Attached files

file filename
8-K - FORM 8-K - AMES NATIONAL CORPatlo20201015_8k.htm

Exhibit 99.1

 

NEWS RELEASE Contact: JOHN P. NELSON
FOR IMMEDIATE RELEASE   CEO AND PRESIDENT
    (515) 232-6251
october 16, 2020    

                                             

 

AMES NATIONAL CORPORATION

ANNOUNCES EARNINGS FOR THE THIRD QUARTER OF 2020

 

Third Quarter 2020 results:

 

For the quarter ended September 30, 2020, net income for the Company totaled $5,671,000, or $0.62 per share, compared to $4,041,000, or $0.44 per share, earned in the third quarter of 2019.  The increase in earnings is primarily the result of a reduction in interest expense due to market rate decreases and the Iowa State Savings Bank acquisition.

 

As previously announced, the Company acquired Iowa State Savings Bank on October 25, 2019 (the “Acquisition”).  The acquired assets totaled approximately $215 million.  Retention of loan and deposit customers from the Acquisition has been favorable.  Net income from the Acquisition was $453,000 and $1,173,000 for the three months and nine months ended September 30, 2020, respectively. 

 

Third quarter 2020 loan interest income was $2,352,000 higher than third quarter 2019. The increase is primarily due to the Acquisition, organic loan growth and to a lesser extent interest recognized on loans previously recorded as nonaccrual, offset in part by a reduction in interest rates.  Deposit interest expense decreased $829,000 during this same time period, primarily due to market rate declines.  Third quarter 2020 net interest income totaled $14,160,000, an increase of $3,346,000, or 31%, compared to the same quarter a year ago.  The increase in net interest income was primarily due to the Acquisition and a reduction in interest expense due to market rate decreases. The Company’s net interest margin was 3.21% for the quarter ended September 30, 2020 as compared to 3.15% for the quarter ended September 30, 2019.  Excluding the interest recognized on loans previously recorded as nonaccrual, the net interest margin for the quarter ended September 30, 2020 would have been 3.14%.

 

A provision for loan losses of $542,000 was recognized in the third quarter of 2020 as compared to $379,000 in the third quarter of 2019.  Net loan charge offs totaled $614,000 for the quarter ended September 30, 2020 compared to $314,000 for the quarter ended September 30, 2019.  The economic slowdown associated with COVID-19 is expected to adversely affect our loan portfolios but could more quickly affect the loans associated with hospitality and entertainment industries.  As of September 30, 2020, approximately 8.4% of our loan portfolio is associated with these industries. 

 

The Company conducts business in the State of Iowa and Iowa began to place significant restrictions on companies and individuals on March 9, 2020 as a result of the COVID-19 pandemic.  The State of Iowa has eased many of the restrictions related to the COVID-19 pandemic.  As an organization that focuses on community banking, we are concerned about the health of our customers, employees and local communities and keep that thought at the forefront of our decisions. The Company’s bank lobbies are open to the public, although business is also being transacted through our drive-up facilities, online, telephone or by appointment.  As the economic slowdown due to COVID-19 continues to evolve, our customers may experience decreased revenues, which may correlate to an inability to make timely loan payments or maintain payroll.   This, in turn, could adversely impact the revenues and earnings of the Company by, among other things, requiring further increases in our allowance for loan losses and increases in the level of charge-offs in our loan portfolio.  There have been requests for loan payment modifications due to COVID-19 and these modifications were primarily related to payment deferrals or interest only payments for up to six months.  The total loans modified was approximately $94.8 million as of September 30, 2020. In addition to these modifications, certain types of government guaranteed loans under the CARES Act are approximately $79.6 million as of September 30, 2020.  These guaranteed loans are expected to be forgiven by the Small Business Administration beginning in the fourth quarter of 2020.  The federal government is providing numerous other programs to lessen the effects of COVID-19 on the economy and in turn our loan portfolio.  The severity of the effect of COVID-19 on our operations is difficult to determine at this time. 

 

 

 

Noninterest income for the third quarter of 2020 totaled $2,795,000 as compared to $2,119,000 in the third quarter of 2019, an increase of 32%. The increase in noninterest income was primarily due to gains on sale of loans held for sale from increased refinancing volume in a low interest rate environment and to a lesser extent the Acquisition.

 

Noninterest expense for the third quarter of 2020 totaled $9,291,000 compared to $7,475,000 recorded in the third quarter of 2019, an increase of 24%. Most of the increase was related to the Acquisition.  Excluding the Acquisition, the increases were related to salaries and employee benefits, FDIC insurance assessments and the amortization of the investment in Federal New Market Tax Credit projects.  The increase in salaries and employee benefits, excluding the Acquisition, was primarily due to normal increases in salaries and other employee benefits including health insurance costs.  The increase in FDIC insurance assessments was due to the receipt of a small bank credit in 2019 as the deposit insurance reserve ratio exceeded 1.35%.  The remaining credit was fully utilized in the second quarter of 2020.  The efficiency ratio was 54.8% for the third quarter of 2020 as compared to 57.8% in the third quarter of 2019. 

 

Income tax expense for the third quarter of 2020 totaled $1,451,000 compared to $1,038,000 recorded in the third quarter of 2019.  The effective tax rate was 20% for the quarters ended September 30, 2020 and 2019.  The lower than expected tax rate in 2020 and 2019 was due primarily to tax-exempt interest income and New Market tax credits which further lowered the tax rate in 2020.

 

Nine Months 2020 results:

 

For the nine months ended September 30, 2020, net income for the Company totaled $13,654,000 or $1.49 per share, compared to $12,896,000 or $1.40 per share earned in 2019.  The increase in earnings is primarily the result of the Acquisition, reduction in interest expense due to market rate decreases, and was partially offset by an increase in provision for loan losses.

 

For the nine months ended September 30, 2020 loan interest income was $5,999,000 higher than the first nine months of 2019, primarily due to the Acquisition and organic loan growth, offset in part by a reduction in interest rates. Deposit interest expense decreased $1,246,000, mostly due to market interest rate declines.  The net interest income for the nine months ended September 30, 2020 totaled $40,886,000, an increase of $8,171,000, or 25%, compared to the same period a year ago.  The Company’s net interest margin was 3.16% for the nine months ended September 30, 2020 as compared to 3.20% for the nine months ended September 30, 2019.

 

A provision for loan losses of $4,424,000 was recognized in the nine months ended September 30, 2020 as compared to $545,000 for the nine months ended September 30, 2019.  Net loan charge offs totaled $1,111,000 for the nine months ended September 30, 2020 compared to $295,000 for the nine months ended September 30, 2019. The increase in the provision for loan losses was primarily due to the economic slowdown associated with COVID-19 and to a lesser extent loan growth and the increase in net charge-offs. 

 

Noninterest income for the nine months ended September 30, 2020 totaled $7,854,000 as compared to $6,258,000 for the nine months ended September 30, 2019, an increase of 26%. The increase in noninterest income was primarily due to an increase in security gains, gains on sale of loans held for sale due to increased refinancing in a low interest rate environment, and the Acquisition.

 

Noninterest expense for the nine months ended September 30, 2020 totaled $27,440,000 compared to $22,150,000 for the nine months ended September 30, 2019, an increase of 24%. Most of the increase was related to the Acquisition.  Excluding the Acquisition, the increases were related to salaries and employee benefits and the amortization of the investment in Federal New Market Tax Credit projects.  The increase in salaries and employee benefits, excluding the Acquisition, was primarily due to normal increases in salaries and other employee benefits including health insurance costs.   The efficiency ratio was 56.3% and 56.8% for the nine months ended September 30, 2020 and 2019, respectively. 

 

Income tax expense for the nine months ended September 30, 2020 and 2019 totaled $3,222,000 and $3,381,000, respectively.  The effective tax rate was 19% and 21% for the nine months ended September 30, 2020 and 2019, respectively.  The lower than expected tax rate in 2020 and 2019 was due primarily to tax-exempt interest income and New Market tax credits further lowered the tax rate in 2020.

 

 

 

Balance Sheet Review:

 

As of September 30, 2020, total assets were $1,910,395,000, an increase of $410.4 million, as compared to September 30, 2019.  The increase is primarily due to the Acquisition, Payroll Protection Program loans, organic loan growth and to a lesser extent growth in interest-bearing deposits in financial institutions.  This growth was funded by the Acquisition and growth in our deposits.

 

Securities available-for-sale as of September 30, 2020 increased to $548,818,000 from $457,995,000 as of September 30, 2019.  The increase in securities available-for-sale is primarily due to the Acquisition. 

 

Net loans as of September 30, 2020 increased 31%, to $1,159,063,000, as compared to $882,130,000 as of September 30, 2019. The increase in loans was primarily due to the Acquisition, government guaranteed loans under the Paycheck Protection Program and organic growth in the commercial real estate loan portfolio.  Paycheck Protection Program loans totaled $79.6 million as of September 30, 2020.  The organic growth of the commercial real estate loans was primarily at the Company’s largest affiliate bank, First National Bank. Impaired loans were $16.4 million and $5.2 million as of September 30, 2020 and 2019, respectively.  The increase in impaired loans was due primarily to the deterioration of one loan relationship in the hospitality portfolio.  Loans classified as substandard were $35.4 million and $26.6 million as of September 30, 2020 and 2019, respectively. Loans classified as watch totaled $153.4 million and $99.2 million as of September 30, 2020 and 2019, respectively.  The increase in substandard and watch loans relate mainly to the weakened economy due to the COVID-19 pandemic. The allowance for loan losses on September 30, 2020 totaled $15,932,000, or 1.35% of gross loans, compared to $11,934,000, or 1.33% of gross loans, as of September 30, 2019.  The increase in the allowance for loan losses is mainly due to increased risk associated with the loan portfolio due to the economic slowdown associated with COVID-19 and to a lesser extent organic growth in the loan portfolio. The initial recording of the purchased loan portfolios from prior acquisitions did not have an allowance for loan losses, as the credit risk was reflected in the fair value of loans on the acquisition date.  Also, the Paycheck Protection Program loans are government guaranteed and the impact on the allowance for loan loss was not significant.  Additional increases in the allowance for loan losses and charge-offs are anticipated if the effects of the COVID-19 conditions negatively impact our loan portfolio.

 

Goodwill totaled $12,424,000 as of September 30, 2020, compared to $9,744,000 as of September 30, 2019.  This increase is due to the Acquisition.  Goodwill is currently evaluated for impairment quarterly and goodwill has been determined to not be impaired as of September 30, 2020.  In the future goodwill may be impaired if the effects of the COVID-19 restrictions negatively impact our net income and fair value, particularly of our most recent acquisition.  An impairment of goodwill would decrease the Company’s earnings during the period in which the impairment is recorded.

 

Other assets totaled $5,456,000 as of September 30, 2020, compared to $1,990,000 as of September 30, 2019.  This increase is primarily due to the investment in New Market Tax Credit projects.

 

Deposits totaled $1,660,173,000 on September 30, 2020, compared to $1,249,133,000 recorded as of September 30, 2019.  The growth in deposits is primarily due to the Acquisition and to a lesser extent increases in core deposits, including retail and commercial funds due in part to the economic stimulus.

 

Accrued expenses and other liabilities totaled $8,995,000 as of September 30, 2020, compared to $5,270,000 recorded as of September 30, 2019.  The increase is primarily due to the Acquisition.

 

There were no dividends payable as of September 30, 2020. In the past, dividends were declared in one quarter and then paid in the subsequent quarter.  For the quarter ended September 30, 2020 the dividend was not declared until October 14, 2020 and will be paid in the fourth quarter of 2020. 

 

The Company’s stockholders’ equity represented 10.8% of total assets as of September 30, 2020 with all of the Company’s six affiliate banks considered well-capitalized as defined by federal capital regulations. Total stockholders’ equity was $206,037,000 as of September 30, 2020, compared to $186,163,000 as of September 30, 2019.  The increase in stockholders’ equity was primarily the result of the retention of net income in excess of dividends and an increase in the market value of the Company’s investment portfolio, offset in part by stock repurchases.

 

 

 

Shareholder Information:

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2020

   

2019

   

2020

   

2019

 
                                 

Annualized return on assets

    1.21 %     1.10 %     0.99 %     1.18 %
                                 

Annualized return on average equity

    11.2 %     8.7 %     9.3 %     9.6 %

 

The Company’s stock, which is listed on the NASDAQ Capital Market under the symbol ATLO, closed at $16.89 on September 30, 2020.   During the third quarter of 2020, the price ranged from $16.53 to $20.43.

 

On October 14, 2020, the Company declared a quarterly cash dividend on common stock, payable on November 13, 2020 to stockholders of record as of October 30, 2020, equal to $0.25 per share.  Dividends in the future may be reduced or eliminated if the COVID-19 restrictions have an adverse effect on net income.

 

Ames National Corporation affiliate Iowa banks are First National Bank, Ames; Boone Bank & Trust Co., Boone; State Bank & Trust Co., Nevada; Reliance State Bank, Story City; United Bank & Trust, Marshalltown; and Iowa State Savings Bank, Creston, Iowa.

 

The Private Securities Litigation Reform Act of 1995 provides the Company with the opportunity to make cautionary statements regarding forward-looking statements contained in this News Release, including forward-looking statements concerning the Company’s future financial performance and asset quality.  Any forward-looking statement contained in this News Release is based on management’s current beliefs, assumptions and expectations of the Company’s future performance, taking into account all information currently available to management.  These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to management.  If a change occurs, the Company’s business, financial condition, liquidity, results of operations, asset quality, plans and objectives may vary materially from those expressed in the forward-looking statements.  The risks and uncertainties that may affect the actual results of the Company include, but are not limited to, the following:  the substantial negative impact of the COVID-19 on national, regional and local economies in general and on our customers in particular; competitive products and pricing available in the marketplace; changes in credit and other risks posed by the Company’s loan and investment portfolios, including declines in commercial or residential real estate values or changes in the allowance for loan losses resulting from COVID-19 or as dictated by new market conditions or regulatory requirements; fiscal and monetary policies of the U.S. government; changes in governmental regulations affecting financial institutions (including regulatory fees and capital requirements); changes in prevailing interest rates; credit risk management and asset/liability management; the financial and securities markets; the availability of and cost associated with sources of liquidity; and other risks and uncertainties inherent in the Company’s business, including those discussed under the heading “Risk Factors” in the Company’s annual report on Form 10-K.  Management intends to identify forward-looking statements when using words such as “believe”, “expect”, “intend”, “anticipate”, “estimate”, “should”, “forecasting” or similar expressions.  Undue reliance should not be placed on these forward-looking statements.  The Company undertakes no obligation to revise or update such forward-looking statements to reflect current events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Balance Sheets

(Unaudited)

 

   

September 30,

   

September 30,

 

ASSETS

 

2020

   

2019

 
                 

Cash and due from banks

  $ 22,750,013     $ 33,485,066  

Interest-bearing deposits in financial institutions and federal funds sold

    119,643,061       78,930,485  

Securities available-for-sale

    548,817,733       457,994,898  

Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB) stock, at cost

    3,148,191       2,655,200  

Loans receivable, net

    1,159,063,052       882,130,277  

Loans held for sale

    2,797,141       1,637,225  

Bank premises and equipment, net

    17,295,829       15,558,457  

Accrued income receivable

    12,172,766       9,736,328  

Other real estate owned

    620,909       217,856  

Bank-owned life insurance

    2,897,480       2,823,861  

Deferred income taxes

    -       820,400  

Other intangible assets, net

    3,309,239       2,250,663  

Goodwill

    12,424,434       9,744,472  

Other assets

    5,455,601       1,990,450  
                 

Total assets

  $ 1,910,395,449     $ 1,499,975,638  
                 

LIABILITIES AND STOCKHOLDERS' EQUITY

               
                 

LIABILITIES

               

Deposits

               

Noninterest-bearing checking

  $ 337,487,550     $ 226,521,237  

Interest-bearing checking

    504,329,496       391,739,201  

Savings and money market

    548,918,915       402,665,343  

Time, $250,000 and over

    66,910,762       52,068,331  

Other time

    202,526,378       176,138,860  

Total deposits

    1,660,173,101       1,249,132,972  
                 

Securities sold under agreements to repurchase

    30,492,436       52,196,061  

FHLB advances

    3,000,000       5,000,000  

Dividends payable

    -       2,213,459  

Deferred income taxes

    1,697,985       -  

Accrued expenses and other liabilities

    8,995,285       5,269,746  

Total liabilities

    1,704,358,807       1,313,812,238  
                 

STOCKHOLDERS' EQUITY

               

Common stock, $2 par value, authorized 18,000,000 shares; issued and outstanding 9,122,747 and 9,222,747 shares as of September 30, 2020 and September 30, 2019, respectively

    18,245,494       18,445,494  

Additional paid-in capital

    17,001,736       18,794,141  

Retained earnings

    155,300,906       144,140,565  

Accumulated other comprehensive income

    15,488,506       4,783,200  

Total stockholders' equity

    206,036,642       186,163,400  
                 

Total liabilities and stockholders' equity

  $ 1,910,395,449     $ 1,499,975,638  

 

 

 

AMES NATIONAL CORPORATION AND SUBSIDIARIES

 

Consolidated Statements of Income

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2020

   

2019

   

2020

   

2019

 

Interest and dividend income:

                               

Loans, including fees

  $ 12,865,021     $ 10,513,426     $ 38,021,904     $ 32,022,997  

Securities

                               

Taxable

    1,986,904       1,671,572       5,725,476       4,715,137  

Tax-exempt

    891,093       945,769       2,755,515       3,114,298  

Other interest and dividend income

    175,397       400,963       888,412       928,996  
                                 

Total interest and dividend income

    15,918,415       13,531,730       47,391,307       40,781,428  
                                 

Interest expense:

                               

Deposits

    1,718,746       2,547,763       6,267,158       7,512,979  

Other borrowed funds

    39,787       170,082       238,314       553,930  
                                 

Total interest expense

    1,758,533       2,717,845       6,505,472       8,066,909  
                                 

Net interest income

    14,159,882       10,813,885       40,885,835       32,714,519  
                                 

Provision for loan losses

    541,844       378,789       4,424,475       545,203  
                                 

Net interest income after provision for loan losses

    13,618,038       10,435,096       36,461,360       32,169,316  
                                 

Noninterest income:

                               

Wealth management income

    1,036,131       857,664       2,807,592       2,661,421  

Service fees

    380,620       400,919       1,126,857       1,158,348  

Securities gains, net

    -       15,141       429,925       17,031  

Gain on sale of loans held for sale

    646,589       289,033       1,486,047       685,790  

Merchant and card fees

    459,600       372,073       1,295,854       1,119,598  

Other noninterest income

    271,803       184,399       707,884       615,688  
                                 

Total noninterest income

    2,794,743       2,119,229       7,854,159       6,257,876  
                                 

Noninterest expense:

                               

Salaries and employee benefits

    5,839,963       4,780,894       17,427,608       14,294,219  

Data processing

    1,209,973       1,085,951       3,737,426       2,849,396  

Occupancy expenses, net

    668,003       526,360       2,015,941       1,643,924  

FDIC insurance assessments

    135,859       1,698       185,716       193,593  

Professional fees

    407,118       386,339       1,148,597       1,158,168  

Business development

    307,386       310,786       753,075       827,561  

Intangible asset amortization

    215,575       124,243       650,021       427,221  

New market tax credit projects amortization

    145,395       -       436,166       -  

Other operating expenses, net

    361,280       259,048       1,085,562       755,971  
                                 

Total noninterest expense

    9,290,552       7,475,319       27,440,112       22,150,053  
                                 

Income before income taxes

    7,122,229       5,079,006       16,875,407       16,277,139  
                                 

Income tax expense

    1,450,750       1,037,845       3,221,750       3,380,950  
                                 

Net income

  $ 5,671,479     $ 4,041,161     $ 13,653,657     $ 12,896,189  
                                 

Basic and diluted earnings per share

  $ 0.62     $ 0.44     $ 1.49     $ 1.40  
                                 

Declared dividends per share

  $ 0.25     $ 0.24     $ 0.50     $ 0.72