Attached files

file filename
8-K - 8-K - EVANS BANCORP INCevbn-20201029x8k.htm

News

Release


Evans Bancorp, Inc.  6460 Main Street, Williamsville, NY  14221

 

FOR IMMEDIATE RELEASE

Evans Bancorp Reports Third Quarter 2020 Results

WILLIAMSVILLE, NY, October 29, 2020 – Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE American: EVBN), a community financial services company serving Western New York since 1920, today reported its results of operations for the third quarter ended September 30, 2020.

THIRD QUARTER 2020 HIGHLIGHTS (compared with prior-year period unless otherwise noted)

Net interest income increased 15% to $15.6 million reflecting the Fairport Savings Bank (“FSB”) acquisition and fees earned in connection with Paycheck Protection Program (“PPP”) lending

Significant deposit growth of $522 million, or 41%

Results include $0.5 million of remaining merger costs and a $2.3 million increase in loan loss provision to reserve for well-defined weakness in the Bank’s hotel portfolio

Completed a private placement of $20 million of subordinated notes in July

Net income was $4.5 million, or $0.84 per diluted share, in the third quarter of 2020, compared with $0.5 million, or $0.09 per diluted share, in the second quarter of 2020 and $5.2 million, or $1.04 per diluted share, in last year’s third quarter.  The Company’s third quarter 2020 results included a $1.9 million provision for loan loss primarily reflecting an increase in criticized loans due to the continued economic impact of the coronavirus pandemic (“COVID-19”).  In addition, the third quarter of 2020 included $0.5 million in remaining one-time merger costs related to the acquisition of FSB due to the successful execution of the core system conversion during the quarter.  Return on average equity was 11.09% for the third quarter of 2020, compared with 1.19% in the second quarter of 2020 and 14.29% in the third quarter of 2019. 

“The entire Evans team continues to respond to the challenges of this singularly unique and uncertain operating environment as clients’ needs are being met with consistent communication, support and execution,” said David J. Nasca, President and CEO of Evans Bancorp, Inc.  “Our third quarter results were solid and represented an agile response to the pandemic, incremental business from FSB and robust participation in the Small Business Administration’s (SBA) PPP program, which resulted in the doubling of our commercial lending client base.  Since origination of these loans, we have focused on cultivating and deepening relationships, and to date, we have successfully converted over half of the new PPP customers to more permanent relationship status, utilizing three or more services.”

“The Western New York market area continues to recover slowly from the COVID-19 pandemic and while far from normal, we are encouraged by the significant reduction in loan deferrals, which are now $8 million of our total loan portfolio, down 98%.  We believe that we are appropriately reserved for the continuing economic effects of the pandemic and given our strong capital and liquidity, are well positioned looking forward.”

“The acquisition of FSB also positions us strongly in a strategically significant, contiguous market.  We completed the system conversion and integration during the quarter with high satisfaction and retention rates.  While overall growth in the expanded Rochester market has been somewhat muted given the ongoing challenges of in-person meetings and the virtual environment we are operating in, we continue to focus on advancing our combined market strategy.  Our commercial team in the market is now fully staffed and operational, we are experiencing substantial volume in residential lending as we leveraged our combined team, and our expense synergies are on track.”  


 

Evans Bancorp Reports Third Quarter 2020 Results

October 29, 2020

Page 2 of 8



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

($ in thousands)



 

 

 

 

 

 

 

 

 

 

 



 

3Q 2020

 

 

2Q 2020

 

 

3Q 2019



 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

17,766 

 

 

$

17,069 

 

 

$

16,845 

Interest expense

 

 

2,124 

 

 

 

2,136 

 

 

 

3,224 

Net interest income

 

 

15,642 

 

 

 

14,933 

 

 

 

13,621 

Provision for loan losses (credit)

 

 

1,881 

 

 

 

597 

 

 

 

(431)

Net interest income after provision

 

$

13,761 

 

 

$

14,336 

 

 

$

14,052 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



Net interest income increased $0.7 million, or 5%, from the second quarter of 2020, and $2.0 million, or 15%, from the prior-year third quarter.  The increase from both periods was primarily driven by higher average interest-earning assets as the Company recognized a full quarter of the impact of the FSB acquisition and PPP lending.  Included in interest income during the current quarter was approximately $0.9 million of amortized PPP loan fees compared with $0.6 in the second quarter of 2020. 

Third quarter net interest margin of 3.19% declined 17 basis points from the second quarter of 2020 and 75 basis points from the third quarter of 2019.  The changes largely reflect the Federal Reserve’s decrease of the fed funds rate by 150 basis points early in 2020, and changes in the mix of interest-earning assets, including higher interest earning cash balances, PPP loans and residential mortgages from FSB.  The yield on loans decreased 21 and 115 basis points when compared with the second quarter of 2020 and third quarter of 2019, respectively.  The cost of interest-bearing liabilities decreased to 0.59% compared with 0.65% in the second quarter of 2020 and 1.24% in the third quarter of 2019

The Company continues to evaluate its loan portfolio in response to the economic impact of the COVID-19 pandemic on its clients.  During the third quarter of 2020, the Company identified a well-defined weakness in the hotel industry and classified the loans to clients within that industry as criticized.  As of September 30, 2020, the Company’s hotel loan portfolio was $81 million, or approximately 6.5%, of total commercial loans.  As a result, total criticized assets increased to $133 million at September 30, 2020 compared with $71 million at the end of the 2020 second quarter and $54 million at September 30, 2019.

The $1.9 million provision for loan losses in the third quarter of 2020 reflects the increase in criticized loans.  The Company has deferred the adoption of the Current Expected Credit Loss Impairment Model (CECL), as permitted by its classification as a Smaller Reporting Company by the Securities and Exchange Commission.     



 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

($ in thousands)

 



 

 

 

 

 

 

 

 

 

 

 

 



 

3Q 2020

 

 

2Q 2020

 

 

3Q 2019

 



 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

21,466 

 

 

$

19,718 

 

 

$

13,839 

 

Total net loan charge-offs (recoveries)

 

 

34 

 

 

 

-    

 

 

 

(565)

 

Non-performing loans / Total loans

 

 

1.26 

%

 

 

1.17 

%

 

 

1.13 

%

Net loan charge-offs (recoveries) / Average loans

 

 

0.01 

%

 

 

-    

%

 

 

(0.19)

%

Allowance for loan losses / Total loans

 

 

1.21 

%

 

 

1.11 

%

 

 

1.26 

%

During the second quarter of 2020, the Company implemented a customer payment deferral program, which allows the deferral of principal and interest payments for 90 days, to assist both consumer and business borrowers who indicated they may be experiencing financial hardship due to COVID-19 related challenges.  As of October 20, 2020, total deferrals amounted to $8 million compared with $407 million in the second quarter.    


 

Evans Bancorp Reports Third Quarter 2020 Results

October 29, 2020

Page 3 of 8

The vast majority of second quarter deferrals have moved back to normal paying status, with the exception of those credits within our hotel portfolio, where further assistance is required given their level of seasonality and ongoing challenges during the COVID-19 pandemic,” stated John Connerton, Chief Financial Officer of Evans Bank.  “As a result, we have risk-rated an additional  10 hotel relationships totaling $65 million as criticized assets, which increased the commensurate level of reserve held on this portfolio resulting in the higher level of provision during the quarter.  The portfolio is well collateralized with an average loan to value of 53%, consisting of strong borrowers with full guarantees and are properties within our market.  Currently the majority are paying either interest only or full principal and interest.”



 

 

 

 

 

 

 

 

 

 

 

Non-Interest Income

($ in thousands)



 

3Q 2020

 

 

2Q 2020

 

 

3Q 2019



 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

$

598 

 

 

$

397 

 

 

$

687 

Insurance service and fee revenue

 

 

3,217 

 

 

 

2,667 

 

 

 

3,225 

Bank-owned life insurance

 

 

170 

 

 

 

178 

 

 

 

160 

Gain on sale of securities

 

 

667 

 

 

 

-    

 

 

 

-    

Other income

 

 

1,205 

 

 

 

997 

 

 

 

1,092 

Total non-interest income

 

$

5,857 

 

 

$

4,239 

 

 

$

5,164 



 

 

 

 

 

 

 

 

 

 

 

The increase in deposit service charges from the linked quarter reflects higher consumer spending and the reinstatement of certain fees that had been temporarily suspended during the second quarter of 2020 to assist customers affected by COVID-19.

The increase in insurance service and fee revenue from the second quarter of 2020 reflects seasonally higher commercial lines insurance commissions and profit-sharing revenue.

The current quarter included approximately $0.7 million of gain on sale of investment securities, while there were no comparable gains in the second quarter of 2020 and third quarter of 2019.

The increase in other income was largely due to changes in the fair value of mortgage servicing rights and higher interchange fees resulting from increased volume.



 

 

 

 

 

 

 

 

 

 

 

Non-Interest Expense

($ in thousands)



 

3Q 2020

 

 

2Q 2020

 

 

3Q 2019



 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

8,101 

 

 

$

8,005 

 

 

$

7,644 

Occupancy

 

 

1,204 

 

 

 

1,062 

 

 

 

853 

Advertising and public relations

 

 

503 

 

 

 

123 

 

 

 

231 

Professional services

 

 

865 

 

 

 

872 

 

 

 

1,009 

Technology and communications

 

 

1,365 

 

 

 

1,467 

 

 

 

1,057 

Amortization of intangibles

 

 

136 

 

 

 

134 

 

 

 

112 

FDIC insurance

 

 

290 

 

 

 

282 

 

 

 

-    

Merger-related expenses

 

 

524 

 

 

 

4,974 

 

 

 

-    

Other expenses

 

 

1,480 

 

 

 

1,093 

 

 

 

1,370 

Total non-interest expenses

 

$

14,468 

 

 

$

18,012 

 

 

$

12,276 



 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits costs remained relatively flat from the second quarter of 2020 given cost containment efforts.  The increase from the prior-year period largely was due to the addition of personnel related to the FSB acquisition. 

Advertising expenses increased from the prior periods as a result of new promotional campaigns, particularly


 

Evans Bancorp Reports Third Quarter 2020 Results

October 29, 2020

Page 4 of 8

those in the Company’s expanded Rochester market.

Professional service fees were elevated in the third quarter of 2019 due to higher legal and professional fees in response to certain data security matters.

The increase in technology and communications from the prior-year period was due to higher online banking activity, ATM card fees, and software costs primarily as a result of the FSB acquisition.

Merger-related expenses in the third quarter of 2020 included costs relating to the core system conversion that was finalized during the period.  Second quarter of 2020 included system contract termination and deconversion charges, and legal and other professional services.

The increase in other expense compared with the linked second quarter was mainly due to an increase in other loan expense and other retail miscellaneous expenses relating to the rebranding of the FSB Rochester branches.

The Company’s GAAP efficiency ratio, or noninterest expenses divided by the sum of net interest income and noninterest income, was 67.3% in the third quarter of 2020, 93.9% in the second quarter of 2020, and 65.4% in the third quarter of 2019.  The Company’s non-GAAP efficiency ratio, excluding amortization expense, gains and losses from investment securities, and merger-related expenses, was 66.3% compared with 67.3% in the second quarter of 2020 and 64.8% in last year’s third quarter. 

Income tax expense was $0.6 million, or an effective tax rate of 11.8%, for the third quarter of 2020 compared with 16.7% in the second quarter of 2020 and 25.6% in last year’s third quarter.  Excluding the impact of the first quarter 2020 historic tax credit transaction, the effective tax rate was 25.6% and 25.9% in the third and second quarters of 2020, respectively.   

Balance Sheet Highlights 

Total assets remained relatively flat at $2.06 billion as of September 30, 2020, compared with $2.07 billion at June 30, 2020, but increased 41% from $1.46 billion at September 30, 2019.  The year-over-year increase reflects the addition of $323 million of assets, including $271 million of loans, from the FSB acquisition and the Company’s loan growth over the last year, including $203 million of PPP loans.   

Investment securities were $161 million at September 30, 2020, $9 million lower than the end of the second quarter of 2020, but $24 million higher than at the end of last year’s third quarter.  The Company added $21 million of securities from the FSB acquisition during the second quarter of 2020, and subsequently sold $23 million of securities during the third quarter of 2020.  The primary objectives of the Company’s investment portfolio are to provide liquidity, secure municipal deposits, and maximize income while preserving the safety of principal.       

Total deposits of $1.78 billion declined $28 million, or 2%, from June 30, 2020, but were higher $522 million, or 41%, from the end of last year’s third quarter.  The increase from the prior year reflects $239 million of deposits acquired from FSB and an accumulation of liquidity by commercial customers in response to the pandemic, including deposits related to PPP loans, and increases in consumer deposits from government stimulus payments and lower consumer spending.  The slight decrease from the second quarter of 2020 largely reflects seasonally lower municipal deposits.

Capital Management

The Company has consistently maintained regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of 7.82% at September 30, 2020 compared with 8.44% at June 30, 2020 and 10.11% at September 30, 2019.  Book value per share was $30.29 at September 30, 2020 compared with $30.13 at June 30, 2020 and $29.44 at September 30, 2019. 

In response to the uncertainty related to the COVID-19 pandemic, on July 9, 2020, the Company executed a private offering of $20 million in 6% fixed-to-floating rate subordinated notes due on July 15, 2030.  During the


 

Evans Bancorp Reports Third Quarter 2020 Results

October 29, 2020

Page 5 of 8

quarter, $15 million was moved to the Bank as Tier 1 capital.

In October 2020, the Company paid a semi-annual cash dividend of $0.58 per common share, and for the full year period, cash dividends totaled $1.16, up 12% over 2019.  



Webcast and Conference Call

The Company will host a conference call and webcast on Thursday, October 29, 2020 at 4:45 p.m. ET. Management will review the financial and operating results for the third quarter of 2020, as well as the Company’s strategy and outlook.  A question and answer session will follow the formal presentation. 

The conference call can be accessed by calling (323) 289-6581.  Alternatively, the webcast can be monitored at www.evansbancorp.com.

A telephonic replay will be available from 7:45 p.m. ET on the day of the teleconference until Thursday,
November 5, 2020.  To listen to the archived call, dial (412) 317-6671 and enter conference ID number 5583559, or access the webcast replay at www.evansbancorp.com, where a transcript will be posted once available.

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $2.1 billion in assets and $1.8 billion in deposits at September 30, 2020.  Evans is a full-service community bank with 20 financial centers providing comprehensive financial services to consumer, business and municipal customers throughout Western New York.  Evans Insurance Agency, a wholly owned subsidiary, provides life insurance, employee benefits, and property and casualty insurance through ten offices in the Western New York region.  Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.



Safe Harbor Statement:  This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings.  These statements are not historical facts or guarantees of future performance, events or results.  There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements.  Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include the impacts from COVID-19, competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies.  These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date they are made.  Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

For more information contact:

-OR-

John B. Connerton

Executive Vice President and Chief Financial Officer

Deborah K. Pawlowski

Kei Advisors LLC

(716) 926-2000
jconnerton@evansbank.com 

(716) 843-3908
dpawlowski@keiadvisors.com



Media Contact:

 

Kathleen Rizzo Young

Public & Community Relations Manager

716-343-5562

krizzoyoung@evansbank.com

 






 

Evans Bancorp Reports Third Quarter 2020 Results

October 29, 2020

Page 6 of 8





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (UNAUDITED)

(in thousands, except shares and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

9/30/2020

 

6/30/2020

 

3/31/2020

 

12/31/2019

 

9/30/2019

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

88,249 

 

 

$

109,943 

 

 

$

40,706 

 

 

$

28,280 

 

 

$

14,757 

 

Investment Securities

 

 

160,757 

 

 

 

169,975 

 

 

 

162,038 

 

 

 

130,308 

 

 

 

136,977 

 

Loans

 

 

1,703,076 

 

 

 

1,685,761 

 

 

 

1,246,206 

 

 

 

1,226,531 

 

 

 

1,219,792 

 

Allowance for loan losses

 

 

(20,601)

 

 

 

(18,754)

 

 

 

(18,157)

 

 

 

(15,175)

 

 

 

(15,382)

 

Goodwill and intangible assets

 

 

15,085 

 

 

 

15,222 

 

 

 

13,421 

 

 

 

12,545 

 

 

 

12,657 

 

All other assets

 

 

110,427 

 

 

 

103,793 

 

 

 

80,597 

 

 

 

77,741 

 

 

 

86,931 

 

Total assets

 

$

2,056,993 

 

 

$

2,065,940 

 

 

$

1,524,811 

 

 

$

1,460,230 

 

 

$

1,455,732 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS'

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

442,536 

 

 

 

428,655 

 

 

 

273,623 

 

 

 

263,717 

 

 

 

271,633 

 

NOW deposits

 

 

215,492 

 

 

 

229,788 

 

 

 

159,223 

 

 

 

140,654 

 

 

 

141,384 

 

Savings deposits

 

 

799,739 

 

 

 

794,513 

 

 

 

625,773 

 

 

 

587,142 

 

 

 

568,156 

 

Time deposits

 

 

323,211 

 

 

 

356,147 

 

 

 

268,978 

 

 

 

275,927 

 

 

 

277,633 

 

Total deposits

 

 

1,780,978 

 

 

 

1,809,103 

 

 

 

1,327,597 

 

 

 

1,267,440 

 

 

 

1,258,806 

 

Borrowings

 

 

82,909 

 

 

 

67,715 

 

 

 

23,902 

 

 

 

23,755 

 

 

 

28,748 

 

Other liabilities

 

 

30,218 

 

 

 

27,124 

 

 

 

25,216 

 

 

 

20,582 

 

 

 

23,309 

 

Total stockholders' equity

 

 

162,888 

 

 

 

161,998 

 

 

 

148,096 

 

 

 

148,453 

 

 

 

144,869 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES AND CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

5,376,742 

 

 

 

5,376,872 

 

 

 

4,942,802 

 

 

 

4,929,593 

 

 

 

4,920,381 

 

Book value per share

 

$

30.29 

 

 

$

30.13 

 

 

$

29.96 

 

 

$

30.11 

 

 

$

29.44 

 

Tier 1 leverage ratio

 

 

7.82 

%

 

 

8.44 

%

 

 

9.92 

%

 

 

10.33 

%

 

 

10.11 

%

Tier 1 risk-based capital ratio

 

 

11.28 

%

 

 

11.14 

%

 

 

11.84 

%

 

 

12.32 

%

 

 

11.87 

%

Total risk-based capital ratio

 

 

12.53 

%

 

 

12.39 

%

 

 

13.09 

%

 

 

13.56 

%

 

 

13.11 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

21,466 

 

 

$

19,718 

 

 

$

16,717 

 

 

$

14,396 

 

 

$

13,839 

 

Total net loan charge-offs (recoveries)

 

 

34 

 

 

 

-    

 

 

 

17 

 

 

 

85 

 

 

 

(565)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans/Total loans

 

 

1.26 

%

 

 

1.17 

%

 

 

1.34 

%

 

 

1.17 

%

 

 

1.13 

%

Net loan charge-offs (recoveries)/Average loans

 

 

0.01 

%

 

 

-    

%

 

 

0.01 

%

 

 

0.03 

%

 

 

(0.19)

%

Allowance for loans losses/Total loans

 

 

1.21 

%

 

 

1.11 

%

 

 

1.46 

%

 

 

1.24 

%

 

 

1.26 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Evans Bancorp Reports Third Quarter 2020 Results

October 29, 2020

Page 7 of 8



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC AND SUBSIDIARIES

SELECTED OPERATIONS DATA  (UNAUDITED)

(in thousands, except share and per share data)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2020

 

2020

 

2020

 

2019

 

2019



 

Third Quarter

 

Second Quarter

 

First Quarter

 

Fourth Quarter

 

Third Quarter

Interest income

 

$

17,766 

 

 

$

17,069 

 

 

$

15,823 

 

 

$

16,028 

 

 

$

16,845 

 

Interest expense

 

 

2,124 

 

 

 

2,136 

 

 

 

3,047 

 

 

 

3,236 

 

 

 

3,224 

 

Net interest income

 

 

15,642 

 

 

 

14,933 

 

 

 

12,776 

 

 

 

12,792 

 

 

 

13,621 

 

Provision (credit) for loan losses

 

 

1,881 

 

 

 

597 

 

 

 

2,999 

 

 

 

(122)

 

 

 

(431)

 

Net interest income after provision

 

 

13,761 

 

 

 

14,336 

 

 

 

9,777 

 

 

 

12,914 

 

 

 

14,052 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

598 

 

 

 

397 

 

 

 

628 

 

 

 

747 

 

 

 

687 

 

Insurance service and fee revenue

 

 

3,217 

 

 

 

2,667 

 

 

 

2,425 

 

 

 

2,120 

 

 

 

3,225 

 

Bank-owned life insurance

 

 

170 

 

 

 

178 

 

 

 

160 

 

 

 

164 

 

 

 

160 

 

Loss on tax credit investment

 

 

-    

 

 

 

-    

 

 

 

(2,475)

 

 

 

(158)

 

 

 

-    

 

Refundable NY state historic tax credit

 

 

-    

 

 

 

-    

 

 

 

1,857 

 

 

 

115 

 

 

 

-    

 

Gain on sale of securities

 

 

667 

 

 

 

-    

 

 

 

-    

 

 

 

-    

 

 

 

-    

 

Other income

 

 

1,205 

 

 

 

997 

 

 

 

743 

 

 

 

1,005 

 

 

 

1,092 

 

Total non-interest income

 

 

5,857 

 

 

 

4,239 

 

 

 

3,338 

 

 

 

3,993 

 

 

 

5,164 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,101 

 

 

 

8,005 

 

 

 

7,797 

 

 

 

7,355 

 

 

 

7,644 

 

Occupancy

 

 

1,204 

 

 

 

1,062 

 

 

 

861 

 

 

 

868 

 

 

 

853 

 

Advertising and public relations

 

 

503 

 

 

 

123 

 

 

 

269 

 

 

 

421 

 

 

 

231 

 

Professional services

 

 

865 

 

 

 

872 

 

 

 

914 

 

 

 

827 

 

 

 

1,009 

 

Technology and communications

 

 

1,365 

 

 

 

1,467 

 

 

 

1,096 

 

 

 

1,075 

 

 

 

1,057 

 

Amortization of intangibles

 

 

136 

 

 

 

134 

 

 

 

130 

 

 

 

112 

 

 

 

112 

 

FDIC insurance

 

 

290 

 

 

 

282 

 

 

 

179 

 

 

 

74 

 

 

 

-    

 

Merger-related expenses

 

 

524 

 

 

 

4,974 

 

 

 

460 

 

 

 

232 

 

 

 

-    

 

Other expenses

 

 

1,480 

 

 

 

1,093 

 

 

 

1,164 

 

 

 

1,207 

 

 

 

1,370 

 

Total non-interest expenses

 

 

14,468 

 

 

 

18,012 

 

 

 

12,870 

 

 

 

12,171 

 

 

 

12,276 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

5,150 

 

 

 

563 

 

 

 

245 

 

 

 

4,736 

 

 

 

6,940 

 

Income tax provision

 

 

606 

 

 

 

94 

 

 

 

41 

 

 

 

988 

 

 

 

1,776 

 

Net income

 

 

4,544 

 

 

 

469 

 

 

 

204 

 

 

 

3,748 

 

 

 

5,164 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$

0.84 

 

 

$

0.09 

 

 

$

0.04 

 

 

$

0.75 

 

 

$

1.04 

 

Cash dividends per common share

 

$

0.58 

 

 

$

-    

 

 

$

0.58 

 

 

$

-    

 

 

$

0.52 

 

Weighted average number of diluted shares

 

 

5,395,806 

 

 

 

5,243,581 

 

 

 

4,992,214 

 

 

 

4,990,863 

 

 

 

4,976,639 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

 

0.88 

%

 

 

0.10 

%

 

 

0.05 

%

 

 

1.02 

%

 

 

1.41 

%

Return on average stockholders' equity

 

 

11.09 

%

 

 

1.19 

%

 

 

0.55 

%

 

 

10.16 

%

 

 

14.29 

%

Efficiency ratio

 

 

67.30 

%

 

 

93.95 

%

 

 

79.87 

%

 

 

72.51 

%

 

 

65.35 

%

Efficiency ratio (Non-GAAP)*

 

 

66.28 

%

 

 

67.30 

%

 

 

73.39 

%

 

 

70.28 

%

 

 

64.75 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*  The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, merger-related expenses and the impact of historic tax credit transactions.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Evans Bancorp Reports Third Quarter 2020 Results

October 29, 2020

Page 8 of 8



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EVANS BANCORP, INC AND SUBSIDIARIES

SELECTED AVERAGE BALANCES AND YIELDS/RATES  (UNAUDITED)

(in thousands)



 

2020

 

2020

 

2020

 

2019

 

2019



 

Third Quarter

 

Second Quarter

 

First Quarter

 

Fourth Quarter

 

Third Quarter

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

1,671,338 

 

 

$

1,535,206 

 

 

$

1,219,230 

 

 

$

1,213,837 

 

 

$

1,202,634 

 

Investment securities

 

 

172,712 

 

 

 

179,677 

 

 

 

136,029 

 

 

 

137,354 

 

 

 

143,731 

 

Interest-bearing deposits at banks

 

 

106,154 

 

 

 

73,973 

 

 

 

57,319 

 

 

 

32,061 

 

 

 

24,661 

 

Total interest-earning assets

 

 

1,950,204 

 

 

 

1,788,856 

 

 

 

1,412,578 

 

 

 

1,383,252 

 

 

 

1,371,026 

 

Non interest-earning assets

 

 

117,244 

 

 

 

107,738 

 

 

 

89,804 

 

 

 

89,415 

 

 

 

89,513 

 

Total Assets

 

$

2,067,448 

 

 

$

1,896,594 

 

 

$

1,502,382 

 

 

$

1,472,667 

 

 

$

1,460,539 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

221,343 

 

 

 

203,458 

 

 

 

144,564 

 

 

 

136,077 

 

 

 

134,008 

 

Savings

 

 

799,082 

 

 

 

721,578 

 

 

 

605,103 

 

 

 

593,694 

 

 

 

591,585 

 

Time deposits

 

 

337,967 

 

 

 

337,187 

 

 

 

274,576 

 

 

 

274,856 

 

 

 

281,798 

 

Total interest-bearing deposits

 

 

1,358,392 

 

 

 

1,262,223 

 

 

 

1,024,243 

 

 

 

1,004,627 

 

 

 

1,007,391 

 

Borrowings

 

 

84,926 

 

 

 

51,493 

 

 

 

24,708 

 

 

 

27,241 

 

 

 

25,234 

 

Total interest-bearing liabilities

 

 

1,443,318 

 

 

 

1,313,716 

 

 

 

1,048,951 

 

 

 

1,031,868 

 

 

 

1,032,625 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

430,658 

 

 

 

399,807 

 

 

 

281,624 

 

 

 

272,834 

 

 

 

261,089 

 

Other non-interest bearing liabilities

 

 

29,644 

 

 

 

25,540 

 

 

 

22,127 

 

 

 

20,375 

 

 

 

22,231 

 

Stockholders' equity

 

 

163,828 

 

 

 

157,531 

 

 

 

149,680 

 

 

 

147,590 

 

 

 

144,594 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

2,067,448 

 

 

$

1,896,594 

 

 

$

1,502,382 

 

 

$

1,472,667 

 

 

$

1,460,539 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YIELD/RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

4.01 

%

 

 

4.22 

%

 

 

4.80 

%

 

 

4.92 

%

 

 

5.16 

%

Investment securities

 

 

2.06 

%

 

 

2.12 

%

 

 

3.24 

%

 

 

2.46 

%

 

 

2.87 

%

Interest-bearing deposits at banks

 

 

0.10 

%

 

 

0.08 

%

 

 

1.27 

%

 

 

1.65 

%

 

 

2.56 

%

Total interest-earning assets

 

 

3.62 

%

 

 

3.84 

%

 

 

4.51 

%

 

 

4.61 

%

 

 

4.87 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

0.19 

%

 

 

0.24 

%

 

 

0.50 

%

 

 

0.57 

%

 

 

0.45 

%

Savings

 

 

0.33 

%

 

 

0.37 

%

 

 

0.87 

%

 

 

0.94 

%

 

 

0.90 

%

Time deposits

 

 

1.04 

%

 

 

1.40 

%

 

 

2.02 

%

 

 

2.09 

%

 

 

2.17 

%

Total interest-bearing deposits

 

 

0.48 

%

 

 

0.62 

%

 

 

1.13 

%

 

 

1.21 

%

 

 

1.20 

%

Borrowings

 

 

2.26 

%

 

 

1.41 

%

 

 

2.78 

%

 

 

2.64 

%

 

 

2.92 

%

Total interest-bearing liabilities

 

 

0.59 

%

 

 

0.65 

%

 

 

1.17 

%

 

 

1.24 

%

 

 

1.24 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

3.03 

%

 

 

3.19 

%

 

 

3.34 

%

 

 

3.36 

%

 

 

3.63 

%

Contribution of interest-free funds

 

 

0.16 

%

 

 

0.17 

%

 

 

0.30 

%

 

 

0.31 

%

 

 

0.31 

%

Net interest margin

 

 

3.19 

%

 

 

3.36 

%

 

 

3.64 

%

 

 

3.67 

%

 

 

3.94 

%