Attached files

file filename
EX-4.2 - DESCRIPTION OF KENTUCKY FIRST FEDERAL BANCORP'S COMMON STOCK REGISTERED UNDER SE - Kentucky First Federal Bancorpf10k2020ex4-2_kentucky.htm
EX-32 - CERTIFICATION - Kentucky First Federal Bancorpf10k2020ex32_kentucky.htm
EX-31.2 - CERTIFICATION - Kentucky First Federal Bancorpf10k2020ex31-2_kentucky.htm
EX-31.1 - CERTIFICATION - Kentucky First Federal Bancorpf10k2020ex31-1_kentucky.htm
EX-23.1 - CONSENT OF BKD, LLP - Kentucky First Federal Bancorpf10k2020ex23-1_kentucky.htm
EX-21 - SUBSIDIARIES - Kentucky First Federal Bancorpf10k2020ex21_kentucky.htm
EX-10.15 - EMPLOYMENT AGREEMENT BY AND BETWEEN FIRST FEDERAL SAVINGS AND LOAN ASSOCIATION O - Kentucky First Federal Bancorpf10k2020ex10-15_kentucky.htm
10-K - ANNUAL REPORT - Kentucky First Federal Bancorpf10k2020_kentuckyfirst.htm

Exhibit 13

 

 

   

Parent company of

First Federal Savings and Loan Association of Hazard

and

First Federal Savings Bank of Kentucky

 

2020

Annual Report

 

 

 

 

 

KENTUCKY FIRST FEDERAL BANCORP

 

 

Kentucky First Federal Bancorp (“Kentucky First” or the “Company”) was formed under federal law in March 2005 and is the holding company for First Federal Savings and Loan Association of Hazard, Hazard, Kentucky (“First Federal of Hazard”) and First Federal Savings Bank of Kentucky, Frankfort, Kentucky (“First Federal of Kentucky”) (collectively, the “Banks”). Kentucky First’s operations consist primarily of operating the Banks as two independent, community-oriented savings institutions.

 

First Federal of Hazard is a federally chartered savings and loan association offering traditional financial services to consumers in Perry and surrounding counties in eastern Kentucky. First Federal of Hazard engages primarily in the business of attracting deposits from the general public and using such funds to originate, when available, loans secured by first mortgages on owner-occupied, residential real estate and, occasionally, other loans secured by real estate. To the extent there is insufficient loan demand in its market area, and where appropriate under its investment policies, First Federal of Hazard has historically invested in mortgage-backed and other securities, although since formation of the Company in 2005, First Federal of Hazard has been purchasing whole loans and participations in loans originated at First Federal of Kentucky.

 

First Federal of Kentucky is a federally chartered savings bank which is primarily engaged in the business of attracting deposits from the general public and the origination primarily of adjustable-rate loans secured by first mortgages on owner-occupied and non-owner-occupied one-to four-family residences in Franklin, Boyle, Garrard and surrounding counties in Kentucky. First Federal of Kentucky also originates, to a lesser extent, home equity loans, loans secured by churches, multi-family properties, professional office buildings and other types of property, as well as consumer loans and commercial and industrial loans.

 

MARKET INFORMATION

 

 

The Company’s common stock began trading under the symbol “KFFB” on the Nasdaq National Market on March 3, 2005. There are currently 8,252,215 shares of common stock outstanding and approximately 582 holders of record of the common stock. Following are the high and low closing prices, by fiscal quarter, as reported on the Nasdaq National Market during the periods indicated, as well as dividends declared on the common stock during each quarter.

 

Fiscal 2020  High   Low   Dividends
Per Share
 
             
First quarter  $8.12   $6.78   $0.10 
Second quarter   8.15    7.10    0.10 
Third quarter   8.14    4.40    0.10 
Fourth quarter   7.94    5.50    0.10 

 

Fiscal 2019  High   Low   Dividends
Per Share
 
             
First quarter  $8.70   $7.40   $0.10 
Second quarter   8.25    6.52    0.10 
Third quarter   8.45    6.82    0.10 
Fourth quarter   8.27    7.20    0.10 

 

i

 

 

TABLE OF CONTENTS

 

  

Kentucky First Federal Bancorp i
Market Information i
Letter to Shareholders 1
Selected Consolidated Financial and Other Data 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Consolidated Financial Statements 28

 

ii

 

 

 

Dear Shareholder:

 

We are pleased to present the 2020 Annual Report for Kentucky First Federal Bancorp.  We encourage you to read both the Annual Report and Proxy Statement.  We encourage you to vote and, if possible, to attend our annual meeting on November 17, 2020. Although in prior years we have always enjoyed having our annual meeting on the campus of the Hazard Community and Technical College, the Covid-19 virus pandemic has caused us to change the location of this year’s meeting to the main office of First Federal Savings Bank of Kentucky, 216 West Main Street, Frankfort, KY. If you wish to attend, prior to the meeting we ask that you contact Secretary lee Ann Hockensmith at 1-888-818-3372 or leeann.hockensmith@ffsbky.bank to discuss the safety protocols we will have in place for the meeting.

 

The enclosed report details an unfortunate impact of the shut-down of our country’s economy as well as some improvement and continued growth. Overshadowing our annual results of operations was a charge for goodwill impairment that resulted in part due to the Covid-19 virus and the resulting sustained lower trading price of our Company’s stock. You may recall that when the Company was formed in 2005, some of the common stock and cash proceeds from the public stock offering were used to purchase Frankfort First Bancorp, Inc. The purchase transaction resulted in our recording an asset of $14.5 million in goodwill. Accounting rules require us to annually compare the carrying value of the Company’s equity with market value. In the past we have looked to the trading price of our stock to estimate market value. Unfortunately, like the stock of many other financial institutions, our stock price fell pursuant to the Covid-19 pandemic and has not recovered like other non-bank stocks have done in the past few months. Accordingly, after consultation with an independent valuation firm, we took a charge to earnings of $13.6 million as a write-down of our goodwill. This charge, although it does not involve cash or impact regulatory capital of either the Company or its banks, was required to be reported on our statement of operations.

 

Aside from the goodwill impairment charge, our Company has weathered the pandemic storm quite well and made improvements that will continue to bear fruit going forward. Our loan portfolio increased by $4.9 million raising our three-year growth level to $27.6 million or 10.7%. We were able to reduce non-interest expense by freezing our defined-benefit plan-a cost which had severely increased in recent years and implemented new technology that enables us to deliver bank services more efficiently.

 

As shareholders, we appreciate the members of First Federal Savings and Loan for their continued support of the dividend waiver.  For the seventh year in a row, they have voted overwhelmingly to allow us to waive the dividend which allows Kentucky First to pay a competitive dividend.

 

I would like to take this opportunity to congratulate three long-term employees on their retirements. Kathy Johnica retired last October after work in Danville and Lancaster for 42 years. Kim Moore retired in December after serving for 29 years in Frankfort, while Stan Betsworth retired in June after 17 years.

 

Our Company mourns the loss of C. Michael Davenport, a devoted member of our Board of Directors, who passed from this life in February of this year.  In addition to faithfully serving the Company, Mr. Davenport served for many years on the Board of First Federal MHC, Frankfort First Bancorp, Inc., and First Federal Savings Bank of Kentucky.  He was a successful businessman who had a huge heart and passion for people and animals alike.  We sincerely appreciate the contributions he made to the success of our Company for so many years.

 

Please keep First Federal in mind for your banking needs in Frankfort, Danville, Lancaster, and Hazard and to recommend us to family and friends. All of our markets are very competitive and, while we market to offer attractive rates and useful products, often it is word of mouth or any additional help our shareholders can provide is appreciated.  When you bank with us, you help yourself (and we think enjoy excellent products and services.) Please let us know if there’s anything we can do for you.

 

Sincerely,

Don Jennings

 

1

 

 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

 

 

Selected Financial Condition Data

 

   At June 30, 
   2020   2019   2018   2017   2016 
   (Dollars in thousands) 
Total assets  $321,136   $330,771   $318,394   $301,489   $291,871 
Cash and cash equivalents   13,702    9,861    9,343    12,804    13,108 
Time deposits   2,229    6,962    5,692    4,201    3,711 
Securities held to maturity   598    775    1,002    1,487    4,079 
Securities available for sale   541    1.045    48    71    134 
Loans, net   285,887    280,969    270,310    258,244    238,468 
Deposits   212,273    195,836    195,653    182,845    188,572 
Federal Home Loan Bank advances   54,715    66,703    53,052    55,780    33,211 
Shareholders’ equity   51,911    66,278    67,203    67,146    67,515 
Allowance for loan losses   1,488    1,456    1,576    1,533    1,515 
Nonperforming loans (90 days delinquent and nonaccrual)   7,395    8,028    7,665    6,810    7,135 

 

Selected Operating Data

 

   Year Ended June 30, 
   2020   2019   2018   2017   2016 
   (Dollars in thousands, except per share data) 
Total interest income  $12,823   $12,700   $11,886   $11,316   $11,634 
Total interest expense   3,499    3,252    2,161    1,457    1,360 
Net interest income   9,324    9,448    9,725    9,859    10,274 
Provision for losses on loans   103    11    185    242    15 
Net interest income after provision for losses on loans   9,221    9,437    9,540    9,617    10,259 
Total non-interest income   399    243    691    362    387 
Goodwill impairment   13,560    --    --    --    -- 
Total non-interest expenses   8,343    8,727    8,945    8,531    8,549 
(Loss) income before federal income taxes   (12,283)   953    1,286    1,448    2,097 
Federal income taxes (benefit)   264    141    (37)   513    596 
Net (loss) income  $(12,547)  $812   $1,323   $935   $1,501 
                          
Net (loss) earnings per share – basic  $(1.52)  $0.10   $0.16   $0.11   $0.18 
                          
Net (loss) earnings per share – diluted  $(1.52)  $0.10   $0.16   $0.11   $0.18 
Cash dividends declared per common share  $0.40   $0.40   $0.40   $0.40   $0.40 

 

2

 

 

Selected Financial Ratios and Other Data (1)

   

   Year Ended June 30, 
   2020   2019   2018   2017   2016 
Performance Ratios:                         
Return on average assets
(net (loss) income divided by average total assets)
   (3.80)%   0.25%   0.43%   0.31%   0.51%
Return on average equity
(net (loss) income divided by average equity)
   (19.01)   1.21    1.97    1.39    2.23 
Interest rate spread
(combined weighted average interest rate earned less
combined weighted average interest rate cost)
   2.82    2.97    3.28    3.52    3.74 
Net interest margin
(net interest income divided by average interest-earning assets)
   3.05    3.19    3.43    3.63    3.84 
Ratio of average interest-earning assets to average
interest-bearing liabilities
   119.57    120.03    120.11    120.34    120.21 
Ratio of total general administrative and other expenses to average total assets   6.63    2.72    2.88    2.84    2.89 
Efficiency ratio (1)   225.27    90.05    85.88    83.47    80.19 
Dividend payout ratio (2)   (11.06)   176.85    109.75    159.04    98.60 
                          
Asset Quality Ratios:                         
Nonperforming loans as a percent of total loans
at end of period (3)
   2.57    2.84    2.80    2.62    2.91 
Nonperforming assets as a percent of total assets
at end of period (3)
   2.50    2.64    2.64    2.32    2.63 
Allowance for loan losses as a percent of total loans
at end of period
   0.52    0.52    0.58    0.59    0.62 
Allowance for loan losses as a percent of nonperforming
loans at end of period
   20.12    18.14    20.56    22.51    21.23 
Provision for loan losses to total loans   0.04    0.00    0.07    0.09    0.01 
Net charge-offs to average loans outstanding   0.03    0.05    0.05    0.09    0.03 
                          
Capital Ratios:                         
Average equity to average assets   19.97    20.89    21.66    22.45    22.73 
Shareholders’ equity or capital to total assets
at end of period
   16.16    20.05    21.15    21.77    23.13 
                          
Consolidated Regulatory Capital Ratios:                         
Common equity Tier 1   26.08    26.79    29.46    30.01    31.38 
Tier 1 (core) capital to risk-weighted assets   26.08    26.79    29.46    30.01    31.38 
Total capital to risk-weighted assets   26.08    27.54    30.34    30.88    32.29 
Tier 1 leverage capital to average assets   15.67    16.65    17.51    18.43    18.95 
 Number of banking offices   7    7    7    7    7 

 

 

(1)Efficiency ratio represents the ratio of non-interest expenses divided by the sum of net interest income and total non-interest income.
(2)Represents dividends paid as a percent of net (loss) earnings. Dividends paid does not include dividends waived by First Federal MHC.
(3)Nonperforming loans consist of nonaccrual loans, accruing loans greater than 90 days delinquent, and restructured loans not performing according to their revised terms, while nonperforming assets consist of nonperforming loans and real estate acquired through foreclosure.

 

3

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

 

 

References in this Annual Report to “we,” “us,” and “our” refer to Kentucky First Federal Bancorp and where appropriate, collectively to Kentucky First Federal Bancorp, First Federal of Hazard and First Federal of Kentucky.

 

Forward-Looking Statements

 

Certain statements contained in this Annual Report that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties.  When used herein, the terms “anticipates,” “plans,” “expects,” “believes,” and similar expressions as they relate to the Company or its management are intended to identify such forward-looking statements.  The Company’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements.  Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, prices for real estate in the Company’s market areas, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, rapidly changing technology affecting financial services and the risk factors described in Item 1A of our Annual Report on Form 10-K for the year ended June 30, 2020. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We wish to advise readers that the factors listed above could affect our financial performance and could cause our actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.

 

We do not undertake, and specifically disclaim any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

General

 

The Company was incorporated as a mid-tier holding company under the laws of the United States on March 2, 2005 upon the completion of the reorganization of First Federal of Hazard into a federal mutual holding company form of organization (the “Reorganization”). On that date, Kentucky First also completed its minority stock offering and its concurrent acquisition of Frankfort First Bancorp, Inc. (“Frankfort First Bancorp”)and its wholly owned subsidiary, First Federal of Kentucky, Frankfort Kentucky (“First Federal of Kentucky”) (the “Merger”). Following the Reorganization and Merger, the Company has operated First Federal of Hazard and First Federal of Kentucky (collectively, the “Banks”) as two independent, community-oriented savings institutions.

 

On December 31, 2012, the Company acquired CKF Bancorp, Inc., a savings and loan holding company which operated three banking locations in Boyle and Garrard Counties in Kentucky. In accounting for the transaction the assets and liabilities of CKF Bancorp were recorded on the books of First Federal of Kentucky in accordance with accounting standard ASC 805, Business Combinations.

 

Our results of operations are dependent primarily on net interest income, which is the difference between the income earned on our loans and securities and our cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by the provision for losses on loans and service charges and fees collected on our deposit accounts. Our general, administrative and other expense primarily consists of employee compensation and benefits expense, occupancy and equipment expense, data processing expense, other operating expenses and state franchise and federal income taxes. Results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities.

 

Business Continuity, Processes and Controls

 

In response to the Covid-19 pandemic the Banks are considered essential businesses and have remained open for business.  We implemented our pandemic preparedness plan and generally maintained regular business hours through drive-through facilities, automated teller machines, remote deposit capture and online and mobile banking applications.  We offer by-appointment options for transactions requiring in-person contact while maintaining social distancing mandates and surface cleaning protocols.  Our staff is practicing recommended personal hygiene protocols and social distancing while working on premises. We do not face current material resource constraints through the implementation of our pandemic preparedness plan and do not anticipate incurring any material cost related to its implementation. We have not identified any material operational or internal control challenges or risks, nor do we anticipate any significant challenges to our ability to maintain our systems and controls, related to operational changes resulting from implementation of the pandemic preparedness plan.

 

Financial Position and Results of Operations

 

Bank regulators have issued guidance and are encouraging banks to work with customers affected by COVID-19. Accordingly, we have been actively working with borrowers affected by COVID-19 by offering a payment deferral program providing for either a three-month interest-only period or a full payment deferral for three months. While interest and fees will continue to accrue to income, under normal GAAP accounting if eventual credit losses on these deferred payments emerge, interest and/or fee income accrued may need to be reversed. As a result, interest income in future periods could be negatively impacted. At this time management anticipates that the deferral program will have an immaterial impact to the Company’s financial condition and results of operation, while recognizing that a sustained negative economic impact from COVID-19 could change this assessment, as borrowers’ ability to repay is impacted in future periods.

 

At June 30, 2020 the Company and the Banks were considered well-capitalized with capital ratios in excess of regulatory requirements. However, an extended economic recession resulting from the COVID-19 pandemic could adversely impact the Company’s and the Banks’ capital position and regulatory capital ratios due to a potential increase in credit losses.

 

4

 

 

Lending Operations and Credit Risk

 

As noted in Note C-Loans in the Notes to Financial Statements herein, the Company continues working with its borrowers who are negatively impacted by COVID-19 by offering a payment deferral program. As of June 30, 2020, a total of $17.3 million in loans were accepted into the Company’s loan payment deferral plan of which approximately $14.1 million had reached their three-month deferral date.  Of those loans which had reached the end of their deferral period approximately $13.8 million or 97.7% have returned to regular payment status.

 

The CARES Act includes a Paycheck Protection Program (“PPP”), which is administered by the Small Business Administration (“SBA”) and is designed to aid small- and medium-sized businesses through federally-guaranteed loans disbursed through banks. These loans are intended to provide eight weeks of payroll and other costs to assist those businesses to either remain open or to re-open quickly and allow their workers to pay their bills. First Federal of Kentucky qualified as an SBA lender to assist the small business community in securing this important funding. As of the date of this filing, First Federal of Kentucky had approved and closed with the SBA 45 PPP loans representing approximately $1.5 million in funding. It is our understanding that loans funded through the PPP are fully guaranteed by the United States government and, if the borrower complies with provisions of the program, will be forgiven by the SBA. Should those circumstances change, the bank could be required to increase its allowance for loan and lease losses related to these loans resulting in an increase in the provision for loan and lease losses.

 

The Banks are prepared to continue to offer short-term assistance in accordance with regulatory guidelines. Management continues to identify and monitor weaknesses in the loan portfolio resulting from fallout from the pandemic. On a portfolio level, management continues to monitor aggregate exposures to highly sensitive segments such as residential rental properties for changes in asset quality and payment performance. Management also monitors unfunded commitments such as lines of credit and overdraft protection to determine liquidity and funding issues that may arise with our customers. If economic conditions worsen, the Company could need to increase its required allowance for loan losses through additional provisions for loan losses. It is possible that the Company’s asset quality metrics could be materially and adversely impacted in future periods, if the effects of COVID-19 are prolonged.

 

Income. We have two primary sources of pre-tax income. The first is net interest income, which is the difference between interest income, the income that we earn on our loans and investments, and interest expense, the interest that we pay on our deposits and borrowings.

 

To a much lesser extent, we also recognize pre-tax income from fee and service charges, which is the compensation we receive from providing financial products and services.

 

Expenses. The expenses we incur in operating our business consist of compensation, taxes and benefits, office occupancy, data processing fees, taxes and other expenses.

 

Compensation, taxes and benefits consist primarily of the salaries and wages paid to our employees and directors, payroll taxes and expenses for retirement and other employee benefits.

 

Office occupancy expenses, which are the fixed and variable costs of buildings and equipment, consist primarily of taxes, depreciation charges, maintenance and costs of utilities.

 

Data processing fees primarily include fees paid to our third-party data processing providers.

 

Taxes consist of the current and deferred portion of federal income taxes as well as franchise taxes paid to the Commonwealth of Kentucky by the subsidiary Banks.

 

Other expenses include expenses for attorneys, accountants and consultants, advertising, telephone, employee training and education, charitable contributions, insurance, office supplies, postage and other miscellaneous operating activities.

 

Critical Accounting Policies

 

Our accounting and reporting policies comply with U.S. GAAP and conform to general practices within the banking industry. We believe that of our significant accounting policies, the following may involve a higher degree of management assumptions and judgments that could result in materially different amounts to be reported if conditions or underlying circumstances were to change.

 

Allowance for Loan Losses. The allowance for loan losses is the estimated amount considered necessary to cover probable incurred losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for losses on loans, which is charged against income.

 

The management and the Boards of the Company and of First Federal of Hazard and First Federal of Kentucky review the allowance for loan losses on a quarterly basis. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews, volume and mix of the loan portfolio and other relevant factors. This evaluation is inherently subjective, as it requires material estimates that may be susceptible to change. Management considers the economic climate in the Banks’ respective lending areas to be among the factors most likely to have an impact on the level of the required allowance for loan losses.

  

5

 

 

Management continues to monitor and evaluate factors which could have an impact on the required level of the allowance. Management watches for national issues that may negatively affect a significant percentage of homeowners in the Banks’ lending areas. These may include significant increases in unemployment or significant depreciation in home prices. Management reviews employment statistics periodically when determining the allowance for loan losses and generally finds the unemployment rates in both lending areas to be high in relation to historical trends. Management has no current plans to alter the type of lending or collateral currently offered, but if such plans change or market conditions result in large concentrations of certain types of loans, such as commercial real estate or high loan-to-value ratio residential loans, management would respond with an increase in the overall allowance for loan losses.

 

The analysis has two components, specific and general allocations. Loans are classified as either homogenous or other. Homogenous loans are analyzed in the aggregate according to various criteria. Non-homogenous loans receive additional scrutiny and are classified as impaired or unimpaired. Specific allocations are made for loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. A loan is considered to be collateral-dependent when the circumstances of the borrower indicate that we can no longer rely upon the overall financial strength of that borrower to comply with the terms of the loan and that the loan will likely be repaid in whole or in part by proceeds from the sale of the collateral. Updated independent appraisals are ordered in most situations where management has determined to evaluate a loan for impairment. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general reserve. Actual loan losses may be significantly more than the allowances we have established and, if so, this could have a material negative effect on our financial results.

 

Goodwill. We test goodwill for impairment at least annually and more frequently, if circumstances indicate its value may not be recoverable. We test goodwill for impairment by comparing the fair value of the reporting unit to the book value of the reporting unit. If the fair value exceeds book value, then goodwill is not considered to be impaired. Based on the annual goodwill impairment test at June 30, 2020, we recorded a non-cash $13.6 million goodwill impairment charge, which had no income tax impact. See Note F-Goodwill in the Notes to Financial Statements for additional information regarding the goodwill impairment charge we recorded at June 30, 2020.

 

Deferred Taxes. We evaluate deferred tax assets and liabilities quarterly. We will realize these assets and liabilities to the extent profitable or carry back tax losses to periods in which we paid income taxes. Our determination of the realization of the deferred tax asset will be based upon management’s judgment of various future events and uncertainties, including the timing and amount of future income we will earn and the implementation of various tax plans to maximize realization of the deferred tax assets. Management believes the Company will generate sufficient operating earnings to realize the deferred tax benefits. Examinations of our income tax returns or changes in tax law may impact the tax liabilities and resulting provisions for income taxes.

 

6

 

 

Our Operating Strategy

 

Our mission is to operate and grow profitable, community-oriented financial institutions serving primarily retail customers in our market areas. We plan to pursue a strategy of:

 

operating two community-oriented savings institutions, First Federal of Hazard, which serves customers in Perry and surrounding counties in eastern Kentucky, and First Federal of Kentucky, which serves customers primarily in the central Kentucky counties of Franklin, Boyle and Garrard, as well as their surrounding counties. Each Bank emphasizes traditional thrift activities of accepting deposits and originating primarily residential mortgage loans for portfolio;

 

continuing our historic heavy reliance on our deposit base to fund our lending and investment activities and to supplement deposits with Federal Home Loan Bank of Cincinnati (“FHLB”) advances when advantageous or necessary. We expect our projected deposit mix to generally retain its existing composition of passbook, transaction and certificate of deposit accounts;

 

gradually pursuing opportunities to increase and diversify lending in our market areas;

 

applying conservative underwriting practices to maintain the high quality of our loan portfolios;

 

managing our net interest margin and interest rate risk; and

 

entertaining possibilities of expansion into other markets through branching or acquisition, if such possibilities are beneficial to the Company’s shareholders, provide a good fit within the Company’s mutual holding company framework and can be accomplished without undue encumbrance of the Company’s other operational areas.

 

Market Risk Analysis

 

Qualitative Aspects of Market Risk. Our most significant form of market risk is interest rate risk. We manage the interest rate sensitivity of our interest-bearing liabilities and interest-earning assets in an effort to minimize the adverse effects of changes in the interest rate environment. Deposit accounts typically react more quickly to changes in market interest rates than mortgage loans because of the shorter maturities of deposits. As a result, sharp increases in interest rates may adversely affect our earnings while decreases in interest rates may beneficially affect our earnings. To reduce the potential volatility of our earnings, we have sought to improve the match between asset and liability maturities (or rate adjustment periods), while maintaining an acceptable interest rate spread. Still, when market rates increase rapidly, increases in the cost of deposits and borrowings outpace the increases in the return on assets. The Company’s assets are primarily comprised of adjustable rate mortgages (all of which have some contractual limits in their ability to react to market changes) and short-term securities. Those assets will, over time, re-price to counteract the increased costs of deposits and borrowings.

 

Asset/Liability Management. Management and the boards of the subsidiary Banks are responsible for the asset/liability management issues that affect the individual Banks. Either Bank may work with its sister Bank to mitigate potential asset/liability risks to the Banks and to the Company as a whole. Management utilizes a third-party to perform interest rate risk (“IRR”) calculations for each of the Banks. Management monitors and considers methods of managing the rate sensitivity and repricing characteristics of each of the Bank’s balance sheet components in an effort to maintain acceptable levels of change in the economic value of equity (“EVE”) as well as evaluating the impact on earnings in the event of changes in prevailing market interest rates. Interest rate sensitivity analysis is used to measure our interest rate risk by computing estimated changes in EVE that are a result of changes in the net present value of its cash flows from assets, liabilities, and off-balance sheet items. These changes in cash flow are estimated based on hypothetical instantaneous and permanent increases and decreases in market interest rates.

 

7

 

 

Since December 2018 when the Federal Open Market Committee (“FOMC”) of the Federal Reserve Bank stopped increasing interest rates, on several occasions interest rate decreases were announced until March 2020 when the group made an emergency rate cut pursuant to COVID-19 pandemic. The FOMC announced at the end of its September 2020 meeting that it expects interest rates to remain near zero until the end of 2023. At June 30, 2020, we believe our risk associated with rising interest rates was minimal. Our IRR model indicated that at June 30, 2020, in the event of a sudden and sustained increase in prevailing market interest rates of 300 basis points, our EVE would be expected to decrease $11.6 million or 19.5% to $47.8 million, at which level our fair value of tangible equity to fair value of tangible assets would be expected to be 15.8% and our fair value of equity to fair value of risk-weighted assets would be expected to be 26.2%. The projected decrease in EVE in the event of a sudden and sustained 300 basis point increase in prevailing interest rates is within the parameters established by each subsidiary Bank’s Board of Directors. Computations or prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and deposit run-offs. These computations should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Banks may undertake in response to changes in interest rates. Certain shortcomings are inherent in this method of computing EVE. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates.

 

Statement of Financial Condition

 

General. At June 30, 2020, assets totaled $321.1 million, a decrease of $9.6 million, or 2.9%, compared to June 30, 2019. The decrease in total assets was related primarily to the decrease of $13.6 million in goodwill as well as a decrease of $4.7 million or 68.0% in time deposits in other financial institutions. Those decreases were somewhat offset by an increase of $4.9 million or 1.8% in loans, net and an increase in cash and cash equivalents of $3.8 million or 39.0%. Total liabilities increased $4.7 million, or 1.8%, to $269.2 million at June 30, 2020, primarily as a result of increased deposits, which increased $16.4 million or 8.4% to $212.3 million at June 30, 2020. Somewhat offsetting the increase in deposits was a decrease of $12.0 million or 18.0% in FHLB advances, which totaled $54.7 million at the recent year end.

 

Loans. Our primary lending activity is the origination of loans for the purchase, refinance or construction of one- to four-family residential real estate located in our market areas. As opportunities arise, we also originate church loans, commercial real estate loans, and multi-family and nonresidential real estate loans. At June 30, 2020, one- to four- family residential real estate loans totaled $222.5 million, or 77.4% of total loans, compared to $216.1 million, or 75.1% of total loans, at June 30, 2019, caused primarily by higher demand for home financing in the Banks’ markets. Construction real estate loans totaled $4.0 million, or 1.4% of total loans, at June 30, 2020, compared to $3.8 million, or 1.3% of total loans at June 30, 2019. At June 30, 2020, multi-family real estate loans totaled $12.4 million, or 4.3% of total loans, compared to $15.9 million or 5.5% of total loans at June 30, 2019. Nonresidential real estate loans totaled $33.5 million, or 11.7% of total loans at June 30, 2020, compared to $30.4 million, or 10.6% of total loans, at June 30, 2019. Commercial and industrial loans totaled $2.2 million or 0.8% of total loans at June 30, 2020, compared to $2.1 million or 0.7% of total loans at June 30, 2019. Farm loans totaled $2.4 million or 0.8% of total loans at June 30, 2020, compared to $3.2 million or 1.1% of total loans at June 30, 2019. Consumer loans (including automobile and unsecured loans) totaled $9.6 million and $10.2 million at June 30, 2020 and 2019, respectively. At June 30, 2020, consumer loans were comprised of loans secured by deposits of $1.2 million or 0.4% of total loans and other consumer loans of $8.4 million or 2.9% of total loans. Please refer to Note C-Loans of the Notes to Consolidated Financial Statements for a further breakdown of consumer and other loans.

 

8

 

 

The following table sets forth the composition of our loan portfolio at the dates indicated.

 

   At June 30, 
   2020   2019   2018   2017   2016 
   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent 
   (Dollars in thousands) 
Real estate loans:                                        
One- to four-family  $222,489    77.4%  $216,066    76.5%  $206,908    76.1%  $197,978    76.2%  $181,120    75.5%
Construction   4,045    1.4%   3,757    1.3%   2,919    1.1%   2,102    0.8%   2,809    1.2%
Multi-family   12,373    4.3%   15,928    5.7%   15,113    5.6%   15,678    6.0%   15,559    6.5%
Land   765    0.3%   852    0.3%   677    0.3%   1,304    0.5%   1,186    0.5%
Farm   2,354    0.8%   3,157    1.1%   2,295    0.8%   2,062    0.8%   1,735    0.7%
Nonresidential real estate   33,503    11.7%   30,419    10.8%   32,413    11.9%   29,211    11.3%   27,138    11.3%
Commercial and industrial   2,214    0.8%   2,075    0.7%   1,917    0.7%   2,540    1.0%   1,847    0.8%
Consumer:                                                  
Consumer and other   8,387    2.9%   8,756    3.1%   8,174    3.0%   7,295    2.8%   6,776    2.8%
Loans on deposits   1,245    0.4%   1,415    0.5%   1,470    0.5%   1,607    0.6%   1,813    0.7%
Total loans   287,375    100%   282,425    100%   271,886    100%   259,777    100%   239,983    100%
                                                   
Allowance for loan losses   (1,488)        (1,456)        (1,576)        (1,533)        (1,515)     
Loans receivable, net  $285,887        $280,969        $270,310        $258,244        $238,468      

 

The following table sets forth certain information at June 30, 2020 regarding the dollar amount of loans repricing or maturing during the periods indicated. The table does not include any estimate of prepayments which significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below. Demand loans having no stated maturity are reported as due in one year or less.

 

(In thousands)  Real Estate Loans   Commercial Loans   Consumer Loans   Total Loans 
             
One year or less  $47,339   $743   $9,270   $57,352 
More than one year to five years   162,029    1,471    362    163,862 
More than five years   66,161    --    --    66,161 
Total  $275,529   $2,214   $9,632   $287,375 

 

As of June 30, 2020, there were $63.8 million fixed-rate and $164.4 million adjustable-rate real estate loans maturing in more than a year, while there were $1.5 million fixed-rate and $0 adjustable-rate commercial loans maturing in more than a year.

  

9

 

 

The following table shows loan origination activity during the periods indicated.

 

   Year Ended June 30, 
(In thousands)  2020   2019   2018 
     
Net loans at beginning of year  $280,969   $270,310   $258,244 
Loans originated:               
Real estate loans:               
Residential one- to four-family   53,601    51,935    42,959 
Construction   14,787    9,059    4,440 
Multi-family   2,287    490    1,028 
Land   --    --    -- 
Farm   146    1,224    524 
Nonresidential real estate   8,667    2,472    5,582 
Commercial and industrial   1,502    1,075    290 
Consumer loans   4,419    3,512    4,079 
Total loans originated   85,409    69,767    58,902 
Deduct:               
Real estate loan principal repayments and other   (80,136)   (58,872)   (46,092)
Decrease (increase) in allowance   (32)   120    (43)
Transfer to real estate acquired through foreclosure   (304)   (347)   (910)
Other   (19)   (9)   209 
Net loan activity   4,918    10,659    12,066 
Net loans at end of period  $285,887   $280,969   $270,310 

       

Allowance for Loan Losses and Asset Quality. The allowance for loan losses is a valuation allowance for the probable incurred losses in the loan portfolio. We evaluate the allowance for loan losses no less than quarterly. When additional allowances are needed a provision for losses on loans is charged against earnings. The recommendations for increases or decreases to the allowance are presented by management to the Banks’ boards of directors. The Company’s board of directors oversees the overall allowance level for the Company and may propose increases or decreases for allowance levels at the banks.

 

The allowance for loan losses is established to recognize the probable incurred losses associated with lending activities. Loss and risk factors are based on our historical loss experience and industry averages and are adjusted for significant factors that in management’s judgment affect the collectibility of the portfolio as of the evaluation date. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending area, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience, duration of the current business cycle and bank regulatory examination results.

 

The allowance for loan losses totaled $1.5 million at both June 30, 2020 and 2019, which represented 0.52% and 0.52% of total loans, respectively. The allowance is based on a number of factors including loan loss experience, which has a significant impact.  The allowance included no specific reserves at June 30, 2020 or 2019. Such reserves are calculated when a non-homogenous loan is considered impaired. An impaired loan is one in which it is likely that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Most of the Company’s loans are collateral-based and, in case of impairment, the loans are carried at the lower of cost or fair value less disposal costs.

 

10

 

 

Nonperforming loans, which consist of all loans 90 days or more past due and nonaccrual loans, totaled $7.4 million at June 30, 2020 and $8.0 million at June 30, 2019, a decrease of $633,000 or 7.9%. The allowance for loan losses totaled 20.1% and 18.1% of nonperforming loans at June 30, 2020 and 2019, respectively. In determining the allowance for loan losses at any point in time, management and the boards of directors of the subsidiary Banks apply a systematic process focusing on the risk of loss in the portfolio. First, the loan portfolio is segregated by loan types to be evaluated collectively and loan types to be evaluated individually. Delinquent multi-family and nonresidential loans are evaluated individually for potential impairment. Second, the allowance for loan losses is evaluated using historic loss experience adjusted for significant factors by applying these loss percentages to the loan types to be evaluated collectively in the portfolio. It is difficult to derive direct correlation between the level of troubled loans, whether measured by impairment, non-performance, classification, or delinquency, because approximately 7.6% of total loans and 32.3% of classified loans were acquired in the merger with Central Kentucky Federal. The acquired loans are not covered by the allowance for loan losses in accordance with generally accepted accounting principles. To the best of management’s knowledge, all known and probable incurred losses that can be reasonably estimated have been recorded at June 30, 2020. However, there can be no assurance that additions to the allowance will not be necessary in future periods, which would adversely affect our results of operations.

 

Our banking regulators, as an integral part of their examination process, periodically review our allowance for loan losses. The examinations may require us to make additional provisions for loan losses based on judgments different from ours. In addition, because further events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that increases will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above. Any material increase in the allowance for loan losses may adversely affect our financial condition and results of operations.

 

Summary of Loan Loss Experience. The following table sets forth an analysis of the allowance for loan losses for the periods indicated. Where specific loan loss allowances have been established, any difference between the loss allowance and the amount of loss realized has been charged or credited to the allowance.

  

   Year Ended June 30, 
   2020   2019   2018   2017   2016 
   (Dollars in thousands) 
Allowance at beginning of period  $1,456   $1,576   $1,533   $1,515   $1,568 
                          
Provision for loan losses   103    11    185    242    15 
                          
Charge-offs:                         
Real estate loans   (65)   (190)   (240)   (226)   (80)
Consumer loans   (8)   --    --    (5)   -- 
Total charge-offs   (73)   (190)   (240)   (231)   (80)
                          
Recoveries:                         
Real estate loans   2    39    98    5    12 
Consumer and other loans   --    20    --    2    -- 
Total recoveries   2    59    98    7    12 
                          
Net charge-offs   (71)   (131)   (142)   (224)   (68)
Allowance at end of period  $1,488   $1,456   $1,576   $1,533   $1,515 
                          
Allowance to nonperforming loans   20.1%   18.1%   20.6%   22.5%   21.2%
Allowance to total loans outstanding at end of period   0.52%   0.52%   0.58%   0.59%   0.62%
Net charge-offs to average loans outstanding during the period   0.03%   0.05%   0.05%   0.09%   0.03%

 

11

 

 

The following table sets forth the breakdown of the allowance for loan losses by loan category, which management believes can be allocated on an approximate basis, at the dates indicated.

 

   At June 30, 
   2020   2019   2018   2017   2016 
   Amount   % of Allowance to Total Allowance  

% of

Loans in

Category

To Total

Loans

   Amount   % of Allowance to Total Allowance  

% of

Loans in

Category

To Total

Loans

   Amount   % of Allowance to Total Allowance  

% of

Loans in

Category

To Total

Loans

   Amount   % of Allowance to Total Allowance  

% of

Loans in

Category

To Total

Loans

   Amount   % of Allowance to Total Allowance  

% of

Loans in

Category

To Total

Loans

 
(Dollars in thousands)    
                                                             
Loans category:                                                                           
Residential one- to four-family  $671    45.1%   77.4%  $685    47.1%   76.5%  $795    50.4%   75.5%  $773    50.4%   76.2%  $862    56.9%   76.0%
Construction   6    0.4    1.4    6    0.4    1.3    8    0.5    1.8    6    0.4    0.9    5    0.3    1.2 
Multi-family   184    12.4    4.3    200    13.7    5.7    225    14.3    5.5    243    15.9    6.0    192    12.7    6.3 
Land   1    0.1    0.3    1    0.1    0.3    1    0.1    0.3    4    0.3    0.5    2    0.1    0.5 
Farm   4    0.3    0.8    6    0.4    1.1    6    0.4    0.9    9    0.6    0.8    3    0.2    0.7 
Nonresidential real estate   405    27.2    11.7    336    23.1    10.8    321    20.3    11.8    270    17.6    11.2    217    14.3    11.1 
Commercial and industrial   3    0.2    0.8    5    0.3    0.7    3    0.2    0.7    6    0.4    1.0    18    1.2    0.7 
Consumer and other   12    0.8    2.9    14    1.0    3.1    14    0.9    3.0    18    1.2    2.8    12    0.8    2.8 
Loans on deposits   2    0.1    0.4    3    0.2    0.5    3    0.2    0.5    4    0.2    0.6    4    0.3    0.7 
Unallocated   200    13.4    --    200    13.7    --    200    12.7    --    200    13.0    --    200    13.2    -- 
Total allowance for loan losses  $1,488    100%   100%  $1,456    100%   100%  $1,576    100%   100%  $1,533    100%   100%  $1,515    100%   100%

 

12

 

 

Nonperforming and Classified Assets. When a loan becomes 90 days delinquent, the loan may be placed on nonaccrual status at which time the accrual of interest ceases, the interest previously accrued to income is reversed and interest income is thereafter recognized on a cash basis. Payments on a nonaccrual loan are applied to the outstanding principal and interest as determined at the time of collection of the loan or applied entirely to principal, depending on management’s assessment of ultimate collectibility. In situations where management believes collection of interest due is likely even if the loan is more than 90 days delinquent, then management may decide not to place the loan on non-accrual status.

 

We consider repossessed assets and loans that are 90 days or more past due to be nonperforming assets. Real estate that we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate owned until it is sold. When property is acquired it is recorded at the lower of carrying value of the investment or fair value less estimated selling costs at the date of foreclosure. Holding costs and declines in fair value after acquisition of the property are charged against income.

 

Under current accounting guidelines, a loan is defined as impaired when, based on current information and events, it is probable that the creditor will be unable to collect all amounts due under the contractual terms of the loan agreement. We consider one- to four-family mortgage loans and deposit loans to be homogeneous and collectively evaluate them for impairment. Other loans are evaluated for impairment on an individual basis. At June 30, 2020, there were no loans individually considered impaired with valuation adjustments.

 

The following table provides information with respect to our nonperforming assets at the dates indicated.

 

   Year Ended June 30, 
   2020   2019   2018   2017   2016 
   (Dollars in thousands) 
Nonaccrual loans:                    
Real estate loans  $4,415   $4,936   $3,668   $3,816   $3,447 
Commercial loans   4    1    7    --    -- 
Consumer loans   5    9    2    8    11 
Total   4,424    4,946    3,677    3,824    3,458 
                          
Accruing loans past due 90 days or more:                         
Real estate loans   1,135    1,747    2,419    1,770    2,166 
Commercial loans   --    49    --    --    -- 
Consumer loans   --    --    --    11    -- 
Total of accruing loans past due 90 days or more   1,135    1,796    2,419    1,781    2,166 
Restructured loans not performing as agreed   1,836    1,286    1,569    1,205    1,511 
Total nonperforming loans   7,395    8,028    7,665    6,810    7,135 
Restructured loans performing as agreed   36    163    161    328    323 
Real estate acquired through foreclosure   640    710    710    358    527 
Total nonperforming assets and performing restructured loans  $8,071   $8,901   $8,536   $7,496   $7,985 
                          
Total nonperforming loans to total loans   2.57%   2.84%   2.80%   2.62%   2.91%
                          
Total nonperforming loans to total assets   2.30%   2.43%   2.41%   2.21%   2.45%
                          
Total nonperforming assets to total assets   2.50%   2.64%   2.64%   2.32%   2.63%

 

Interest income that would have been recorded for the years ended June 30, 2020 and 2019, had nonaccrual loans been current according to their original terms amounted to $48,000, and $151,000, respectively. Income related to nonaccrual loans included in interest income for the years ended June 30, 2020 and 2019 amounted to $0, and $51,000, respectively.

 

13

 

 

Federal regulations require us to regularly review and classify our assets. In addition, our regulators have the authority to identify problem assets and, if appropriate, require them to be classified. There are three classifications for problem assets: substandard, doubtful and loss. “Substandard assets” must have one or more defined weaknesses and are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. “Doubtful assets” have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions and values questionable, and there is a high possibility of loss. An asset classified “loss” is considered uncollectible and of such little value that continuance as an asset of the institution is not warranted. The regulations also provide for a “special mention” category, described as assets which do not currently expose us to a sufficient degree of risk to warrant classification but do possess credit deficiencies or potential weaknesses deserving our close attention. Special mention assets totaled $1.7 million and $1.8 million at June 30, 2020 and 2019, respectively.

 

The following table shows the aggregate amounts of our assets classified for regulatory purposes at the dates indicated.

 

   At June 30, 
   2020   2019   2018 
   (In thousands) 
Substandard assets  $9,587   $11,590   $12,625 
Doubtful assets   --    --    -- 
Loss assets   --    --    -- 
Total classified assets  $9,587   $11,590   $12,625 

 

Substandard assets at June 30, 2020, consisted of 170 loans totaling $8.9 million and 6 parcels of real estate owned with an aggregate carrying value of $640,000, compared to substandard assets at June 30, 2019 which consisted of 181 loans totaling $10.9 million and 8 parcels of real estate owned with an aggregate carrying value of $710,000. At June 30, 2020, 6.7% of the Company’s substandard assets were represented by real estate acquired through foreclosure compared to 6.1% at June 30, 2019. During the fiscal years ended June 30, 2020 and 2019, the Company made loans to facilitate the purchase of its other real estate owned by qualified borrowers. The Company sold property with carrying values of $65,000 and $193,000 for $75,000 and $206,000 during the fiscal years ended June 30, 2020 and 2019, respectively. Such loans are considered loans to facilitate an exchange. Loans to facilitate the sale of other real estate owned and which were included in substandard loans totaled $23,000 and $136,000 at June 30, 2020, and 2019, respectively.

 

The table below summarizes other real estate owned at June 30, 2020:

 

(Dollars in thousands)

  Number of properties   Net carrying value 
         
Single family       5   $640 
Building lots   1    -- 
Total   6   $640 

 

14

 

 

The table below summarizes substandard loans at June 30, 2020:

 

 

(Dollars in thousands)

  Number of loans   Net carrying value 
         
Single family, owner occupied   128   $5,506 
Single family, non-owner occupied   25    1,043 
Two- to four-family, non-owner occupied   4    189 
Construction   2    63 
Multi-family   1    671 
Nonresidential real estate   4    1,035 
Farm   1    309 
Commercial and industrial   1    25 
Consumer   4    106 
Total   170   $8,947 

 

Other than disclosed above, there are no other loans at June 30, 2020 that we have serious doubts about the ability of the borrowers to comply with the present loan repayment terms.

 

Delinquencies. The following table provides information about delinquencies in our loan portfolios at the dates indicated.

 

   At June 30, 
   2020   2019 
   30-59 Days Past Due   60-89 Days Past Due   30-59 Days Past Due   60-89 Days Past Due 
   (In thousands)     
Real estate loans   $2,455   $447   $3,676   $1,462 
Consumer loans    255    --    38    8 
Total   $2,710   $447   $3,714   $1,470 

  

15

 

 

Securities. Our securities portfolio consists a single agency bond and mortgage-backed securities with maturities of 30 years or less, which totaled $1.1 million at June 30, 2020, a decrease of $681,000, or 37.4%, compared to the $1.8 million total at June 30, 2019. The decrease in these securities resulted from scheduled maturities and normal repayment/prepayment from the mortgage-backed securities. All of our mortgage-backed securities were issued by Ginnie Mae, Fannie Mae or Freddie Mac.

 

The following table sets forth the carrying values and fair values of our securities portfolio at the dates indicated.

 

   At June 30, 
   2020   2019   2018 
   Amortized Cost   Fair Value   Amortized Cost   Fair Value   Amortized Cost   Fair Value 
   (In thousands) 
Available-for-sale securities:                        
Agency mortgage-backed: residential  $38   $38   $43   $43   $48   $48 
Agency bonds   500    503    501    505    --    -- 
U.S. Treasury securities   --    --    496    497    --    -- 
   $538   $541   $1,040   $1,045   $48   $48 
                               
Held-to-maturity securities                              
Agency mortgage-backed: residential  $598   $611   $775   $775   $1,002   $998 

  

At June 30, 2020 and 2019, we did not own any securities that had an aggregate book value in excess of 10% of our equity at that date.

 

The following table sets forth the maturities and weighted average yields of debt securities at June 30, 2020. At June 30, 2020, we had no agency securities with adjustable rates.

   

   One Year or Less  

More Than

One Year to

Five Years

  

More Than

Five Years to

Ten Years

   More Than Ten Years   Total Investment Portfolio 
   Amortized Cost   Weighted Average Yield   Amortized Cost   Weighted Average Yield   Amortized Cost   Weighted Average Yield   Amortized Cost   Weighted Average Yield   Amortized Cost   Fair Value   Weighted Average Yield 
   (Dollars in thousands) 
Available for sale securities:                                                       
Mortgage-backed securities  $2    3.78%  $11    3.78%  $15    3.78%  $10    3.78%  $38   $38    3.78%
Agency bonds   500    2.87%   --         --         --         500    503    2.87 
    502         11         15         10         538    541      
                                                        
Held to maturity securities:                                                       
Mortgage-backed securities   39    4.23%   171    4.21%   248    4.21%   140    4.34%   598    611    4.24%
                                                        
   $541        $182        $263        $150        $1,136   $1,152      

 

16

 

 

Other Assets. Other assets at June 30, 2020, include goodwill of $947,000, which was a result of the Company’s acquisition of Frankfort First, and bank owned life insurance policies with a carrying value of $2.6 million and $2.5 million at June 30, 2020 and 2019, respectively, of which First Federal of Kentucky is the owner and beneficiary. Both subsidiary Banks are members and stockholders of the Federal Home Loan Bank of Cincinnati (“FHLB”). FHLB stock, at cost, totaled $6.5 million at June 30, 2020 and 2019.

 

Deposits. Our primary source of funds is retail deposit accounts held primarily by individuals within our market areas. Deposits totaled $212.3 million at June 30, 2020, increasing $16.4 million or 8.4% between the two periods.

 

The following table sets forth the balances of our deposit products at the dates indicated.

 

   At June 30, 
   2020   2019   2018 
   (In thousands) 
Certificate of deposit accounts  $134,155   $125,892   $120,490 
Demand, transaction and savings accounts   78,118    69,944    75,163 
Total  $212,273   $195,836   $195,653 

 

The following table indicates at June 30, 2020, the amount of certificate of deposit accounts with balances equal to or greater than $100,000, by time remaining until maturity. The Federal Deposit Insurance Corporation (“FDIC”) currently insures deposits up to $250,000 in most cases, making certificate of deposit accounts with balances equal to or greater than $100,000 less volatile as before the limit was raised.

 

Maturity Period 

Certificates of Deposit

 
   (In thousands) 
     
Three months or less  $19,033 
Over three months through six months   14,514 
Over six months through twelve months   13,563 
Over twelve months   19,460 
Total  $66,570 

 

The following table sets forth our certificate of deposit accounts classified by rates at the dates indicated.

 

   At June 30, 
   2020   2019   2018 
   (In thousands) 
Rate            
0.01 - 0.99%  $30,125   $22,743   $40,501 
1.00 - 1.99   75,796    39,077    62,138 
2.00 - 2.99   28,234    64,072    17,851 
Total  $134,155   $125,892   $120,2490 

 

17

 

 

The following table sets forth the amount and maturities of certificate accounts at June 30, 2020.

 

   Amount Due         
   Less Than
One Year
   More Than
One Year to
Two Years
  

More Than
Two Years
to Three
Years

  

More Than
Three Years

   Total  

Percentage
of Total
Certificate
Accounts

 
   (Dollars in thousands) 
                         
0.01 –0.99%  $28,443   $489   $351   $842   $30,125    22.5%
1.00 –1.99   50,890    20,170    2,526    2,210    75,796    56.5 
2.00 –2.99   13,156    10,160    4,918    --    28,234    21.0 
Total  $92,489   $30,819   $7,795   $3,052   $134,155    100.0%

 

The following table sets forth the average balances and rates paid on deposits.

 

   Year Ended June 30, 
   2020   2019   2018 
   Average   Average   Average   Average   Average   Average 
   Balance   Rate   Balance   Rate   Balance   Rate 
   (Dollars in thousands) 
Noninterest-bearing demand  $6,796    0.00%  $5,275    0.00%  $5,256    0.00%
Interest-bearing demand   14,181    0.16%   15,258    0.15%   15,262    0.14%
Savings accounts   51,123    0.41%   54,156    0.40%   57,505    0.39%
Certificates of deposit   131,728    1.65%   123,180    1.41%   114,314    1.01%

 

The following table sets forth the deposit activities for the periods indicated.

 

   Year Ended June 30, 
   2020   2019   2018 
   (In thousands) 
             
Beginning balance  $195,836   $195,653   $182,845 
Increase (decrease) before interest credited   14,032    (1,793)   11,406 
Interest credited   2,405    1,976    1,402 
Net increase (decrease) in deposits   16,437    183    12,808 
Ending balance  $212,273   $195,836   $195,653 

 

Borrowings. Advances from the Federal Home Loan Bank of Cincinnati amounted to $54.7 million and $66.7 million at June 30, 2020 and 2019, respectively.

 

The following table presents certain information regarding our Federal Home Loan Bank of Cincinnati advances during the periods and at the dates indicated.

 

   Year Ended June 30, 
   2020   2019   2018 
   (Dollars in thousands) 
             
Balance outstanding at end of period  $54,715   $66,703   $53,052 
Maximum amount of advances outstanding at any month end during the period  $65,198   $66,703   $53,052 
Average advances outstanding during the period  $58,788   $53,824   $48,801 
Weighted average interest rate during the period   1.86%   2.37%   1.56%
Weighted average interest rate at end of period   0.99%   2.39%   2.03%

 

18

 

 

Capital. Total shareholders’ equity totaled $51.9 million at June 30, 2020, a decrease of $14.4 million or 21.7%, compared to June 30, 2019. The decrease resulted primarily from the net loss including impairment taken on goodwill and dividends declared during the year.

 

Effective January 1, 2015, the Company and the Banks became subject to the capital regulations in accordance with Basel III. These regulations established higher minimum risk-based capital ratio requirements, a new common equity Tier 1 risk-based capital ratio and a new capital conservation buffer (“CCB”). The regulations also included a revised definition of capital and changed the risk-weighting of certain assets. For purposes of prompt corrective action, the new regulations establish definitions of “well capitalized” as follows:

 

   Minimum for
banks to be
well-capitalized
under
regulatory
requirements
 
Tier 1 Capital to Total Average Assets   5.0%
Common Equity Tier 1 Capital   6.5%
Tier 1 Capital to Risk-Weighted Assets   8.0%
Total Capital to Risk-Weighted Assets   10.0%

 

Additionally, the CCB of Common Equity Tier 1 Risk-Based capital above the minimum risk-based capital requirements was introduced. The CCB is 2.5%. The Company and the Banks, in order to avoid limitations on capital distributions, including dividend payments, engaging in share repurchases and certain discretionary bonus payments to executive officers, must maintain the CCB at the appropriate level.

 

Community Bank Leverage Ratio

 

Certain community banks and holding companies (which include the Company, Frankfort First, First Federal of Kentucky and First Federal of Hazard) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework. The CBLR ratio is the ratio of a banking organization’s Tier 1 capital to its average total consolidated assets as reported on the banking organization’s applicable regulatory filings. The Banks elected to utilize the CBLR framework effective for the quarter ended March 31, 2020. See Note K-Stockholders’ Equity and Regulatory Capital in audited financial statements.

 

At June 30, 2020, both First Federal of Hazard’s and First Federal of Kentucky’s regulatory capital substantially exceeded all minimum regulatory capital requirements. Management is not aware of any recent event that would cause this classification to change. See Note J-Stockholders’ Equity and Regulatory Capital in the Notes to Financial Statements.

 

Results of Operations for the Years Ended June 30, 2020 and 2019

 

General. A non-cash $13.6 million, or $1.64 per common share, goodwill impairment charge led to a net loss of $12.5 million or $1.52 diluted earnings per share for the fiscal year ended June 30, 2020, which represents a $13.4 million decrease from net earnings recorded for the fiscal year ended June 30, 2019. The goodwill impairment charge, which had no tax impact and is reported as a component of non-interest expense, was the primary contributor to the decrease in earnings year over year. Net income adjusted for the goodwill impairment charge, which is a non-GAAP financial measure, would have been $1.0 million or $0.12 per common share for the year ended June 30, 2020, while non-interest expense adjusted for goodwill impairment charge, which is also a non-GAAP financial measure, decreased $384,000 or 4.4% to $8.3 million for the fiscal year ended June 30, 2020. Increased non-interest income and was partially offset by reduced net interest income, increased income taxes and increased provision for loan losses.

 

Interest Income. Total interest income for the fiscal year ended June 30, 2020 was $12.8 million, an increase of $123,000, or 1.0%, compared to the fiscal year ended June 30, 2019. The increase in interest income was due primarily to an increase in the average balance of interest-earning assets during the fiscal year. The average balance of interest-earning assets increased $10.1 million or 3.4% to $305.9 million for the twelve months recently ended.

 

19

 

 

Interest income from loans increased $343,000 or 2.9% to $12.4 million for the year ended June 30, 2020 due to an increase in the average balance of the portfolio, which increased $8.4 million or 3.1% to $282.2 million for the year just ended, while the average rate earned on the loan portfolio decreased 1 basis point to 4.38% for the year just ended. Interest income from mortgage-backed securities decreased $9,000 or 29.0% to $22,000 for the recently ended fiscal year primarily due to a decrease in the volume of assets, while interest income from other investment securities increased $5,000 for the recently ended year. Income from other interest-earning assets decreased $216,000 or 34.0% year over year and totaled $419,000 for the recently ended fiscal year.

 

Interest Expense. Interest expense totaled $3.5 million for the fiscal year ended June 30, 2020, an increase of $247,000, or 7.6%, from fiscal 2019. The increase in interest expense resulted primarily from higher average levels of deposits along with higher average rates paid on certificates of deposits. Interest expense on deposits increased $429,000 or 21.7% to $2.4 million for the 2020 fiscal year primarily due to an increase in the average rate paid on those deposits, which increased 19 basis points to 1.22% for the recently-ended fiscal year. The average balance of deposits increased $4.4 million or 2.3% to $197.0 million for the year just ended. Interest expense on certificates of deposit was primarily responsible for the increase in interest expense on deposits for the year. The increase in interest expense on certificates of deposit was due principally to an increase in the rate paid on those deposits as short-term interest rates increased during the period and competition for deposits made it necessary to increase rates offered, although an increase in the average balance also contributed to the increase year-over-year. The average balance of certificates of deposit increased $8.5 million or 6.9% to $131.7 million for the recently-ended year, while the average rate paid on certificates of deposit increased 24 basis points to 1.65% for the year. The average balance of savings and interest-bearing demand deposits decreased $3.0 million or 5.6% and $1,000 or 0.0%, respectively, totaling $51.1 million and $14.2 million for the 2020 fiscal year, respectively. Interest expense on borrowings decreased $182,000 or 14.3% to $1.1 million for the twelve months ended June 30, 2020, primarily due to a decrease in the average rate paid on FHLB advances outstanding. The average rate paid on borrowings decreased 51 basis points year over year to 1.86% for the recently-ended period, while the average balance of borrowings increased $5.0 million or 9.2% to $58.8 million for the year just ended.

 

Net Interest Income. As a result of the aforementioned changes in interest income and interest expense, net interest income before provision for loan losses decreased $124,000 or 1.3% to $9.3 million for the 2020 year. As indicated on the following table, our net interest margin decreased from 3.19% for the 2019 fiscal year to 3.05% for the year just ended. Management expects the Banks’ net interest margins to begin to expand slightly in light of emergency rate reduction and easing of monetary policy by the Federal Open Market Committee of the Federal Reserve Bank Board of Governors. On March 15, 2020, the policy-setting group reduced the overnight rate to zero and has clearly indicated that no rate increases are forthcoming in the near term. This stance in turn impacts the bank’s funding sources, including local deposits, FHLB advances and some other wholesale sources. As such, with short-term interest rates at reduced levels, we would expect our cost of funds to also decrease.

 

20

 

 

Average Balances and Yields. The following table presents information regarding average balances of assets and liabilities, the total dollar amounts of interest income and dividends, the total dollar amount of interest expense and the resulting average yields and costs. The yields and costs for the periods indicated are derived by dividing income or expense by the average balances of assets or liabilities, respectively, for the periods presented. For purposes of this table, average balances have been calculated using the average of daily balances and nonaccrual loans are included in average balances only. We did not hold any non-taxable securities during any of the periods presented in the table.

 

   2020   2019   2018 
       Interest           Interest           Interest     
   Average   And   Yield/   Average   And   Yield/   Average   And   Yield/ 
(Dollars in thousands)  Balance   Dividends   Cost   Balance   Dividends   Cost   Balance   Dividends   Cost 
                                     
Interest-earning assets:                                    
Loans  $282,154   $12,364    4.38%  $273,802   $12,021    4.39%  $263,295   $11,312    4.30%
Mortgage-backed securities   708    22    3.11    911    31    3.40    1,310    41    3.13 
Other securities   670    18    2.69    475    13    2.74    --    --    0.00 
Other interest-earning assets   22,345    419    1.88    20,584    635    3.00    20,819    533    2.56 
Total interest-earning assets   305,877    12,823    4.19    295,772    12,700    4.29    285,424    11,886    4.16 
Less: ALLL   (1,446)             (1,536)             (1,539)          
Noninterest-earning assets   26,063              26,240              26,940           
Total assets  $330,494             $320,476             $310,825           
                                              
Interest-bearing liabilities:                                             
Demand deposits  $14,181   $22    0.16%  $15,258   $23    0.15%  $15,262   $22    0.14%
Savings   51,123    208    0.41    54,156    216    0.40    57,505    223    0.39 
Certificates of deposit   131,728    2,175    1.65    123,180    1,737    1.41    114,314    1,157    1.01 
Total deposits   197,032    2,405    1.22    192,594    1,976    1.03    187,081    1,402    0.75 
Borrowings   58,788    1,094    1.86    53,824    1,276    2.37    48,801    759    1.56 
Total interest-bearing liabilities   255,820    3,499    1.37    246,418    3,252    1.31    235,882    2,161    0.92 
Noninterest-bearing demand deposits   6,796              5,275              5,256           
Noninterest-bearing liabilities   1,876              1,824              2,360           
Total liabilities   264,492              253,517              243,498           
                                              
Shareholders’ equity   66,002              66,959              67,327           
Total liabilities and shareholders’ Equity  $330,494             $320,476             $310,825           
Net interest income/average yield       $9,324    2.82%       $9,448    2.97%       $9,725    3.24%
Net interest margin             3.05%             3.19%             3.41%
Average interest-earning assets to Average interest-bearing liabilities             119.57%             120.03%             120.00%

 

21

 

 

Rate/Volume Analysis. The following table sets forth the effects of changing rates and volumes on our net interest income. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior year volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior year rate). For purposes of this table, changes attributable to changes in both rate and volume that cannot be segregated have been allocated proportionately based on the changes due to rate and the changes due to volume. The total column represents the sum of the prior columns.

 

  

Twelve months ended June 30, 2020 to
June 30, 2019

Increase (Decrease) Due to Changes In

  

Twelve months ended June 30, 2019 to
June 30, 2018

Increase (Decrease) Due to Changes In

 
(in thousands)  Volume   Rate   Total   Volume   Rate   Total 
                         
Interest-earning assets:                        
Loans receivable  $365   $(22)  $343   $458   $251   $709 
Mortgage-backed securities   (6)   (3)   (9)   (14)   4    (10)
Investment securities   5    --    5    13    --    13 
Other interest-earning assets   60    (276)   (216)   (6)   108    102 
Total interest-earning assets   424    (301)   123    451    363    814 
                               
Interest-bearing liabilities:                              
Demand deposits   (2)   1    (1)   --    1    1 
Savings   (12)   4    (8)   (14)   7    (7)
Certificates of deposit   126    312    438    96    484    580 
Borrowings   137    (319)   (182)   85    432    517 
Total interest-bearing liabilities   249    (2)   247    167    924    1,091 
Increase (decrease) in net interest income  $175   $(299)  $(124)  $284   $(561)  $(277)

 

Provision for Losses on Loans. A provision for losses on loans is charged to earnings to maintain the total allowance for loan losses at a level calculated by management based on historical experience, the volume and type of lending conducted by the Banks, the status of past due principal and interest payments and other factors related to the collectability of the loan portfolio. Based upon an analysis of these factors, management recorded a provision of $103,000 for losses on loans for the fiscal year ended June 30, 2020, an increase of $92,000, compared to a provision of $11,000 for fiscal 2019. Management believes all nonperforming loans are adequately collateralized or have been written down to their realizable value; however, there can be no assurance that the loan loss allowance will be adequate to absorb losses on known nonperforming assets or that the allowance will be adequate to cover losses on nonperforming assets in the future. See discussion about Allowance Loan Losses and Asset Quality.

 

Non-interest Income. Other non-interest income increased $156,000 or 64.2% to $399,000 for the fiscal year ended June 30, 2020, due primarily to an increase of $157,000 in net gains on sales of loans, which totaled $186,000 for the year just ended. The Banks increased the number and dollar volume of loans sold to the Federal Home Loan Bank of Cincinnati (“FHLB”) during the year just ended with a significant increase occurring in the quarter ended June 30, 2020. The banks sell most of their long-term, fixed rate mortgages to FHLB as part of the overall interest rate risk strategy. Impairment charges for REO decreased $30,000 or 45.5% to $66,000 for the year just ended.

 

22

 

 

Non-interest Expense. Non-interest expense increased $13.2 million or 151.0% to $21.9 million for the fiscal year ended June 30, 2020 compared to fiscal 2019 primarily due a $13.6 million goodwill impairment charge. Goodwill of $14.5 million was originally recorded in March 2005 when the Company, as part of its initial public offering, purchased Frankfort First Bancorp, Inc., with a portion of the stock and cash proceeds from the offering. The impairment charge represents an accounting transaction which had no impact on cash flows, liquidity, or key capital ratios of the Company or its bank subsidiaries. A prolonged decline in the stock price of the Company exacerbated by the COVID-19 pandemic and related economic impact led to recognition of the impairment pursuant to management’s performance of a goodwill impairment analysis as of June 30, 2020. In conjunction with this determination, management also early adopted ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which simplifies the required method for estimating the fair value of the Company. Based on this analysis, the estimated fair value of the Company was less than book value, resulting in the $13.6 million goodwill impairment charge. The estimated fair value of the Company was determined based on a combination of methods including discounted cash flows of forecasted earnings and estimated sales price based on recent observable market transactions of similar securities.

 

Non-interest expense adjusted for goodwill impairment charge, a non-GAAP financial measure, decreased $384,000 or 4.4% to $8.3 million primarily due to lower costs associated with employee compensation and benefits, occupancy and equipment, voice and data communications, other non-interest expense and advertising. Somewhat offsetting the decreased expenses were increases in auditing and accounting as well as data processing costs.

 

Employee compensation and benefits costs decreased $260,000 or 4.5% to $5.5 million for the twelve months ended June 30, 2020, primarily due to lower contributions to the Company’s Defined Benefit (“DB”) retirement plan. DB pension contributions decreased $279,000 or 23.0% to $935,000 for the fiscal year just ended compared to the prior year period. Lower DB pension contributions are a result of the freeze placed on the plan effective April 1, 2019. Occupancy and equipment expenses decreased $103,000 or 15.4% to $568,000 for the recently ended fiscal year, as reduced maintenance and repair costs were experienced for both buildings and equipment. The sale of a building in the prior fiscal year resulted in lower depreciation expense and property taxes year over year. Voice and data communications expense decreased $98,000 or 39.4% from the previous fiscal year primarily due to upgraded data connections, which provide better connectivity, faster data transfer speeds and a lower overall cost. Other non-interest expense decreased $85,000 or 10.7% and totaled $711,000 for the year just ended primarily as a result of decreased FDIC insurance premiums. FDIC insurance premiums decreased $70,000 or 84.5% to $13,000 for the year ended June 30, 2020, because the Banks were able to utilize their Small Bank Assessment Credits (“SBAC”) during the period. Because the Banks did not pay surcharges at least once during the credit calculation period (third quarter 2016 through third quarter 2018), the FDIC determined the Banks to be eligible for credits against their insurance premiums when the Deposit Insurance Fund (“DIF”) reserve ratio equals or exceeds 1.38%. The DIF reserve ratio as of June 30, 2019 was 1.40%. The FDIC automatically applied SBACs to offset regular deposit insurance assessments for the assessment periods where the DIF reserve ratio is at or above 1.38%. Assessments for the twelve months ended June 30, 2020 totaled $85,000. Advertising costs decreased $56,000 or 24.8% and totaled $170,000 for the 2020 fiscal year based on the Company’s refining of its advertising strategy.

 

Somewhat offsetting the decreases in non-interest expenses were an increase of $125,000 or 22.4% in auditing and accounting and an increase of $99,000 or 22.4% in data processing expense, which totaled $165,000 and $541,000 for the year ended June 30, 2020, respectively. Auditing and accounting expense increased due in part to additional time devoted to internal audits, while data processing expense increased with additional customer-facing technology and outside services associated with more efficient voice and data communications capability.

 

Federal Income Taxes. As noted herein, the Company reported federal income tax expense of $264,000 for the fiscal year just ended compared to federal income tax expense of $141,000 for the fiscal year ended June 30, 2019, an increase of $123,000 or 87.2%. The increase in income tax expense was primarily related to the tax benefit recorded of $63,000 in the fiscal year ended June 30, 2019 for the Kentucky tax legislation and an increase in earnings, exclusive of the goodwill impairment, in fiscal year ended June 30, 2020. The effective income tax rate for the years ended June 30, 2020 and 2019, was -2.1% and 14.8%, respectively.

 

23

 

 

Liquidity and Capital Resources

 

Liquidity is the ability to meet current and future short-term financial obligations. Our primary sources of funds consist of cash and deposits at other banks, deposit inflows, loan repayments and maturities, calls and sales of investment and mortgage-backed securities and advances from the FHLB. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

We periodically assess our available liquidity and projected upcoming liquidity demands. We regularly adjust our investments in liquid assets based upon our assessment of (1) expected loan demand, (2) expected deposit flows, (3) yields available on interest-earning deposits and securities, and (4) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning deposits, federal funds and short- and intermediate-term U.S. Government agency obligations.

 

Our most liquid assets are cash, federal funds sold and interest-bearing deposits. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At June 30, 2020 and June 30, 2019, cash and cash equivalents totaled $13.7 million and $9.9 million, respectively. Time deposits in other financial institutions totaled $2.2 million and $7.0 million at June 30, 2020 and 2019, respectively, and securities classified as available-for-sale, which provide additional sources of liquidity, totaled $541,000 and $1.0 million at June 30, 2020 and 2019, respectively.

 

We are not aware of any trends and/or demands, commitments, events or uncertainties that could result in a material protracted decrease in liquidity. We expect that all of our liquidity needs, including the contractual commitments can be met by our currently available liquid assets and cash flows. In the event any unforeseen demand or commitments were to occur, we would access our borrowing capacity with the FHLB. We expect that our currently available liquid assets and our ability to borrow from the FHLB would be sufficient to satisfy our liquidity needs without any material adverse effect on our liquidity.

 

Our primary investing activities are the origination of loans and the purchase of investment securities. In fiscal 2020 and 2019 we originated $85.4 million and $69.8 million of loans, respectively. During fiscal 2020, these activities were funded primarily by proceeds from principal repayments on loans of $80.1 million and FHLB advances. During fiscal 2019, these activities were funded primarily by principal repayments on loans of $59.6 million and FHLB advances.

 

Financing activities consist primarily of activity in deposit accounts and in FHLB advances. Total deposits increased $16.4 million for the year ended June 30, 2020, compared to a net increase of $183,000 for the year ended June 30, 2019. FHLB advances decreased $12.0 million from June 30, 2019 to June 30, 2020. Deposit flows are affected by the overall level of interest rates, the products and corresponding interest rates offered by us and our local competitors and other factors. We generally manage the pricing of our deposits to be competitive and to increase core deposit relationships. FHLB advances are collateralized by a blanket mortgage on the 1-4 family residential mortgages owned by the banks. See Exhibit 13, Note G-Advances from the Federal Home Loan Bank in Notes to Consolidated financial Statements. At June 30, 2020, the Banks had combined additional FHLB borrowing capacity of $74.6 million.

 

Commitments and Contractual Obligations

 

At June 30, 2020, we had $9.3 million in mortgage commitments. Certificates of deposit due within one year of June 30, 2020 totaled $92.5 million, or 43.6% of total deposits. If these deposits do not remain with us, we might be required to seek other sources of funds, including FHLB advances or other certificates of deposit. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2021. We believe, however, based on past experience, that a significant portion of our certificates of deposit will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

 

24

 

 

Off-balance Sheet Arrangements

 

For the year ended June 30, 2020, other than loan commitments, we engaged in no off-balance-sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

 

Dividend Policy

 

In fiscal 2020, the Company’s aggregate dividend of $1.4 million exceeded its net income by $13.9 million. In fiscal 2019, the Company’s net income exceeded its aggregate dividend of $1.4 million by $624,000. Approximately 57.3% of the shares of Kentucky First Federal are held by First Federal MHC, a mutual holding company created in 2005. Under regulations of the Board of Governors of the Federal Reserve System mutual holding companies, who have waived their dividends prior to December 1, 2009, may continue to waive these dividends provided there is no objection by the Federal Reserve. This waiver action is conditioned on providing appropriate notice and absent the Federal Reserve’s determination that the waiver would be detrimental to the safe and sound operations of the banks. First Federal MHC put the issue to a vote of the members August 2012 and each of the succeeding eight years. Members of First Federal MHC voted in favor of the dividend waiver on all occasions and the Federal Reserve Bank of Cleveland subsequently approved the waiver of the dividends. As a result, First Federal MHC will be permitted to waive the receipt of dividends for quarterly dividends up to $0.10 per common share through the third quarter of 2021. Management believes that the Company has sufficient capital to continue the current dividend policy without affecting the well-capitalized status of either subsidiary bank. Indeed, the Banks still far exceed all regulatory required capital levels. Therefore, we expect to continue to seek approval from the Federal Reserve to allow First Federal MHC to waive its right to dividends. If management should anticipate a long-term trend in which dividends consistently exceed net income (either due to regulatory mandate or a drop in income levels), the dividend policy would be reconsidered. Management cautions that comparison between the Company’s published earnings per share and the Company’s published dividends per share does not lead to an accurate portrayal of the relationship between net income and dividends paid, because the published dividend per share is calculated with the inclusion of the shares owned by First Federal MHC.

 

Impact of Inflation and Changing Prices

 

Our consolidated financial statements and accompanying notes have been prepared in accordance with U.S. generally accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, virtually all of our assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on our performance than do general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

25

 

 

Use of Non-GAAP Financial Measures

 

In addition to disclosing financial results in accordance with U.S. GAAP, the financial information in this Management’s Discussion and Analysis of Financial Condition and Results of Operations contains non-GAAP financial measures, including adjusted net income and adjusted net income per common share. Adjusted net income and adjusted net income per common share reflect an adjustment for goodwill impairment expense incurred in connection with the Company’s consolidation and integration of its subsidiaries announced during the fourth quarter of the fiscal year ended June 30, 2020. The goodwill impairment charge had no tax impact. Management believes providing these non-GAAP adjusted financial measures, combined with the primary GAAP presentation of net (loss) income and net (loss) income per common share to be useful for investors to understand the Company’s results of operations in comparison with prior periods. It also considers them to be important supplemental measures of the Company’s performance. The non-GAAP financial measures should not be considered superior to, or a substitute for, financial measures calculated in accordance with GAAP. A reconciliation of non-GAAP adjusted net income and non-GAAP adjusted net income per common share is included in the tables below.

 

The Company’s methods for determining these non-GAAP financial measures may differ from the methods used by other companies for these or similar non-GAAP financial measures. Accordingly, these non-GAAP financial measures may not be compatible to methods used by other companies.

 

Reconciliation of Non-GAAP Financial Measures

 

   Twelve months ended
June 30,
   Three months ended
June 30,
 
(In thousands, except per share data)  2020   2019   2020   2019 
         
Net (loss) income  $(12,547)  $812   $(13,269)  $300 
Adjustments:                    
Non-interest expense                    
Goodwill impairment charge   13,560    -    13,560    - 
Adjusted net income  $1,013   $812   $291   $300 
                     
Basic and diluted net (loss) income per common share  $(1.52)  $0.10   $(1.61)  $0.04 
Adjustments:                    
Non-interest expense                    
Goodwill impairment charge   1.64    -    1.64    - 
Adjusted net income  $0.12   $0.10   $0.03   $0.04 

 

26

 

Report of Independent Registered Public Accounting Firm

 

To the Shareholders, Board of Directors and Audit Committee

Kentucky First Federal Bancorp

Frankfort, Kentucky

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Kentucky First Federal Bancorp (Company) as of June 30, 2020 and 2019, the related consolidated statements of operations, comprehensive (loss) income, changes in shareholders’ equity and cash flows for the years then ended, and the related notes (collectively referred to as the financial statements). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of June 30, 2020 and 2019, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits.

 

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the U.S. Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

BKD, LLP

 

We have served as the Company’s auditor since 2018.

 

Louisville, Kentucky

September 28, 2020  

 

27

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED BALANCE SHEETS

June 30, 2020 and 2019

(Dollar amounts in thousands, except per share data)

 

ASSETS  2020  2019
       
Cash and due from financial institutions  $1,662   $1,870 
Interest-bearing demand deposits   12,040    7,991 
Cash and cash equivalents   13,702    9,861 
           
Time deposits in other financial institutions   2,229    6,962 
Securities available for sale   541    1,045 
Securities held-to-maturity, at amortized cost- approximate fair value of $611 and $775 at June 30, 2020 and 2019, respectively   598    775 
Loans held for sale   667    -- 
Loans, net of allowance of $1,488 and $1,456 at June 30, 2020 and 2019, respectively   285,887    280,969 
Other real estate owned, net   640    710 
Premises and equipment, net   4,916    5,028 
Federal Home Loan Bank stock, at cost   6,498    6,482 
Accrued interest receivable   830    758 
Bank-owned life insurance   2,594    2,518 
Goodwill   947    14,507 
Prepaid federal income taxes   135    266 
Prepaid expenses and other assets   952    890 
           
Total assets  $321,136   $330,771 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Deposits  $212,273   $195,836 
Federal Home Loan Bank advances   54,715    66,703 
Advances by borrowers for taxes and insurance   800    763 
Accrued interest payable   27    28 
Deferred federal income taxes   837    701 
Other liabilities   573    462 
Total liabilities   269,225    264,493 
           
Commitments and contingencies   -    - 
           
Shareholders’ equity          
Preferred stock, 500,000 shares authorized, $.01 par value; no shares issued and outstanding   -    - 
Common stock, 20,000,000 shares authorized, $.01 par value; 8,596,064 shares issued   86    86 
Additional paid-in capital   34,981    35,056 
Retained earnings   19,932    33,867 
Unearned employee stock ownership plan (ESOP)   (289)   (476)
Treasury shares at cost, 343,849 and 266,549 common shares at June 30, 2020 and 2019, respectively   (2,801)   (2,259)
Accumulated other comprehensive income   2    4 
Total shareholders’ equity   51,911    66,278 
           
Total liabilities and shareholders’ equity  $321,136   $330,771 

 

The accompanying notes are an integral part of these statements.

 

28

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF OPERATIONS

For the years ended June 30, 2020 and 2019

(Dollar amounts in thousands, except per share data)

 

   2020  2019
       
Interest income      
Loans, including fees  $12,364   $12,021 
Mortgage-backed securities   22    31 
Other securities   18    13 
Interest-bearing deposits and other   419    635 
Total interest income   12,823    12,700 
           
Interest expense          
Deposits   2,405    1,976 
Borrowings   1,094    1,276 
Total interest expense   3,499    3,252 
           
Net interest income   9,324    9,448 
           
Provision for loan losses   103    11 
           
Net interest income after provision for loan losses   9,221    9,437 
           
Non-interest income          
Earnings on bank-owned life insurance   76    74 
Net gains on sales of loans   186    29 
Net gain on sales of REO   5    10 
Valuation adjustment for REO   (36)   (66)
Net gains on sales of property   --    9 
Other   168    187 
Total non-interest income   399    243 
           
Non-interest expense          
Employee compensation and benefits   5,536    5,796 
Occupancy and equipment   568    671 
Voice and data communications   151    249 
Advertising   170    226 
Outside service fees   176    150 
Data processing   541    442 
Audit and accounting   165    40 
Franchise and other taxes   259    255 
Foreclosure and REO expense, net   66    102 
Goodwill impairment   13,560    -- 
Other   711    796 
Total non-interest expense   21,903    8,727 
           
(Loss) income before income taxes   (12,283)   953 
           
Federal income tax expense          
Current   128    -- 
Deferred   136    141 
Total federal income tax expense   264    141 
           
NET (LOSS) INCOME  $(12,547)  $812 
          
(LOSS) EARNINGS PER SHARE Basic and diluted  $(1.52)  $0.10 

 

The accompanying notes are an integral part of these statements.

 

29

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

For the years ended June 30, 2020 and 2019

(Dollar amounts in thousands)

 

   2020  2019
       
Net (loss) income  $(12,547)  $812 
           
Other comprehensive (loss) income, net of tax-related effects:          
Unrealized holding (losses) gains on securities designated as available for sale during the year, net of taxes (benefits) of $(1) and $1 in 2020  and 2019, respectively   (2)   4 
Comprehensive (loss) income  $(12,549)  $816 

 

The accompanying notes are an integral part of these statements.

 

30

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

For the years ended June 30, 2020 and 2019

(Dollar amounts in thousands, except per share data)

 

           Unearned         
           employee         
          stock     Accumulated   
     Additional    ownership     other   
   Common  paid-in  Retained  plan  Treasury  comprehensive   
   stock  capital  earnings  (ESOP)  shares  income  Total
                      
Balance at June 30, 2018  $86   $35,085   $34,050   $(663)  $(1,355)  $                 -   $67,203 
Net income   -    -    812    -    -    -    812 
Allocation of ESOP shares   -    (29)   -    187    -    -    158 
Acquisition of shares for treasury   -    -    -    -    (904)   -    (904)
Change in accounting method   -    -    441    -    -    -    441 
Other Comprehensive Income   -    -    -    -    -    4    4 
Cash dividends of $0.40 per common share   -    -    (1,436)   -    -    -    (1,436)
                                    
Balance at June 30, 2019  $86   $35,056   $33,867   $(476)  $(2,259)  $4   $66,278 
                                    
Net loss   -    -    (12,547)   -    -    -    (12,547)
Allocation of ESOP shares   -    (75)   -    187    -    -    112 
Acquisition of shares for treasury   -    -    -    -    (542)   -    (542)
Other Comprehensive Loss   -    -    -    -    -    (2)   (2)
Cash dividends of $0.40 per common share   -    -    (1,388)   -    -    -    (1,388)
                                    
Balance at June 30, 2020  $86   $34,981   $19,932   $(289)  $(2,801)  $2   $51,911 

 

The accompanying notes are an integral part of these statements.

 

31

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the years ended June 30, 2020 and 2019

(Dollar amounts in thousands)

 

   2020  2019
       
Cash flows from operating activities:      
Net (loss) income  $(12,547)  $812 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:          
Goodwill impairment   13,560    -- 
Depreciation   277    282 
Accretion of purchased loan discount   (97)   (90)
Amortization of purchased loan premium   10    11 
Amortization of discounts and premiums on investment securities, net   8    6 
Amortization of deferred loan origination costs (fees)   85    82 
Net gain on sale of loans   (186)   (29)
Valuation adjustment of REO   36    66 
Net gain on real estate owned   (5)   (10)
ESOP compensation expense   112    158 
Net gain on sale of property & equipment   --    (9)
Earnings on bank-owned life insurance   (76)   (74)
Provision for loan losses   103    11 
Origination of loans held for sale   (5,598)   (821)
Proceeds from loans held for sale   5,117    850 
Increase (decrease) in cash, due to changes in:          
Accrued interest receivable   (72)   (52)
Prepaid expenses and other assets   (62)   25 
Accrued interest payable   (1)   6 
Accounts payable and other liabilities   111    (239)
Federal income tax (benefit)          
Current   131    (124)
Deferred   136    141 
Net cash provided by operating activities   1,042    1,002 
           
Cash flows from investing activities:          
Purchase of investment securities available for sale   --    (994)
Purchase of time deposits in other financial institutions   (2,500)   (4,486)
Maturities of time deposits in other financial institutions   7,233    3,216 
Investment securities maturities, prepayments and calls:          
Held to maturity   169    220 
Available for sale   502    4 
Purchase of FHLB stock   (16)   -- 
Proceeds from sale of property & equipment   --    338 
Loans originated for investment, net of principal collected   (5,228)   (10,806)
Proceeds from sale of real estate owned   292    175 
Additions to real estate owned   (44)   (98)
Additions to premises and equipment, net   (165)   (148)
Net cash provided by (used in) investing activities   243    (12,579)
           
Cash flows from financing activities:          
Net change in deposits   16,437    183 
Payments by borrowers for taxes and insurance, net   37    1 
Proceeds from Federal Home Loan Bank advances   23,500    43,150 
Repayments on Federal Home Loan Bank advances   (35,488)   (29,499)
Treasury stock purchases   (542)   (904)
Dividends paid on common stock   (1,388)   (1,436)
Net cash provided by financing activities   2,556    11,495 
           
Net increase (decrease) in cash and cash equivalents   3,841    (82)
           
Beginning cash and cash equivalents   9,861    9,943 
           
Ending cash and cash equivalents  $13,702   $9,861 

 

The accompanying notes are an integral part of these statements.

 

32

 

 

KENTUCKY FIRST FEDERAL BANCORP

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

For the years ended June 30, 2020 and 2019

(Dollar amounts in thousands)

 

   2020  2019
       
Supplemental disclosure of cash flow information:      
Cash paid during the year for:      
Federal income taxes  $--   $100 
           
Interest on deposits and borrowings  $3,500   $3,246 
           
Supplemental disclosure of noncash investing activities:          
Transfers from loans to real estate acquired through foreclosure  $304   $347 
           
Loans disbursed upon sales of real estate acquired through foreclosure  $95   $214 

 

The accompanying notes are an integral part of these statements.

 

33

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Kentucky First Federal Bancorp (the “Company”) is a savings and loan holding company whose activities are primarily limited to holding the stock and managing the operations of First Federal Savings and Loan Association of Hazard, Kentucky (“First Federal of Hazard”) and Frankfort First Bancorp, Inc., (“Frankfort First”) the holding company for First Federal Savings Bank of Kentucky (“First Federal of Kentucky”). First Federal of Hazard and First Federal of Kentucky are collectively referred to herein as “the Banks.” First Federal of Hazard is a community-oriented savings and loan association dedicated to serving consumers in Perry and surrounding counties in eastern Kentucky, while First Federal of Kentucky operates through six banking offices located in Frankfort, Danville and Lancaster, Kentucky. Both institutions engage primarily in the business of attracting deposits from the general public and applying those funds to the origination of loans for residential and consumer purposes. First Federal of Kentucky also originates, to a lesser extent, church loans, home equity and other loans. Other than a predominance of one- to four-family residential property, which is common in most thrifts, there are no significant concentrations of loans to any one industry or customer. However, the customers’ ability to repay their loans is dependent on the real estate and general economic conditions in the Banks’ specific operating areas. The Banks’ profitability is significantly dependent on net interest income, which is the difference between interest income generated from interest-earning assets (i.e. loans and investments) and the interest expense paid on interest-bearing liabilities (i.e. customer deposits and borrowed funds). Net interest income is affected by the relative amount of interest-earning assets and interest-bearing liabilities and the interest received or paid on these balances. The level of interest rates paid or received by the Banks can be significantly influenced by a number of environmental factors, such as governmental monetary policy, that are outside of management’s control.

 

The following is a summary of the Company’s significant accounting policies which have been consistently applied in the preparation of the accompanying consolidated financial statements.

 

1. Principles of Consolidation: The consolidated financial statements include the accounts of the Company, First Federal of Hazard, Frankfort First and First Federal of Kentucky. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

2. Use of Estimates: The consolidated financial information presented herein has been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP.”) To prepare financial statements in conformity with U.S. GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and actual results could differ. Such estimates include, but are not limited to, the allowance for loan losses, goodwill, and deferred taxes.

 

3. Securities: Debt securities are classified as held to maturity or available for sale. Securities classified as held to maturity are to be carried at cost only if the Company has the positive intent and ability to hold these securities to maturity. Securities designated as available for sale are carried at fair value with resulting unrealized gains or losses recorded to shareholders’ equity, net of tax.

 

34

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

3.Securities: (continued)

 

Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

 

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.

 

4. Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal amount outstanding, adjusted for deferred loan origination costs, net, discounts on purchased loans, and the allowance for loan losses. Interest income is accrued on the unpaid principal balance unless the collectability of the loan is in doubt. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipating prepayments. Interest income on one- to four-family residential loans is generally discontinued at the time a loan is 180 days delinquent and on other loans at the time a loan is 90 days delinquent. All other loans are moved to non-accrual status in accordance with the Company’s policy, typically 90 days after the loan becomes delinquent. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

5. Loans held for sale and Mortgage Servicing Rights: Loans held for sale are carried at the lower of cost (less principal payments received) or fair value, calculated on an aggregate basis. At June 30, 2020 the Company had $667,000 in loans held for sale, while at June 30, 2019 there were no loans held for sale.

 

35

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

5. Loans held for sale and Mortgage Servicing Rights: (continued)

 

In selling loans, the Company utilizes a program with the Federal Home Loan Bank, retaining servicing on loans sold. Mortgage servicing rights on originated loans that have been sold are initially recorded at fair value. Capitalized servicing rights are amortized in proportion to and over the period of estimated servicing revenues. The Company recorded amortization related to mortgage servicing rights totaling $20,000 and $13,000 during the years ended June 30, 2020 and 2019, respectively. The carrying value of the Company’s mortgage servicing rights, which approximated fair value, totaled approximately $96,000 and $76,000 at June 30, 2020 and 2019, respectively.

 

The Company was servicing mortgage loans of approximately $12.1 million and $9.4 million that had been sold to the Federal Home Loan Bank at June 30, 2020 and 2019, respectively.

 

Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. Changes in valuation allowances are reported with other non-interest income on the income statement. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.

 

Servicing fee income which is reported on the income statement as other non-interest income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income. Servicing fees totaled $7,000 and $15,000 for the fiscal years ended June 30, 2020 and 2019, respectively. Late fees and ancillary fees related to loan servicing are not material.

 

6. Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Management estimates the allowance balance required using past loss experience, the nature and volume of the portfolio, trends in the level of delinquent and problem loans, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and current and anticipated economic conditions in the primary lending area. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

 

The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers all loans and is based on historical loss experience adjusted for current factors. In consultation with regulators, the Company considers a time frame of two years when estimating the appropriate level of allowance for loan losses. This period may be shortened or extended based on anticipated trends in the banks or in the banks’ markets.

 

36

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

6. Allowance for loan losses: (continued)

 

The historical loss experience is determined by portfolio segment and is based on the actual loss history experienced by the Company over the most recent eight quarters. This actual loss experience is supplemented with other economic factors based on the risks present for each portfolio segment.

 

These economic factors include consideration of the following: levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; changes in lending policies, procedures and practices; experience, ability and depth of lending management and other relevant staff; economic trends and conditions; industry conditions; and effects of changes in credit concentrations. Our portfolio segments include residential real estate, nonresidential real estate and land, loans on deposits and consumer and other loans. Risk factors associated with our portfolio segments are as follows:

 

Residential Real Estate

 

Our primary lending activity is the origination of mortgage loans, which enable a borrower to purchase or refinance existing homes in the Banks’ respective market areas. We further classify our residential real estate loans as one- to four-family (owner-occupied vs nonowner-occupied), multi-family or construction. We believe that our first mortgage position on loans secured by residential real estate presents lower risk than our other loans, with the exception of loans secured by deposits.

 

We offer a mix of adjustable-rate and fixed-rate mortgage loans with terms up to 30 years for owner-occupied properties. For these properties a borrower may be able to borrow up to 95% of the value with private mortgage insurance. Alternatively, the borrower may be able to borrow up to 90% of the value through other programs offered by the bank.

 

We offer loans on one- to four-family rental properties at a maximum of 80% loan-to-value (“LTV”) ratio and we generally charge a slightly higher interest rate on such loans.

 

We also originate loans to individuals to finance the construction of residential dwellings for personal use or for use as rental property. We occasionally lend to builders for construction of speculative or custom residential properties for resale, but on a limited basis. Construction loans are generally less than one year in length, do not exceed 80% of the appraised value, and provide for the payment of interest only during the construction phase. Funds are disbursed as progress is made toward completion of the construction.

 

Multi-family and Nonresidential Loans

 

We offer mortgage loans secured by residential multi-family (five or more units), and nonresidential real estate. Nonresidential real estate loans are comprised generally of commercial office buildings, churches and properties used for other purposes. Generally, these loans are originated for 25 years or less and do not exceed 80% of the appraised value. Loans secured by multi-family and commercial real estate generally have larger balances and involve a greater degree of risk than one- to four-family residential mortgage loans. These loans depend on the borrower’s creditworthiness and the feasibility and cash flow potential of the project. Payments on loans secured by income properties often depend on successful operation and management of the properties. As a result, repayment on such loans may be subject to a greater extent to adverse conditions in the real estate market or economy than owner-occupied residential loans.

 

37

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

6. Allowance for loan losses: (continued)

  

Consumer lending

 

Our consumer loans include home equity lines of credit, loans secured by savings deposits, automobile loans, and unsecured loans. Home equity loans are generally second mortgage loans subordinate only to first mortgages also held by the bank and do not exceed 80% of the estimated value of the property. We do offer home equity loans up to 90% of the estimated value to qualified borrowers and these loans carry a premium interest rate. Loans secured by savings are originated up to 90% of the depositor’s savings account balance and bear interest at a rate higher than the rate paid on the deposit account. Because the deposit account must be pledged as collateral to secure the loan, the inherent risk of this type of loan is minimal. Loans secured by automobiles are made directly to consumers (there are no relationships with dealers) and are based on the value of the vehicle and the borrower’s creditworthiness. Vehicle loans present a higher level of risk because of the natural decline in the value of the property as well as its mobility. Unsecured loans are based entirely on the borrower’s creditworthiness and present the highest level of risk to the bank.

 

The Banks choose the most appropriate method for accounting for impaired loans. For secured loans, which make up the vast majority of the loans in the banks’ portfolio, this method involves determining the fair value of the collateral, reduced by estimated selling costs. Where appropriate, the Banks would account for impaired loans by determining the present value of expected future cash flows discounted at the loan’s effective interest rate.

 

A loan is considered impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Although most of our loans are secured by collateral, we rely heavily on the capacity of our borrowers to generate sufficient cash flow to service their debt. As a result, our loans do not become collateral-dependent until there is deterioration in the borrower’s cash flow and financial condition, which makes it necessary for us to look to the collateral for our sole source of repayment. Collateral-dependent loans which are more than ninety days delinquent are considered to constitute more than a minimum delay in repayment and are evaluated for impairment under the policy at that time.

 

We utilize updated independent appraisals to determine fair value for collateral-dependent loans, adjusted for estimated selling costs, in determining our specific reserve. In some situations management does not secure an updated independent appraisal. These situations may involve small loan amounts or loans that, in management’s opinion, have an abnormally low loan-to-value ratio.

 

With respect to the Banks’ investment in troubled debt restructurings, multi-family and nonresidential loans, and the evaluation of impairment thereof, such loans are nonhomogenous and, as such, may be deemed to be collateral-dependent when they become more than 90 days delinquent. We obtain updated independent appraisals in these situations or when we suspect that the previous appraisal may no longer be reflective of the property’s current fair value. This process varies from loan to loan, borrower to borrower, and also varies based on the nature of the collateral.

 

38

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

7. Federal Home Loan Bank Stock: The banks are members of the FHLB system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as interest income.

 

8. Real Estate Owned: Real estate acquired through or instead of foreclosure is initially recorded at fair value less estimated selling expenses at the date of acquisition, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequently, the carrying value is adjusted through a valuation allowance and the amount is recorded through expense. Costs relating to holding real estate owned, net of rental income, are charged against earnings as incurred.

 

9. Premises and Equipment: Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation. The cost of premises and equipment includes expenditures which extend the useful lives of existing assets. Maintenance, repairs and minor renewals are expensed as incurred. For financial reporting, depreciation is provided on the straight-line method over the useful lives of the assets, estimated to be forty years for buildings, ten to forty years for building improvements, and five to ten years for furniture and equipment. When management initiates a plan to dispose of assets, those assets are transferred to fixed assets held for sale and evaluated for potential impairment. At June 30, 2020 and 2019, the Company has fixed assets held for sale of $161,000 related to a branch office no longer in use and included in other assets on the balance sheet. No impairment losses have been taken on the property.

 

10. Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. Deferred tax assets are recorded only to the extent that the amount of net deductible temporary differences or carryforward attributes may be utilized against current period earnings, carried back against prior years’ earnings, offset against taxable temporary differences reversing in future periods, or utilized to the extent of management’s estimate of future taxable income. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. Deferred tax liabilities are provided on the total amount of net temporary differences taxable in the future.

 

A tax provision is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company recognizes interest and/or penalties related to income tax matters as income tax expense.

 

Kentucky First Federal Bancorp and Frankfort First Bancorp, Inc., each are subject to state income taxes in the Commonwealth of Kentucky. Neither of the Banks are subject to state income tax in the Commonwealth until January 1, 2021, according to legislation enacted in the spring of 2019. On March 26, 2019, Kentucky enacted H.B. 354 repealing the bank franchise tax. On April 9, 2019, Kentucky enacted related legislation, H.B. 458, which made technical corrections to H.B. 354. Beginning on or after January 1, 2021, the banks will be subject to the corporation income tax and limited liability entity tax (“LLET”) instead of the savings and loan tax. Because the banks operate on a fiscal year, they must file a short-year corporation income tax and LLET return and pay any tax due for the period beginning January 1, 2021 through the end of the banks’ normal fiscal year.

 

39

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

10. Income Taxes: (continued)

 

As a result of this legislation, in the fiscal year ended June 30, 2019, the Company recognized an income tax benefit of $63,000 to establish its deferred taxes for Kentucky and to record the net operating losses previously generated by the Company’s mid-tier holding companies, which are expected to be utilized on a combined tax return. With few exceptions, the Company is no longer subject to U.S. federal, state and local tax examinations by tax authorities for years before 2017.

 

11. Retirement and Employee Benefit Plans: The Banks participate in the Pentegra Defined Benefit Plan for Financial Institutions (“The Pentegra DB Plan”), which is a tax-qualified, multi-employer defined benefit pension fund covering all employees who qualify as to length of service. The Pentegra DB Plan’s Employer Identification Number is 13-5645888 and the Plan Number is 333. The Pentegra DB Plan operates as a multi-employer plan for accounting purposes and as a multiple-employer plan under the Employee Retirement Income Security Act of 1974 and the Internal Revenue Code. The Pentegra DB Plan is a single plan under Internal Revenue Code Section 413(c) and, as a result, all of the assets stand behind all of the liabilities. Accordingly, under the Pentegra DB Plan contributions made by a participating employer may be used to provide benefits to participants of other participating employers. Total contributions made to the Pentegra DB Plan, as reported on Form 5500, equal $138.3 million and $164.6 million for the plan years ended June 30, 2019 and 2018, respectively. Our contributions for fiscal 2020 and 2019 were not more than 5% of the total contributions made to the Pentegra DB Plan. Pension expense is the net contributions, which are based upon covered employees’ ages and salaries and are dependent upon the ultimate prescribed benefits of the participants and the funded status of the plan. The Company recognized expense related to the plans totaling approximately $935,000 and $1.2 million for the fiscal years ended June 30, 2020 and 2019, respectively. There are no collective bargaining agreements in place that require contributions to the Pentegra DB Plan. As of July 1, 2019, the most recent period for which information is available, the Banks had an adjusted funding target attainment percentage (“AFTAP”) of 86.98%. There are no funding improvement plans or surcharges to participants. Effective July 1, 2016, sponsorship of the plan was transferred to the Company, benefits ratios were standardized and prospectively each bank will contribute to the plan based generally on its pro rata share of future benefits. Effective April 1, 2019, the Company elected to freeze benefits to its employee participants.

 

The Company also maintains a nonqualified deferred compensation plan for the benefit of certain directors, which is closed to any future deferrals. The expense incurred for the deferred compensation was $2,000 and $2,000 for the fiscal years ended June 30, 2020 and 2019, respectively, while the liabilities totaled $51,000 and $49,000 at June 30, 2020 and 2019, respectively.

 

The Company maintains an Employee Stock Ownership Plan (“ESOP”) which provides retirement benefits for substantially all full-time employees who have completed one year of service and have attained the age of 21. Annual contributions are made to the ESOP equal to the ESOP’s debt service less dividends received by the ESOP on unallocated shares. Shares in the ESOP were acquired using funds provided by a loan from the Company and, accordingly, the cost of those shares is shown as a reduction of stockholders’ equity. Shares are released to participants proportionately as the loan is repaid. Dividends on allocated shares are recorded as dividends and charged to retained earnings. Dividends on unallocated shares are used to repay loan principal and accrued interest. Compensation expense is recorded equal to the fair value of shares committed to be released during a given fiscal year. Allocation of shares to the ESOP participants is contingent upon the repayment of a loan to Kentucky First Federal Bancorp totaling $528,000 and $765,000 at June 30, 2020 and 2019, respectively.

 

40

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

11. Retirement and Employee Benefit Plans: (continued)

 

The Company recorded expense for the ESOP of approximately $135,000 and $144,000 for the years ended June 30, 2020 and 2019, respectively. Shares may be surrendered from the plan as employees leave employment. Total shares surrendered from the plan totaled 194,445 and 156,787 at June 30, 2020 and 2019, respectively. The amounts contributed to the ESOP were $280,000 for each of the years 2020 and 2019.

 

   For the fiscal year ended 
   June 30, 
   2020   2019 
         
Allocated shares   104,254    123,241 
Shares committed to be released   9,338    9,338 
Unearned shares   28,936    47,607 
Total ESOP shares   142,528    180,186 
           
Fair value of unearned shares at End of period  $195,000   $374,000 

 

The Company maintains a 401(k) plan for the benefit of all full-time employees. No employer contributions have been made to the 401(k) plan.

 

12. Earnings Per Share: Diluted earnings per share is computed taking into consideration common shares outstanding and dilutive potential common shares to be issued or released under the Company’s share-based compensation plans. There is no adjustment to net earnings for the calculation of diluted earnings per share. The factors used in the basic and diluted earnings per share computations for the fiscal years ended June 30 follow:

 

   For the fiscal year ended 
   June 30, 
   2020   2019 
Net (loss) income allocated to common shareholders, basic and diluted  $(12,547,000)  $812,000 
           
(LOSS) EARNINGS PER SHARE  $(1.52)  $0.10 
           
Weighted average common shares outstanding, basic and diluted   8,251,860    8,335,612 

  

Basic earnings per share is computed based upon the weighted-average shares outstanding during the year (which excludes treasury shares) less average shares in the ESOP that are unallocated and not committed to be released. There were no options outstanding for fiscal years 2020 and 2019.

 

41

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities: Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access as of the measurement date.

 

Level 2 - Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Following is a description of the valuation methodologies used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Securities

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

 

The following table presents the fair value measurements of assets and liabilities measured at fair value on a recurring basis at June 30, 2020 and 2019. The securities represented are only those classified as available-for sale.

 

       Fair Value Measurements Using 
       Quotes Prices         
       in Active   Significant     
       Markets for   Other   Significant 
       Identical   Observable   Unobservable 
       Assets   Inputs   Inputs 
(in thousands)  Fair Value   (Level 1)   (Level 2)   (Level 3) 
                 
2020                    
Agency bonds  $503   $    --   $503   $    -- 
Agency mortgage-backed: residential  $38   $--   $38   $-- 
                     
2019                    
U.S. Treasury notes  $497   $--   $497   $-- 
Agency bonds  $505   $--   $505   $-- 
Agency mortgage-backed: residential  $43   $--   $43   $-- 

 

There were no transfers between levels 1 and 2.

 

42

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

 

Impaired Loans

 

The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent independent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value and totaled $0 and $13,000 for the years ended June 30, 2020 and 2019, respectively.

 

Independent appraisals for collateral-dependent loans are updated periodically (usually every 12-24 months depending on the size of the loan and the loan-to-value ratio).

 

43

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

Real Estate Owned

 

Real estate properties acquired through or instead of loan foreclosure are initially recorded as real estate owned (“REO”) at fair value, less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments were $36,000 and $66,000 for the fiscal years 2020 and 2019, respectively, and resulted in a Level 3 classification of the inputs for determining fair value.

 

The following table presents the fair value measurements of assets and liabilities measured at fair value on a nonrecurring basis at June 30, 2020 and 2019.

 

       Fair Value Measurements Using 
       Quotes Prices         
       in Active   Significant     
       Markets for   Other   Significant 
       Identical   Observable   Unobservable 
       Assets   Inputs   Inputs 
(in thousands)  Fair Value   (Level 1)   (Level 2)   (Level 3) 
                 
2020                    
Other real estate owned, net                    
One- to four-family  $465   $       -   $       -   $465 
                     
2019                    
Loans                    
One- to four-family  $593   $-   $-   $593 
Other real estate owned, net                    
One- to four-family  $117   $-   $-   $117 

 

44

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2020 and 2019:

 

             Range
   Fair Value   Valuation  Unobservable  (Weighted
June 30, 2020  (in thousands)   Technique(s)  Input(s)  Average)
              
Foreclosed and repossessed assets:              
1-4 family  $465   Sales comparison approach  Adjustments for differences between comparable sales  -2.7% to 41.2% (20.4%)
               
             Range
   Fair Value   Valuation  Unobservable  (Weighted
June 30, 2019  (in thousands)   Technique(s)  Input(s)  Average)
 Loans:              
1-4 family  $593   Sales comparison approach  Adjustments for differences between comparable sales  25.3% to -50.6% (-0.6%)
               
Foreclosed and repossessed assets:              
1-4 family  $117   Sales comparison approach  Adjustments for differences between comparable sales  8.6% to 31.0% (29.0%)

 

The following disclosure of the fair value of financial instruments, both assets and liabilities, whether or not recognized in the consolidated balance sheet, is based on the assumptions presented for each particular item and for which it is practicable to estimate that value. For financial instruments where quoted market prices are not available, fair values are based on estimates using present value and other valuation methods.

 

The methods used are greatly affected by the assumptions applied, including the discount rate and estimates of future cash flows. Therefore, the fair values presented may not represent amounts that could be realized in an exchange for certain financial instruments.

 

45

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

13. Fair Value of Assets and Liabilities (continued)

 

The Company’s financial instruments at June 30, 2020 and 2019 are as follows:

 

       Fair Value Measurements at 
   Carrying   June 30, 2020 Using 
(in thousands)  Value   Level 1   Level 2   Level 3   Total 
Financial assets                         
Cash and cash equivalents  $13,702   $13,702           $13,702 
Time deposits in other financial institutions   2,229    2,252              2,252 
Available-for-sale securities   541        $541         541 
Held-to-maturity securities   598         611         611 
Loans held for sale   667         685         685 
Loans receivable - net   285,887             $295,431    295,431 
Federal Home Loan Bank stock   6,498                   n/a 
Accrued interest receivable   830         830         830 
                          
Financial liabilities                         
Deposits  $212,273   $78,118   $135,000        $213,118 
Federal Home Loan Bank advances   54,715         55,416         55,416 
Advances by borrowers for taxes and insurance   800         800         800 
Accrued interest payable   27         27         27 

 

   Fair Value Measurements at 
   Carrying   June 30, 2019 Using 
(in thousands)  Value   Level 1   Level 2   Level 3   Total 
Financial assets                         
Cash and cash equivalents  $9,861   $9,861           $9,861 
Time deposits in other financial institutions   6,962    6,963              6,963 
Available-for-sale securities   1,045        $1,045         1,045 
Held-to-maturity securities   775         775         775 
Loans receivable - net   280,969             $285,700    285,700 
Federal Home Loan Bank stock   6,482                   n/a 
Accrued interest receivable   758         758         758 
                          
Financial liabilities                         
Deposits  $195,836   $69,944   $123,920        $193,864 
Federal Home Loan Bank advances   66,703         66,719         66,719 
Advances by borrowers for taxes and insurance   763         763         763 
Accrued interest payable   28         28         28 

   

46

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

14. Cash and Cash Equivalents: For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks and interest-bearing deposits in other financial institutions with original maturities of less than ninety days.

 

15. Goodwill: Goodwill of $14.5 million was originally recorded in March 2005 when the Company, as part of its initial public offering, purchased Frankfort First Bancorp, Inc., with a portion of the stock and cash proceeds from the offering. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually. The Company has selected March 31 as the date to perform its annual impairment test with more frequent monitoring if circumstances warrant. Intangible assets with definite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible asset with an indefinite life on our balance sheet. The Company adopted ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350) Simplifying the Test for Goodwill Impairment, effective April 1, 2020.

 

16. Cash Surrender Value of Life Insurance: First Federal of Kentucky has purchased life insurance policies on certain key executives. Bank-owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

 

17. Treasury Stock: Treasury stock is stated at cost. Cost is determined by the first-in, first-out method.

 

18. Related Party Transactions: Loans outstanding to executive officers, directors, significant shareholders and their affiliates (related parties) at June 30, 2020 and 2019 are summarized as follows:

 

(in thousands)  2020   2019 
         
Outstanding principal, beginning of year  $1,246   $845 
Changes in composition of related parties   (129)   -- 
Principal disbursed during the year   --    538 
Principal repaid and refinanced during the year   (70)   (137)
Outstanding principal, end of year  $1,047   $1,246 

  

Deposits from related parties held by the Company at June 30, 2020 and 2019 totaled $3.3 million and $2.2 million, respectively.

 

19. Comprehensive Income and Accumulated Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale, net of tax, for the period which are also recognized as separate components of equity. Accumulated comprehensive income consists solely of unrealized gain or loss on available-for-sale securities at the end of the period.

 

47

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

20. Revenue Recognition: The Company’s revenue-generating activities accounted for under Topic 606 includes primarily service charges and fees on deposits and other service charges and fees and comprise the majority of other non-interest income on the statement of income. Service charges and fees on deposits are primarily overdraft fees, dormant account fees, and service charges on checking and savings accounts. Overdraft fees are recognized at the time an account is overdrawn. Dormant account fees are recognized when an account is inactive for at least 365 days. Service charges on checking and savings accounts are primarily account maintenance services performed and recognized in the same calendar month. Other deposit-based service charges and fees include transaction-based services completed at the request of the customer and recognized at the time the transaction is completed. These transaction-based services include ATM usage and stop payment services. All service charges and fees on deposits are withdrawn from the customer’s account at the time the service is provided.

 

21. Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there now are such matters that will have a material effect on the financial statements.

 

22. Loan Commitments and Related Financial Instruments: Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.

 

23. Dividend Restriction: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the banks to the holding company or by the holding company to shareholders.

 

24. Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.

 

25. Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior year net income or shareholders’ equity.

 

48

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

26. New Accounting Standards:

 

FASB ASC 326 - In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.  The final standard will change estimates for credit losses related to financial assets measured at amortized cost such as loans, held-to-maturity debt securities, and certain other contracts. For estimating credit losses, the FASB is replacing the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The Company will now use forward-looking information to enhance its credit loss estimates. The amendment requires enhanced disclosures to aid investors and other users of financial statements to better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of our portfolio. The largest impact to the Company will be on its allowance for loan and lease losses, although the ASU also amends the accounting for credit losses on available-for-sale debt securities, held-to-maturity securities, and purchased financial assets with credit deterioration. The standard is effective for public companies for annual periods and interim periods within those annual periods beginning after December 15, 2019. However, the FASB has delayed the implementation of the ASU for smaller reporting companies until years beginning after December 15, 2022, or in the Company’s case the fiscal year beginning July 1, 2023.  ASU 2016-13 will be applied through a cumulative effect adjustment to retained earnings (modified-retrospective approach), except for debt securities for which an other-than-temporary impairment had been recognized before the effective date. A prospective transition approach is required for these debt securities. We have formed a functional committee that is assessing our data and system needs and are evaluating the impact of adopting the new guidance. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. However, the Company does expect ASU 2016-13 to add complexity and costs to its current credit loss evaluation process.

  

FASB ASC 842 – In March 2017, the FASB issued ASU No. 2016-02, Leases (Topic 842). This guidance changes lease accounting by introducing the core principle that a lessee should recognize the assets and liabilities that arise from operating leases under the premise that all leases create an asset and a liability for the lessee in accordance with FASB Concepts Statement No. 6, Elements of Financial Statements. The Company adopted this ASU effective July 1, 2019, with no recordation of right-to-use lease assets or operating lease liabilities, because the level of operating leases was determined to be immaterial.

 

FASB ASC 350 – In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350) Simplifying the Test for Goodwill Impairment. This guidance modifies the concept of impairment from the condition that exists when the carrying amount of goodwill exceeds its implied fair value to the condition that exists when the carrying amount of a reporting unit exceeds its fair value. For public business entities, the amendments in this update are effective for fiscal years, and the interim periods within those fiscal years, beginning after December 15, 2019. The Company adopted ASU No. 2017-04 effective April 1, 2020, and recorded a goodwill impairment charge, which had no tax impact, of $13.6 million, or $1.64 per common share, during the quarter ended June 30, 2020, which represented 93.5% of goodwill previously reported.

  

49

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

26. New Accounting Standards: continued

 

FASB ASC 820 – In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820) Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. This guidance reduces the level of detail surrounding the processes used by the Company in determining the fair value of some of its assets. For public business entities, the amendments in this update are effective for fiscal years, and the interim periods within those fiscal years, beginning after December 15, 2019, or July 1, 2020, with respect to the Company.

 

FASB ASC 740– In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), Simplifying the Accounting for Income Taxes. The amendments in this ASU removes certain exceptions for recognizing deferred taxes for investments, performing intraperiod allocation and calculating income taxes during interim periods. The ASU also adds guidance to reduce complexity in certain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. For public business entities, the amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, or July 1, 2021, with respect to the Company. Early adoption is permitted. We do not anticipate a significant impact to our consolidated financial statements.

 

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

 

50

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE B – SECURITIES

 

The following table summarizes the amortized cost and fair value of the available for sale securities and held to maturity investment securities portfolio at June 30, 2020 and 2019 and the corresponding amounts of gross unrealized or unrecognized gains and losses. Unrealized gains or losses apply to available-for-sale securities and are recognized in accumulated other comprehensive income, while unrecognized gains or losses on held-to-maturity securities are not recognized in the financial statements. The gains and losses are as follows:

 

   2020 
(in thousands)  Amortized cost   Gross unrealized/ unrecognized gains   Gross unrealized/ unrecognized losses   Estimated
fair value
 
                 
Available-for-sale Securities                
Agency bonds  $500   $      3   $      -   $503 
Agency mortgage-backed:residential   38    -    -    38 
   $538   $3   $-   $541 
Held-to-maturity Securities                    
Agency mortgage-backed: residential  $598   $16   $3   $611 

 

   2019 
(in thousands)  Amortized cost   Gross unrealized/ unrecognized gains   Gross unrealized/ unrecognized losses   Estimated fair value 
                 
Available-for-sale Securities                
U.S. Treasury securities  $496   $      1   $      -   $497 
Agency bonds   501    4    -    505 
Agency mortgage-backed: residential   43    -    -    43 
   $1,040   $5   $-   $1,045 
                     
Held-to-maturity Securities                    
Agency mortgage-backed: residential  $775   $14   $14   $775 

 

At June 30, 2020, the Company’s debt securities consisted of a single agency bond and mortgage-backed securities, which do not have a single maturity date. The bond, which had an amortized cost of $500,000 and a fair value of $503,000 at June 30, 2020, matures within one year. Actual maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities without a single maturity, primarily mortgage-backed, are not shown.

 

51

 

      

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE B – SECURITIES (continued)

 

There were no sales of securities during the fiscal year ended June 30, 2020 or 2019. At June 30, 2020 the Company had $67,000 in held-to-maturity mortgage-backed securities with gross unrealized losses of $3,000, while at June 30, 2019, the Company had $545,000 in held-to-maturity mortgage-backed securities with gross unrealized losses of $14,000. Unrealized losses on agency mortgage-backed securities have not been recognized into income because they are of high credit quality (rated AA or higher), management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes in interest rates and other market conditions. The fair value is expected to recover as the investments reach maturity.

 

At June 30, 2020 and 2019, pledged securities totaled $1.9 million and $2.0 million, respectively. At June 30, 2020 and 2019, the pledged total included time deposits and/or overnight deposits of $1.5 million and $1.5 million, respectively.

  

NOTE C - LOANS

 

The composition of the loan portfolio at June 30 was as follows:

 

(in thousands)  2020   2019 
         
Residential real estate        
One- to four-family  $222,489   $216,066 
Multi-family   12,373    15,928 
Construction   4,045    3,757 
Land   765    852 
Farm   2,354    3,157 
Nonresidential real estate   33,503    30,419 
Commercial and industrial   2,214    2,075 
Consumer and other          
Loans on deposits   1,245    1,415 
Home equity   7,645    8,214 
Automobile   67    91 
Unsecured   675    451 
    287,375    282,425 
           
Allowance for loan losses   (1,488)   (1,456)
   $285,887   $280,969 

 

52

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio class and based on impairment method as of June 30, 2020 and 2019. There were $751,000 and $949,000 in loans acquired with deteriorated credit quality at June 30, 2020 and 2019, respectively.

 

June 30, 2020:                        
                         
(in thousands)  Loans individually evaluated   Loans acquired with deteriorated credit quality*   Ending loans balance   Ending allowance attributed to loans   Unallocated allowance   Total allowance 
Loans individually evaluated for impairment:                        
Residential real estate:                        
One- to four-family  $3,983   $751   $4,734   $     --   $     --   $     -- 
Multi-family   671    --    671    --    --    -- 
Construction   63    --    63    --    --    -- 
Farm   309    --    309    --    --    -- 
Nonresidential real estate   660    --    660    --    --    -- 
    5,686    751    6,437    --    --    -- 
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $217,755   $671   $--   $671 
Multi-family             11,702    184    --    184 
Construction             3,982    6    --    6 
Land             765    1    --    1 
Farm             2,045    4    --    4 
Nonresidential real estate             32,843    405    --    405 
Commercial and industrial             2,214    3    --    3 
Consumer and other                              
Loans on deposits             1,245    2    --    2 
Home equity             7,645    11    --    11 
Automobile             67    --    --    -- 
Unsecured             675    1    --    1 
Unallocated             --    --    200    200 
              280,938    1,288    200    1,488 
             $287,375   $1,288   $200   $1,488 

   

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

   

53

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

  

June 30, 2019:                        
                         
(in thousands)  Loans individually evaluated   Loans acquired with deteriorated credit quality*   Ending loans balance   Ending allowance attributed to loans   Unallocated allowance   Total allowance 
Loans individually evaluated for impairment:                        
Residential real estate:                        
One- to four-family  $3,837   $949   $4,786   $     --   $     --   $     -- 
Multi-family   685    --    685    --    --    -- 
Farm   309    --    309    --    --    -- 
Nonresidential real estate   683    --    683    --    --    -- 
    5,514    949    6,463    --    --    -- 
                               
Loans collectively evaluated for impairment:                              
Residential real estate:                              
One- to four-family            $210,595   $685   $--   $685 
Multi-family             15,928    200    --    200 
Construction             3,757    6    --    6 
Land             852    1    --    1 
Farm             2,848    6    --    6 
Nonresidential real estate             29,736    336    --    336 
Commercial and industrial             2,075    5    --    5 
Consumer and other                              
Loans on deposits             1,415    3    --    3 
Home equity             8,214    14    --    14 
Automobile             91    --    --    -- 
Unsecured             451    --    --    -- 
Unallocated             --    --    200    200 
              275,962    1,256    200    1,456 
             $282,425   $1,256   $200   $1,456 

   

* These loans were evaluated at acquisition date at their estimated fair value and there has been no subsequent deterioration since acquisition.

  

54

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

The following tables present impaired loans by class of loans as of and for the years ended June 30, 2020 and 2019:

 

June 30, 2020:

 

(in thousands)  Unpaid Principal Balance and Recorded Investment   Allowance for Loan Losses Allocated   Average Recorded Investment   Interest Income Recognized  

Cash Basis

Income

Recognized

 
                     
With no related allowance recorded:                    
Residential real estate:                    
One- to four-family  $4,734   $     --   $4,713   $172   $172 
Multi-family   671    --    679    32    32 
Construction   63    --    13    --    -- 
Farm   309    --    309    11    11 
Nonresidential real estate   660    --    701    47    47 
Total  $6,437   $--   $6,415   $262   $262 

  

June 30, 2019:

 

(in thousands)  Unpaid Principal Balance and Recorded Investment   Allowance for Loan Losses Allocated   Average Recorded Investment   Interest Income Recognized  

Cash Basis

Income

Recognized

 
                     
With no related allowance recorded:                    
Residential real estate:                    
One- to four-family  $4,786   $     --   $4,449   $226   $226 
Multi-family   685    --    343    26    26 
Farm   309    --    310    --    -- 
Nonresidential real estate   683    --    403    7    7 
Total  $6,463   $--   $5,505   $259   $259 

 

55

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual status by class of loans as of June 30, 2020 and 2019. The tables include loans acquired with deteriorated credit quality. At June 30, 2020, the table below includes approximately $508,000 of loans on nonaccrual and no loans past due over 90 days and still accruing of loans acquired with deteriorated credit quality, while at June 30, 2019, approximately $369,000 of loans on nonaccrual and no loans past due over 90 days and still accruing represent such loans.

 

   June 30, 2020   June 30, 2019 
(in thousands)  Nonaccrual   Loans Past Due Over 90 Days Still Accruing   Nonaccrual   Loans Past Due Over 90 Days Still Accruing 
                 
Residential real estate:                
One- to four-family  $4,458   $1,135   $4,545   $1,747 
Multi-family   671    --    685    -- 
Construction   63    --    --    -- 
Farm   309    --    309    -- 
Nonresidential real estate   660    --    683    49 
Commercial and industrial   4    --    1    -- 
Consumer   95    --    9    -- 
   $6,260   $1,135   $6,232   $1,796 

 

One- to four-family loans in process of foreclosure totaled $694,000 and $1.2 million at June 30, 2020 and 2019, respectively.

 

Troubled Debt Restructurings:

 

A Troubled Debt Restructuring (“TDR”) is the situation where the Bank grants a concession to the borrower that the Banks would not otherwise have considered due to the borrower’s financial difficulties. All TDRs are considered “impaired.”

 

The provisions of the CARES Act included an election to not apply the guidance on accounting for troubled debt restructurings to loan modifications, such as extensions or deferrals, related to COVID-19 made between March 1, 2020 and the earlier of (i) December 31, 2020 or (ii) 60 days after the end of the COVID-19 national emergency. The relief can only be applied to modifications for borrowers that were not more than 30 days past due as of December 31, 2019. The Company elected to adopt these provisions of the CARES Act. In response to the Covid-19 pandemic and the widespread economic downturn that immediately resulted, the Company adopted a loan forbearance plan in which then-current affected borrowers could request deferral of their loan payments for a period of three months. A total of $17.3 million in loans were accepted into the plan through June 30, 2020, of which approximately $14.1 million have reached their three-month deferral date. Of those loans which have reached the end of their deferral period approximately $13.8 million or 97.7% have returned to regular payment status.

 

56

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

At June 30, 2020 and 2019, the Company had $1.9 million and $1.6 million of loans classified as TDRs, respectively. Of the TDRs at June 30, 2020, approximately 26.2% were related to the borrower’s completion of Chapter 7 bankruptcy proceedings with no reaffirmation of the debt to the Banks.

 

During the year ended June 30, 2020, the Company had six loans restructured as TDRs. One borrower refinanced a piece of one- to four-family, non-owner occupied, residential property to bring to current amounts owed on other loans with the Bank. Because the borrower’s financial condition had deteriorated, it was unlikely that the borrower could have secured financing elsewhere. The restructured loan is collateralized and cross-collateralized by real estate. Three single family residential borrowers filed for Chapter 7 bankruptcy protection and did not reaffirm the debts personally, although the Company’s collateral position remains intact. Finally, a first and second mortgage on an 8-plex were refinanced into a single loan with a slightly extended maturity term and a lower interest rate, which was consistent with similarly-priced comparable loans at the time of refinance.

 

During the year ended June 30, 2019, the terms of two one- to four family residential real estate loans totaling $323,000 were modified as troubled debt restructurings (“TDRs.”) One loan totaling $248,000 was refinanced with $30,000 cash out because of cost overruns associated with construction of two four-plexes. This loan was part of an overall credit facility maintained for the construction project. The credit facility is secured by the project real estate as well as additional real estate. The loan was classified as a TDR because of payment delays experienced by the borrower. Subsequent to June 30, 2019, an updated appraisal showing adequate loan-to-value in support of the project was obtained. One loan totaling $75,000 was modified with $15,000 cash out and an extension of the loan term to enable the borrower to consolidate debts and establish acceptable debt service obligations after a period of unemployment. Although the interest rate on this loan was the same rate offered to other customers at the time, the credit was determined to be a TDR because the borrower’s credit worthiness had deteriorated. Because the restructured loan bears interest at the same rate offered to other such borrowers and the repayment period was extended slightly, the borrower is expected to be able to service the debt as restructured.

 

In order to determine whether a borrower is experiencing financial difficulty, we consider the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

 

The Company had no allocated specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of June 30, 2020 or 2019. At June 30, 2020 and 2019, TDR loans on nonaccrual status totaled $1.8 million and $1.3 million, respectively. The Company had no commitments to lend additional amounts as of June 30, 2020 and 2019, to customers with outstanding loans that are classified as troubled debt restructurings. The Company had no TDR loans which defaulted during fiscal 2020 or during fiscal 2019.

 

57

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

The following tables present the aging of the principal balance outstanding in accruing past due loans as of June 30, 2020 and 2019, by class of loans. The tables include loans acquired with deteriorated credit quality. At June 30, 2020, the table below includes $101,000 in loans 30-89 days past due and approximately $28,000 of loans past due over 90 days that were acquired with deteriorated credit quality, while at June 30, 2019, the table below includes no loans 30-89 days past due and approximately $13,000 of loans past due over 90 days of such loans.

 

June 30, 2020:

 

(in thousands)  30-89 Days Past Due   Greater than 90 Days Past Due   Total Past Due   Loans Not Past Due   Total 
                     
Residential real estate:                    
One-to four-family  $2,546   $2,670   $5,216   $217,273   $222,489 
Multi-family   --    --    --    12,373    12,373 
Construction   192    63    255    3,790    4,045 
Land   --    --    --    765    765 
Farm   107    309    416    1,938    2,354 
Nonresidential real estate   57    253    310    33,193    33,503 
Commercial and industrial   --    --    --    2,214    2,214 
Consumer and other:                         
Loans on deposits   --    --    --    1,245    1,245 
Home equity   255    90    345    7,300    7,645 
Automobile   --    --    --    67    67 
Unsecured   --    --    --    675    675 
Total  $3,157   $3,385   $6,542   $280,833   $287,375 

 

June 30, 2019:

 

(in thousands)  30-89 Days Past Due   Greater than 90 Days Past Due   Total Past Due   Loans Not Past Due   Total 
                     
Residential real estate:                    
One-to four-family  $4,021   $3,479   $7,500   $208,566   $216,066 
Multi-family   --    248    248    15,680    15,928 
Construction   753    --    753    3,004    3,757 
Land   --    --    --    852    852 
Farm   2    --    2    3,155    3,157 
Nonresidential real estate   362    49    411    30,008    30,419 
Commercial and industrial   --    --    --    2,075    2,075 
Consumer and other:                         
Loans on deposits   --    --    --    1,415    1,415 
Home equity   38    --    38    8,176    8,214 
Automobile   8    --    8    83    91 
Unsecured   --    --    --    451    451 
Total  $5,184   $3,776   $8,960   $273,465   $282,425 

58

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

Credit Quality Indicators:

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on an annual basis. The Company uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed that are not rated are included in groups of homogeneous loans and are evaluated for credit quality based on performing status. See the aging of past due loan table above. As of June 30, 2020, and 2019, and based on the most recent analysis performed, the risk category of loans by class of loans was as follows:

 

June 30, 2020:                
(in thousands)  Pass   Special Mention   Substandard   Doubtful 
                 
Residential real estate:                
One- to four-family  $215,010   $742   $6,737   $-- 
Multi-family   11,702    --    671    -- 
Construction   3,982    --    63    -- 
Land   765    --    --    -- 
Farm   2,045    --    309    -- 
Nonresidential real estate   31,529    939    1,035    -- 
Commercial and industrial   2,188    --    26    -- 
Consumer and other:                    
Loans on deposits   1,245    --    --    -- 
Home equity   7,505    39    101    -- 
Automobile   67    --    --    -- 
Unsecured   670    --    5    -- 
Total  $276,708   $1,720   $8,947   $-- 

 

59

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

June 30, 2019:                
(in thousands)  Pass   Special Mention   Substandard   Doubtful 
                 
Residential real estate:                
One- to four-family  $206,489   $894   $8,683   $-- 
Multi-family   15,243    --    685    -- 
Construction   3,757    --    --    -- 
Land   852    --    --    -- 
Farm   2,848    --    309    -- 
Nonresidential real estate   28,990    746    683    -- 
Commercial and industrial   1,584    --    491    -- 
Consumer and other:                    
Loans on deposits   1,415    --    --    -- 
Home equity   8,053    137    24    -- 
Automobile   91    --    --    -- 
Unsecured   446    --    5    -- 
Total  $269,768   $1,777   $10,880   $-- 

 

60

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

The following tables present the activity in the allowance for loan losses by portfolio segment for the years ended June 30, 2020 and 2019:

 

June 30, 2020:

 

(in thousands)  Beginning balance   Provision for loan losses   Loans charged off   Recoveries   Ending balance 
                     
Residential real estate:                    
One- to four-family  $685   $49   $(65)  $2   $671 
Multi-family   200    (16)   --    --    184 
Construction   6    --    --    --    6 
Land   1    --    --    --    1 
Farm   6    (2)   --    --    4 
Nonresidential real estate   336    69    --    --    405 
Commercial and industrial   5    (2)   --    --    3 
Consumer and other:                         
Loans on deposits   3    (1)   --    --    2 
Home equity   14    (3)   --    --    11 
Auto   --    8    (8)          
Unsecured   --    1    --    --    1 
Unallocated   200    --    --    --    200 
Totals  $1,456   $103   $(73)  $2   $1,488 

 

June 30, 2019:

 

(in thousands)  Beginning balance   Provision for loan losses   Loans charged off   Recoveries   Ending balance 
                     
Residential real estate:                    
One- to four-family  $795   $41   $(190)  $39   $685 
Multi-family   225    (25)   --    --    200 
Construction   8    (2)   --    --    6 
Land   1    --    --    --    1 
Farm   6    --    --    --    6 
Nonresidential real estate   321    15    --    --    336 
Commercial and industrial   3    2    --    --    5 
Consumer and other:                         
Loans on deposits   3    --    --    --    3 
Home equity   13    1    --    --    14 
Unsecured   1    (21)   --    20    -- 
Unallocated   200    --    --    --    200 
Totals  $1,576   $11   $(190)  $59   $1,456 

 

61

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE C - LOANS (continued)

 

Purchased Loans:

 

The Company purchased loans during the fiscal year ended June 30, 2013 for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The carrying amount of those loans, net of a purchase credit discount of $351,000 and $351,000, at June 30, 2020 and 2019, respectively, was as follows:

 

(in thousands)  2020   2019 
         
Residential real estate:        
One- to four-family  $751   $949 

 

Accretable yield, or income expected to be collected on loans purchased during fiscal year 2013, for the years ended June 30 was as follows:

 

(in thousands)  2020   2019 
         
Balance at beginning of year  $544   $634 
Accretion of income   (97)   (90)
Balance at end of year  $447   $544 

 

For those purchased loans disclosed above, the Company made no increase in allowance for loan losses for the years ended June 30, 2020 or 2019, nor were any allowance for loan losses reversed during those years. .

 

NOTE D – REAL ESTATE OWNED

 

Activity in real estate owned for the years ended June 30 was as follows:

 

(in thousands)  2020   2019 
         
Balance at beginning of year  $710   $710 
Loans transferred to real estate owned   304    347 
Capitalized expenditures   44    98 
Valuation adjustments   (36)   (66)
Disposals   (382)   (379)
Balance at end of year  $640   $710 

 

62

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE E - PREMISES AND EQUIPMENT

 

Premises and equipment at June 30 are comprised of the following:

 

(in thousands)  2020   2019 
         
Land  $1,516   $1,516 
Buildings and improvements   6,493    6,492 
Furniture and equipment   2,204    2,134 
Automobiles   36    36 
    10,249    10,178 
Less: accumulated depreciation   5,333    5,150 
Balance at end of year  $4,916   $5,028 

 

NOTE F - GOODWILL

 

Goodwill of $14.5 million was originally recorded in March 2005 when the Company, as part of its initial public offering, purchased Frankfort First Bancorp, Inc., with a portion of the stock and cash proceeds from the offering. The Company has $14.5 million of goodwill net of impairment losses of $13.6 million and $0 at June 30, 2020 and 2019, respectively. During the fiscal year ended June 30, 2020, a prolonged decline in the stock price of the Company exacerbated by the COVID-19 pandemic and its related economic impact led to management’s performance of a goodwill impairment analysis as of June 30, 2020. Based on the results of this analysis and in conjunction with management’s early adoption of ASU 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, the estimated fair value of the Company was less than book value, resulting in a $13.6 million goodwill impairment charge. Goodwill impairment exists when a Company’s reporting unit’s carrying value of goodwill exceeds its fair value. The estimated fair value of the Company was determined based on a combination of methods including discounted cash flows of forecasted earnings and estimated sales price based on recent observable market transactions of similar securities.

 

NOTE G - DEPOSITS

 

Deposits consist of the following major classifications at June 30:

 

(in thousands)  2020   2019 
         
Non-interest bearing checking accounts  $8,258   $5,534 
Checking accounts   15,133    13,126 
Savings accounts   45,571    43,228 
Money market demand deposits   9,156    8,056 
Total demand, transaction and passbook deposits   78,118    69,944 
Certificates of deposit   134,155    125,892 
Total deposits  $212,273   $195,836 

 

At June 30, 2020 and 2019, the Banks had certificate of deposit accounts with balances equal to or in excess of $250,000 totaling approximately $13.0 million and $9.8 million, respectively.

 

63

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE G - DEPOSITS (continued)

 

Maturities of outstanding certificates of deposit at June 30 are summarized as follows:

 

(in thousands)  2020 
     
2021  $92,489 
2022   30,819 
2023   7,795 
2024   1,098 
2025 and thereafter   1,954 
   $134,155 

 

NOTE H - ADVANCES FROM THE FEDERAL HOME LOAN BANK

 

Advances from the Federal Home Loan Bank, collateralized at June 30, 2020 and 2019 by pledges of certain qualifying residential mortgage loans totaling $172.0 million and $86.8 million, respectively, and the Banks’ investment in Federal Home Loan Bank stock, are summarized as follows:

 

Maturing year ending June 30    
(in thousands)    
2021  $28,342 
2022   6,307 
2023   12,679 
2024   3,659 
2025   3,643 
2026   31 
2027   22 
2028-2032   32 
   $54,715 

 

At June 30, 2020 interest rates for advances were fixed ranging from 0.21% to 2.30%, with a weighted-average interest rate of 0.99%.

 

At June 30, 2019 interest rates for advances were fixed ranging from 2.11% to 2.41%, with a weighted-average interest rate of 2.39%.

 

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances. Based on collateral composed of first mortgage loans and the Company’s holdings of FHLB stock, the Company was eligible to borrow up to $74.6 million as of June 30, 2020. In addition, we have the ability to borrow from the Federal Reserve Bank Discount Window. At June 30, 2020, based on home equity loans and share loans we had pledged collateral which would enable us to borrow up to $4.8 million. First Federal Savings Bank of Kentucky at June 30, 2020, had a $5.0 million Fed Funds line of credit with the Bankers’ Bank of Kentucky.

 

64

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE I - FEDERAL INCOME TAXES

 

Federal income taxes on earnings differs from that computed at the statutory corporate tax rate for the years ended June 30, 2020 and 2019, as follows:

 

(in thousands)  2020   2019 
         
Federal income taxes at the statutory rate  $(2,579)  $200 
Increase (decrease) resulting primarily from:          
Cash surrender value of life insurance   (16)   (15)
Deferred tax liability adjustment, net, resulting from Kentucky tax legislation   14    (63)
Goodwill impairment   2,848    -- 
Other   (3)   19 
   $264   $141 

 

The composition of the Company’s net deferred tax liability at June 30 is as follows:

 

(in thousands)  2020   2019 
         
Taxes (payable refundable on temporary differences at estimated corporate tax rate:        
Deferred tax assets:        
General loan loss allowance  $371   $363 
Accrued expenses   164    113 
Fair value accounting adjustments on acquisition   199    223 
Nonaccrued interest on loans   118    102 
Other real estate owned adjustments   17    16 
Depreciation   37    38 
Charitable contributions   12    -- 
State net operating loss carryforward   --    170 
Total deferred tax assets   918    1,025 
           
Deferred tax liabilities:          
Federal Home Loan Bank stock dividends   (981)   (981)
Deferred loan origination costs   (33)   (48)
Loan servicing rights   (24)   (18)
Accrual to cash adjustment   (170)   (127)
Fair value accounting adjustments on acquisition   (547)   (552)
Total deferred tax liabilities   (1,755)   (1,726)
Net deferred tax liability  $(837)  $(701)

 

As discussed in Note A, in the fiscal year ended June 30, 2019, the Company recognized a tax benefit of $63,000 as a result of the tax legislation enacted by the Commonwealth of Kentucky in spring 2019. As a result of HB 458 on combined reporting, the Company recorded a deferred tax asset for the state net operating loss carryforward. The losses are expected to be utilized when the Company begins filing a combined Kentucky income tax return with the Banks. The loss carryforward expires beginning 2032.

 

65

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE I - FEDERAL INCOME TAXES (continued)

 

Prior to 1997, the Banks were allowed a special bad debt deduction, generally limited to 8% of otherwise taxable income, and subject to certain limitations based on aggregate loans and deposit account balances at the end of the year. If the amounts that qualified as deductions for federal income taxes are later used for purposes other than bad debt losses, including distributions in excess of accumulated earnings and profits, such distributions will be subject to federal income taxes at the then current corporate income tax rate. Retained earnings at June 30, 2020, include approximately $5.2 million for which federal income taxes have not been provided. The amount of unrecognized deferred tax liability relating to the cumulative bad debt deduction was approximately $1.3 million at June 30, 2020.

 

NOTE J - LOAN COMMITMENTS

 

The Banks are a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of their customers, including commitments to extend credit. Such commitments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated statements of financial condition. The contract or notional amounts of the commitments reflect the extent of the Banks’ involvement in such financial instruments.

 

The Banks’ exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. The Banks use the same credit policies in making commitments and conditional obligations as those utilized for on-balance-sheet instruments.

 

At June 30, 2020 and 2019, the Banks had the following outstanding loan commitments:

 

   2020   2019 
(in thousands)  Fixed   Variable   Fixed   Variable 
Unused commitment:                
Revolving, open-end lines secured by real estate  $--   $10,354   $--   $9,520 
Commitments to fund real estate construction loans   854    8,443    2,715    3,386 
Other unused commitment:                    
Commercial and industrial loans   2,541    --    2,156    -- 
Other   1,576    2,454    1,145    1,240 
Letters of credit   --    --    --    -- 

 

Commitments to make loans are generally made for periods of 60 days or less. The fixed rate loan commitments at June 30, 2020 totaled $854,000 and had interest rates ranging from 3.25% to 6.00% and maturities ranging from 1 year to 30 years. The fixed rate loan commitments at June 30, 2019 totaled $2.7 million and had interest rates ranging from 3.75% to 7.00% with maturities ranging from 7 years to 20 years.

 

66

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE K – STOCKHOLDERS’ EQUITY AND REGULATORY CAPITAL

 

Qualified Thrift Lender – Federal regulations require the Banks comply with the Qualified Thrift Lender (“QTL”) test, which requires that 65% of assets be maintained in housing-related finance and other specified assets. If the QTL test is not met, limits are placed on growth, branching, new investment, FHLB advances, and dividends or the institutions must convert to a commercial bank charter. Management believes that the QTL test has been met.

 

Dividend Restrictions – Dividends from the Banks are the primary source of funds for the Company. Banking regulations limit the amount of dividends that may be paid to the Company by the Banks without prior approval of the Office of the Controller of the Currency (the “OCC.”) Under these regulations the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years. At June 30, 2020, the Banks could, without prior approval, declare no dividends.

 

Regulatory Capital Requirements - The Banks are subject to minimum regulatory capital standards promulgated by the OCC. Failure to meet minimum capital requirements can initiate certain mandatory -- and possibly additional discretionary -- actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

 

Capital Standards – Effective January 1, 2020, the Company and the Banks became subject to the Community Bank Leverage Ratio (“CBLR”) framework. Previously the Company and the Banks were subject to regulatory capital reforms in accordance with Basel III.

 

Community Bank Leverage Ratio

 

Certain community banks and holding companies (which include the Company, Frankfort First, First Federal of Kentucky and First Federal of Hazard) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework. The CBLR ratio is the ratio of a banking organization’s Tier 1 capital to its average total consolidated assets as reported on the banking organization’s applicable regulatory filings. The Banks elected to utilize the CBLR framework effective for the quarter ended March 31, 2020.

 

67

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE K – STOCKHOLDERS’ EQUITY AND REGULATORY CAPITAL (continued)

 

On April 6, 2020, federal banking regulators issued two interim final rules that make changes to the CBLR ratio framework and implement certain directives of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act. The first of the April 2020 interim final rules reduced the minimum ratio from 9% to 8% for those banking organizations otherwise meeting the other existing qualifying criteria) as well as establishing a two-quarter grace period for qualifying community banking organizations whose leverage ratios fall below the 8% CBLR requirement, so long as the banking organization maintains a leverage ratio of 7% or greater. The second interim final rule provides a transition from the temporary 8% CBLR requirement to a 9% requirement. It establishes a minimum CBLR of 8% for the second through fourth quarters of 2020, an 8.5% minimum for 2021 and 9% thereafter, while maintaining a two-quarter grace period for qualifying community banking organizations whose leverage ratios fall no more than 100 basis points below the applicable CBLR requirement. The Company intends to continue with the existing layered ratio structure. Under this framework the Company and the Banks would be considered well-capitalized under the applicable guidelines.

 

The Basel III, which became effective January 1, 2015, established higher minimum risk-based capital ratio requirements, a new common equity Tier 1 risk-based capital ratio and a new capital conservation buffer (“CCB.”) The regulations also included revisions to the definition of capital and changes in the risk-weighting of certain assets, in addition to redefining “well capitalized” as a 6.5% common equity Tier 1 risk-based capital ratio, an 8.0% Tier 1 risk-based capital ratio, a 10.0% total risk-based capital ratio and a 5.0% Tier 1 leverage ratio. The CCB is 2.5% and, if the Company and the Banks were unable to qualify for the CBLR framework, in order to avoid limitations on capital distributions, including dividend payments, engaging in share repurchases and certain discretionary bonus payments to executive officers, must maintain the CCB at the appropriate level.

 

The Company’s regulatory capital as of June 30, 2020, is presented in the following table.

 

       Minimum Requirement 
       For Capital 
   Actual   Adequacy Purposes 
   Amount   Ratio   Amount   Ratio 
(Dollars in thousands)                
Risk-based capital:                
Common Equity Tier 1 capital ratio  $50,962    27.6%  $8,305    4.5%
Tier 1 (core) capital ratio  $50,962    27.6   $11,073    6.0 
Total capital ratio  $50,962    27.6   $14,764    8.0 
                     
Leverage capital:                    
Tier 1 leverage capital to average assets  $50,962    15.4   $13,220    4.0 

 

68

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE K – STOCKHOLDERS’ EQUITY AND REGULATORY CAPITAL (continued)

 

The Banks’ regulatory capital as of June 30, 2020, is presented in the following table.

 

       Minimum Requirement 
       For Capital 
   Actual   Adequacy Purposes 
   Amount   Ratio   Amount   Ratio 
(Dollars in thousands)                
Community Bank Leverage Ratio:                
First Federal Savings and Loan Association of Hazard  $18,256    21.9%  $3,740    8.0%
First Federal Savings Bank of Kentucky  $29,898    12.1   $15,153    8.0 

 

       Minimum 
   As of June 30, 2019   Requirement 
           Minimum   To be “Well- 
           Requirement   Capitalized” Under 
           For Capital   Prompt Corrective 
   Actual   Adequacy Purposes   Action Provisions 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
           (Dollars in thousands)         
Risk-based capital:                        
Common Equity Tier 1 capital ratio                              
Kentucky First Federal  $51,767    26.8%  $8,685    4.5%   N/A    N/A 
First Federal of Hazard   18,275    38.5    2,139    4.5   $3,090    6.5%
First Federal of Kentucky   29,659    20.4    6,543    4.5    9,451    6.5 
                               
Tier 1 (core) capital ratio                              
Kentucky First Federal   51,767    26.8    11,581    6.0    N/A    N/A 
First Federal of Hazard   18,275    38.5    2,852    6.0    3,803    8.0 
First Federal of Kentucky   29,659    20.4    8,724    6.0    11,632    8.0 
                               
Total capital ratio                              
Kentucky First Federal   53,223    27.5    15,441    8.0    N/A    N/A 
First Federal of Hazard   18,816    39.6    3,803    8.0    4,753    10.0 
First Federal of Kentucky   30,574    21.0    11,632    8.0    14,540    10.0 
                               
Leverage capital:                              
Tier 1 leverage capital to average assets                              
Kentucky First Federal   51,767    16.7    12,424    4.0    N/A    N/A 
First Federal of Hazard   18,275    22.3    3,285    4.0    4,106    5.0 
First Federal of Kentucky   29,659    12.9    9,175    4.0    11,469    5.0 

 

69

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE K – STOCKHOLDERS’ EQUITY AND REGULATORY CAPITAL (continued)

 

As of June 30, 2020 and 2019, management believes that First Federal of Hazard and First Federal of Kentucky met all capital adequacy requirements to which the Banks were subject. There are no conditions or subsequent events that have occurred that managements believes have changed the Banks’ categories.

 

Regulations of the Board of Governors of the Federal Reserve System governing mutual holding companies require First Federal MHC to meet certain criteria before the company may waive the receipt by it of any common stock dividend declared by Kentucky First Federal Bancorp. During each of the fiscal years ended June 30, 2020 and 2019, and pursuant to the provisions allowed by the Board of Governors of the Federal Reserve System, First Federal MHC waived $1.9 million in dividends.

 

NOTE L - CONDENSED FINANCIAL STATEMENTS OF KENTUCKY FIRST FEDERAL BANCORP

 

The following condensed financial statements summarize the financial position of Kentucky First Federal Bancorp as of June 30, 2020 and 2019, and the results of its operations and its cash flows for the fiscal years ended June 30, 2020 and 2019.

 

KENTUCKY FIRST FEDERAL BANCORP

BALANCE SHEETS

June 30, 2020 and 2019

(In thousands)

 

   2020   2019 
         
ASSETS        
Interest-bearing deposits in First Federal of Hazard  $1,282   $1,168 
Interest-bearing deposits in First Federal of Kentucky   167    1,057 
Other interest-bearing deposits   34    30 
Investment in First Federal of Hazard   18,314    18,366 
Investment in Frankfort First   31,257    44,740 
Prepaid expenses and other assets   883    939 
           
Total assets  $51,937   $66,300 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Accounts payable and other liabilities  $26   $22 
Total liabilities   26    22 
           
Shareholders’ equity   51,911    66,278 
           
Total liabilities and shareholders’ equity  $51,937   $66,300 

 

70

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE L - CONDENSED FINANCIAL STATEMENTS OF KENTUCKY FIRST FEDERAL BANCORP (continued)

 

KENTUCKY FIRST FEDERAL BANCORP

STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

Years ended June 30, 2020 and 2019

(Dollar amounts in thousands)

 

   2020   2019 
Income        
Interest income  $42   $54 
Dividends from First Federal of Hazard   607    740 
Equity in undistributed (excess distributed) earnings of First Federal of Hazard   (47)   (224)
Dividends from Frankfort First   576    2,499 
Equity in undistributed (excess distributed) earnings of Frankfort First   (13,459)   (1,981)
Total income   (12,281)   1,815 
           
Non-interest expenses   325    382 
           
(Loss) earnings before income taxes   (12,606)   941 
           
Federal income tax expense (benefit)   (59)   (106)
           
Net (loss) income   (12,547)   812 
Other comprehensive (loss) income, net of tax-related effects:          
Unrealized holding gains (losses) on securities designated as available for sale during the year, net of taxes (benefits) of $(1) and $1 in 2020 and 2019, respectively   (2)   4 
Comprehensive (loss) income  $(12,549)  $816 

 

71

 

 

KENTUCKY FIRST FEDERAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

June 30, 2020 and 2019

 

NOTE L - CONDENSED FINANCIAL STATEMENTS OF KENTUCKY FIRST FEDERAL BANCORP (continued)

 

KENTUCKY FIRST FEDERAL BANCORP

STATEMENTS OF CASH FLOWS

For Years ended June 30, 2020 and 2019

(Dollar amounts in thousands)

 

   2020   2019 
Cash flows from operating activities:        
Net (loss) earnings for the year  $(12,547)  $812 
Adjustments to reconcile net earnings to net cash provided by operating activities:          
Excess (deficit) distributions over earnings (undistributed earnings) from consolidated subsidiaries   13,509    2,205 
Noncash compensation expense   112    1,588 
Depreciation   12    11 
Increase (decrease) in cash due to changes in:          
Prepaid expenses and other assets   68    (206)
Other liabilities   4    (10)
Net cash provided by operating activities   1,158    2,970 
           
Cash flows from investing activities:          
Additions to premises and equipment, net   --    -- 
Net cash used in investing activities   --    -- 
           
Cash flows from financing activities:          
Treasury stock purchases   (542)   (904)
Dividends paid on common stock   (1,388)   (1,436)
Net cash used in financing activities   (1,930)   (2,340)
           
Net increase (decrease) in cash and cash equivalents   (772)   630 
           
Cash and cash equivalents at beginning of year   2,255    1,625 
           
Cash and cash equivalents at end of year  $1,483   $2,255 

 

72

 

 

Kentucky First Federal Bancorp would like to recognize our employees who work hard every day to maximize the value of your investment:

 

First Federal Savings Bank of Kentucky

Frankfort-Danville-Lancaster

 

Lesa Asbery Customer Service Manager
Brenda Baldwin Vice President/Chief Financial Officer
James Baxter Vice President/Head of Commercial Lending
Lisa Craig Assistant Vice President/Branch Manager
Elizabeth Raymond Customer Service
Kelsey Carter Customer Service
Katresha Clay Customer Service
Andrea Cline Accounting
Tracie Crawley Customer Service
Becky Crowe Customer Service
Deryl Curtis Loan Servicing
Julie DeWolfe Assistant Vice President/Loan Officer
Betty Doolin Customer Service
Tyler Eades Loan Support Specialist
Diana Eads Customer Service Supervisor
Tiffaney Elliott Chief Operating Officer/Vice President/Human Resources
Jamey Ensley Information Technology Operations
Debra Freeman Customer Service Manager/Training Coordinator
Adam Gray Vice President/Loan Officer
Stacey Greenawalt Vice President/Head of Residential Lending
Stan Harmon Loan Officer
Melissa Harrod Customer Service
Karen Hatfield Assistant Vice President/Customer Service Manager
Judy Hicks Loan Processor
Baylee Hockensmith Loan Assistant
Lee Ann Hockensmith Vice President/Chief Customer Officer
Barry Holder Customer Service
Ronald Howard Vice President/Chief Lancaster Market Officer
Brittany Hulette Credit Analyst/Accounting
Clay Hulette Frankfort Area President
Teresa Hulette Executive Vice President
Don Jennings Chief Executive Officer
Bill Johnson Danville/Lancaster Area President
Eve Ann Jones Customer Service
Janet Lewis Customer Service
Nancy Long Assistant Vice President/Customer Service Manager
Patty Luttrell Compliance Assistant
Tracey McCoun Vice President/BSA Officer/Deposit Compliance Officer
Katina Mickens Assistant Vice President/Loan Officer/Assistant Loan Servicing Coordinator
Samantha Miller Vice President/Loan Compliance Officer/Credit Analyst
Carolyn Mulcahy Accounting Assistant
Jeanie Murphy Loan Servicing
Lavenna Quire Vice President/Loan Officer
David Semones Security Officer/Loan Processor

 

73

 

 

First Federal Savings Bank of Kentucky

Frankfort-Danville-Lancaster, continued

 

Cynthia Shank Customer Service
Jenny Stump Loan Processor
Angie Tennell Customer Service
Yvonne Thornberry Vice President/Head of Loan Servicing
Joey Ward Customer Service
Mike Ware Vice President/Information Technology Manager
Laurel Wemyss Customer Service
Jennifer Whalen Vice President/Loan Processor

 

First Federal Savings and Loan Association of Hazard

 

Jaime S. Coffey Chief Executive Officer
Kaye Craft Vice President/Treasurer
Carlen Dixon Vice President/Loan Officer/Information Technology
Kelly Fugate Customer Service
Jamie Haynes Customer Service
Margaret S. Petrey Vice President/Head Teller
Lauren Riley Vice President/Collections
Eliza Stacy Customer Service
Jessica Watts Assistant Vice President/Secretary

 

74

 

 

Kentucky First Federal Bancorp Board of Directors:

 

Stephen G. Barker, Attorney and President and General Counsel to Kentucky River Properties, LLC

Walter G. Ecton, Jr., Attorney and principal of Ecton, Murphy and Shannon, PLLC

William D. Gorman, Jr., former President and CEO of Hazard Insurance Agency

David R. Harrod, CPA, principal of Harrod and Associates, PSC

Don D. Jennings, President, Kentucky First Federal Bancorp

William H. Johnson, Danville/Lancaster area President, First Federal Savings Bank of Kentucky

Tony D. Whitaker, Chairman, Kentucky First Federal Bancorp

 

First Federal Savings and Loan Association of Hazard Board of Directors:

 

Stephen G. Barker Jaime Coffey Walter G. Ecton, Jr.
Lou Ella Farler William D. Gorman, Jr. Tony D. Whitaker, Chairman

 

First Federal Savings Bank of Kentucky Board of Directors:

 

Russell M. Brooks J. Mark Goggans David R. Harrod
R. Clay Hulette Don D. Jennings, Chairman William C. Jennings
William H. Johnson Yvonne Y. Morley Jerry M. Purcell
  Virginia R.S. Stump  

 

Special Counsel Kilpatrick Townsend & Stockton  LLP
  Suite 900
  607 14th Street NW
  Washington, DC  20005-2018
   
Transfer Agent and Registrar American Stock Transfer & Trust Company, LLC
6201 15th Avenue
  Brooklyn, NY 11219
  (718) 921-8124

 

The Annual Meeting of Shareholders will be held on November 17, 2020 at 3:30 p.m. at the offices of First Federal Savings Bank of Kentucky, located at 216 West Main Street, Frankfort, KY.

 

Shareholder Inquiries and Availability of 10-K Reports: A COPY OF THE COMPANY’S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED JUNE 30, 2020, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION WILL BE FURNISHED WITHOUT CHARGE TO SHAREHOLDERS AS OF THE RECORD DATE FOR THE NOVEMBER 17, 2020, ANNUAL MEETING, UPON WRITTEN REQUEST TO:

 

Investor Relations: Don Jennings don.jennings@ffsbky.bank
  Clay Hulette clay.hulette@ffsbky.bank
  (502) 223-1638  or  1-888-818-3372  
  216 W Main St  
  PO Box 535  
  Frankfort, KY  40602  

 

 

 75