Attached files
| file | filename |
|---|---|
| 8-K - 8-K - RLI CORP | rli-8k_20201021.htm |
EXHIBIT 99.1
RLI REPORTS THIRD QUARTER 2020 RESULTS
PEORIA, ILLINOIS, October 21, 2020 -- RLI Corp. (NYSE: RLI) – RLI Corp. reported third quarter 2020 net earnings of $42.4 million ($0.93 per share), compared to $32.3 million ($0.71 per share) for the third quarter of 2019. Operating earnings(1) for the third quarter of 2020 were $19.0 million ($0.42 per share), compared to $25.9 million ($0.57 per share) for the same period in 2019.
|
|
Third Quarter |
|
|
Year to Date |
|
||||||||||
|
Earnings Per Diluted Share |
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
Net earnings |
$ |
0.93 |
|
|
$ |
0.71 |
|
|
$ |
1.62 |
|
|
$ |
3.06 |
|
|
Operating earnings (1) |
$ |
0.42 |
|
|
$ |
0.57 |
|
|
$ |
1.84 |
|
|
$ |
1.94 |
|
|
|
(1) |
See discussion below: Non-GAAP and Performance Measures. |
Highlights for the quarter included:
|
|
• |
Underwriting income(1) of $1.2 million on a combined ratio(1) of 99.5. |
|
|
• |
9% increase in gross premiums written. |
|
|
• |
Net favorable development in prior years’ loss reserves, resulting in a $24.8 million net increase in underwriting income. |
|
|
• |
Losses from Hurricanes Hanna, Isaias, Laura and Sally, resulting in a $33.2 million net decrease in underwriting income. |
|
|
• |
Book value per share of $24.40, an increase of 13% (inclusive of dividends) from year-end 2019. |
“We’ve faced a number of challenges in 2020, including an active hurricane season, which impacted our third quarter results,” said RLI Corp. Chairman & CEO Jonathan E. Michael. “Despite an increase in our combined ratio due to natural catastrophes, we achieved underwriting profitability and grew book value. In particular, our casualty and surety product segments delivered strong results, which drove operating earnings to $0.42 per share. Our financial performance is a testament to RLI’s long-term sustainability, which enables us to be there for customers in their times of need. As always, I want to thank all our associates for their proactive service to our customers during the quarter and throughout the year.”
Underwriting Income
RLI achieved $1.2 million of underwriting income in the third quarter of 2020 on a 99.5 combined ratio, compared to $13.7 million on a 93.5 combined ratio in 2019. Results for both years include net favorable development in prior years’ loss reserves, which totaled $24.8 million and $12.1 million for 2020 and 2019, respectively.
The following table highlights underwriting income and combined ratios by segment for the third quarter.
|
Underwriting Income(1) |
|
|
Combined Ratio(1) |
|
||||||||||||||
|
(in millions) |
|
2020 |
|
|
2019 |
|
|
|
|
2020 |
|
|
2019 |
|
||||
|
Casualty |
|
$ |
14.0 |
|
|
$ |
2.4 |
|
|
Casualty |
|
|
90.2 |
|
|
|
98.3 |
|
|
Property |
|
|
(19.9 |
) |
|
|
6.2 |
|
|
Property |
|
|
144.0 |
|
|
|
85.0 |
|
|
Surety |
|
|
7.1 |
|
|
|
5.1 |
|
|
Surety |
|
|
74.8 |
|
|
|
82.4 |
|
|
Total |
|
$ |
1.2 |
|
|
$ |
13.7 |
|
|
Total |
|
|
99.5 |
|
|
|
93.5 |
|
|
|
(1) |
See discussion below: Non-GAAP and Performance Measures. |
--more--
Net investment income for the quarter decreased 5.6% to $16.5 million, compared to the same period in 2019. The investment portfolio’s total return was 2.2% for the quarter and 4.2% for the nine months ended September 30, 2020.
RLI’s comprehensive earnings were $51.9 million for the quarter ($1.14 per share), compared to $47.7 million ($1.05 per share) for the same quarter in 2019. In addition to net earnings, comprehensive earnings (loss) included after-tax unrealized gains/(losses) from the fixed income portfolio.
Equity in earnings of unconsolidated investees was $8.7 million for the quarter, compared to $4.0 million from the same period last year. For the third quarter of 2020, $6.2 million of the equity in earnings of unconsolidated investees related to Maui Jim, Inc., a producer of premium sunglasses, and $3.3 related to Prime Holdings Insurance Services, Inc., a specialty insurance company. For the third quarter of 2019, equity in earnings of unconsolidated investees from Maui Jim and Prime was $2.8 million and $1.2 million, respectively.
Dividends Paid in the Third Quarter of 2020
On September 18, 2020, the company paid a regular quarterly dividend of $0.24 per share, the same amount as the prior quarter. RLI’s cumulative dividends total more than $532 million paid over the last five years.
Non-GAAP and Performance Measures
Management has included certain non-generally accepted accounting principles (non-GAAP) financial measures in presenting the company’s results. Management believes that these non-GAAP measures further explain the company’s results of operations and allow for a more complete understanding of the underlying trends in the company’s business. These measures should not be viewed as a substitute for those determined in accordance with generally accepted accounting principles (GAAP). In addition, our definitions of these items may not be comparable to the definitions used by other companies.
Operating earnings and earnings per share (EPS) from operations consist of our GAAP net earnings adjusted by the net realized gains/(losses), net unrealized gains/(losses) on equity securities and taxes related thereto. Net earnings and net earnings per share are the GAAP financial measures that are most directly comparable to operating earnings and EPS from operations. A reconciliation of the operating earnings and EPS from operations to the comparable GAAP financial measures is included in the 2020 financial highlights below.
Underwriting income or profit represents the pretax profitability of our insurance operations and is derived by subtracting loss and settlement expenses, policy acquisition costs and insurance operating expenses from net premium earned, which are all GAAP financial measures. The combined ratio, which is derived from components of underwriting income, is a performance measure commonly used by property and casualty insurance companies and is calculated as the sum of loss and settlement expenses, policy acquisition costs and insurance operating expenses, divided by net premiums earned, which are all GAAP measures.
Other News
On July 16, 2020, RLI was named as one of the insurance industry’s top performing companies by Ward Group for the 30th consecutive year. RLI is one of only two property-casualty insurers to be recognized as a Ward’s 50® Top P&C Performer every year since the list’s inception in 1991.
At 10 a.m. central daylight time (CDT) tomorrow, October 22, 2020, RLI management will hold a conference call to discuss quarterly results with insurance industry analysts. Interested parties may listen to the discussion through the Internet at https://edge.media-server.com/mmc/p/cdqjdegu.
--more--
2
Except for historical information, this news release may include forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934) including, without limitation, statements reflecting our current expectations about the future performance of our company or our business segments or about future market conditions. These statements are subject to certain risk factors that could cause actual results to differ materially. Various risk factors that could affect future results are listed in the company's filings with the Securities and Exchange Commission, including the Form 10-K Annual Report for the year ended December 31, 2019.
About RLI
RLI Corp. (NYSE: RLI) is a specialty insurer serving niche property, casualty and surety markets. The company provides deep underwriting expertise and superior service to commercial and personal lines customers nationwide. RLI’s products are offered through its insurance subsidiaries – RLI Insurance Company, Mt. Hawley Insurance Company and Contractors Bonding and Insurance Company. All of RLI’s insurance subsidiaries are rated A+ (Superior) by AM Best Company. RLI has paid and increased regular dividends for 45 consecutive years and delivered underwriting profits for 24 consecutive years. To learn more about RLI, visit www.rlicorp.com.
Media Contact
Aaron Diefenthaler
Vice President, Chief Investment Officer & Treasurer
309-693-5846
Aaron.Diefenthaler@rlicorp.com
3
Supplemental disclosure regarding the earnings impact of specific items:
|
|
|
|
Operating Earnings Per Share |
|
||||||||||||||
|
|
|
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
|
|
|
|
3rd Qtr |
|
|
3rd Qtr |
|
|
9 Mos. |
|
|
9 Mos. |
|
||||
|
Operating Earnings Per Share(1) |
$ |
0.42 |
|
|
$ |
0.57 |
|
|
$ |
1.84 |
|
|
$ |
1.94 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Specific items included in operating earnings per share:(2) (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
Net favorable development in casualty prior years' reserves |
|
$ |
0.34 |
|
|
$ |
0.19 |
|
|
$ |
0.78 |
|
|
$ |
0.68 |
|
|
|
|
Net favorable development in property prior years' reserves |
|
$ |
0.01 |
|
|
$ |
0.02 |
|
|
$ |
0.05 |
|
|
$ |
0.02 |
|
|
|
|
Net favorable development in surety prior years' reserves |
|
$ |
0.05 |
|
|
$ |
- |
|
|
$ |
0.16 |
|
|
$ |
0.12 |
|
|
|
|
Net incurred losses related to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
▪ |
Hurricanes Hanna, Isaias, Laura and Sally |
$ |
(0.58 |
) |
|
$ |
- |
|
|
$ |
(0.58 |
) |
|
$ |
- |
|
|
|
|
▪ |
2020 storms and civil unrest |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.10 |
) |
|
$ |
- |
|
|
|
▪ |
COVID-19 |
|
$ |
(0.06 |
) |
|
$ |
- |
|
|
$ |
(0.22 |
) |
|
$ |
- |
|
|
|
▪ |
2019 and prior catastrophe events |
|
$ |
0.04 |
|
|
$ |
(0.04 |
) |
|
$ |
0.05 |
|
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See discussion above: Non-GAAP and Performance Measures. |
|
(2) |
Includes incentive and profit sharing-related impacts which affected policy acquisition, insurance operating and general corporate expenses. |
|
(3) |
Reserve development reflects changes from previously estimated losses. |
4
2020 FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands, except per share amounts)
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||||||||||||||
|
SUMMARIZED INCOME STATEMENT DATA: |
|
|
2020 |
|
|
|
2019 |
|
|
% Change |
|
|
2020 |
|
|
|
|
2019 |
|
|
|
% Change |
||||||
|
Net premiums earned |
|
$ |
216,630 |
|
|
$ |
211,255 |
|
|
|
2.5 |
|
% |
|
$ |
640,946 |
|
|
|
$ |
623,485 |
|
|
|
|
2.8 |
|
% |
|
Net investment income |
|
|
16,543 |
|
|
|
17,532 |
|
|
|
(5.6 |
) |
% |
|
|
51,238 |
|
|
|
|
51,095 |
|
|
|
|
0.3 |
|
% |
|
Net realized gains |
|
|
1,512 |
|
|
|
3,211 |
|
|
|
(52.9 |
) |
% |
|
|
14,555 |
|
|
|
|
17,043 |
|
|
|
|
(14.6 |
) |
% |
|
Net unrealized gains (losses) on equity securities |
|
|
28,126 |
|
|
|
4,906 |
|
|
NM |
|
|
|
|
(27,564 |
) |
|
|
|
47,214 |
|
|
|
NM |
|
|
||
|
Consolidated revenue |
|
$ |
262,811 |
|
|
$ |
236,904 |
|
|
|
10.9 |
|
% |
|
$ |
679,175 |
|
|
|
$ |
738,837 |
|
|
|
|
(8.1 |
) |
% |
|
Loss and settlement expenses |
|
|
127,596 |
|
|
|
108,990 |
|
|
|
17.1 |
|
% |
|
|
339,819 |
|
|
|
|
307,206 |
|
|
|
|
10.6 |
|
% |
|
Policy acquisition costs |
|
|
71,032 |
|
|
|
71,552 |
|
|
|
(0.7 |
) |
% |
|
|
213,436 |
|
|
|
|
214,586 |
|
|
|
|
(0.5 |
) |
% |
|
Insurance operating expenses |
|
|
16,850 |
|
|
|
16,982 |
|
|
|
(0.8 |
) |
% |
|
|
45,137 |
|
|
|
|
50,597 |
|
|
|
|
(10.8 |
) |
% |
|
Interest expense on debt |
|
|
1,901 |
|
|
|
1,861 |
|
|
|
2.1 |
|
% |
|
|
5,701 |
|
|
|
|
5,583 |
|
|
|
|
2.1 |
|
% |
|
General corporate expenses |
|
|
2,668 |
|
|
|
2,583 |
|
|
|
3.3 |
|
% |
|
|
6,417 |
|
|
|
|
9,142 |
|
|
|
|
(29.8 |
) |
% |
|
Total expenses |
|
$ |
220,047 |
|
|
$ |
201,968 |
|
|
|
9.0 |
|
% |
|
$ |
610,510 |
|
|
|
$ |
587,114 |
|
|
|
|
4.0 |
|
% |
|
Equity in earnings of unconsolidated investees |
|
|
8,745 |
|
|
|
4,011 |
|
|
|
118.0 |
|
% |
|
|
18,359 |
|
|
|
|
17,793 |
|
|
|
|
3.2 |
|
% |
|
Earnings before income taxes |
|
$ |
51,509 |
|
|
$ |
38,947 |
|
|
|
32.3 |
|
% |
|
$ |
87,024 |
|
|
|
$ |
169,516 |
|
|
|
|
(48.7 |
) |
% |
|
Income tax expense |
|
|
9,122 |
|
|
|
6,623 |
|
|
|
37.7 |
|
% |
|
|
13,738 |
|
|
|
|
31,252 |
|
|
|
|
(56.0 |
) |
% |
|
Net earnings |
|
$ |
42,387 |
|
|
$ |
32,324 |
|
|
|
31.1 |
|
% |
|
$ |
73,286 |
|
|
|
$ |
138,264 |
|
|
|
|
(47.0 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive earnings, net of tax |
|
|
9,550 |
|
|
|
15,341 |
|
|
|
(37.7 |
) |
% |
|
|
50,090 |
|
|
|
|
72,506 |
|
|
|
|
(30.9 |
) |
% |
|
Comprehensive earnings |
|
$ |
51,937 |
|
|
$ |
47,665 |
|
|
|
9.0 |
|
% |
|
$ |
123,376 |
|
|
|
$ |
210,770 |
|
|
|
|
(41.5 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings(1): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
42,387 |
|
|
$ |
32,324 |
|
|
|
31.1 |
|
% |
|
$ |
73,286 |
|
|
|
$ |
138,264 |
|
|
|
|
(47.0 |
) |
% |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains |
|
|
(1,512 |
) |
|
|
(3,211 |
) |
|
|
(52.9 |
) |
% |
|
|
(14,555 |
) |
|
|
|
(17,043 |
) |
|
|
|
(14.6 |
) |
% |
|
Income tax on realized gains |
|
|
318 |
|
|
|
674 |
|
|
|
(52.8 |
) |
% |
|
|
3,057 |
|
|
|
|
3,579 |
|
|
|
|
(14.6 |
) |
% |
|
Unrealized (gains) losses on equity securities |
|
|
(28,126 |
) |
|
|
(4,906 |
) |
|
NM |
|
|
|
|
27,564 |
|
|
|
|
(47,214 |
) |
|
|
NM |
|
|
||
|
Income tax on unrealized gains (losses) on equity securities |
|
|
5,905 |
|
|
|
1,031 |
|
|
NM |
|
|
|
|
(5,789 |
) |
|
|
|
9,915 |
|
|
|
NM |
|
|
||
|
Operating earnings |
|
$ |
18,972 |
|
|
$ |
25,912 |
|
|
|
(26.8 |
) |
% |
|
$ |
83,563 |
|
|
|
$ |
87,501 |
|
|
|
|
(4.5 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (trailing four quarters) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.5 |
|
% |
|
|
13.0 |
|
% |
|
|
|
|
|
|
|
Comprehensive earnings (trailing four quarters) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.9 |
|
% |
|
21.8 |
|
% |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (in 000's) |
|
|
45,426 |
|
|
|
45,349 |
|
|
|
|
|
|
|
|
45,339 |
|
|
|
|
45,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share |
|
$ |
0.93 |
|
|
$ |
0.71 |
|
|
|
31.0 |
|
% |
|
$ |
1.62 |
|
|
|
$ |
3.06 |
|
|
|
|
(47.1 |
) |
% |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gains |
|
|
(0.03 |
) |
|
|
(0.07 |
) |
|
|
(57.1 |
) |
% |
|
|
(0.32 |
) |
|
|
|
(0.38 |
) |
|
|
|
(15.8 |
) |
% |
|
Income tax on realized gains |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.0 |
|
% |
|
|
0.07 |
|
|
|
|
0.08 |
|
|
|
|
(12.5 |
) |
% |
|
Unrealized (gains) losses on equity securities |
|
|
(0.62 |
) |
|
|
(0.10 |
) |
|
NM |
|
|
|
|
0.60 |
|
|
|
|
(1.04 |
) |
|
|
NM |
|
|
||
|
Income tax on unrealized gains (losses) on equity securities |
|
|
0.13 |
|
|
|
0.02 |
|
|
NM |
|
|
|
|
(0.13 |
) |
|
|
|
0.22 |
|
|
|
NM |
|
|
||
|
EPS from operations(1) |
|
$ |
0.42 |
|
|
$ |
0.57 |
|
|
|
(26.3 |
) |
% |
|
$ |
1.84 |
|
|
|
$ |
1.94 |
|
|
|
|
(5.2 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive earnings per share |
|
$ |
1.14 |
|
|
$ |
1.05 |
|
|
|
8.6 |
|
% |
|
$ |
2.72 |
|
|
|
$ |
4.66 |
|
|
|
|
(41.6 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share - ordinary |
|
$ |
0.24 |
|
|
$ |
0.23 |
|
|
|
4.3 |
|
% |
|
$ |
0.71 |
|
|
|
$ |
0.68 |
|
|
|
|
4.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Flow provided by Operations |
|
$ |
79,471 |
|
|
$ |
81,415 |
|
|
|
(2.4 |
) |
% |
|
$ |
163,244 |
|
|
|
$ |
186,762 |
|
|
|
|
(12.6 |
) |
% |
|
(1) |
See discussion above: Non-GAAP and Performance Measures. |
NM = Not Meaningful
5
2020 FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands, except per share amounts)
|
|
|
September 30, |
|
|
December 31, |
|
|
|
|
|
|
||
|
|
|
|
2020 |
|
|
|
2019 |
|
|
% Change |
|||
|
SUMMARIZED BALANCE SHEET DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed income, at fair value |
|
$ |
2,159,795 |
|
|
$ |
1,983,086 |
|
|
|
8.9 |
|
% |
|
(amortized cost - $2,030,979 at 9/30/20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(amortized cost - $1,915,278 at 12/31/19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities, at fair value |
|
|
455,956 |
|
|
|
460,630 |
|
|
|
(1.0 |
) |
% |
|
(cost - $280,337 at 9/30/20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(cost - $262,131 at 12/31/19) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other invested assets |
|
|
59,988 |
|
|
|
70,441 |
|
|
|
(14.8 |
) |
% |
|
Cash and cash equivalents |
|
|
70,589 |
|
|
|
46,203 |
|
|
|
52.8 |
|
% |
|
Total investments and cash |
|
$ |
2,746,328 |
|
|
$ |
2,560,360 |
|
|
|
7.3 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums and reinsurance balances receivable |
|
|
159,427 |
|
|
|
160,369 |
|
|
|
(0.6 |
) |
% |
|
Ceded unearned premiums |
|
|
102,902 |
|
|
|
93,656 |
|
|
|
9.9 |
|
% |
|
Reinsurance balances recoverable on unpaid losses |
|
|
399,960 |
|
|
|
384,517 |
|
|
|
4.0 |
|
% |
|
Deferred policy acquisition costs |
|
|
89,818 |
|
|
|
85,044 |
|
|
|
5.6 |
|
% |
|
Property and equipment |
|
|
52,113 |
|
|
|
53,121 |
|
|
|
(1.9 |
) |
% |
|
Investment in unconsolidated investees |
|
|
128,154 |
|
|
|
103,836 |
|
|
|
23.4 |
|
% |
|
Goodwill and intangibles |
|
|
53,821 |
|
|
|
54,127 |
|
|
|
(0.6 |
) |
% |
|
Other assets |
|
|
59,978 |
|
|
|
50,691 |
|
|
|
18.3 |
|
% |
|
Total assets |
|
$ |
3,792,501 |
|
|
$ |
3,545,721 |
|
|
|
7.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid losses and settlement expenses |
|
$ |
1,686,876 |
|
|
$ |
1,574,352 |
|
|
|
7.1 |
|
% |
|
Unearned premiums |
|
|
570,754 |
|
|
|
540,213 |
|
|
|
5.7 |
|
% |
|
Reinsurance balances payable |
|
|
31,646 |
|
|
|
25,691 |
|
|
|
23.2 |
|
% |
|
Funds held |
|
|
79,774 |
|
|
|
83,358 |
|
|
|
(4.3 |
) |
% |
|
Income taxes - deferred |
|
|
66,008 |
|
|
|
56,727 |
|
|
|
16.4 |
|
% |
|
Bonds payable, long-term debt |
|
|
149,442 |
|
|
|
149,302 |
|
|
|
0.1 |
|
% |
|
Accrued expenses |
|
|
46,516 |
|
|
|
66,626 |
|
|
|
(30.2 |
) |
% |
|
Other liabilities |
|
|
62,145 |
|
|
|
54,064 |
|
|
|
14.9 |
|
% |
|
Total liabilities |
|
$ |
2,693,161 |
|
|
$ |
2,550,333 |
|
|
|
5.6 |
|
% |
|
Shareholders' equity |
|
|
1,099,340 |
|
|
|
995,388 |
|
|
|
10.4 |
|
% |
|
Total liabilities & shareholders' equity |
|
$ |
3,792,501 |
|
|
$ |
3,545,721 |
|
|
|
7.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER DATA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (in 000's) |
|
|
45,055 |
|
|
|
44,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
24.40 |
|
|
$ |
22.18 |
|
|
|
10.0 |
|
% |
|
Closing stock price per share |
|
$ |
83.73 |
|
|
$ |
90.02 |
|
|
|
(7.0 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory surplus |
|
$ |
1,047,043 |
|
|
$ |
1,029,671 |
|
|
|
1.7 |
|
% |
6
2020 FINANCIAL HIGHLIGHTS
UNDERWRITING SEGMENT DATA
(Unaudited)
(Dollars in thousands, except per share amounts)
|
Three Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
GAAP |
|
|
|
|
|
GAAP |
|
|
|
|
|
GAAP |
|
|
|
|
|
GAAP |
||||||||||||
|
|
|
|
|
Casualty |
|
|
Ratios |
|
Property |
|
|
Ratios |
|
Surety |
|
|
Ratios |
|
Total |
|
|
Ratios |
||||||||||||||||
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
|
$ |
204,008 |
|
|
|
|
|
|
|
$ |
68,535 |
|
|
|
|
|
|
|
$ |
30,320 |
|
|
|
|
|
|
|
$ |
302,863 |
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
157,330 |
|
|
|
|
|
|
|
|
48,895 |
|
|
|
|
|
|
|
|
28,823 |
|
|
|
|
|
|
|
|
235,048 |
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
|
143,002 |
|
|
|
|
|
|
|
|
45,380 |
|
|
|
|
|
|
|
|
28,248 |
|
|
|
|
|
|
|
|
216,630 |
|
|
|
|
|
|
|
|
Net loss & settlement expenses |
|
|
|
78,076 |
|
|
|
54.6 |
|
% |
|
|
46,874 |
|
|
|
103.3 |
|
% |
|
|
2,646 |
|
|
|
9.4 |
|
% |
|
|
127,596 |
|
|
|
58.9 |
|
% |
|
|
Net operating expenses |
|
|
|
50,933 |
|
|
|
35.6 |
|
% |
|
|
18,457 |
|
|
|
40.7 |
|
% |
|
|
18,492 |
|
|
|
65.4 |
|
% |
|
|
87,882 |
|
|
|
40.6 |
|
% |
|
|
Underwriting income (loss) (1) |
|
|
$ |
13,993 |
|
|
|
90.2 |
|
% |
|
$ |
(19,951 |
) |
|
|
144.0 |
|
% |
|
$ |
7,110 |
|
|
|
74.8 |
|
% |
|
$ |
1,152 |
|
|
|
99.5 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
|
$ |
183,420 |
|
|
|
|
|
|
|
$ |
63,406 |
|
|
|
|
|
|
|
$ |
30,163 |
|
|
|
|
|
|
|
$ |
276,989 |
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
144,478 |
|
|
|
|
|
|
|
|
47,585 |
|
|
|
|
|
|
|
|
28,649 |
|
|
|
|
|
|
|
|
220,712 |
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
|
140,423 |
|
|
|
|
|
|
|
|
41,476 |
|
|
|
|
|
|
|
|
29,356 |
|
|
|
|
|
|
|
|
211,255 |
|
|
|
|
|
|
|
|
Net loss & settlement expenses |
|
|
|
86,587 |
|
|
|
61.7 |
|
% |
|
|
17,404 |
|
|
|
42.0 |
|
% |
|
|
4,999 |
|
|
|
17.0 |
|
% |
|
|
108,990 |
|
|
|
51.6 |
|
% |
|
|
Net operating expenses |
|
|
|
51,466 |
|
|
|
36.6 |
|
% |
|
|
17,870 |
|
|
|
43.0 |
|
% |
|
|
19,198 |
|
|
|
65.4 |
|
% |
|
|
88,534 |
|
|
|
41.9 |
|
% |
|
|
Underwriting income (loss) (1) |
|
|
$ |
2,370 |
|
|
|
98.3 |
|
% |
|
$ |
6,202 |
|
|
|
85.0 |
|
% |
|
$ |
5,159 |
|
|
|
82.4 |
|
% |
|
$ |
13,731 |
|
|
|
93.5 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
GAAP |
|
|
|
|
|
GAAP |
|
|
|
|
|
GAAP |
|
|
|
|
|
GAAP |
||||||||||||
|
|
|
|
|
Casualty |
|
|
Ratios |
|
Property |
|
|
Ratios |
|
Surety |
|
|
Ratios |
|
Total |
|
|
Ratios |
||||||||||||||||
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
|
$ |
553,291 |
|
|
|
|
|
|
|
$ |
194,542 |
|
|
|
|
|
|
|
$ |
88,015 |
|
|
|
|
|
|
|
$ |
835,848 |
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
436,621 |
|
|
|
|
|
|
|
|
141,885 |
|
|
|
|
|
|
|
|
83,735 |
|
|
|
|
|
|
|
|
662,241 |
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
|
421,637 |
|
|
|
|
|
|
|
|
135,115 |
|
|
|
|
|
|
|
|
84,194 |
|
|
|
|
|
|
|
|
640,946 |
|
|
|
|
|
|
|
|
Net loss & settlement expenses |
|
|
|
249,992 |
|
|
|
59.3 |
|
% |
|
|
84,395 |
|
|
|
62.5 |
|
% |
|
|
5,432 |
|
|
|
6.5 |
|
% |
|
|
339,819 |
|
|
|
53.0 |
|
% |
|
|
Net operating expenses |
|
|
|
149,242 |
|
|
|
35.4 |
|
% |
|
|
54,596 |
|
|
|
40.4 |
|
% |
|
|
54,735 |
|
|
|
65.0 |
|
% |
|
|
258,573 |
|
|
|
40.4 |
|
% |
|
|
Underwriting income (loss) (1) |
|
|
$ |
22,403 |
|
|
|
94.7 |
|
% |
|
$ |
(3,876 |
) |
|
|
102.9 |
|
% |
|
$ |
24,027 |
|
|
|
71.5 |
|
% |
|
$ |
42,554 |
|
|
|
93.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premiums written |
|
|
$ |
524,650 |
|
|
|
|
|
|
|
$ |
176,787 |
|
|
|
|
|
|
|
$ |
89,735 |
|
|
|
|
|
|
|
$ |
791,172 |
|
|
|
|
|
|
|
|
Net premiums written |
|
|
|
423,016 |
|
|
|
|
|
|
|
|
134,018 |
|
|
|
|
|
|
|
|
85,439 |
|
|
|
|
|
|
|
|
642,473 |
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
|
415,667 |
|
|
|
|
|
|
|
|
120,194 |
|
|
|
|
|
|
|
|
87,624 |
|
|
|
|
|
|
|
|
623,485 |
|
|
|
|
|
|
|
|
Net loss & settlement expenses |
|
|
|
247,162 |
|
|
|
59.5 |
|
% |
|
|
52,934 |
|
|
|
44.0 |
|
% |
|
|
7,110 |
|
|
|
8.1 |
|
% |
|
|
307,206 |
|
|
|
49.3 |
|
% |
|
|
Net operating expenses |
|
|
|
153,853 |
|
|
|
37.0 |
|
% |
|
|
53,248 |
|
|
|
44.3 |
|
% |
|
|
58,082 |
|
|
|
66.3 |
|
% |
|
|
265,183 |
|
|
|
42.5 |
|
% |
|
|
Underwriting income (loss) (1) |
|
|
$ |
14,652 |
|
|
|
96.5 |
|
% |
|
$ |
14,012 |
|
|
|
88.3 |
|
% |
|
$ |
22,432 |
|
|
|
74.4 |
|
% |
|
$ |
51,096 |
|
|
|
91.8 |
|
% |
|
|
(1) |
See discussion above: Non-GAAP and Performance Measures. |
7