	)	$	(408,949	)
Net income (loss)								819,143						220,373			1,039,516
Cumulative translation adjustment											20,425			5,105			25,530
Balance, September 30, 2020		182,444,266	$	1,825	$	3,136,561	$	(2,550,026	)	$	(110,518	)	$	178,255		$	656,097

See accompanying notes to financial statements

Table of Contents

UMATRIN HOLDINGS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2020

(UNAUDITED)

1.	ORGANIZATION

Umatrin Holding Limited (formerly known as Golden Opportunities Corporation) (“UMHL”) was incorporated in the state of Delaware on February 2, 2005. UMHL was originally incorporated in order to locate and negotiate with a targeted business entity for the combination of that target company with the Company.

On January 6, 2016, UMHL acquired 80% of the equity interests of U Matrin Worldwide SDN. BHD. (“Umatrin”) in exchange for the issuance of a total of 100,000,000 shares of its common stock to the two holders of Umatrin, Dato’ Sri Eu Hin Chai and Dato’ Liew Kok Hong. Immediately following the Share Exchange, the business of Umatrin became the business of UMHL.

U Matrin Worldwide SDN BHD, formerly known as OLC Worldwide SDN. BHD., was incorporated in Malaysia on July 22, 1993. The principal activities of Umatrin is direct selling and trading on beauty and personal care products, and investment holding.

UMHL entered into a share exchange agreement with Umatrin whereas the acquisition was accounted under US GAAP as a business combination under common control with UMHL being the acquirer as both entities were owned by the same controlling shareholders. Prior to the business combination, Dato’ Sri Eu Hin Chai, through Umatrin Group Ltd., held 76% of the outstanding shares of common stock of the Company. Dato’ Sri Eu Hin Chai and Dato’ Liew Kok Hong beneficially owned 61.25% and 38.75% of Umatrin immediately prior to the closing. Accordingly, historical cost will be the basis for transfer of assets and liabilities in the business combination in accordance with ASC 805-50-30-5.

Umatrin Holding Limited and its subsidiary U Matrin Worldwide SDN. BHD. shall be referred as the “Company”.

The organization structure as follows:

Umatrin Holding Ltd.

(USA)

80%

U Matrin Worldwide SDN BHD

(Malaysia)

2.	SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation

The accompanying consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting principles in the United States (“US GAAP”).

The accompanying consolidated financial statements include the accounts of the Company and its subsidiary. Significant inter-company transactions have been eliminated in consolidation.

In accordance with ASC 805-50-45-5, for transactions between entities under common control, financial statements and financial information presented for prior periods have been be retroactively adjusted to furnish comparative information. The accompanying consolidated financial statements are presented retrospectively as though the share exchange agreement between the UMHL and Umatrin occurred at the beginning of the first period presented.

Table of Contents

Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.

Reclassification

Certain amounts in the prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported net income or losses.

Functional and presentation currency

The functional currency of Umatrin is the currency of the primary economic environment in which the Company operates which is Malaysia Ringgit (“MYR”).

Transactions in currencies other than the entity’s functional currency are recorded at the rates of exchange prevailing on the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are translated at the rates prevailing at the end of the reporting periods. Exchange differences arising on the settlement of monetary items and on translation of monetary items at period-end are included in income statement of the period.

For the purpose of presenting these financial statements, the Company’s assets and liabilities are expressed in US$ at the exchange rate on the balance sheet date, stockholder’s equity accounts are translated at historical rates, and income and expense items are translated at the weighted average exchange rate during the period. The resulting translation adjustments are reported under accumulated other comprehensive income in the stockholder’s equity section of the balance sheets.

Exchange rate used for the translation as follows:

	Period End		Average
US$ to MYR	Rate		Rate
September 30, 2020		4.1491		4.2331
December 31, 2019		4.0925		4.1421
September 30, 2019		4.1834		4.1339

Fair value of financial instruments

The Company’s balance sheet includes financial instruments, including cash, term loan, accounts payable, accrued expenses, amounts due to related party and convertible notes payable to a related party. The carrying amounts of current assets and current liabilities approximate their fair value because of the relatively short period of time between the origination of these instruments and their expected realization.

Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:

Level 1

Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.

Level 2

Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.

Level 3

Pricing inputs that are generally observable inputs and not corroborated by market data.

Table of Contents

Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of September 30, 2020. The respective carrying value of certain amounts on the balance sheet financial instruments approximated their fair values due to the short-term nature of these instruments.

Related parties

The Company adopted ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

Risks and Uncertainties

The Company’s operations are subject to significant risks and uncertainties including financial, operational and regulatory risks, including the potential risk of business failure.

Commitments and contingencies

The Company adopted ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

Cash and cash equivalents

The Company considers all highly liquid investments with maturities of three months or less at the time of purchase to be cash equivalents.

The cash and cash equivalents for the period ended September 30, 2020 and December 31, 2019 were $87,202 and $171,678 respectively.

Trade Receivables

Trade receivables are carried at anticipated realizable value. Bad debts are written off in the period in which they are identified. An estimate is made for doubtful debts based on a review of all outstanding amounts at the balance sheet date.

Bad debt expenses were $nil and $nil for the nine months ended September 30, 2020 and 2019, respectively.

At September 30, 2020 and December 31, 2019, the Company’s outstanding trade receivables were $155,322 and $nil.

Inventories

Inventories, which are primarily comprised of finished goods for sale, are stated at the lower of cost or net realizable value, using the first-in first-out (FIFO) method. The Company evaluates the need for reserves associated with obsolete, slow-moving and non-salable inventory by reviewing net realizable values on a periodic basis. Only defects products could be return to our suppliers.

Table of Contents

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation and impairment losses, if any.

Depreciation is calculated under the straight-line method to write off the cost of the assets over their estimated useful lives.

Computer and software	5 years
Furniture and fittings	10 years
Office equipment	10 years
Renovation and improvements	10 years
Motor vehicle	5 years
Building	40 years
Land	95 years

An item of equipment is derecognized upon disposal or when no future economic benefits are expected from its use. Any gain or loss arising from de-recognition of asset is recognized in profit or loss.

Expenditures for repairs and maintenance, which do not improve or extend the expected useful lives of the assets, are expensed as incurred while major replacements and improvements are capitalized.

Impairment of Long-lived Assets

In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company recorded no impairment charge for the nine months ended September 30, 2020 and 2019.

Revenue Recognition

The Company adopted ASU 201409, Topic 606 on January 1, 2018, using the modified retrospective method. ASC 606 requires the use of a new five-step model to recognize revenue from customer contracts. The five-step model requires that the Company (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, including variable consideration to the extent that it is probable that a significant future reversal will not occur, (iv) allocate the transaction price to the respective performance obligations in the contract, and (v) recognize revenue when (or as) the Company satisfies the performance obligation.

The adoption of Topic 606 has no impact on revenue amounts recorded on the Company’s interim financial statements.

The Company generally recognizes product sales revenue when the performance obligation have been satisfied pursuant to Malaysia law, including such factors as contract existed with the customer, delivery and acceptance of products by customer has occurred, the sales price is fixed or determinable and allocated to the products sold, sales and value-added tax laws have been complied with, and collectability is reasonably assured. The Company estimates potential returns and records such estimates against its gross revenue to arrive at its reported net sales revenue.

Commission

The Company expenses commission costs as incurred and includes it in selling expenses. The Company expenses commission costs as incurred and includes it in selling expenses. The Company grants commission to dealers and promoters to promote and sell the products. Amount of commission is based upon agreed value between the Company and the dealers and promoters as there is no fix basis for such amount.

Table of Contents

Advertising

The Company expenses advertising costs as incurred and includes it in selling expenses. The Company recorded $nil and $nil for advertising and promotions expenses during the nine months ended September 30, 2020 and 2019, respectively.

Income taxes and valuation allowance

The Company follows ASC 740, Income Taxes. The Company records deferred tax assets and liabilities for future income tax consequences that are attributable to differences between financial statement carrying amounts of assets and liabilities and their income tax bases. The measurement of deferred tax assets and liabilities is based on enacted tax rates that are expected to apply to taxable income in the year when settlement or recovery of those temporary differences is expected to occur. The Company recognizes the effect on deferred tax assets and liabilities of any change in income tax rates in the period that includes the enactment date. The Company record a valuation allowance to reduce deferred tax assets if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

A tax benefit from an uncertain tax position may be recognized only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities. The determination is based on the technical merits of the position and presumes that the relevant taxing authority that has full knowledge of all relevant information will examine each uncertain tax position. Although the Company believes the estimates are reasonable, no assurance can be given that the final outcome of these matters will not be different than what is reflected in the historical income tax provisions and accruals.

Comprehensive Income (Loss)

The Company follows the provisions of the Financial Accounting Standards Board (the “FASB”) ASC 220 Reporting Comprehensive Income, and establishes standards for the reporting and display of comprehensive income, its components and accumulated balances in a full set of general purpose financial statements. The Company’s comprehensive income (loss) consists of net income (loss) and foreign currency translation adjustments.

Segment Information

The Company adopted ASC-280, Disclosures about Segments of an Enterprise and Related Information, which requires certain financial and supplementary information to be disclosed on an annual and interim basis for each reportable segment of an enterprise. The Company believes that it operates in one business segment (marketing and sales) and in one geographical segment Malaysia, because all of the Company’s current operations are conducted in Malaysia.

Recent Accounting Pronouncements

In January 2016, the FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, which revises the accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. The ASU also amends certain disclosure requirements associated with the fair value of financial instruments. The new guidance requires the fair value measurement of investments in equity securities and other ownership interests in an entity, including investments in partnerships, unincorporated joint ventures and limited liability companies (collectively, equity securities) that do not result in consolidation and are not accounted for under the equity method. Entities will need to measure these investments and recognize changes in fair value in net income. Entities will no longer be able to recognize unrealized holding gains and losses on equity securities they classify under current guidance as available for sale in other comprehensive income (OCI). They also will no longer be able to use the cost method of accounting for equity securities that do not have readily determinable fair values. Instead, for these types of equity investments that do not otherwise qualify for the net asset value practical expedient, entities will be permitted to elect a practicability exception and measure the investment at cost less impairment plus or minus observable price changes (in orderly transactions). The ASU also establishes an incremental recognition and disclosure requirement related to the presentation of fair value changes of financial liabilities for which the fair value option (FVO) has been elected. Under this guidance, an entity would be required to separately present in OCI the portion of the total fair value change attributable to instrument-specific credit risk as opposed to reflecting the entire amount in earnings. For derivative liabilities for which the FVO has been elected, however, any changes in fair value attributable to instrument-specific credit risk would continue to be presented in net income, which is consistent with current guidance. The standard is effective beginning January 1, 2018 via a cumulative-effect adjustment to beginning retained earnings, except for guidance relative to equity securities without readily determinable fair values which is applied prospectively. ‘ The adoption of this ASU did not have any impact on the Company’s consolidated results of operations and financial condition.

Table of Contents

In February 2016, the FASB issued ASU No. 2016-02, Leases, replacing existing lease accounting guidance. The new standard introduces a lessee model that would require entities to recognize assets and liabilities for most leases, but recognize expenses on their income statements in a manner similar to current accounting. The ASU does not make fundamental changes to existing lessor accounting. However, it modifies what qualifies as a sales-type and direct financing lease and related accounting and aligns a number of the underlying principles with those of the new revenue standard, ASU No. 2014-09, such as evaluating how collectability should be considered and determining when profit can be recognized. The guidance eliminates existing real estate-specific provisions and requires expanded qualitative and quantitative disclosures. The standard requires modified retrospective transition by which it is applied at the beginning of the earliest comparative period presented in the year of adoption. The ASU is effective January 1, 2019. The Company adopted the new standard on January 1, 2019 using the modified retrospective method of adoption. The transition method expedient which allows entities to initially apply the requirements by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. As a result of electing this transition method, prior periods have not been restated. The adoption of this ASU did not have any impact on the Company’s consolidated results of operations and financial condition as the Company did not have any leases at the time of adoption.

3.	GOING CONCERN

As reflected in the accompanying financial statements, the Company had accumulated deficit of $2,550,026 as of September 30, 2020 which include a net income of $1,039,516 for the nine months ended September 30, 2020.

The Company ability to generate profit in the next 12 months is uncertain given that the market in which it operates is facing an economic slowdown. Management’s plans include the raising of capital through the equity markets to fund future operations, seeking additional acquisitions, and generating profits through its business operations; however, there can be no assurances the Company will be successful in its efforts to secure additional equity financing and obtaining sufficient profit. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

4.	LAND, PROPERTY & EQUIPMENT

Land, property & equipment consist of the following:

	September 30,			December 31,
	2020			2019
Computer and software	$	24,099		$	21,795
Furniture and fittings		29,401			29,808
Office equipment		42,905			43,498
Renovations and improvements		346,150			350,937
Motor vehicle		131,144			81,007
Building		898,423			910,848
Land		220,435			223,483
Total		1,692,557			1,661,376
Less: accumulated depreciation		(827,395	)		(772,091	)
Net	$	865,162		$	889,285

The depreciation expense charged to general and administrative expenses were $64,544 and $53,732 for the nine months ended September 30, 2020 and 2019, respectively.

Table of Contents

5.	RELATED PARTIES TRANSACTIONS

Due from related parties consists of the following:

	September 30,		December 31,
	2020		2019		Purpose
Global Bizrewards Sdn. Bhd.	$	195,232	$	274,413	Advance
Koperasi Usahawan		55,741		105,382	Advance
Global Patronage Sdn Bhd		13,929		14,121	Advance
Yaya Media Sdn Bhd		1,828		266	Advance
SKH Media Sdn. Bhd.		265,075		-	Advance
Hipland Realty Sdn. Bhd.		4,338		4,398	Advance
Total Due from		536,143		398,580

Due to related parties consists of the following:

	September 30,		December 31,
	2020		2019		Purpose
Dato Sri Warren Eu Hin Chai	$	546,415	$	896,867	Capital Advance
Michael A. Zahorik		30,307		30,307	Capital Advance
Aura Secret Sdn Bhd		4,097		-	Capital Advance
SKH Media Sdn. Bhd.		-		56,036	Capital Advance
Total Due to		580,819		983,210

The related parties’ relationship to the Company as follows:

Name		Relationship
Michael A. Zahorik		Former director
Global Bizrewards Sdn. Bhd.		Related by common director, Dato’ Sri Eu Hin Chai
SKH Media Sdn. Bhd.		Related by common director, Dato’ Sri Eu Hin Chai
Dato Sri Warren Eu Hin Chai		Director & Shareholder of the Company
Koperasi Usahawan		Related by common director, Dato’ Sri Eu Hin Chai
Global Patronage Sdn Bhd		Related by common director, Dato’ Sri Eu Hin Chai
Yaya Media Sdn Bhd		Related by common director, Dato’ Sri Eu Hin Chai
Aura Secret Sdn Bhd		Related by common director, Dato’ Sri Eu Hin Chai
Hipland Realty Sdn. Bhd.		Related by common director, Dato’ Sri Eu Hin Chai

The amounts due from or due to related parties’ were unsecured, non-interest bearing, and due on demand.

Table of Contents

6.	STOCKHOLDERS’ EQUITY

Equity –Common Stock

The Company has 182,444,266 shares of common stock issued and outstanding as of September 30, 2020.

7.	COMMITMENTS, CONTINGENCIES, RISKS AND UNCERTAINTIES

Operating Lease Commitments

The Company entered into a property lease agreement for office space which started on December 1, 2014 and expired on October 31, 2015 for monthly payment of MYR10,000 (approximately $2,250). The lease was not renewed and the Company continues to rent the property on a month to month basis until June 30, 2018.

The rent expenses were $nil and $nil for the nine months ended September 30, 2020 and 2019, respectively.

Concentration and Credit risk

Cash deposits with banks are held in financial institutions in Malaysia, which are federally insured with deposit protection up to MYR250,000 (approximately $59,899). Accordingly, the Company has a concentration of credit risk related to the uninsured part of bank deposits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant credit risk.

The Company had no concentration in demand for its products.

The Company depends on few suppliers for its products. Accordingly, the Company has a concentration risk related to these suppliers. Failure to maintain existing relationships with the suppliers or to establish new relationships in the future could negatively affect the Company’s ability to obtain products sold to customers in a timely manner. If the Company is unable to obtain ample supply of products from existing suppliers or alternative sources of supply, the Company may be unable to satisfy the orders from its customers, which could materially and adversely affect revenues.

Contingent Liability

A former Director of the Company represents that the Company owes back compensation for services he believes he rendered to the Company and expenses he paid on behalf of the Company. The Company believes all balances owed to him have been settled in prior periods. The Company asserts that a claim has not be filed against the Company for potential damages; accordingly, the Company is unable to reasonably estimate a potential loss or liability in this matter including related legal costs. In the event that a claim is filed against the Company, the Company will provide further disclosure.

8.	TERM LOAN

On December 23, 2014, MYR2,300,000 (approximately $657,507) term loan was granted to the Company for the purchase of a four-story office with a repayment period of 240 months.

The term loan was secured by the title deed for the said property and guaranteed by directors of the Company. The term loan is subject to an interest charges at 2.10% per annum below the Bank’s Base Lending Rate (“BLR”) with daily rests. The BLR is currently at 6.85% for September 30, 2020.

On July 27, 2015, the Company made a drawdown of MYR2,300,000 (approx. $609,554) on the term loan. The repayment started effectively on September 1, 2015 with a fixed installment of MYR14,863.14 (approx. $3,561) for 240 installments.

The outstanding balance of the term loan is $345,448, of which $23,013 is due within one year and classified as short term, and $322,435 is due after one year, and has classified as long term.

Table of Contents

Interest expenses were $17,718 and $18,143 for the nine months ended September 30, 2020 and 2019, respectively.

	September 30,		December 31,
	2020		2019
Repayable within 1 year.	$	23,013	$	22,533
Repayable within 2 year		24,103		23,287
Repayable within 3 year		25,218		24,385
Repayable within 4 year		26,376		25,508
Repayable within 5 year		27,588		26,680
Repayable after 5 year		219,150		336,064
Total Due from		345,448		458,457

LEASE

The Company acquired motor vehicle under hire purchase agreements under capital lease. The lease arrangement requires monthly payments of $1,827 for a period of 36 to 84 months.

The Company has included the asset as motor vehicle as follows:

	September 30,		December 31,
	2020		2019
Motor vehicle	$	131,144	$	81,007
Less : accumulated depreciation		21,206		6,750
Net		109,938		74,257

Interest expenses were $1,123 and $nil for the nine months ended September 30, 2020 and 2019, respectively.

The future minimum payments under the capitalized lease, together with the present minimum value of net minimum lease payments at the period ended September 30, 2020 and December 31, 2019 as follows:

	September 30,		December 31,
	2020		2019
Repayable within 1 year.	$	21,932	$	10,917
Repayable within 2 year		21,932		10,917
Repayable within 3 year		21,932		10,917
Repayable within 4 year		10,553		10,917
Repayable within 5 year		7,174		10,917
Thereafter		-		9,345
Total		83,523		63,930
Less amount representing interest		9,774		8,851
Present value of lease payments		73,749		55,079

10.

PROVISION FOR TAXES

United States

Umatrin Holding Ltd (“UMHL”) is established in the State of Delaware in United States and is subject to Delaware State and US Federal tax laws. UMHL has not recognized an income tax benefit for its operating losses based on uncertainties concerning its ability to generate taxable income in future periods. The tax benefit for the periods presented is offset by a valuation allowance established against deferred tax assets arising from the net operating losses and other temporary differences, the realization of which could not be considered more likely than not. Further, the benefit from utilization of NOL carry forwards could be subject to limitations due to material ownership changes that could occur in the Company as it continues to raise additional capital. Based on such limitations, the Company has significant NOLs for which realization of tax benefits is uncertain. In future periods, tax benefits and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than not.

As of September, 30, 2020, UMHL has accumulated net operating losses of $2,550,026 which carryovers as a deferred tax asset that begins to expire in 2025.

Table of Contents

The net losses before income taxes and its provision for income taxes as follows:

	For the nine months ended
	September 30,			September 30,
	2020			2019
Net loss before income taxes		(62,343	)		(55,555	)

Tax expenses (benefit) at the statutory tax rate		(13,092	)		(18,333	)
Tax effect of:
Valuation allowance		13,092			18,333
Income tax benefit		-			-

The components of deferred tax assets and liabilities as follows:

	September 30,			December 31,
	2020			2019
Deferred tax asset
Net operating losses carry forwards		514,469			501,377

Valuation allowance		(514,469	)		(501,377	)
Deferred tax assets, net		-			-

Malaysia

The Company’s subsidiary, U Matrin Worldwide Sdn Bhd, is established in Malaysia and its income is subject to Malaysia tax laws. The income tax rate is 17% (2019 : 17%) for the first MYR500,000 ($123,934) taxable income and 24% (2019 : 24%) thereafter.

The net income (losses) before income taxes and its provision for income taxes as follows:

	For the nine months ended
	September 30,			September 30,
	2020			2019
Net profit/(loss) before income taxes		1,101,859			173,008

Tax expenses (benefit) at the statutory tax rate		264,446			29,411

Tax effects of:
Utilization of deferred tax assets previously not recognized		(264,446	)		(29,411	)
Expenses not currently deductible		-			-
Income tax expense (benefit)		-			-

Table of Contents

The components of deferred tax assets and liabilities as follows:

	September 30,		December 31,
	2020		2019
Deferred tax asset
Expenses not currently deductible		10,341		10,484
Valuation allowance		-		-
Deferred tax assets, net		10,341		10,484

The Company has prepaid income tax of $100,052 and $13,348 as of September 30, 2020 and December 31, 2019, respectively.

11.

SUBSEQUENT EVENTS

Management has evaluated subsequent events through the date the financial statements were issued. Based on our evaluation, no events have occurred which require adjustment or disclosure.

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The information set forth in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains certain “forward--looking statements”. Forward-looking statements are statements other than historical information or statements of current condition. Some forward--looking statements may be identified by use of terms such as “believes”, “anticipates”, “intends” or “expects”. These forward--looking statements relate to our plans, liquidity, ability to complete financing and purchase capital expenditures, growth of our business including entering into future agreements with companies, and plans to successfully develop and obtain approval to market our product. We have based these forward--looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs.

You should read the following discussion and analysis in conjunction with the Financial Statements and Notes attached hereto, and the other financial data appearing elsewhere in this report.

US Dollars are denoted herein by “USD”, “$” and “dollars”.

Overview

On January 6, 2016, UMHL acquired 80% of the equity interests of UMatrin Worldwide SDN. BHD. (“Umatrin”) in exchange for the issuance of a total of 100,000,000 shares of its common stock to the two holders of Umatrin, Dato’ Sri Eu Hin Chai and Dato’ Liew Kok Hong. Immediately following the Share Exchange, the business of Umatrin became the business of UMHL. The Company’s operation office remained in Malaysia and the business market will remain focus in Asia.

Umatrin, formerly known as OLC Worldwide SDN. BHD., was incorporated in Malaysia on July 22, 1993. Umatrin has curated non-toxic beauty, personal care to health and wellness products. We market our products through three primary methods: direct contact, online distribution and/or by our dealer program. We apply leading O2O (Online to Offline) marketing strategy to both retail and wholesale trade. We provide technology and services to enable consumers, merchants and other participants to conduct business in our cloud- based trading system. We use advanced network technology and rigorous management system to create unlimited business brand space. Without allocating large sums of operating cost, it continuously introduces new products, combined with O2O internet business model and career opportunities.

Results of Operations

Comparison for the three months ended September 30, 2020 and 2019

Sales

For the three months ended September 30, 2020, the Company generated $821,105 in revenues, which has an increase of $512,321, or 166% compared to the three months ended September 30, 2019. This is due to increase in sales volume for Akero product series as the economy was improving.

Gross profit and gross margin

The Company was able to generate a gross profit margin of $561,190 for the three months ended September 30, 2020, which has an increase of $375,686 or 203% compared to the three months ended September 30, 2019. This is due to increase in sales volume for new Akero product series which has higher profit margin and improvement in the overall market condition.

Table of Contents

Selling, general and administrative costs

Major operating costs include salaries and wages, advertising and promotional costs for the three months ended September 30, 2020 and 2019. Selling, general and administrative costs increased from $194,161 for the three months ended September 30, 2019 to $303,559 for the three months ended September 30, 2020. The increase is due to increase in operating cost such as increase in commission expenses, printing and stationeries.

Net income

For the three months ended September 30, 2020, the Company had $252,051 in net income as compared to $14,662 in net loss for the three months ended September 30, 2019, which was an increase in net income of $266,713. The Company will continue to implement new marketing strategies to improve its financial position.

Comparison for the nine months ended September 30, 2020 and 2019

Sales

For the nine months ended September 30, 2020, the Company generated $2,633,741 in revenues, which has an increase of $1,730,991, or 192% compared to the nine months ended September 30, 2019. This is due to increase in sales volume for Akero product series as the economy was improving.

Gross profit and gross margin

The Company was able to generate a gross profit margin of $1,863,789 for the nine months ended September 30, 2020, which has an increase of $1,178,710 or 172% compared to the nine months ended September 30, 2019. This is due to increase in sales volume for new Akero product series which has higher profit margin and improvement in the overall market condition.

Selling, general and administrative costs

Major operating costs include salaries and wages, advertising and promotional costs for the nine months ended September 30, 2020 and 2019. Selling, general and administrative costs increased from $549,483 for the nine months ended September 30, 2019 to $806,555 for the nine months ended September 30, 2020. The increase is due to increase in operating cost such as increase in commission expenses, printing and stationeries.

Net income

For the nine months ended September 30, 2020, the Company had $1,039,516 in net income as compared to $117,453 in net income for the nine months ended September 30, 2019, which was an increase in net profit of $922,063. The Company will continue to implement new marketing strategies to improve its financial position.

Liquidity and Capital Resources

We had cash and cash equivalent of $87,202 and $171,678 as of September 30, 2020 and December 31, 2019, respectively.

Our company’s operations have been funded through an equity financing and a series of debt transactions, primarily with shareholders, directors, and officers of our company and affiliated entities. These related party debt transactions such as advances have operated as informal lines of credit since the inception of our company, and related parties have extended credit as needed which our company has repaid at its convenience. We anticipate that we will incur operating losses in the foreseeable future and we believe we will need additional cash to support our daily operations while we are attempting to execute our business plan and produce revenues. If our related parties are unable or unwilling to provide additional capital, we would likely require financing from third parties. There can be no assurance that any additional financing will be available to us, on terms we believe to be favorable or at all. The inability to obtain additional capital would have a material adverse effect on our operations and financial condition and could force us to curtail or discontinue operations entirely and/or file for protection under bankruptcy laws.

Table of Contents

The following table sets forth information about our net cash flow for the nine months ended September 30, 2020 and 2019:

	For the nine months ended
	September 30,			September 30,
	2020			2019
Net cash provided by (used in) operating activities		577,618			248,207
Net cash provided by (used in) investing activities		(52,790	)		(2,841	)
Net cash provided by (used in) financing activities		(605,333	)		(130,316	)

Operating Activities

For the nine months ended September 30, 2020 we generated $577,618 in operating activities as compared to generated $248,207 in operating activities during the nine months ended September 30, 2019. The movement in net cash used in operating activities resulted from the movement in inventory, prepaid tax, other receivables and deposits, accounts payable and accrued expenses and other payables.

Investing Activities

During the nine months ended September 30, 2020 we used $52,790 in investing activities as compared to using $2,841 in investing activities during the nine months ended September 30, 2019. The movement in net cash used in investing activity resulted from purchase of equipment.

Financing Activities

During the nine months ended September 30, 2020, we used $605,333 in financing activities as compared to using $130,316 in financing activities during the nine months ended September 30, 2019.

During the nine months ended September 30, 2020, the net cash used in financing activities resulted from net repayment to related party of $520,755 and net repayment for borrowings of $84,577.

During the nine months ended September 30, 2019, the net cash used in financing activities resulted from net repayment received from related party of $80,131 and net repayment to term loan of $50,184.

Loan Commitment

On December 23, 2014, MYR 2,300,000 (approximately $657,507) term loan was granted to Umatrin for the purchase of four Story Shop Offices located at No.32, 32-1, 32-2, 32-3, Jalan Radin Bagus 3, Bandar Baru Seri Petaling, 57000, Kuala Lumpur with a repayment period of 240 months. This term loan was secured by (i) title deed for the said property, and (ii) way of guarantee by directors of the Company. This term loan is subject to an interest charges at 2.10% per annum below the Bank’s Base Lending Rate (“BLR”) with daily rests. The BLR is currently at 6.85% for both September 30, 2020 and December 31, 2019.

On July 27, 2015, the drawdown of MYR2,300,000 (approximately $609,554) was made and repayment effectively starts on December 1, 2015 with a fixed installment of MYR14,863.14 (approximately $3,561) for 240 installments.

Interest expenses were $17,718 and $18,143 for the nine months ended September 30, 2020 and 2019, respectively.

We have no known demands or commitments and we are not aware of any events or uncertainties as of September 30, 2020 that will result in or that are reasonably likely to materially increase or decrease our current liquidity.

We had no material commitments for capital expenditure for the nine months ended September 30, 2020 and December 31, 2019 except mentioned above.

Table of Contents

Going Concern

Our financial statements have been prepared on a going concern basis. As reflected in the accompanying financial statements, the Company had accumulated deficit of $2,550,026 as of September 30, 2020 which include a net income of $1,039,516 for the nine months ended September 30, 2020. We expect to finance our operations primarily through our existing cash, our operations and any future financing. However, there exists substantial doubt about our ability to continue as a going concern because we will be required to obtain additional capital in the future to continue our operations and there is no assurance that we will be able to obtain such capital, through equity or debt financing, or any combination thereof, or on satisfactory terms or at all. Additionally, no assurance can be given that any such financing, if obtained, will be adequate to meet our capital needs. If adequate capital cannot be obtained on a timely basis and on satisfactory terms, our operations would be materially negatively impacted. Therefore, our auditor has substantial doubt as to our ability to continue as a going concern. Our ability to complete additional offerings is dependent on the state of the debt and/or equity markets at the time of any proposed offering, and such market’s reception of the Company and the offering terms. There is no assurance that capital in any form would be available to us, and if available, on terms and conditions that are acceptable.

Critical Accounting Policies and Estimates

Please refer to Note 2 of our Consolidated Financial Statements included in the financial statements for the year ended December 31, 2020 for details of our critical accounting policies.

Off Balance Sheet Arrangements

We do not have any off balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, sales or expenses, results of operations, liquidity or capital expenditures, or capital resources that are material to an investment in our securities.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

Not applicable because we are a smaller reporting company.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Our internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

The matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were lack of a functioning audit committee due to a lack of a majority of independent members; lack of a majority of outside directors on board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; inadequate segregation of duties consistent with control objectives and affecting the functions of authorization, recordkeeping, custody of assets, and reconciliation; and, management dominated by a single individual/small group without adequate compensating controls.

Management believes that the material weaknesses did not have an effect on our financial results. However, management believes that the lack of a functioning audit committee and the lack of a majority of outside directors on our board of directors results in ineffective oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement in our financial statements in future periods.

Changes in internal controls over financial reporting

There was no change in our internal controls over financial reporting that occurred during the period covered by this report, which has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

Table of Contents

PART II— OTHER INFORMATION

Item 1. Legal Proceedings.

There are no other actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self- regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

Item 1A. Risk Factors.

Not applicable because we are a smaller reporting company.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

There were no unregistered sales of the Company’s equity securities during the three months ended September 30, 2020, that were not otherwise disclosed in a Current Report on Form 8-K.

Item 3. Defaults Upon Senior Securities.

There were no defaults upon senior securities during the quarter ended September 30, 2020.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

There is no other information required to be disclosed under this item which was not previously disclosed.

Table of Contents

Item 6. Exhibits.

Exhibits #		Title

31.1		Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes--Oxley Act of 2002
32.1+		Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Section 906 of the Sarbanes--Oxley Act of 2002
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Extension Schema Document
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB		XBRL Taxonomy Extension Label Linkbase Document
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document

___________

+ In accordance with the SEC Release 33-8238, deemed being furnished and not filed.

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

	UMATRIN HOLDING LIMITED

Dated: November 23, 2020	By:	/s/ Dato’ Sri Warren Eu Hin Chai
		Dato’ Sri Warren Eu Hin Chai
		President, Chief Executive Officer, and Chief Financial Officer
		(Duly Authorized Officer, Principal Executive Officer and Principal Financial Officer)

Umatrin Holding Ltd - FORM 10-Q - November 23, 2020

Attached files

Umatrin Holding Ltd Reports