Attached files

file filename
8-K - 8-K EARNINGS RELEASE 3Q2020 - QNB CORPqnbc-8k_20201027.htm

 

Exhibit 99.1

                                                                                                                    PO Box 9005

                                                                                          Quakertown, PA 18951-9005

                                                                                                                    215.538.5600

                                                                                                                 1.800.491.9070

                                                                                                                     www.qnbbank.com

 

FOR IMMEDIATE RELEASE

 

QNB CORP. REPORTS

EARNINGS FOR THIRD QUARTER 2020

 

 

QUAKERTOWN, PA (October 27, 2020) QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank, reported net income for the third quarter of 2020 of $3,778,000, or $1.07 per share on a diluted basis, compared to net income of $3,090,000, or $0.88 per share on a diluted basis, for the same period in 2019.  For the nine months ended September 30, 2020, QNB reported net income of $7,932,000, or $2.25 per share on a diluted basis. This compares to net income of $9,612,000, or $2.75 per share on a diluted basis, reported for the same period in 2019.

  

The increase in quarterly net income and earnings per share, when comparing the three months ended September 30, 2020 with the same period in 2019 is due primarily to an increased gain on sale of mortgage loans originated, and improvement in the fair value of the equity securities held by QNB Corp, our bank holding company.  The decrease in net income and earnings per share when comparing the nine-month periods is due primarily to the decrease in the fair value of the equity securities held by QNB Corp.  

 

The following table presents disaggregated net income:  

 

 

 

Three months ended,

 

 

 

 

 

 

Nine months ended,

 

 

 

 

 

 

 

9/30/2020

 

 

9/30/2019

 

 

Variance

 

 

9/30/2020

 

 

9/30/2019

 

 

Variance

 

QNB Bank

 

$

3,207,000

 

 

$

2,636,000

 

 

$

571,000

 

 

$

8,543,000

 

 

$

8,372,000

 

 

$

171,000

 

QNB Corp

 

 

571,000

 

 

 

454,000

 

 

 

117,000

 

 

 

(611,000

)

 

 

1,240,000

 

 

 

(1,851,000

)

Consolidated net income

 

$

3,778,000

 

 

$

3,090,000

 

 

$

688,000

 

 

$

7,932,000

 

 

$

9,612,000

 

 

$

(1,680,000

)

 

Total assets as of September 30, 2020 were $1,417,073,000 compared with $1,225,023,000 at December 31, 2019. Loans receivable at September 30, 2020 were $887,792,000 compared with $820,616,000 at December 31, 2019, an increase of $67,176,000, or 8.2%.  QNB Bank originated $82,475,000 in the Small Business Administration’s Paycheck Protection Program (“PPP”) loans, enabling 660 businesses to maintain their payrolls and stay in operation.  Excluding the PPP loans net of deferred fees, loans receivable would have decreased $12,891,000, or 1.6% since year-end 2019.  Total deposits at September 30, 2020 were $1,214,463,000, increasing $176,603,000, or 17.0%, compared with $1,037,860,000 at December 31, 2019, with households and businesses keeping their deposits in short-term, liquid accounts.  Most of the PPP loans proceeds were deposited to QNB Bank deposit accounts.

 

“QNB Bank continues to adapt to the current environment. Since June 5, we are operating our branch locations at full capacity, while adhering to health department guidance.  Earnings and loan quality remain strong in this difficult operating environment.  Household and deposit growth remain strong as well, and


 

 

we have had record year with mortgage loan volume – both refinance and purchase.” stated David W. Freeman, President and Chief Executive Officer.  

 

Net Interest Income and Net Interest Margin

Net interest income for the quarter and nine months ended September 30, 2020 totaled $9,330,000 and $27,727,000 respectively, an increase of $148,000 and $598,000, respectively from the same periods in 2019. Net interest margin was 2.78% for the third quarter of 2020 and 3.14% for the same period in 2019.  Net interest margin was 2.96% for the nine months ended September 30, 2020, compared with 3.17% for the same period in 2019.   The increase in net interest income is due to the increase in average earning assets, including loans, investments and interest-bearing cash in banks, for the three and nine-month periods ending September 30, 2020, compared with the same periods in 2019.  

 

The yield on earning assets was 3.20% for the third quarter 2020, a decrease of 82 basis points from 4.02% in the third quarter of 2019. For the nine-month period ended September 30, 2020, yield on earning assets was 3.50%, compared with 4.05% for the same period in 2019.  The cost of interest-bearing liabilities decreased 57 basis points to 0.53% for the quarter and 41 basis points to 0.68% for the nine months ended September 30, 2020, compared with the same period in 2019.   The decrease in margin is due to repricing loans and prepayment of available for sale investments, and reinvesting in bonds with lower rates, as the general level of interest rates has decreased dramatically starting in February 2020.  In addition to the repricing of the loan and investment portfolio, the decrease in net interest margin is also attributable to the increase in interest-bearing cash as a percentage of earning assets, when comparing the two periods.

 

Asset Quality, Provision for Loan Loss and Allowance for Loan Loss

QNB recorded a $250,000 provision for loan losses in the third quarter of 2020 compared with $550,000 in the third quarter 2019.  QNB's allowance for loan losses of $10,765,000 represents 1.21% of loans receivable at September 30, 2020 compared to $9,887,000, or 1.20% of loans receivable at December 31, 2019, and $9,494,000, or 1.14% of loans receivable at September 30, 2019.  Excluding the PPP loans, which are expected to be fully forgiven within the next three to eighteen months, and are 100% guaranteed by the US Treasury, the allowance represents 1.33% of loans receivable.  Net loan recoveries were $51,000 and net loan charge offs were $122,000 for the quarter and nine months ended September 30, 2020, respectively, compared with charge offs of $220,000 and $265,000 for the same periods in 2019, respectively.   Annualized net loan recoveries/charge-offs for the quarter and nine months ended September 30, 2020 were -0.02% and 0.02% of average loans receivable, respectively.

 

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans, were $14,666,000, or 1.65% of loans receivable at September 30, 2020, compared with $16,464,000, or 2.01% of loans receivable at December 31, 2019, and $14,088,000, or 1.70% of loans receivable at September 30, 2019.  In cases where there is a collateral shortfall on impaired loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At September 30, 2020, $4,961,000, or approximately 50% of the loans classified as non-accrual are current or past due less than 30 days.  Commercial loans classified as substandard or doubtful totaled $16,716,000 at September 30, 2020, an increase of $794,000, or 5.0%, from the


 

 

$15,922,000 reported at December 31, 2019, and a decrease of $269,000, or 1.6%, from the $16,985,000 reported at September 30, 2019.  The increase in loans classified as substandard is due to the downgrade of a large credit in third quarter 2020, net of repayments of existing substandard loans since September 30, 2019.

 

Non-Interest Income

Total non-interest income was $2,809,000 for the third quarter of 2020, an increase of $665,000, or 31.0%, compared with the same period in 2019, due primarily to a $526,000 increase in net gains on sale of loans, the result of increased sales of mortgage loans originated, stemming from the low interest rate environment, when comparing the two periods. For the three months ended September 30, 2020, QNB sold $11,563,000 in mortgage loans, compared with $2,179,000 million for the same period in 2019.  

 

Combined  realized and unrealized gains of the equity securities portfolio was $810,000 for the quarter and $796,000 loss for the nine months ended September 30, 2020.  There was a small gain on sale of debt securities for the same periods.  The equities portfolio comprises blue-chip large-capitalized stocks, providing a taxable equivalent dividend yield of 2.97%.   The performance of the portfolio during the quarter and nine months ended September 30, 2020 is commensurate with the overall performance of the U.S. stock market.

 

ATM and debit card income increased $65,000, to $598,000 when comparing the two periods.  Other income increased for the period due to increased fair value of mortgage servicing rights and title company income.  Fees for services to customers and retail brokerage and advisory income decreased $133,000 and $4,000, respectively, when comparing the two periods.  The reduction in fees for services to customers is due primarily to a decrease in overdraft items when comparing the periods.

 

For the nine months ended September 30, 2020, non-interest income was $4,055,000, a decrease of $2,052,000, or 33.6%, compared to the same period in 2019, primarily due to combined decrease in net realized gains and unrealized change in fair value of the equities securities totaling  $2,661,000, and a decrease in fees for services to customers of $295,000, for the same reasons as described above.  The estimated cumulative contribution (realized and unrealized net gains, plus dividends) of the equities portfolio to diluted earnings per share from January 1, 2008 through September 30, 2020 is $1.50.

 

Excluding the realized gain and change in fair value of equities, non-interest income increased $609,000, when comparing the two periods, for the same reasons those described in the quarterly results.  

 

Non-Interest Expense

Total non-interest expense was $7,197,000 for the third quarter of 2020, increasing $242,000, or 3.5% from $6,955,000  for the same period in 2019.  Salaries and benefits expense increased $119,000, or 2.9%, to $4,182,000 when comparing the two quarters.  Salary expense and related payroll taxes decreased $42,000, to $3,467,000 during the third quarter 2020 compared to the same period in 2019 due to a reduction in bonus accrual and increased loan origination deferred costs resulting from the mortgage loan originations of $71,000 and $88,000, respectively.  Employee salaries increased $114,000, or 3.7%, when comparing the periods.     Medical premiums increased $149,000, or 36.7%, due to increased medical claims when comparing the two periods.  Net occupancy and furniture and


 

 

equipment expense increased $116,000, or 10.3%, to $1,239,000 for the third quarter 2020, due primarily to increased depreciation expense, building maintenance and combined amortization of software, software maintenance and computer backup expense of $23,000, $39,000, and $58,000 respectively, offset in part by decreased equipment maintenance of $8,000, when comparing the two periods.  QNB’s new Allentown branch opened late in the third quarter and the Upper Perkiomen branch had not yet relocated until fourth quarter 2019.  

 

Other non-interest expense increased $7,000 when comparing third quarter of 2020 and 2019 with decreased marketing, postage, supplies, telecommunication, regulatory assessment and travel and entertainment expenses of $130,000, $8,000, $10,000, $12,000, $20,000 and $54,000, respectively, offset in part by increased FDIC insurance expense and state tax of $140,000 and $72,000, respectively.  Marketing and travel and entertainment expense reductions are due to cancellation of events, seminars and travel due the COVID-19 pandemic.  Increased FDIC insurance is due to a surplus fund credit received in 2019.  State tax increase is due to the increased shares tax, resulting from increased bond portfolio valuation at the bank in 2020 compared to 2019.  

 

For the nine months ended September 30, 2020, non-interest expense was $21,344,000, an increase of $872,000, or 4.3%, compared to the same period in 2019.  Salary and benefits increased $605,000, or 5.2%, to $12,239,000 and net occupancy and furniture and equipment increased $335,000, or 10.2% to $3,617,000 for the same reasons as the quarterly increase.  FDIC insurance and state taxes also increased $153,000 and $96,000 when comparing the two periods, for the same reasons as the quarterly increase.

 

Provision for income taxes increased 25%, to $914,000 in the third quarter 2020 due to increased pre-tax income and a higher effective tax rate, compared with the same period in 2019.  The effective tax rates for the quarter and nine months ended September 30, 2020  were 19.5% and 16.0%, respectively, compared with 19.1% and 18.8%, respectively, for the same periods in 2019.  The variance in effective tax rates is due to the decrease in proportional share of taxable versus non-taxable income and the change in fair value of the equities investments during the quarter and nine months ended September 30, 2020, compared with the same period in 2019.

 

 

About the Company

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves.  More information about QNB Corp. and QNB Bank is available at www.qnbbank.com.

 

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December


 

 

31, 2019. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

 

 

Contacts:

David W. Freeman

Janice S. McCracken Erkes

 

President & Chief Executive Officer

Chief Financial Officer

 

215-538-5600 x-5619

215-538-5600 x-5716

 

dfreeman@qnbbank.com

jmccracken@qnbbank.com


 

 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Period End)

9/30/20

 

6/30/20

 

3/31/20

 

12/31/19

 

9/30/19

 

Assets

$

1,417,073

 

$

1,390,479

 

$

1,232,010

 

$

1,225,023

 

$

1,245,863

 

Cash and cash equivalents

 

37,520

 

 

66,773

 

 

46,489

 

 

17,608

 

 

20,787

 

Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities, AFS

 

444,616

 

 

403,620

 

 

327,325

 

 

349,710

 

 

361,157

 

Equity securities

 

11,691

 

 

10,744

 

 

9,417

 

 

9,164

 

 

5,850

 

Loans held-for-sale

 

9,077

 

 

3,679

 

 

216

 

 

977

 

 

240

 

Loans receivable

 

887,792

 

 

878,620

 

 

821,283

 

 

820,616

 

 

830,556

 

Allowance for loan losses

 

(10,765

)

 

(10,464

)

 

(10,334

)

 

(9,887

)

 

(9,494

)

Net loans

 

877,027

 

 

868,156

 

 

810,949

 

 

810,729

 

 

821,062

 

Deposits

 

1,214,463

 

 

1,183,188

 

 

1,043,521

 

 

1,037,860

 

 

1,048,189

 

Demand, non-interest bearing

 

205,492

 

 

209,581

 

 

146,143

 

 

146,270

 

 

150,944

 

Interest-bearing demand, money market and savings

 

805,217

 

 

765,855

 

 

682,303

 

 

656,014

 

 

661,414

 

Time

 

203,754

 

 

207,752

 

 

215,075

 

 

235,576

 

 

235,831

 

Short-term borrowings

 

52,406

 

 

57,412

 

 

43,265

 

 

55,931

 

 

69,945

 

Long-term borrowings

 

10,000

 

 

10,000

 

 

10,000

 

 

-

 

 

-

 

Shareholders' equity

 

130,995

 

 

128,563

 

 

124,613

 

 

120,717

 

 

118,985

 

Asset Quality Data (Period End)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

$

10,001

 

$

10,355

 

$

11,134

 

$

11,704

 

$

12,445

 

Loans past due 90 days or more and still accruing

 

-

 

 

-

 

 

 

 

 

 

 

 

 

 

Restructured loans

 

4,665

 

 

4,705

 

 

4,727

 

 

4,760

 

 

1,643

 

Non-performing loans

 

14,666

 

 

15,060

 

 

15,861

 

 

16,464

 

 

14,088

 

Other real estate owned and repossessed assets

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Non-performing assets

$

14,666

 

$

15,060

 

$

15,861

 

$

16,464

 

$

14,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

10,765

 

$

10,464

 

$

10,334

 

$

9,887

 

$

9,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans / Loans excluding held-for-sale

 

1.65

%

 

1.71

%

 

1.93

%

 

2.01

%

 

1.70

%

Non-performing assets / Assets

 

1.03

%

 

1.08

%

 

1.29

%

 

1.34

%

 

1.13

%

Allowance for loan losses / Loans excluding held-for-sale

 

1.21

%

 

1.19

%

 

1.26

%

 

1.20

%

 

1.14

%

 

 

 

 

 

 


 

 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share data)

Three months ended,

 

 

Nine months ended,

 

For the period:

9/30/20

 

6/30/20

 

3/31/20

 

12/31/19

 

9/30/19

 

 

9/30/20

 

9/30/19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

$

10,763

 

$

10,740

 

$

11,331

 

$

11,600

 

$

11,817

 

 

$

32,834

 

$

34,818

 

Interest expense

 

1,433

 

 

1,506

 

 

2,168

 

 

2,435

 

 

2,635

 

 

 

5,107

 

 

7,689

 

Net interest income

 

9,330

 

 

9,234

 

 

9,163

 

 

9,165

 

 

9,182

 

 

 

27,727

 

 

27,129

 

Provision for loan losses

 

250

 

 

250

 

 

500

 

 

375

 

 

550

 

 

 

1,000

 

 

925

 

Net interest income after provision

    for loan losses

 

9,080

 

 

8,984

 

 

8,663

 

 

8,790

 

 

8,632

 

 

 

26,727

 

 

26,204

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fees for services to customers

 

299

 

 

242

 

 

411

 

 

444

 

 

432

 

 

 

952

 

 

1,247

 

ATM and debit card

 

598

 

 

516

 

 

488

 

 

548

 

 

533

 

 

 

1,602

 

 

1,522

 

Retail brokerage and advisory income

 

141

 

 

169

 

 

113

 

 

141

 

 

145

 

 

 

423

 

 

419

 

Net realized gain (loss) on investment securities

 

198

 

 

169

 

 

-

 

 

192

 

 

973

 

 

 

367

 

 

1,563

 

Unrealized gain (loss) on  equity securities

 

627

 

 

1,166

 

 

(2,940

)

 

504

 

 

(305

)

 

 

(1,147

)

 

266

 

Net gain on sale of loans

 

589

 

 

365

 

 

81

 

 

83

 

 

63

 

 

 

1,035

 

 

112

 

Other

 

357

 

 

190

 

 

276

 

 

298

 

 

303

 

 

 

823

 

 

978

 

Total non-interest income

 

2,809

 

 

2,817

 

 

(1,571

)

 

2,210

 

 

2,144

 

 

 

4,055

 

 

6,107

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

4,182

 

 

3,985

 

 

4,072

 

 

4,452

 

 

4,063

 

 

 

12,239

 

 

11,634

 

Net occupancy and furniture and

   equipment

 

1,239

 

 

1,180

 

 

1,198

 

 

1,254

 

 

1,123

 

 

 

3,617

 

 

3,282

 

Other

 

1,776

 

 

1,704

 

 

2,008

 

 

1,926

 

 

1,769

 

 

 

5,488

 

 

5,556

 

Total non-interest expense

 

7,197

 

 

6,869

 

 

7,278

 

 

7,632

 

 

6,955

 

 

 

21,344

 

 

20,472

 

Income before income taxes

 

4,692

 

 

4,932

 

 

(186

)

 

3,368

 

 

3,821

 

 

 

9,438

 

 

11,839

 

Provision for income taxes

 

914

 

 

998

 

 

(406

)

 

623

 

 

731

 

 

 

1,506

 

 

2,227

 

Net income

$

3,778

 

$

3,934

 

$

220

 

$

2,745

 

$

3,090

 

 

$

7,932

 

$

9,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income - basic

$

1.07

 

$

1.11

 

$

0.06

 

$

0.78

 

$

0.88

 

 

$

2.25

 

$

2.75

 

Net income - diluted

$

1.07

 

$

1.11

 

$

0.06

 

$

0.78

 

$

0.88

 

 

$

2.25

 

$

2.75

 

Book value

$

36.89

 

$

36.29

 

$

35.29

 

$

34.30

 

$

33.92

 

 

$

36.89

 

$

33.92

 

Cash dividends

$

0.34

 

$

0.34

 

$

0.34

 

$

0.33

 

$

0.33

 

 

$

1.02

 

$

0.99

 

Average common shares outstanding

   - basic

 

3,542,805

 

 

3,532,079

 

 

3,522,667

 

 

3,509,766

 

 

3,501,771

 

 

 

3,532,555

 

 

3,494,471

 

Average common shares outstanding

  - diluted

 

3,542,805

 

 

3,532,079

 

 

3,525,455

 

 

3,515,830

 

 

3,508,317

 

 

 

3,532,677

 

 

3,501,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Selected Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.06

%

 

1.15

%

 

0.07

%

 

0.88

%

 

1.00

%

 

 

0.80

%

 

1.07

%

Return on average shareholders' equity

 

11.94

%

 

12.27

%

 

0.73

%

 

9.06

%

 

10.39

%

 

 

8.56

%

 

11.11

%

Net interest margin (tax equivalent)

 

2.78

%

 

2.95

%

 

3.18

%

 

3.11

%

 

3.14

%

 

 

2.96

%

 

3.17

%

Efficiency ratio (tax equivalent)

 

58.47

%

 

56.17

%

 

93.70

%

 

66.01

%

 

60.34

%

 

 

66.07

%

 

60.52

%

Average shareholders' equity to total

   average assets

 

8.92

%

 

9.34

%

 

9.96

%

 

9.75

%

 

9.63

%

 

 

9.38

%

 

9.59

%

Net loan charge-offs (recoveries)

$

(51

)

$

120

 

$

53

 

$

(18

)

$

220

 

 

$

122

 

$

265

 

Net loan charge-offs (recoveries) -  annualized / Average loans excluding  held-for-sale

 

-0.02

%

 

0.06

%

 

0.03

%

 

-0.01

%

 

0.11

%

 

 

0.02

%

 

0.04

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

$

1,411,477

 

$

1,325,979

 

$

1,221,487

 

$

1,232,071

 

$

1,225,776

 

 

$

1,319,948

 

$

1,205,326

 

Investment securities (AFS &  Equities)

 

424,075

 

 

357,177

 

 

347,072

 

 

360,403

 

 

359,549

 

 

 

376,284

 

 

359,338

 

Loans receivable

 

880,582

 

 

866,567

 

 

821,695

 

 

827,103

 

 

822,738

 

 

 

856,370

 

 

806,126

 

Deposits

 

1,211,726

 

 

1,132,735

 

 

1,037,594

 

 

1,046,835

 

 

1,044,094

 

 

 

1,127,660

 

 

1,024,826

 

Shareholders' equity

 

125,889

 

 

123,815

 

 

121,684

 

 

120,158

 

 

117,984

 

 

 

123,802

 

 

115,629