Attached files

file filename
EX-99.2 - PRESENTATION MATERIALS - Metropolitan Bank Holding Corp.ex99-2_8k102120.htm
8-K - METROPOLITAN BANK HOLDING CORP. FORM 8-K OCTOBER 21, 2020 - Metropolitan Bank Holding Corp.form8k_102120.htm
EXHIBIT 99.1




Release: 4:30 P.M. October 21, 2020

Contact:    Investor Relations Department
                    212-365-6721
                    IR@MetropolitanBankNY.com

Metropolitan Bank Holding Corp. Reports Net Income of $10.8 Million
 And Diluted EPS of $1.27 for the Third Quarter

NEW YORK, October 21, 2020 – Metropolitan Bank Holding Corp. (the “Company”) (NYSE: MCB), the holding company for Metropolitan Commercial Bank (the “Bank”), today reported net income of $10.8 million, or $1.27 per diluted common share, for the third quarter of 2020, as compared to net income of $7.7 million, or $0.90 per diluted common share, for the third quarter of 2019.

For the nine months ended September 30, 2020, the Company reported net income of $27.7 million, or $3.27 per diluted common share, as compared to $22.3 million, or $2.63 per diluted common share, for the nine months ended September 30, 2019.

Financial Highlights for the third quarter of 2020 include:

Annualized return on average assets was 1.07% and 0.98% for the three and nine months ended September 30, 2020, respectively.

Return on average equity was 13.20% for the third quarter of 2020, an increase of 257 basis points from the third quarter of 2019. Return on average tangible common equity* was 13.85% for the third quarter of 2020, an increase of 259 basis points from the third quarter of 2019.

Net interest margin held steady at 3.18% for the third quarter of 2020, as compared to 3.19% for the linked quarter.

Total assets increased 19.2% to $4.00 billion as of September 30, 2020, as compared to $3.36 billion at December 31, 2019, with net loan growth of 11.7% since December 31, 2019.


Total deposits increased 3.9% during the quarter, and 26.4% from December 31, 2019.

Asset quality continued to be strong with non-performing loans as a percentage of loans outstanding declining by 7 basis points to 22 basis points at September 30, 2020, as compared to 29 basis points at June 30, 2020.  Net charge-offs as a percentage of average loans were 2 basis points year-to-date through September 30, 2020.

Total loan modifications related to COVID-19 decreased by 37.5% in the quarter, to $329.9 million at September 30, 2020. The largest decrease in modifications were in full payment deferrals, which declined by 43.0% in the quarter principally due to loans returning to normal payment terms.

* Average tangible common equity excludes Class B preferred stock and intangible assets. See Reconciliation of Non-GAAP Measures on page 16




Mark R. DeFazio, the Company’s President and Chief Executive Officer commented “I am very pleased with the sustained performance of MCB. During an extraordinary time, MCB is successfully navigating the challenges facing the industry and our clients. This positive performance is a testament to our skilled underwriting, strong relationships and the resilience of our clients. MCB continues to benefit from the diversification of our organic loan and deposit platform. We have built a durable platform that continues to deliver strong financial results despite low rates and a flat yield curve. We accomplish this by staying extremely focused on costs and operating our highly efficient franchise, while pricing loans appropriately and maintaining attractive deposit costs.

“In addition, I am pleased to report the Bank’s Global Payments Group continues to expand its payment solutions footprint with additional FinTech clients. As a provider of critical financial infrastructure to FinTechs, MCB will continue to benefit from incremental non-interest income and low-cost deposits, which will further improve our positioning.

“Lastly, I want to express my deepest appreciation for our staff who, while dealing with their own personal challenges with COVID-19, have ensured that the Bank continues to support our clients and build on our profitable growth,” Mr. DeFazio concluded.

Balance Sheet

The Company had total assets of $4.00 billion at September 30, 2020, an increase of 19.2% from December 31, 2019. Total loans increased to $2.99 billion at September 30, 2020, as compared to $2.89 billion and $2.67 billion at June 30, 2020 and December 31, 2019, respectively. The increase from June 30, 2020 primarily included net increases of $23.2 million in CRE loans and $83.8 million in C&I loans, partially offset by paydowns and amortization of $9.5 million in 1-4 Family and Consumer loans. The increase from December 31, 2019 primarily included net increases of $277.1 million in CRE loans and $79.4 million in C&I loans, partially offset by paydowns and amortization of $39.6 million in 1-4 Family and Consumer loans. For the three and nine months ended September 30, 2020, the Bank’s loan production was $183.3 million and $513.2 million, respectively, as compared to $267.7 million and $839.7 million for the three and nine months ended September 30, 2019, respectively.

Total cash and cash equivalents were $767.9 million at September 30, 2020, an increase of 97.3% from December 31, 2019. The increases in cash and cash equivalents reflect the strong growth in deposits of $736.9 million that exceeded growth in loans of $316.6 million for the nine months ended September 30, 2020. Total securities, primarily those classified as available-for-sale (“AFS”), were $187.7 million at September 30, 2020, a decrease of 22.1% from December 31, 2019. AFS securities decreased primarily due to sales of $108.1 million, calls of $30.0 million and maturities and paydowns of $43.0 million, partially offset by purchases of $127.7 million.

Total deposits increased to $3.53 billion at September 30, 2020, up 3.9% and 26.4%, respectively, as compared to $3.39 billion and $2.79 billion at June 30, 2020 and December 31, 2019. The increase in deposits for the third quarter of 2020 over June 30, 2020 was due to increases of $26.8 million in non-interest-bearing deposits and $106.1 million in interest-bearing deposits. The growth primarily derived from retail deposits from lending customers as well as property management accounts and debit card programs. The year-to-date increase in deposits was due to increases of $274.1 million in interest-bearing deposits to $1.97 billion at September 30, 2020, as compared to $1.70 billion at December 31, 2019, and $462.8 million in non-interest-bearing deposits to $1.55 billion at September 30, 2020, as compared to $1.09 billion at December 31, 2019. The increase in deposits was primarily due to growth in bankruptcy and property management accounts, as well as deposit growth in the Bank’s retail network. Non-interest-bearing deposits were 44.0% of total deposits at September 30, 2020, as compared to 39.0% at December 31, 2019.

During the third quarter of 2020, the Bank repaid $104.0 million of Federal Home Loan Bank Advances with a weighted-average cost of funds of 2.09%.


Metropolitan Commercial Bank meets all the requirements to be considered “Well-Capitalized” under applicable regulatory guidelines. At September 30, 2020, total non-owner-occupied commercial real estate loans were 417.3% of risk-based capital, as compared to 412.5% at December 31, 2019.

Income Statement

Net Interest Income

Net interest income for the third quarter of 2020 was $32.3 million, an increase of $2.2 million from the linked quarter. This increase was primarily due to the higher average balance of $4.00 billion in interest-earning assets for the third quarter of 2020, which increased $217.3 million from the linked quarter.

New loans were originated at lower yields, while deposits in the third quarter bore lower interest rates resulting in lower average yields as well as lower cost of interest-bearing liabilities for the third quarter of 2020, as compared to the linked quarter.

Net Interest Margin

Net interest margin held steady at 3.18% for the third quarter of 2020, as compared to 3.19% for the linked quarter. Though the quarter to quarter impact was modest, lower costs of funds on deposits was largely offset by lower yield on interest-earning assets given mix shift toward lower-yielding securities and overnight deposits as the Bank’s available liquidity increased in the quarter. Securities available for sale and overnight deposits yielded 1.26% and 0.14%, respectively, for the third quarter of 2020, as compared to 1.73% and 0.19%, respectively, for the second quarter of 2020.

Non-Interest Income

Non-interest income was $3.6 million for the third quarter of 2020, a decrease of $2.0 from the linked quarter. This decrease was due primarily to a $2.3 million gain on sale of securities recognized in the second quarter of 2020.

Non-Interest Expense

Non-interest expense was $18.9 million for the third quarter of 2020, an increase of $646,000 from the linked quarter. The increase, as explained below, was primarily due to increases in Bank premises and equipment, professional fees and other expenses, offset by a decrease in licensing fees and technology costs.

Bank premises and equipment was $2.1 million for the third quarter of 2020, an increase of $224,000 from the linked quarter, primarily due to moving expenses and disposals of furniture related to the Company taking possession of new space at its headquarters in 99 Park Ave., New York, NY in July 2020.

Professional fees were $1.2 million for the third quarter of 2020, an increase of $339,000 from the linked quarter, principally due to increased legal and consulting fees.

Other expenses were $2.7 million for the third quarter of 2020, an increase of $697,000 from the linked quarter, driven largely by regulatory premiums and certain business-related reserves.

Licensing fees and technology costs amounted to $3.0 million for the third quarter of 2020, a decrease of $500,000 from the linked quarter. This decrease was primarily due a decrease in licensing fees related to certain corporate cash management deposits, offset by an increase in technology costs. Licensing fees amounted to $2.0 million, a decrease of $617,000 for the third quarter of 2020 from the linked quarter, which is primarily due to lower average balances of deposits related to these fees for the third quarter of 2020, as compared to second quarter of 2020. Technology cost


was $941,000 for the third quarter of 2020, an increase of $117,000 from the linked quarter and attributable to the continued growth of the Company and its technology needs.

Non-interest expense was $56.7 million for the nine months ended September 30, 2020, an increase of $13.8 million from the nine months ended September 30, 2019. The increase, as described below, was primarily due to increases in compensation and benefits cost, licensing fees and technology costs, and Bank premises and equipment costs.

Compensation and benefits were $30.0 million for the nine months ended September 30, 2020, an increase of $6.7 million over the nine months ended September 30, 2019. This increase was due to year-on-year increase in the number of full-time employees, as well as growth in total compensation in line with year-on-year loan growth and revenue generation for the nine months ended September 30, 2020 from September 30, 2019.

For the nine months ended September 30, 2020, licensing fees and technology costs was $10.2 million, an increase of $2.7 million over the nine months ended September 30, 2019. This increase was primarily due to increases in licensing fees related to certain corporate cash management deposits and technology costs. Licensing fees amounted to $7.7 million for the nine months ended September 30, 2020, an increase of $2.0 million over the nine months ended September 30, 2019. Average corporate cash management deposits related to these licensing fees amounted to $777.4 million for the nine months ended September 30, 2020, as compared to $324.0 million for the nine months ended September 30, 2019, primarily due to an increase in bankruptcy deposit accounts. Technology costs were $2.5 million for the nine months ended September 30, 2020, an increase of $735,000 over the nine months ended September 30, 2019. The increase in technology costs was due to the growth of the business and its technology needs.

Bank premises and equipment was $6.5 million for the nine months ended September 30, 2020, an increase of $2.0 million over the nine months ended September 30, 2019, primarily due to the Company taking possession of and renovating new headquarters space. The additional rent amounted to $1.8 million for the nine months ended September 30, 2020. In addition, the Bank accelerated the amortization of $575,000 of leasehold improvements related to the Bank’s prior space at its headquarters in the first quarter of 2020.

Asset Quality

Non-performing loans were $6.6 million at September 30, 2020, a decrease of $1.8 million from June 30, 2020, primarily due to one C&I loan, which was paid down by $2.0 million during the third quarter and had a principal balance of $3.5 million outstanding at September 30, 2020.

The provision for loan losses for the third quarter of 2020 was $1.1 million, a decrease of $629,000 from the linked quarter. The provision for loan losses for the third quarter of 2020 was lower than the linked quarter primarily due to the decrease in loan production in the third quarter of 2020, as compared to the linked quarter, and reflecting a modest improvement in the economic environment. Net loan growth for the third quarter of 2020 was $97.3 million, as compared to $126.2 million for the second quarter of 2020.



               
 
    
 
 
(dollars in thousands)
 
September 30, 2020
 
June 30, 2020
 
Non-performing loans:
 
 
  
 
 
  
 
Non-accrual loans:
 
 
  
 
 
  
 
One-to-four family
 
 
 —
 
 
 —
 
Commercial and industrial
 
 
 4,512
 
 
 6,482
 
Consumer
 
 
 1,157
 
 
 601
 
Total non-accrual loans
 
$
 5,669
 
$
 7,083
 
Accruing loans 90 days or more past due
 
 
 954
 
 
 1,365
 
Total non-performing loans
 
$
 6,623
 
$
 8,448
 
Non-accrual loans as % of loans outstanding
 
 
0.19
%  
 
0.24
%
Non-performing loans as % of loans outstanding
   
0.22
%  
 
0.29
%
Allowance for loan losses
 
$
 (33,614)
 
$
 (32,505)
 
Allowance for loan losses as % of loans outstanding
 
 
 1.12
%  
 
 1.12
%

                           
   
Three months ended September 30, 
    
Nine months ended September 30, 
 
(dollars in thousands)
    
2020
    
2019
    
2020
    
2019
 
Provision for loan losses
 
$
 1,137
 
$
 2,004
 
$
 7,693
 
$
 1,923
 
Charge-offs
 
$
 (82)
 
$
 (275)
 
$
 (475)
 
$
 (691)
 
Recoveries
 
$
 54
 
$
 —
 
$
 124
 
$
 4,270
 
Net charge-offs/(recoveries) as % of average loans (annualized)
 
 
 0.00
%  
 
 0.05
%  
 
 0.02
%  
 
 (0.22)
%

Coronavirus Update

Operational Readiness

On September 7, 2020, the Bank implemented its Return-to-Work Plan, which allowed for up to 50% of employees to return to work. The Bank is monitoring conditions in New York City and the surrounding areas and will revise the Return-to-Work Plan, as necessary.  The Bank requires certain health protocols to be followed by all employees including, but not limited to, daily temperature checks prior to entering the common workspace, daily health certifications by employees, office cleaning measures, social distancing practices and the use of face coverings in all common areas.

Financial Impact

Loan Portfolio and Modifications

The Bank has taken several steps to assess the financial impact of COVID-19 on its business, including contacting customers to determine how their business was being affected and analyzing the impact of the virus on the different industries that the Bank serves.

The largest concentration in the loan portfolio is healthcare, which amounted to $780.1 million, or 26.1% of total loans at September 30, 2020, including $660.1 million in loans to skilled nursing facilities (“SNF”). The Bank has not noted any significant impact on SNF loans because of COVID-19 as the demand for nursing home beds remains strong and cash flows have not been significantly affected.


Loan Modifications: The Bank has been working with customers to address their needs during the pandemic. Loan customers have requested various forms of relief during this period, including payment deferrals, interest rate reductions and extensions of maturity dates.

The following is a summary of loan modifications requested and in process as of September 30, 2020 (dollars in thousands):

                                                   
                                                   
   
CRE
 
C&I
 
1-4 Family
 
Consumer
 
Total
Type of Modification
   
Balance
 
Number of Loans
   
Balance
 
Number of Loans
   
Balance
 
Number of Loans
   
Balance
 
Number of Loans
   
Balance
 
Number of Loans
                                                   
Defer monthly principal payments (1)
 
$
 150,151
 
 32
 
$
 503
 
 1
 
$
 —
 
 —
 
$
 —
 
 —
 
$
 150,654
 
 33
Full payment deferral (2)
   
 120,870
 
 15
   
 7,983
 
 5
   
 4,098
 
 12
   
 2,685
 
 33
   
 135,636
 
 65
Allow the use of reserve accounts
   
 5,000
 
 1
   
 1,400
 
 1
   
 —
 
 —
   
 —
 
 —
   
 6,400
 
 2
Cease escrowing for tax payments
   
 4,000
 
 1
   
 —
 
 —
   
 —
 
 —
   
 —
 
 —
   
 4,000
 
 1
Interest rate reduction (3)
   
 29,703
 
 5
   
 3,532
 
 1
   
 —
 
 —
   
 —
 
 —
   
 33,235
 
 6
   
$
 309,724
 
 54
 
$
 13,418
 
 8
 
$
 4,098
 
 12
 
$
 2,685
 
 33
 
$
 329,925
 
 107

(1)
Waived principal payments for 2 to 9 months.
(2)
Deferred principal and interest payments or interest-only payments for 3 to 6 months.  Deferred payments will be repaid during 2021.
(3)
Rate reduced by approximately 100 basis points.

Loan modifications as a percentage of total loans decreased to 11.0% at September 30, 2020, as compared to 18.2% at June 30, 2020.

The following is a summary of the weighted average loan-to-value ratio (“LTV”) for CRE, C&I owner-occupied loans and 1-4 Family loan modifications as of September 30, 2020 (dollars in thousands):

           
Industry
   
Total Modifications
 
Weighted Average LTV
           
CRE:
         
Retail
 
$
 51,235
 
46.5%
Hospitality
   
 81,554
 
50.6%
Office
   
 16,732
 
27.5%
Mixed-Use
   
 32,007
 
55.6%
Multifamily
   
 62,332
 
22.0%
Warehouse
   
 21,021
 
37.3%
Other
   
 44,843
 
72.2%
Total CRE
 
$
 309,724
 
45.7%
C&I Owner-Occupied:
         
Real Estate Secured
 
$
 7,735
 
69.3%
1-4 Family
         
Residential Real Estate
 
$
 4,098
 
49.9%
           
   
$
 321,557
 
46.3%

Allowance for Loan Losses (“ALLL”):  Management continues to monitor the impact of COVID-19, particularly as the term of loan modifications expire and borrowers return to a normal debt service schedule as well as the commencement of a repayment schedule for payments that were deferred.  As such, significant adjustments to the ALLL may be required as the full impact of COVID-19 on the Bank’s borrowers becomes known.
The Bank has not yet adopted ASU No. 2016-13, Financial Instruments – Credit Losses, which requires the measurement of all expected credit losses (“CECL”) for financial asset. The Bank is currently developing CECL models and evaluating its potential impact on the Bank’s ALLL.



About Metropolitan Bank Holding Corporation

Metropolitan Bank Holding Corp. (NYSE: MCB) is the holding company for Metropolitan Commercial Bank. The Bank provides a broad range of business, commercial and personal banking products and services to small and middle-market businesses, public entities and affluent individuals in the New York metropolitan area. Founded in 1999, the Bank is headquartered in New York City and operates six locations in Manhattan, Brooklyn and Great Neck, Long Island. The Bank is also an active issuer of debit cards for third-party debit card programs. Metropolitan Commercial Bank is a New York State chartered commercial bank and a Federal Reserve System member bank whose deposits are insured up to applicable limits by the FDIC, and an equal opportunity lender. For more information, please visit www.mcbankny.com.

Forward Looking Statement Disclaimer

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include but are not limited to the Company’s financial condition and capital ratios, results of operations and the Company’s outlook and business. Forward-looking statements are not historical facts. Such statements may be identified by the use of such words as “may”, “believe”, “expect”, “anticipate”, “plan”, “continue”, or similar terminology. These statements relate to future events or our future financial performance and involve risks and uncertainties that may cause our actual results, levels of activity, performance or achievements to differ materially from those expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we caution you not to place undue reliance on these forward-looking statements. Factors which may cause our forward-looking statements to be materially inaccurate include, but are not limited to those discussed under the heading “Risk Factors” in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, as well as an unexpected deterioration in our loan portfolio, unexpected increases in our expenses, greater than anticipated growth and our ability to manage such growth, unanticipated regulatory action, unexpected changes in interest rates, an unanticipated decrease in deposits, an unanticipated loss of key personnel, an unanticipated loss of existing customers, competition from other institutions resulting in unanticipated changes in our loan or deposit rates, unanticipated increases in Federal Deposit Insurance Corporation costs and unanticipated adverse changes in our customers’ economic conditions or economic conditions in our local area in general.

Further, given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on our business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and whether the gradual reopening of businesses will result in a meaningful increase in economic activity. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, we could be subject to any of the following risks, any of which could have a material, adverse effect on our business, financial condition, liquidity, and results of operations: the demand for our products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; our allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect our net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on our assets may decline to a greater extent than the decline in our cost of interest-bearing liabilities, reducing our net interest margin and spread and reducing net income; our cyber security risks are increased as the result of an increase in the number of employees working remotely; and FDIC premiums may increase if the agency experience additional resolution costs.

Forward-looking statements speak only as of the date of this release. We do not undertake any obligation to update or revise any forward-looking statement.



Consolidated Balance Sheet

             
 
    
September 30, 2020
    
December 31, 2019
Assets
 
 
  (unaudited)
 
 
  
Cash and due from banks
 
$
 8,991
 
$
 8,116
Overnight deposits
 
 
 758,913
 
 
 381,104
Total cash and cash equivalents
 
 
 767,904
 
 
 389,220
Investment securities available for sale
 
 
 182,334
 
 
 234,942
Investment securities held to maturity
 
 
 3,050
 
 
 3,722
Investment securities -- Equity investments
   
 2,311
 
 
 2,224
Total securities
 
 
 187,695
 
 
 240,888
Other investments
 
 
 11,097
 
 
 21,437
Loans, net of deferred fees and unamortized costs
 
 
 2,989,550
 
 
 2,672,949
Allowance for loan losses
 
 
 (33,614)
 
 
 (26,272)
Net loans
 
 
 2,955,936
 
 
 2,646,677
Receivable from prepaid card programs, net
 
 
 31,237
 
 
 11,581
Accrued interest receivable
 
 
 12,524
 
 
 8,862
Premises and equipment, net
 
 
 15,913
 
 
 12,100
Prepaid expenses and other assets
 
 
 9,720
 
 
 17,074
Goodwill
 
 
 9,733
 
 
 9,733
Total assets
 
$
 4,001,759
 
$
 3,357,572
Liabilities and Stockholders' Equity
 
 
  
 
 
  
Deposits:
 
 
  
 
 
  
Non-interest-bearing demand deposits
 
$
 1,553,241
 
$
 1,090,479
Interest-bearing deposits
 
 
 1,974,385
 
 
 1,700,295
Total deposits
 
 
 3,527,626
 
 
 2,790,774
Federal Home Loan Bank of New York advances
 
 
 —
 
 
 144,000
Trust preferred securities
 
 
 20,620
 
 
 20,620
Subordinated debt, net of issuance cost
 
 
 24,643
 
 
 24,601
Secured Borrowings
   
 32,224
   
 42,972
Accounts payable, accrued expenses and other liabilities
 
 
 37,014
 
 
 23,556
Accrued interest payable
 
 
 479
 
 
 1,229
Prepaid third-party debit cardholder balances
 
 
 30,569
 
 
 10,696
Total liabilities
 
 
 3,673,175
 
 
 3,058,448
             
Class B preferred stock
 
 
 3
 
 
 3
Common stock
 
 
 82
 
 
 82
Additional paid in capital
 
 
 218,361
 
 
 216,468
Retained earnings
 
 
 109,054
 
 
 81,364
Accumulated other comprehensive gain, net of tax effect
 
 
 1,084
 
 
 1,207
Total stockholders’ equity
 
 
 328,584
 
 
 299,124
Total liabilities and stockholders’ equity
 
$
 4,001,759
 
$
 3,357,572



Consolidated Statement of Income (unaudited)

                         
 
    
Three months ended September 30, 
 
Nine months ended September 30, 
(dollars in thousands)
    
2020
    
2019
    
2020
    
2019
Total interest income
 
$
 35,945
 
$
 35,496
 
$
 106,236
 
$
 93,314
Total interest expense
 
 
 3,621
 
 
 9,443
 
 
 14,781
 
 
 23,746
Net interest income
 
 
 32,324
 
 
 26,053
 
 
 91,455
 
 
 69,568
Provision for loan losses
 
 
 1,137
 
 
 2,004
 
 
 7,693
 
 
 1,923
Net interest income after provision for loan losses
 
 
 31,187
 
 
 24,049
 
 
 83,762
 
 
 67,645
   
 
  
 
 
  
 
 
  
 
 
  
Non-interest income:
 
 
  
 
 
  
 
 
  
 
 
  
Service charges on deposit accounts
 
 
 863
 
 
 852
 
 
 2,746
 
 
 2,579
Prepaid third-party debit card income
 
 
 2,572
 
 
 1,482
 
 
 6,301
 
 
 4,161
Other service charges and fees
 
 
 202
 
 
 349
 
 
 1,238
 
 
 940
Unrealized gain on equity securities
   
 —
   
 17
   
 55
   
 87
Gain on sale of securities
   
 —
   
 —
   
 3,287
   
 —
Total non-interest income
 
 
 3,637
 
 
 2,700
 
 
 13,627
 
 
 7,767
   
 
  
 
 
  
 
 
  
 
 
  
Non-interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
Compensation and benefits
 
 
 9,944
 
 
 7,875
 
 
 29,962
 
 
 23,286
Bank premises and equipment
 
 
 2,111
 
 
 1,790
 
 
 6,498
 
 
 4,473
Professional fees
 
 
 1,221
 
 
 906
 
 
 3,058
 
 
 2,617
Licensing fees and technology costs
 
 
 2,960
 
 
 3,526
 
 
 10,226
 
 
 7,529
Other expenses
 
 
 2,694
 
 
 1,398
 
 
 6,984
 
 
 5,008
Total non-interest expense
 
 
 18,930
 
 
 15,495
 
 
 56,728
 
 
 42,913
   
 
  
 
 
  
 
 
  
 
 
  
Net income before income tax expense
 
 
 15,894
 
 
 11,254
 
 
 40,661
 
 
 32,499
Income tax expense
 
 
 5,111
 
 
 3,571
 
 
 12,971
 
 
 10,228
Net income
 
$
 10,783
 
$
 7,683
 
$
 27,690
 
$
 22,271
   
 
  
 
 
  
 
 
  
 
 
  
Earnings per common share:
 
 
  
 
 
  
 
 
  
 
 
  
Average common shares outstanding - basic
   
 8,222,870
   
 8,175,164
   
 8,220,202
   
 8,172,638
Average common shares outstanding - diluted
   
 8,393,211
   
 8,348,970
   
 8,392,055
   
 8,339,958
Basic earnings
 
$
 1.30
 
$
 0.92
 
$
 3.34
 
$
 2.69
Diluted earnings
 
$
 1.27
 
$
 0.90
 
$
 3.27
 
$
 2.63

















Net Interest Margin Analysis

                                   
 
Three months ended
 
September 30, 2020
 
June 30, 2020
 
Average
    
   
    
 
    
 
Average
    
   
    
 
    
 
Outstanding
       
Yield/Rate
   
Outstanding
       
Yield/Rate
 
(dollars in thousands)
Balance
 
Interest
 
(annualized)
   
Balance
 
Interest
 
(annualized)
 
Assets:
                                 
Interest-earning assets:
 
  
 
 
  
 
  
 
   
  
 
 
  
 
  
 
Loans (1)
$
 2,946,359
 
$
 34,844
 
4.66
%  
 
$
 2,827,154
 
$
 32,983
 
 4.68
%  
Available-for-sale securities
 
 180,698
   
 582
 
1.26
%  
 
 
 138,944
   
 609
 
 1.73
%  
Held-to-maturity securities
 
 3,181
   
 14
 
1.71
%  
 
 
 3,423
   
 16
 
 1.85
%  
Equity investments - non-trading
 
 2,284
   
 10
 
1.63
%  
   
 2,274
   
 11
 
 1.91
%  
Overnight deposits
 
 854,737
   
 299
 
0.14
%  
 
 
 794,377
   
 374
 
 0.19
%  
Other interest-earning assets
 
 14,680
   
 196
 
5.22
%  
 
 
 18,485
   
 230
 
 4.92
%  
Total interest-earning assets
 
 4,001,939
   
 35,945
 
3.54
%  
 
 
 3,784,657
   
 34,223
 
 3.62
%  
Non-interest-earning assets
 
 57,545
             
 
 59,014
           
Allowance for loan and lease losses
 
 (33,118)
             
 
 (31,446)
           
Total assets
$
 4,026,366
             
$
 3,812,225
           
                                   
Liabilities and Stockholders' Equity:
 
               
 
             
Interest-bearing liabilities:
 
               
 
             
Money market, savings and other interest-bearing accounts
$
 1,818,436
 
$
 2,258
 
0.49
%  
 
$
 1,764,742
 
$
 2,437
 
 0.56
%  
Certificates of deposit
 
 97,685
 
 
 423
 
1.72
%  
 
 
 97,688
   
 478
 
 1.97
%  
Total interest-bearing deposits
 
 1,916,121
 
 
 2,681
 
0.56
%  
 
 
 1,862,430
   
 2,915
 
 0.63
%  
Borrowed funds
 
 125,841
 
 
 940
 
2.92
%  
 
 
 158,471
   
 1,147
 
 2.86
%  
Total interest-bearing liabilities
 
 2,041,962
 
 
 3,621
 
0.71
%  
 
 
 2,020,901
   
 4,062
 
 0.81
%  
Non-interest-bearing liabilities:
 
               
 
             
Non-interest-bearing deposits
 
 1,583,037
             
 
 1,398,438
           
Other non-interest-bearing liabilities
 
 76,491
             
 
 78,159
           
Total liabilities
 
 3,701,490
             
 
 3,497,498
           
                                   
Stockholders' Equity
 
 324,876
             
 
 314,727
           
Total liabilities and equity
$
 4,026,366
             
$
 3,812,225
           
                                   
Net interest income
 
   
$
 32,324
       
 
   
$
 30,161
     
Net interest rate spread (2)
 
         
2.83
%  
 
 
         
 2.81
%  
Net interest-earning assets
$
 1,959,977
             
$
 1,763,756
           
Net interest margin (3)
 
         
3.18
%  
 
 
         
 3.19
%  
Ratio of interest earning assets to interest bearing liabilities
 
         
1.96
x  
 
 
         
 1.87
x  
(1)
Amount includes deferred loan fees and non-performing loans.
(2)
Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.
(3)
Determined by dividing annualized net interest income by total average interest-earning assets.


                                   
   
Three months ended
 
   
September 30, 2020
 
September 30, 2019
 
 
    
Average
    
   
    
 
    
Average
    
   
    
 
 
   
Outstanding
       
Yield/Rate
 
Outstanding
       
Yield/Rate
 
(dollars in thousands)
 
Balance
 
Interest
 
(annualized)
 
Balance
 
Interest
 
(annualized)
 
Assets:
                                 
Interest-earning assets:
 
 
  
 
 
  
 
  
 
 
  
 
 
  
 
   
Loans (1)
 
$
 2,946,359
 
$
 34,844
 
4.66
%  
$
 2,419,774
 
$
 31,208
 
5.03
%
Available-for-sale securities
 
 
 180,698
 
 
 582
 
1.26
%  
 
 238,384
 
 
 1,521
 
2.55
%
Held-to-maturity securities
 
 
 3,181
 
 
 14
 
1.71
%  
 
 4,050
 
 
 20
 
1.98
%
Equity investments - non-trading
   
 2,284
   
 10
 
1.63
%  
 
 2,237
   
 13
 
2.32
%
Overnight deposits
 
 
 854,737
 
 
 299
 
0.14
%  
 
 420,982
 
 
 2,436
 
2.30
%
Other interest-earning assets
 
 
 14,680
 
 
 196
 
5.22
%  
 
 21,983
 
 
 298
 
5.31
%
Total interest-earning assets
 
 
 4,001,939
 
 
 35,945
 
3.54
%  
 
 3,107,410
 
 
 35,496
 
4.47
%
Non-interest-earning assets
 
 
 57,545
 
 
  
 
  
 
 
 46,886
 
 
  
 
  
 
Allowance for loan and lease losses
 
 
 (33,118)
 
 
  
 
  
 
 
 (23,196)
 
 
  
 
  
 
Total assets
 
$
 4,026,366
 
 
  
 
  
 
$
 3,131,100
 
 
  
 
  
 
                                   
Liabilities and Stockholders' Equity:
 
 
  
 
 
  
 
  
 
 
  
 
 
 
 
   
Interest-bearing liabilities:
 
 
  
 
 
  
 
  
 
 
  
 
 
  
 
  
 
Money market, savings and other interest-bearing accounts
 
$
 1,818,436
 
$
 2,258
 
0.49
%  
$
 1,426,576
 
$
 7,163
 
1.99
%
Certificates of deposit
 
 
 97,685
 
 
 423
 
1.72
%  
 
 112,856
 
 
 718
 
2.52
%
Total interest-bearing deposits
 
 
 1,916,121
 
 
 2,681
 
0.56
%  
 
 1,539,432
 
 
 7,881
 
2.03
%
Borrowed funds
 
 
 125,841
 
 
 940
 
2.92
%  
 
 202,047
 
 
 1,562
 
3.03
%
Total interest-bearing liabilities
 
 
 2,041,962
 
 
 3,621
 
0.71
%  
 
 1,741,479
 
 
 9,443
 
2.15
%
Non-interest-bearing liabilities:
 
 
  
 
 
  
 
  
 
 
  
 
 
  
 
  
 
Non-interest-bearing deposits
 
 
 1,583,037
 
 
  
 
  
 
 
 1,075,781
 
 
  
 
  
 
Other non-interest-bearing liabilities
 
 
 76,491
 
 
  
 
  
 
 
 27,193
 
 
  
 
  
 
Total liabilities
 
 
 3,701,490
 
 
  
 
  
 
 
 2,844,453
 
 
  
 
  
 
                                   
Stockholders' Equity
 
 
 324,876
 
 
  
 
  
 
 
 286,647
 
 
  
 
  
 
Total liabilities and equity
 
$
 4,026,366
 
 
  
 
  
 
$
 3,131,100
 
 
  
 
   
                                   
Net interest income
 
 
  
 
$
 32,324
 
  
 
 
  
 
$
 26,053
 
  
 
Net interest rate spread (2)
 
 
  
 
 
  
 
2.83
%  
 
  
 
 
  
 
2.32
%
Net interest-earning assets
 
$
 1,959,977
 
 
  
 
  
 
$
 1,365,931
 
 
  
 
  
 
Net interest margin (3)
 
 
  
 
 
  
 
3.18
%  
 
  
 
 
  
 
3.26
%
Ratio of interest earning assets to interest bearing liabilities
 
 
  
 
 
  
 
1.96
x  
 
  
 
 
  
 
1.78
x


(1)
Amount includes deferred loan fees and non-performing loans.
(2)
Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.
(3)
Determined by dividing annualized net interest income by total average interest-earning assets.


                                   
   
Nine months ended
 
   
September 30, 2020
 
September 30, 2019
 
 
    
Average
    
   
    
 
    
Average
    
   
    
 
 
   
Outstanding
       
Yield/Rate
 
Outstanding
         
 
(dollars in thousands)
 
Balance
 
Interest
 
(annualized)
 
Balance
 
Interest
 
Yield/Rate
 
Assets:
                                 
Interest-earning assets:
   
  
 
 
  
 
  
 
 
  
 
 
  
 
  
 
Loans (1)
 
$
 2,826,845
 
$
 100,655
 
4.75
%  
$
 2,208,125
 
$
 84,277
 
5.09
%
Available-for-sale securities
 
 
 179,845
 
 
 2,536
 
1.85
%  
 
 108,526
 
 
 2,068
 
2.54
%
Held-to-maturity securities
 
 
 3,408
 
 
 47
 
1.81
%  
 
 4,270
 
 
 65
 
2.03
%
Equity investments - non-trading
   
 2,274
   
 32
 
1.85
%  
 
 2,225
   
 39
 
2.29
%
Overnight deposits
 
 
 707,125
 
 
 2,266
 
0.43
%  
 
 331,637
 
 
 5,957
 
2.40
%
Other interest-earning assets
 
 
 18,189
 
 
 700
 
5.06
%  
 
 22,562
 
 
 908
 
5.31
%
Total interest-earning assets
 
 
 3,737,686
 
 
 106,236
 
3.79
%  
 
 2,677,345
 
 
 93,314
 
4.65
%
Non-interest-earning assets
 
 
 58,040
 
 
  
 
  
 
 
 42,752
 
 
  
 
  
 
Allowance for loan and lease losses
 
 
 (30,461)
 
 
  
 
  
 
 
 (21,401)
 
 
  
 
  
 
Total assets
 
$
 3,765,265
 
 
  
 
  
 
$
 2,698,696
 
 
  
 
  
 
                                   
Liabilities and Stockholders' Equity:
 
 
  
 
 
  
 
  
 
 
  
 
 
 
 
   
Interest-bearing liabilities:
 
 
  
 
 
  
 
  
 
 
  
 
 
  
 
  
 
Money market, savings and other interest-bearing accounts
 
$
 1,742,611
 
$
 9,867
 
0.76
%  
$
 1,134,004
 
$
 16,434
 
1.94
%
Certificates of deposit
 
 
 99,805
 
 
 1,497
 
2.00
%  
 
 110,256
 
 
 2,029
 
2.46
%
Total interest-bearing deposits
 
 
 1,842,416
 
 
 11,364
 
0.82
%  
 
 1,244,260
 
 
 18,463
 
1.98
%
Borrowed funds
 
 
 157,729
 
 
 3,417
 
2.85
%  
 
 218,537
 
 
 5,283
 
3.19
%
Total interest-bearing liabilities
 
 
 2,000,145
 
 
 14,781
 
0.99
%  
 
 1,462,797
 
 
 23,746
 
2.17
%
Non-interest-bearing liabilities:
 
 
  
 
 
  
 
  
 
 
  
 
 
  
 
  
 
Non-interest-bearing deposits
 
 
 1,378,512
 
 
  
 
  
 
 
 933,938
 
 
  
 
  
 
Other non-interest-bearing liabilities
 
 
 71,210
 
 
  
 
  
 
 
 23,947
 
 
  
 
  
 
Total liabilities
 
 
 3,449,867
 
 
  
 
  
 
 
 2,420,682
 
 
  
 
  
 
                                   
Stockholders' Equity
 
 
 315,398
 
 
  
 
  
 
 
 278,014
 
 
  
 
  
 
Total liabilities and equity
 
$
 3,765,265
 
 
  
 
  
 
$
 2,698,696
 
 
  
 
   
                                   
Net interest income
 
 
  
 
$
 91,455
 
  
 
 
  
 
$
 69,568
 
  
 
Net interest rate spread (2)
 
 
  
 
 
  
 
2.80
%  
 
  
 
 
  
 
2.48
%
Net interest-earning assets
 
$
 1,737,541
 
 
  
 
  
 
$
 1,214,548
 
 
  
 
  
 
Net interest margin (3)
 
 
  
 
 
  
 
3.26
%  
 
  
 
 
  
 
3.47
%
Ratio of interest earning assets to interest bearing liabilities
 
 
  
 
 
  
 
1.87
x  
 
  
 
 
  
 
1.83
x

(1)
Amount includes deferred loan fees and non-performing loans.
(2)
Determined by subtracting the annualized weighted average cost of total interest-bearing liabilities from the annualized weighted average yield on total interest-earning assets.
(3)
Determined by dividing annualized net interest income by total average interest-earning assets.




Summary of Income and Performance Measures
Five Quarter Trend (unaudited)

                                 
   
Quarter Ended
 
(Dollars in thousands)
    
Sept. 30, 2020
    
June 30, 2020
    
Mar. 31, 2020
    
Dec. 31, 2019
    
Sept. 30, 2019
 
Net interest income
 
$
 32,324
 
$
 30,161
 
$
 28,969
 
$
 28,042
 
$
 26,053
 
Provision for loan losses
 
 
 1,137
 
 
 1,766
 
 
 4,790
 
 
 2,300
 
 
 2,004
 
Net interest income after provision for loan losses
 
 
 31,187
 
 
 28,395
 
 
 24,179
 
 
 25,742
 
 
 24,049
 
Non-interest income
 
 
 3,637
 
 
 5,653
 
 
 4,340
 
 
 2,862
 
 
 2,700
 
Non-interest expense:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Compensation and benefits
 
 
 9,944
 
 
 10,058
 
 
 9,960
 
 
 7,956
 
 
 7,875
 
Other Expense
 
 
 8,986
 
 
 8,226
 
 
 9,556
 
 
 9,086
 
 
 7,620
 
Total non-interest expense
 
 
 18,930
 
 
 18,284
 
 
 19,516
 
 
 17,042
 
 
 15,495
 
                                 
Income before income tax expense
 
 
 15,894
 
 
 15,764
 
 
 9,003
 
 
 11,562
 
 
 11,254
 
Income tax expense
 
 
 5,111
 
 
 4,953
 
 
 2,906
 
 
 3,699
 
 
 3,571
 
Net income
 
 
 10,783
 
 
 10,811
 
 
 6,097
 
 
 7,863
 
 
 7,683
 
                                 
Performance Measures:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Net income available to common shareholders
 
 
 10,694
 
 
 10,716
 
 
 6,032
 
 
 7,741
 
 
 7,550
 
Per common share:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Basic earnings
 
$
 1.30
 
$
 1.30
 
$
 0.73
 
$
 0.95
 
$
 0.92
 
Diluted earnings
 
$
 1.27
 
$
 1.28
 
$
 0.72
 
$
 0.93
 
$
 0.90
 
Common shares outstanding:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Average - diluted
 
 
 8,393,211
 
 
 8,359,450
 
 
 8,412,782
 
 
 8,363,080
 
 
 8,348,970
 
Period end
 
 
 8,289,479
 
 
 8,294,801
 
 
 8,294,801
 
 
 8,312,918
 
 
 8,319,852
 
Return on (annualized):
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Average total assets
 
 
 1.07
%  
 
 1.14
%  
 
 0.71
%  
 
 0.95
%  
 
 0.97
%  
Average equity
   
 13.20
%  
 
 13.82
%  
 
 8.00
%  
 
 10.53
%  
 
 10.63
%  
Average tangible common equity*
   
 13.85
%  
 
 14.36
%  
 
 8.33
%  
 
 11.13
%  
 
 11.26
%  
Yield on average earning assets
 
 
 3.54
%  
 
 3.62
%  
 
 4.22
%  
 
 4.38
%  
 
 4.47
%  
Cost of interest-bearing liabilities
 
 
 0.71
%  
 
 0.81
%  
 
 1.48
%  
 
 1.77
%  
 
 2.15
%  
Net interest spread
 
 
 2.83
%  
 
 2.81
%  
 
 2.74
%  
 
 2.61
%  
 
 2.32
%  
Net interest margin
 
 
 3.18
%  
 
 3.19
%  
 
 3.38
%  
 
 3.35
%  
 
 3.26
%  
Net charge-offs as % of average loans (annualized)
 
 
 0.00
%  
 
 0.03
%  
 
 0.02
%  
 
 0.07
%  
 
 0.05
%  
Efficiency ratio
 
 
 52.64
%  
 
 54.58
%  
 
 58.59
%  
 
 55.14
%  
 
 53.89
%  

*Average tangible common equity excludes Class B preferred stock and intangible assets. See Reconciliation of Non-GAAP Measures on page 16.


Consolidated Balance Sheet Summary, Five Quarter Trend (unaudited)


                                 
(dollars in thousands)
    
Sept. 30, 2020
    
June 30, 2020
    
Mar. 31, 2020
    
Dec. 31, 2019
    
Sept. 30, 2019
 
Assets
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Total Assets
 
$
 4,001,759
 
$
 3,970,441
 
$
 3,612,012
 
$
 3,357,572
 
$
 3,243,171
 
Overnight deposits
 
 
 758,913
 
 
 813,147
 
 
 569,927
 
 
 381,104
 
 
 424,170
 
Total securities
 
 
 187,695
 
 
 194,979
 
 
 205,646
 
 
 240,888
 
 
 256,835
 
Other investments
 
 
 11,097
 
 
 15,731
 
 
 21,455
 
 
 21,437
 
 
 20,921
 
Loans, net of deferred fees and unamortized costs
 
 
 2,989,550
 
 
 2,892,274
 
 
 2,766,099
 
 
 2,672,949
 
 
 2,496,697
 
                                 
Liabilities and Stockholders' Equity
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Deposits:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Non-interest-bearing demand deposits
 
$
 1,553,241
 
$
 1,526,439
 
$
 1,250,584
 
$
 1,090,479
 
$
 1,041,102
 
Interest-bearing deposits
 
 
 1,974,385
 
 
 1,868,300
 
 
 1,771,108
 
 
 1,700,295
 
 
 1,664,104
 
Total deposits
 
 
 3,527,626
 
 
 3,394,739
 
 
 3,021,692
 
 
 2,790,774
 
 
 2,705,206
 
Borrowings
 
 
 45,263
 
 
 149,249
 
 
 189,235
 
 
 189,221
 
 
 189,207
 
Total stockholders' Equity
 
 
 328,584
 
 
 317,169
 
 
 308,536
 
 
 299,124
 
 
 291,002
 
                                 
Asset Quality
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Total non-accrual loans
 
$
 5,669
 
$
 7,083
 
$
 6,136
 
$
 4,085
 
$
 3,998
 
Total non-performing loans
 
$
 6,623
 
$
 8,448
 
$
 6,341
 
$
 4,493
 
$
 4,714
 
Non-accrual loans to total loans
 
 
 0.19
%  
 
 0.24
%  
 
 0.22
%  
 
 0.15
%  
 
 0.16
%  
Non-performing loans to total loans
 
 
 0.22
%  
 
 0.29
%  
 
 0.23
%  
 
 0.17
%  
 
 0.19
%  
Allowance for loan losses
 
 
 (33,614)
 
 
 (32,505)
 
 
 (30,924)
 
 
 (26,272)
 
 
 (24,444)
 
Allowance for loan losses to total loans
 
 
 1.12
%  
 
 1.12
%  
 
 1.12
%  
 
 0.98
%  
 
 0.98
%  
Provision for loan losses
 
 
 1,137
 
 
 1,766
 
 
 4,790
 
 
 2,300
 
 
 2,004
 
Net charge-offs
 
 
 28
 
 
 185
 
 
 138
 
 
 472
 
 
 275
 
                                 
Regulatory Capital
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Tier 1 Leverage:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Metropolitan Bank Holding Corp.
 
 
 8.4
%  
 
 8.6
%  
 
 9.1
%  
 
 9.4
%  
 
 9.6
%  
Metropolitan Commercial Bank
 
 
 9.0
%  
 
 9.2
%  
 
 9.8
%  
 
 10.1
%  
 
 10.3
%  
                                 
Common Equity Tier 1 Risk-Based (CET1):
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Metropolitan Bank Holding Corp.
 
 
 10.1
%  
 
 9.9
%  
 
 9.8
%  
 
 10.1
%  
 
 10.4
%  
Metropolitan Commercial Bank
 
 
 11.8
%  
 
 11.6
%  
 
 11.5
%  
 
 11.8
%  
 
 12.2
%  
                                 
Tier 1 Risk-Based:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Metropolitan Bank Holding Corp.
 
 
 11.0
%  
 
 10.8
%  
 
 10.7
%  
 
 11.0
%  
 
 11.4
%  
Metropolitan Commercial Bank
 
 
 11.8
%  
 
 11.6
%  
 
 11.5
%  
 
 11.8
%  
 
 12.2
%  
                                 
Total Risk-Based:
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
Metropolitan Bank Holding Corp.
 
 
 12.9
%  
 
 12.7
%  
 
 12.1
%  
 
 12.5
%  
 
 13.0
%  
Metropolitan Commercial Bank
 
 
 12.9
%  
 
 12.6
%  
 
 12.5
%  
 
 12.7
%  
 
 13.1
%  



Reconciliation of Non-GAAP Measures

In addition to the results presented in accordance with Generally Accepted Accounting Principles ("GAAP"), this earnings release includes certain non-GAAP financial measures. Management believes these non-GAAP financial measures provide meaningful information to investors in understanding the Company’s operating performance and trends. These non-GAAP measures have inherent limitations and are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for an analysis of results reported under GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.  Reconciliations of non-GAAP/adjusted financial measures disclosed in this earnings release to the comparable GAAP measures are provided in the following table:


                               
Dollars in thousands, except per share data
    
Sept. 30, 2020
    
June 30, 2020
    
Mar. 31, 2020
    
Dec. 31, 2019
    
Sept. 30, 2019
                               
Total Equity
 
$
 328,584
 
$
 317,169
 
$
 308,536
 
$
 299,124
 
$
 291,002
Less: preferred equity
 
 
 5,502
 
 
 5,502
 
 
 5,502
 
 
 5,502
 
 
 5,502
Common Equity
 
$
 323,082
 
$
 311,667
 
$
 303,034
 
$
 293,622
 
$
 285,500
Less: intangible assets
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
Tangible common equity (book value)
 
$
 313,349
 
$
 301,934
 
$
 293,301
 
$
 283,889
 
$
 275,767
                               
Common shares outstanding
 
 
 8,289,479
 
 
 8,294,801
 
 
 8,294,801
 
 
 8,312,918
 
 
 8,319,852
                               
Book value per share (GAAP)
 
$
 38.97
 
$
 37.57
 
$
 36.53
 
$
 35.32
 
$
 34.32
Tangible book value per common share (non-GAAP)*
 
$
 37.80
 
$
 36.40
 
$
 35.36
 
$
 34.15
 
$
 33.15
                               
Average assets
 
$
 4,026,366
 
$
 3,812,225
 
$
 3,454,335
 
$
 3,286,916
 
$
 3,131,100
Less: average intangible assets
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
Average tangible assets
 
$
 4,016,633
 
$
 3,802,492
 
$
 3,444,602
 
$
 3,277,183
 
$
 3,121,367
                               
Average equity
 
$
 324,876
 
$
 314,727
 
$
 306,487
 
$
 296,228
 
$
 286,647
Less: Average preferred equity
 
 
 5,502
 
 
 5,502
 
 
 5,502
 
 
 5,502
 
 
 5,502
Average common equity
 
$
 319,374
 
$
 309,225
 
$
 300,985
 
$
 290,726
 
$
 281,145
Less: average intangible assets
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
Average tangible common equity
 
$
 309,641
 
$
 299,492
 
$
 291,252
 
$
 280,993
 
$
 271,412
                               
Total assets
 
$
 4,001,759
 
$
 3,970,441
 
$
 3,612,012
 
$
 3,357,572
 
$
 3,243,171
Less: intangible assets
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
 
 
 9,733
Tangible assets
 
$
 3,992,026
 
$
 3,960,708
 
$
 3,602,279
 
$
 3,347,839
 
$
 3,233,438
* Tangible book value divided by common shares outstanding at period-end.