Attached files

file filename
8-K - PITNEY BOWES INC. 8-K - PITNEY BOWES INC /DE/a52316919.htm
Exhibit 99.1

Pitney Bowes Announces Third Quarter 2020 Financial Results

STAMFORD, Conn.--(BUSINESS WIRE)--October 30, 2020--Pitney Bowes Inc. (NYSE: PBI), a global technology company that provides commerce solutions in the areas of ecommerce, shipping, mailing and financial services, today announced its financial results for the third quarter 2020.

“We grew revenue 13 percent in the third quarter, which is the strongest organic revenue growth rate we have achieved in well over a decade,” said Marc B. Lautenbach, President and CEO, Pitney Bowes. “I am extremely proud of what the team has accomplished, especially during these challenging times.

“Several years ago, we implemented a strategy to shift our portfolio to the growth areas of the market,” Lautenbach continued. “The investments we have made are paying off especially with our shipping-related revenues, which comprise half of our overall revenue. Although uncertainties remain given the Covid-19 pandemic, we are pleased with the momentum in our businesses and believe we are well positioned to capitalize on the market opportunities ahead of us.”

Third Quarter - Financial Overview:

  • Revenue of $892 million, growth of 13 percent
  • GAAP EPS of $0.07; Adjusted EPS of $0.08
  • GAAP cash from operations of $104 million; free cash flow of $85 million

Third Quarter - Other Highlights:

  • The Company repaid the $100 million drawn against the revolving credit facility.
  • The Company ended the third quarter with $820 million in cash and short-term investments.
  • Shipping-related revenues represented 50 percent of total revenue.
  • Global Ecommerce revenue exceeded $400 million for the first time, representing 47 percent growth.
  • Global Ecommerce Domestic Parcel volumes more than doubled from prior year.
  • Presort Services productivity measures resulted in 115,000 fewer labor hours to sort nearly 4.1 billion pieces.
  • SendTech shipping revenue was $32 million and grew at a double-digit rate.
  • SendTech shipped nearly 12,000 units of the SendPro Mailstation since launching in April.

Third Quarter Results

Revenue totaled $892 million, which was growth of 13 percent over prior year.

GAAP earnings per share were $0.07 and adjusted earnings per share were $0.08.

GAAP cash from operations was $104 million and free cash flow was $85 million. Free cash flow increased over prior year largely due to changes in working capital, particularly around timing of accounts receivable, which was partly offset by lower net income.

During the quarter, the Company repaid the $100 million drawn against the revolving credit facility, invested $21 million in capital expenditures, paid $9 million in dividends and made $5 million in restructuring payments.

On a year-to-date basis, GAAP cash from operations is $191 million and free cash flow is $186 million.

Earnings per share results for the third quarter are summarized in the table below:

 


Third Quarter*

 


2020


2019

GAAP EPS


$0.07


($0.02)

Discontinued operations


-


0.05

GAAP EPS from continuing operations


$0.06


$0.03

Restructuring and asset impairments


0.02


0.20

Adjusted EPS


$0.08


$0.24

* The sum of the earnings per share may not equal the totals due to rounding.

Business Segment Reporting

The Commerce Services group includes the Global Ecommerce and Presort Services segments. Global Ecommerce facilitates domestic retail and ecommerce shipping solutions, including fulfillment and returns, and global cross-border ecommerce transactions. Presort Services provides sortation services to qualify large volumes of First Class Mail, Marketing Mail, Marketing Mail Flats and Bound Printed Matter for postal workshare discounts.

The Sending Technology Solutions segment offers physical and digital mailing and shipping technology solutions, financing, services, supplies and other applications for small and medium businesses to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.

The sum of the segment results may not equal the totals due to rounding.


Commerce Services

 


Third Quarter

($ millions)


2020


2019


B/(W)
Reported

B/(W) Ex
Currency

Revenue


 


 


 

 

Global Ecommerce


$410


$279


47%

47%

Presort Services


128


131


(3%)

(3%)

Commerce Services


$538


$410


31%

31%

 


 


 


 

 

EBITDA


 


 


 

 

Global Ecommerce


($3)


($4)


34%

 

Presort Services


23


25


(11%)

 

Commerce Services


$20


$21


(6%)

 

 


 


 


 

 

EBIT


 


 


 

 

Global Ecommerce


($20)


($22)


9%

 

Presort Services


14


18


(18%)

 

Commerce Services


($5)


($4)


(28%)

 

Global Ecommerce

Revenue increased driven by strong volume growth in Domestic Parcel, Digital Delivery and Cross Border Services. EBIT margin improved from prior year driven by increased volumes, partly offset by investments to support growth and gain share along with incremental costs associated with Covid-19.

Presort Services

Revenue improved from second quarter as the year-over-year volume declines moderated. Revenue declined from prior year due to lower Marketing Mail and First Class volumes processed. Marketing Mail Flats and Bound Printed Matter volumes continued to grow at a double-digit rate over prior year. EBIT and EBITDA margins improved slightly quarter-to-quarter. Compared to prior year, EBIT and EBITDA margins were impacted primarily by the lower revenue.


SendTech Solutions

 

 


Third Quarter

 

($ millions)


2020


2019


B/(W)

Reported

B/(W) Ex
Currency

Revenue


$354

$380


(7%)

(7%)

EBITDA


$121

$141


(14%)

 

EBIT


$113

$131


(14%)

 




 



 

 

Revenue improved from second quarter as year-over-year declines moderated. Revenue declined from prior year largely driven by lower equipment sales, support services, supplies and financing. Business services revenues grew over prior year as clients increased their usage of shipping offerings and capabilities. EBIT and EBITDA margins declined from prior year primarily driven by the lower revenue performance.

2020 Guidance

Given the continued level of uncertainty around the depth and duration of Covid-19, the Company will not provide guidance which is consistent with prior quarters.

Conference Call and Webcast

Management of Pitney Bowes will discuss the Company’s results in a broadcast over the Internet today at 8:00 a.m. ET. Instructions for listening to the earnings results via the Web are available on the Investor Relations page of the Company’s web site at www.pitneybowes.com.

About Pitney Bowes

Pitney Bowes (NYSE:PBI) is a global technology company providing commerce solutions that power billions of transactions. Clients around the world, including 90 percent of the Fortune 500, rely on the accuracy and precision delivered by Pitney Bowes solutions, analytics, and APIs in the areas of ecommerce fulfillment, shipping and returns; cross-border ecommerce; office mailing and shipping; presort services; and financing. For 100 years, Pitney Bowes has been innovating and delivering technologies that remove the complexity of getting commerce transactions precisely right. For additional information visit Pitney Bowes, the Craftsmen of Commerce, at www.pitneybowes.com.


Use of Non-GAAP Measures

The Company's financial results are reported in accordance with generally accepted accounting principles (GAAP); however, in its disclosures the Company uses certain non-GAAP measures, such as adjusted earnings before interest and taxes (EBIT), adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), adjusted earnings per share (EPS), revenue growth on a constant currency basis and free cash flow.

The Company reports measures such as adjusted EBIT, adjusted EBITDA and adjusted EPS to exclude the impact of items like discontinued operations, restructuring charges, gains, losses and costs related to acquisitions and dispositions, asset impairment charges, goodwill impairment charges and other unusual or one-time items. While these are actual Company income or expenses, they can mask underlying trends associated with its business. Such items are often inconsistent in amount and frequency and as such, the non-GAAP measures provide investors greater insight into the underlying operating trends of the business.

In addition, revenue growth is presented on a constant currency basis to exclude the impact of changes in foreign currency exchange rates since the prior period under comparison. Constant currency is calculated by converting the current period non-U.S. dollar denominated revenue using the prior year’s exchange rate for the comparable quarter. We believe that excluding the impacts of currency exchange rates provides investors a better understanding of the underlying revenue performance. A reconciliation of reported revenue to constant currency revenue can be found in the attached financial schedules.

The Company reports free cash flow in order to provide investors insight into the amount of cash that management could have available for other discretionary uses. Free cash flow adjusts GAAP cash from operations for cash flows of discontinued operations, capital expenditures, restructuring payments, changes in customer deposits held at the Pitney Bowes Bank, transaction costs and other special items. A reconciliation of GAAP cash from operations to free cash flow can be found in the attached financial schedules.

Segment EBIT is the primary measure of profitability and operational performance at the segment level. Segment EBIT is determined by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses not allocated to a particular business segment, restructuring charges and goodwill and asset impairments, which are recognized on a consolidated basis. The Company also provides segment EBITDA, which further excludes depreciation and amortization expense for the segment, as an additional useful measure of segment profitability and operational performance. A reconciliation of segment EBIT and EBITDA to net income can be found in the attached financial schedules.


Pitney Bowes has provided a quantitative reconciliation to GAAP in supplemental schedules. This information can be found at the Company's web site www.pb.com/investorrelations.

This document contains “forward-looking statements” about the Company’s expected or potential future business and financial performance. Forward-looking statements include, but are not limited to, statements about its future revenue and earnings guidance and other statements about future events or conditions. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks and uncertainties include the severity, magnitude and duration of the Covid-19 pandemic (Covid-19), including governments' responses to Covid-19, its continuing impact on our operations, employees, the availability and cost of labor, global supply chain and demand across our and our clients' businesses as well as any deterioration or instability in global macroeconomic conditions. Other factors, which could cause future financial performance to differ materially from the expectations, and which may also be exacerbated by Covid-19 or a negative change in the economy, include, without limitation: declining physical mail volumes; changes in postal regulations, or the financial health of posts in the U.S. or other major markets or the loss of, or significant changes to, our contractual relationship with the United States Postal Service (USPS); our ability to continue to grow and manage volumes, gain additional economies of scale and improve profitability within our Commerce Services group; changes in political conditions and their potential impacts on the operations of the USPS and broader mailing and shipping industry; the loss of some of our larger clients in our Commerce Services group; expenses and potential impacts resulting from a breach of security, including cyber-attacks or other comparable events; changes in labor conditions and transportation costs; our success at managing customer credit risk; third-party suppliers' ability to provide products and services required by us and our clients; capital market disruptions or credit rating downgrades that adversely impact our ability to access capital markets at reasonable costs; and other factors as more fully outlined in the Company's 2019 Form 10-K Annual Report and other reports filed with the Securities and Exchange Commission. Pitney Bowes assumes no obligation to update any forward-looking statements contained in this document as a result of new information, events or developments.

Note: Consolidated statements of income; revenue, EBIT and EBITDA by business segment; and reconciliations of GAAP to non-GAAP measures for the three months and nine months ended September 30, 2020 and 2019, and consolidated balance sheets at September 30, 2020 and December 31, 2019 are attached.


Pitney Bowes Inc.







Consolidated Statements of Income (Loss)







(Unaudited; in thousands, except per share amounts)
















 



Three months ended September 30,


Nine months ended September 30,




 

2020

 


 

2019

 


 

2020

 


 

2019

 

Revenue:








Business services

$

550,954

 


$

419,101

 


$

1,524,323

 


$

1,243,609

 


Support services

 

117,519

 


 

126,274

 


 

353,320

 


 

382,578

 


Financing

 

86,218

 


 

90,577

 


 

260,758

 


 

280,039

 


Equipment sales

 

79,572

 


 

89,618

 


 

213,682

 


 

264,956

 


Supplies

 

39,635

 


 

44,818

 


 

118,117

 


 

142,261

 


Rentals

 

18,000

 


 

19,737

 


 

55,458

 


 

60,339

 


Total revenue

 

891,898

 


 

790,125

 


 

2,525,658

 


 

2,373,782

 










 
Costs and expenses:








Cost of business services

 

482,965

 


 

338,519

 


 

1,311,941

 


 

1,003,483

 


Cost of support services

 

37,647

 


 

41,086

 


 

114,132

 


 

123,453

 


Financing interest expense

 

11,626

 


 

11,026

 


 

36,054

 


 

33,433

 


Cost of equipment sales

 

59,766

 


 

59,859

 


 

165,045

 


 

182,094

 


Cost of supplies

 

10,132

 


 

12,225

 


 

30,751

 


 

37,533

 


Cost of rentals

 

6,055

 


 

5,090

 


 

18,455

 


 

23,223

 


Selling, general and administrative

 

238,618

 


 

254,092

 


 

720,882

 


 

757,228

 


Research and development

 

9,255

 


 

12,272

 


 

28,838

 


 

38,421

 


Restructuring charges

 

3,766

 


 

47,017

 


 

12,505

 


 

56,616

 


Goodwill impairment

 

-

 


 

-

 


 

198,169

 


 

-

 


Interest expense, net

 

27,175

 


 

28,704

 


 

79,504

 


 

84,325

 


Other components of net pension and postretirement (income), expense

 

(109

)


 

(882

)


 

126

 


 

(3,138

)


Other (income) expense, net

 

(6,325

)


 

667

 


 

9,787

 


 

18,350

 


Total costs and expenses

 

880,571

 


 

809,675

 


 

2,726,189

 


 

2,355,021

 










 
Income (loss) from continuing operations before taxes

 

11,327

 


 

(19,550

)


 

(200,531

)


 

18,761

 

Provision (benefit) for income taxes

 

554

 


 

(24,895

)


 

7,540

 


 

(13,351

)

Income (loss) from continuing operations

 

10,773

 


 

5,345

 


 

(208,071

)


 

32,112

 

Income (loss) from discontinued operations, net of tax

 

616

 


 

(8,470

)


 

7,648

 


 

(14,199

)

Net income (loss)

$

11,389

 


$

(3,125

)


$

(200,423

)


$

17,913

 










 
Basic earnings (loss) per share (1):








Continuing operations

$

0.06

 


$

0.03

 


$

(1.21

)


$

0.18

 


Discontinued operations

 

-

 


 

(0.05

)


 

0.04

 


 

(0.08

)


Net income (loss)

$

0.07

 


$

(0.02

)


$

(1.17

)


$

0.10

 










 
Diluted earnings (loss) per share (1):








Continuing operations

$

0.06

 


$

0.03

 


$

(1.21

)


$

0.18

 


Discontinued operations

 

-

 


 

(0.05

)


 

0.04

 


 

(0.08

)


Net income (loss)

$

0.07

 


$

(0.02

)


$

(1.17

)


$

0.10

 










 
Weighted-average shares used in diluted earnings per share

 

174,704

 


 

171,201

 


 

171,388

 


 

179,096

 










 

(1)


The sum of the earnings per share amounts may not equal the totals due to rounding.

Pitney Bowes Inc.



Consolidated Balance Sheets



(Unaudited; in thousands)








 
Assets
September 30,
2020

December 31,
2019
Current assets:




Cash and cash equivalents

$

799,177

 


$

924,442

 


Short-term investments

 

21,185

 


 

115,879

 


Accounts and other receivables, net

 

348,565

 


 

373,471

 


Short-term finance receivables, net

 

559,148

 


 

629,643

 


Inventories

 

66,974

 


 

68,251

 


Current income taxes

 

11,477

 


 

5,565

 


Other current assets and prepayments

 

115,981

 


 

101,601

 


Assets of discontinued operations

 

-

 


 

17,229

 

Total current assets

 

1,922,507

 


 

2,236,081

 






 
Property, plant and equipment, net

 

367,466

 


 

376,177

 

Rental property and equipment, net

 

40,352

 


 

41,225

 

Long-term finance receivables, net

 

587,548

 


 

625,487

 

Goodwill

 

1,142,144

 


 

1,324,179

 

Intangible assets, net

 

167,493

 


 

190,640

 

Operating lease assets

 

213,490

 


 

200,752

 

Noncurrent income taxes

 

69,305

 


 

71,903

 

Other assets

 

533,726

 


 

400,456

 

Total assets

$

5,044,031

 


$

5,466,900

 






 
Liabilities and stockholders' equity



Current liabilities:




Accounts payable and accrued liabilities

$

760,363

 


$

793,690

 


Customer deposits at Pitney Bowes Bank

 

610,582

 


 

591,118

 


Current operating lease liabilities

 

38,007

 


 

36,060

 


Current portion of long-term debt

 

63,509

 


 

20,108

 


Advance billings

 

102,919

 


 

101,920

 


Current income taxes

 

2,527

 


 

17,083

 


Liabilities of discontinued operations

 

-

 


 

9,713

 

Total current liabilities

 

1,577,907

 


 

1,569,692

 






 
Long-term debt

 

2,531,712

 


 

2,719,614

 

Deferred taxes on income

 

279,526

 


 

274,435

 

Tax uncertainties and other income tax liabilities

 

40,642

 


 

38,834

 

Noncurrent operating lease liabilities

 

192,789

 


 

177,711

 

Other noncurrent liabilities

 

342,330

 


 

400,518

 

Total liabilities

 

4,964,906

 


 

5,180,804

 






 
Stockholders' equity:




Common stock

 

323,338

 


 

323,338

 


Additional paid-in-capital

 

67,512

 


 

98,748

 


Retained earnings

 

5,190,914

 


 

5,438,930

 


Accumulated other comprehensive loss

 

(813,572

)


 

(840,143

)


Treasury stock, at cost

 

(4,689,067

)


 

(4,734,777

)

Total stockholders' equity

 

79,125

 


 

286,096

 

Total liabilities and stockholders' equity

$

5,044,031

 


$

5,466,900

 






 

Pitney Bowes Inc.











Business Segment Revenue











(Unaudited; in thousands)
























 



Three months ended September 30,
Nine months ended September 30,



 

2020

 


 

2019


% Change


 

2020


 

2019


% Change

REVENUE












Global Ecommerce

$

409,981

 


$

278,995


47

%


$

1,100,757


$

827,568


33

%


Presort Services

 

127,705

 


 

131,483


(3

%)


 

386,552


 

394,468


(2

%)


Commerce Services

 

537,686

 


 

410,478


31

%


 

1,487,309


 

1,222,036


22

%














 

Sending Technology Solutions

 

354,212

 


 

379,647


(7

%)


 

1,038,349


 

1,151,746


(10

%)


Total revenue - GAAP

 

891,898

 


 

790,125


13

%


 

2,525,658


 

2,373,782


6

%


Currency impact on revenue

 

(2,454

)


 

-




 

2,514


 

-




Revenue, at constant currency

$

889,444

 


$

790,125


13

%


$

2,528,172


$

2,373,782


7

%














 

Pitney Bowes Inc.










Business Segment EBIT & EBITDA








(Unaudited; in thousands)





















 


Three months ended September 30,


2020

 


2019

 


% change



EBIT (1)

D&A

EBITDA


EBIT (1)

D&A

EBITDA


EBIT

EBITDA












 
Global Ecommerce

$

(19,757

)

$

16,824

$

(2,933

)


$

(21,793

)

$

17,356

$

(4,437

)


9

%

34

%

Presort Services

 

14,481

 

 

8,031

 

22,512

 


 

17,687

 

 

7,667

 

25,354

 


(18

%)

(11

%)

Commerce Services

 

(5,276

)

 

24,855

 

19,579

 


 

(4,106

)

 

25,023

 

20,917

 


(28

%)

(6

%)












 
Sending Technology Solutions

 

112,599

 

 

7,955

 

120,554

 


 

130,954

 

 

9,579

 

140,533

 


(14

%)

(14

%)












 
Segment total

$

107,323

 

$

32,810

 

140,133

 


$

126,848

 

$

34,602

 

161,450

 


(15

%)

(13

%)












 
Reconciliation of Segment EBITDA to Net (Loss) Income:








Segment depreciation and amortization


 

(32,810

)




 

(34,602

)




Interest, net


 

(38,801

)




 

(39,730

)




Unallocated corporate expenses (2)


 

(53,429

)




 

(58,277

)




Restructuring charges and asset impairments


 

(3,766

)




 

(47,017

)




Loss on debt extinguishment


 

-

 




 

(667

)




Transaction costs and other


 

-

 




 

(707

)




(Provision) benefit for income taxes


 

(554

)




 

24,895

 




Income from continuing operations


 

10,773

 




 

5,345

 




Income (loss) from discontinued operations, net of tax


 

616

 




 

(8,470

)




Net income (loss)


$

11,389

 




$

(3,125

)















 











 











 

 


Nine months ended September 30,

 

 

2020

 

 

2019

 

 

% change



EBIT (1)

D&A

EBITDA


EBIT (1)

D&A

EBITDA


EBIT

EBITDA












 
Global Ecommerce

$

(68,126

)

$

52,187

$

(15,939

)


$

(51,969

)

$

50,697

$

(1,272

)


(31

%)

>(100%)
Presort Services

 

42,758

 

 

23,662

 

66,420

 


 

48,215

 

 

21,675

 

69,890

 


(11

%)

(5

%)

Commerce Services

 

(25,368

)

 

75,849

 

50,481

 


 

(3,754

)

 

72,372

 

68,618

 


>(100%)

(26

%)












 
Sending Technology Solutions

 

323,429

 

 

25,771

 

349,200

 


 

378,095

 

 

30,347

 

408,442

 


(14

%)

(15

%)












 
Segment Total

$

298,061

 

$

101,620

 

399,681

 


$

374,341

 

$

102,719

 

477,060

 


(20

%)

(16

%)












 
Reconciliation of Segment EBITDA to Net Income:










Segment depreciation and amortization


 

(101,620

)




 

(102,719

)




Interest, net


 

(115,558

)




 

(117,758

)




Unallocated corporate expenses (2)


 

(146,640

)




 

(160,283

)




Restructuring charges and asset impairments


 

(12,505

)




 

(56,616

)




Goodwill impairment


 

(198,169

)




 

-

 




Gain on sale of equity investment


 

11,908

 




 

-

 




Loss on debt extinguishment


 

(36,987

)




 

(667

)




Loss on dispositions and transaction costs


 

(641

)




 

(20,256

)




(Provision) benefit for income taxes


 

(7,540

)




 

13,351

 




(Loss) income from continuing operations


 

(208,071

)




 

32,112

 




Income (loss) from discontinued operations, net of tax


 

7,648

 




 

(14,199

)




Net (loss) income


$

(200,423

)




$

17,913

 















 
(1) Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, and other items that are not allocated to a particular business segment.
(2) Includes corporate depreciation and amortization expense of $5,806 and $5,935 for the three months ended September 30, 2020 and 2019, respectively and $18,783 and $15,795 for the nine months ended September 30, 2020 and 2019, respectively.

Pitney Bowes Inc.








Reconciliation of Reported Consolidated Results to Adjusted Results






(Unaudited; in thousands, except per share amounts)

















 


Three months ended September 30,
Nine months ended September 30,


 

2020

 


 

2019

 


 

2020

 


 

2019

 











 
Reconciliation of reported net income (loss) to adjusted net income, adjusted EBIT and adjusted EBITDA








Net income (loss)

$

11,389

 


$

(3,125

)


$

(200,423

)


$

17,913

 


(Income) loss from discontinued operations, net of tax

 

(616

)


 

8,470

 


 

(7,648

)


 

14,199

 


Restructuring charges and asset impairments

 

2,639

 


 

34,722

 


 

8,493

 


 

41,709

 


Goodwill impairment

 

-

 


 

-

 


 

196,600

 


 

-

 


Gain on sale of equity investment

 

-

 


 

-

 


 

(8,943

)


 

-

 


Tax on surrender of company owned life insurance policies

 

-

 


 

-

 


 

12,229

 


 

-

 


Loss on debt extinguishment

 

-

 


 

497

 


 

27,777

 


 

497

 


Loss on dispositions and transaction costs

 

-

 


 

527

 


 

487

 


 

21,313

 


Adjusted net income

 

13,412

 


 

41,091

 


 

28,572

 


 

95,631

 


Interest, net

 

38,801

 


 

39,730

 


 

115,558

 


 

117,758

 


Provision (benefit) for income taxes, as adjusted

 

1,681

 


 

(12,250

)


 

7,291

 


 

669

 


Adjusted EBIT

 

53,894

 


 

68,571

 


 

151,421

 


 

214,058

 


Depreciation and amortization

 

38,616

 


 

40,537

 


 

120,403

 


 

118,514

 


Adjusted EBITDA

$

92,510

 


$

109,108

 


$

271,824

 


$

332,572

 











 
Reconciliation of reported diluted earnings (loss) per share to adjusted diluted earnings per share








Diluted earnings (loss) per share

$

0.07

 


$

(0.02

)


$

(1.17

)


$

0.10

 


(Income) loss from discontinued operations, net of tax

 

-

 


 

0.05

 


 

(0.04

)


 

0.08

 


Restructuring charges and asset impairments

 

0.02

 


 

0.20

 


 

0.05

 


 

0.23

 


Goodwill impairment

 

-

 


 

-

 


 

1.14

 


 

-

 


Gain on sale of equity investment

 

-

 


 

-

 


 

(0.05

)


 

-

 


Tax on surrender of company owned life insurance policies

 

-

 


 

-

 


 

0.07

 


 

-

 


Loss on debt extinguishment

 

-

 


 

-

 


 

0.16

 


 

-

 


Loss on dispositions and transaction costs

 

-

 


 

-

 


 

-

 


 

0.12

 


Adjusted diluted earnings per share

$

0.08

 


$

0.24

 


$

0.17

 


$

0.53

 











 
Note: The sum of the earnings per share amounts may not equal the totals due to rounding.

















 
Reconciliation of reported net cash from operating activities to free cash flow

Net cash provided by operating activities

$

103,815

 


$

95,502

 


$

190,624

 


$

182,284

 


Net cash (provided by) used in operating activities - discontinued operations

 

-

 


 

(10,324

)


 

38,423

 


 

(15,858

)


Capital expenditures

 

(20,833

)


 

(36,034

)


 

(80,787

)


 

(95,221

)


Restructuring payments

 

4,504

 


 

5,840

 


 

15,869

 


 

18,845

 


Change in customer deposits at PB Bank

 

(2,867

)


 

11,441

 


 

19,464

 


 

3,125

 


Transaction costs paid

 

-

 


 

2,917

 


 

2,117

 


 

9,025

 


Free cash flow

$

84,619

 


$

69,342

 


$

185,710

 


$

102,200

 











 

 

Contacts

Editorial -
Bill Hughes
Chief Communications Officer
203/351-6785

Financial -
Adam David
VP, Investor Relations
203/351-7175