Attached files

file filename
8-K/A - 8-K/A - NORWOOD FINANCIAL CORPd128738d8ka.htm
EX-99.4 - EX-99.4 - NORWOOD FINANCIAL CORPd128738dex994.htm
EX-23.1 - EX-23.1 - NORWOOD FINANCIAL CORPd128738dex231.htm

Exhibit 99.3

Upstate New York Bancorp, Inc.

Consolidated Balance Sheet (unaudited)

(In Thousands, Except Share and Per Share Data)

 

     March 31,     December 31,  
     2020     2019  

ASSETS:

    

Cash and due from banks

   $ 20,897     $ 14,854  

Interest bearing deposits with banks

     4,443       12,439  
  

 

 

   

 

 

 

Cash and cash equivalents

     25,340       27,293  

Securities held-to-maturity

     2,610       2,824  

Securities available-for-sale

     18,765       17,030  
  

 

 

   

 

 

 

Total Securities

     21,375       19,854  

Loans receivable

     392,186       388,493  

Less: Allowance for loan losses

     (8,209     (7,767
  

 

 

   

 

 

 

Net loans receivable

     383,977       380,726  

Regulatory stock, at cost

     2,502       2,439  

Premises and equipment, net

     5,718       5,811  

Accrued interest receivable

     1,702       1,803  

Foreclosed real estate owned

     866       —    

Deferred tax asset

     1,525       1,441  

Other assets

     288       215  
  

 

 

   

 

 

 

TOTAL ASSETS

   $  443,293     $  439,582  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

LIABILITIES:

    

Deposits:

    

Non-interest bearing demand

   $ 65,084     $ 60,673  

Interest-bearing

     328,785       327,240  
  

 

 

   

 

 

 

Total Deposits

     393,869       387,913  

Short term borrowings

     —         2,000  

Other borrowings

     1,627       1,761  

Accrued interest payable

     231       258  

Other liabilities

     1,057       1,210  
  

 

 

   

 

 

 

TOTAL LIABILITIES

     396,784       393,142  
  

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

    

Common stock, $5 par value per share, authorized 4,000,000 shares; issued 2,208,000 shares at March 31, 2020; and 2,208,000 shares at December 31, 2019

     10,935       10,935  

Surplus

     6,749       6,695  

Retained earnings

     28,923       28,593  

Accumulated other comprehensive (loss) income

     (98     217  
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     46,509       46,440  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 443,293     $ 439,582  
  

 

 

   

 

 

 


Upstate New York Bancorp, Inc.

Consolidated Statements of Income (unaudited)

(In Thousands, Except Share and Per Share Data)

 

     Three Months  
     Ended March 31,  
     2020      2019  

INTEREST INCOME

     

Loans receivable, including fees

   $ 4,898      $  4,836  

Securities

     150        145  

Other

     34        39  
  

 

 

    

 

 

 

Total interest income

     5,082        5,020  
  

 

 

    

 

 

 

INTEREST EXPENSE

     

Deposits

     1,248        1,316  

Other borrowings

     10        13  
  

 

 

    

 

 

 

Total interest expense

     1,258        1,329  
  

 

 

    

 

 

 

NET INTEREST INCOME

     3,824        3,691  

PROVISION FOR LOAN LOSSES

     898        155  
  

 

 

    

 

 

 

NET INTEREST INCOME AFTER

     

PROVISION FOR LOAN LOSSES

     2,926        3,536  
  

 

 

    

 

 

 

Other income

     

Service charges and fees

     119        116  

Net realized gains on sales of securities

     —          169  

Gain on sale of loans and servicing rights, net

     99        21  

Other

     58        52  
  

 

 

    

 

 

 

Total other income

     276        358  
  

 

 

    

 

 

 

OTHER EXPENSES

     

Salaries and employee benefits

     902        1,249  

Occupancy, furniture and equipment, net

     365        350  

Data processing

     174        153  

Professional fees

     84        116  

Federal Deposit Insurance Corporation insurance

     37        33  

Merger related

     610        —    

Other

     450        399  
  

 

 

    

 

 

 

Total Other Expenses

     2,622        2,300  
  

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

     580        1,594  

INCOME TAX (BENEFIT) EXPENSE

     250        351  
  

 

 

    

 

 

 

NET INCOME

   $ 330      $ 1,243  
  

 

 

    

 

 

 

BASIC EARNINGS PER SHARE

   $ 0.15      $ 0.56  
  

 

 

    

 

 

 

DILUTED EARNINGS PER SHARE

   $ 0.15      $ 0.56  
  

 

 

    

 

 

 


UpState New York Bancorp, Inc.

CONSOLIDATE STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

     Three Months Ended March 31  
     2020      2019  

Net income (loss)

   $ 330      $ 1,243  
  

 

 

    

 

 

 

Other comprehensive income:

     

Change in unrealized net gains (losses) on available-for-sale securities, net of tax of $26 and $11 for 2020 and 2019, respectively

   ($ 98    $ 41  
  

 

 

    

 

 

 

COMPREHENSIVE INCOME

   $ 232      $ 1,284  
  

 

 

    

 

 

 


UPSTATE NEW YORK BANCORP, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
   For the three months
ended March 31,
 
     2020     2019  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net income

   $ 330     $ 1,243  

Adjustments to reconcile net income to net cash flow from operating activities:

    

Amortization of investment security premiums

     21       21  

Provision for loan losses

     898       155  

Provision for depreciation and amortization

     108       97  

Realized investment securities gains

     (99     (189

Stock-based compensation

     54       163  

Deferred tax expense

     (110     38  

Originations of residential mortgage loans held for sale

     (5,170     (327

Proceeds from sales of residential mortgage loans held for sale

     5,386       715  

Decrease (increase) in accrued interest receivable and other assets

     (922     79  

Increase (decrease) in accrued interest payable and other liabilities

     (180     (73
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     316       1,922  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of investment securities available for sale

     (3,450     (1,000

Proceeds from maturities and calls of investment securities available for sale

     1,372       94  

Purchases of investment securities held to maturity

     (41     (1,017

Proceeds from maturities and calls of investment securities held to maturity

     256       522  

Redemption (purchase) of investments in restricted stocks

     (63     29  

Net increase in portfolio loans

     (4,150     (12,657

Proceeds from sales of government-guaranteed loans

     —         2,067  

Purchases of premises and equipment

     (15     (212
  

 

 

   

 

 

 

Net Cash Used for Investing Activities

     (6,091     (12,174
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Net increase in demand deposits, NOW accounts and savings accounts

     30,489       16,837  

Net increase in certificates of deposit

     (24,532     5,079  

Repayments of federal funds purchased

     (2,000     (4,000

Repayments of Federal Home Loan Bank

     (135     (132
  

 

 

   

 

 

 

Net Cash Provided by Financing Activities

     3,822       17,784  
  

 

 

   

 

 

 

Net (Decrease) Increase in Cash and Cash Equivalents

     (1,953     7,532  

CASH AND CASH EQUIVALENTS - BEGINNING

     27,293       16,031  
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS – ENDING

   $ 25,340     $ 23,563  
  

 

 

   

 

 

 


UpState New York Bancorp, Inc.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

1.

Basis of Financial Statement Presentation

The unaudited consolidated financial statements include all accounts of UpState New York Bancorp, Inc. (the “Company”) and its wholly owned subsidiary, USNY Bank (the “Bank”). All significant intercompany balances and transactions have been eliminated in consolidation. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. The financial statements reflect, in the opinion of management, all normal, recurring adjustments necessary to present fairly the financial position and results of operations of the Company. These statements should be read in conjunction with the consolidated financial statements and related notes which are incorporated by reference in the Current Report on Form 8-K/A being filed by Norwood Financial Corp (“Norwood”) for the merger of the Company with Norwood which was completed on July 7, 2020.

 

2.

Investment Securities

The following is a summary of held-to maturity and available-for-sale securities:

 

     Held-to-Maturity Securities  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

March 31, 2020

           

Obligations of states and political subdivisions

   $ 2,610      $  43      $  —        $ 2,653  
  

 

 

    

 

 

    

 

 

    

 

 

 

SECURITIES

   $ 2,610      $ 43      $ —        $ 2,653  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Available-for-Sale Securities  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

March 31, 2020

           

U.S. Treasury securities and obligations of U.S. Government agencies and corporations

   $ 5,491      $ 6      $  —        $ 5,497  

Obligations of states and political subdivisions

     13,398        11        141        13,268  
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL AVAILABLE FOR SALE SECURITIES

   $  18,889      $ 17      $ 141      $ 18,765  
  

 

 

    

 

 

    

 

 

    

 

 

 


     (Dollars in Thousands)  

December 31, 2019

           

Obligations of states and political subdivisions

   $  2,824      $ 89      $  —        $  2,914  
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL HELD-TO-MATURITY SECURITIES

   $ 2,824      $ 89      $ —        $ 2,914  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Available-for-Sale Securities  
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Estimated
Fair Value
 

December 31, 2019

           

U. S. Treasury securities and obligations of U.S. Government agencies and corporations

   $ 3,291      $ 3      $ 5      $ 3,290  

Obligations of states and Political subdivisions

     13,465        276        0        13,740  
  

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL AVAILABLE-FOR-SALE SECURITIES

   $ 16,756      $ 279      $ 5      $ 17,030  
  

 

 

    

 

 

    

 

 

    

 

 

 


The amortized cost and estimated fair value of investments in debt securities at March 31, 2020, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Amortized
Cost
     Estimated
Fair Value
 
     (Dollars in Thousands)  

Held-to-Maturity

  

Due in one year or less

   $ 1,724      $ 1,736  

Due after one year through five years

     736        755  

Due after five years through ten years

     150        162  

Due after ten years

     0        0  
  

 

 

    

 

 

 
   $ 2,610      $ 2,653  
  

 

 

    

 

 

 

 

     Amortized
Cost
     Estimated
Fair Value
 
     (Dollars in Thousands)  

Available-for-Sale

     

Due in one year or less

   $ 1,607      $ 1,604  

Due after one year through five years

     15,779        15,653  

Due after five years through ten years

     1,503        1,508  

Due after ten years

     0        0  
  

 

 

    

 

 

 
   $ 18,889      $ 18,765  
  

 

 

    

 

 

 

The following tables show the investments gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2020 and December 31, 2019.

 

     Less than 12 Months      12 Months or More      Total  
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
 
     (Dollars in Thousands)  

March 31, 2019

                 

U.S. Treasury securities and obligations of U.S. Government agencies and corporations

   $ —        $ —        $ —        $ —        $ —        $ —    

Obligations of states and political subdivisions

     10,576        141        —          —          10,576        141  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL TEMPORARILY IMPAIRED SECURITIES

   $ 10,576      $ 141      $ —        $ —        $ 10,576      $ 141  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


     Less than 12 Months      12 Months or More      Total  
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
 
     (Dollars in Thousands)  

December 31, 2019

                 

U.S. Treasury securities and obligations of U.S. Government agencies and corporations

   $ 997      $ 4      $ 249      $ 1      $ 1,246      $ 5  

Obligations of states and political subdivisions

     125        —          —          —          125        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL TEMPORARILY IMPAIRED SECURITIES

   $ 1,122      $ 4      $ 249      $ 1      $ 1,371      $ 5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At March 31, 2020, the Bank had 99 debt securities with unrealized losses in the above table. These unrealized losses relate principally to changes in interest rates. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the Federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. As management has the ability to hold debt securities until maturity, or for the foreseeable future if classified as available-for-sale, no declines are deemed to be other-than-temporary.

 

3.

Loans

The loan portfolio at March 31, 2020 and December 31, 2019, is summarized as follows:

 

     2020      2019  
     (Dollars in Thousands)  

Real estate mortgages:

     

Residential

   $ 69,986      $ 82,446  

Commercial

     149,210        127,042  

Farm

     66,852        75,795  

Agricultural production and other

     42,088        42,315  

Commercial

     61,299        58,199  

Consumer

     2,751        2,696  
  

 

 

    

 

 

 
   $ 392,186      $ 388,493  
  

 

 

    

 

 

 

The loan portfolio includes certain loans, which are considered impaired because, based on current information and events, it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the loan agreements.


Following is a summary of nonaccrual loans and impaired loans as of March 31, 2020 and December 31, 2019, by class of financing receivables (Dollars in Thousands):

 

     2020      2019  
     (Dollars in Thousands)  

Nonaccrual Loans

     

Commercial – Real Estate

   $ 5,749      $ 3,677  

Commercial and other business

     1,226        626  

Farm – Real Estate

     1,163        1,170  

Agricultural Production and other

     —          —    

Residential – Real Estate

     —          330  

Consumer

     —          —    
  

 

 

    

 

 

 

TOTAL

   $ 8,138        5,803  
  

 

 

    

 

 

 

 

Impaired Loans as of March 31, 2020

(Dollars in Thousands)

                                  
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
Investment
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial – Real Estate

   $ 4,332      $ 4,332      $ 1,680      $ 4,434      $ —    

Commercial and other business

     634        634        465        674        —    

Farm – Real Estate

     —          —          —          —          —    

Agricultural Production and other

     —          —          —          —          —    

Residential – Real Estate

     —          —          —          —          —    

Consumer

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 4,966      $ 4,966      $ 2,145      $ 5,108        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Impaired Loans as of December 31, 2019

(Dollars in Thousands)

              
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
Investment
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial – Real Estate

   $ 3,316      $ 3,316      $ 790      $ 2,971      $ —    

Commercial and other business

     612        612        365        636        —    

Farm – Real Estate

     361        361        —          362        —    

Agricultural Production and other

     1,170        1,170        550        1,145        —    

Residential – Real Estate

     313        313        220        324        —    

Consumer

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 5,772      $ 5,772      $ 1,925      $ 5,438      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


Based on management’s analysis, the risk categories of loans are summarized as follows at March 31, 2020 and December 31, 2019:

 

     2020 (Dollars in Thousands)  
     Pass      Special
Mention
     Substandard      Doubtful      Total Portfolio
Loans
 

Real-Estate Mortgages:

              

Commercial

   $ 136,675      $ 5,790      $ 996      $ 5,749      $ 149,210  

Residential

     69,986        —          —          —          69,986  

Farm

     54,956        10,059        674        1,163        66,852  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans secured by real estate

     261,617        15,849        1,670        6,912        286,048  

Commercial and other business-purpose loans

     54,295        5,703        75        1,226        61,299  

Consumer

     2,751        —          —          —          2,751  

Agricultural production and other

     32,847        6,662        2,579        —          42,088  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 351,510      $ 28,214      $ 4,324      $ 8,138      $ 392,186  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2019 (Dollars in Thousands)  
     Pass      Special
Mention
     Substandard      Doubtful      Total Portfolio
Loans
 

Loans secured by real estate

              

Commercial

   $ 116,515      $ 4,803      $ 2,409      $ 3,316      $ 127,043  

Residential

     80,620        957        555        313        82,445  

Farm

     64,004        9,844        415        1,531        75,794  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans secured by real estate

     261,139        15,604        3,379        5,160        285,282  

Commercial and other business-purpose loans

     53,393        3,378        817        612        58,200  

Consumer

     2,696        —          —          —          2,696  

Agricultural production and other

     32,598        7,622        2,095        —          42,315  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

   $ 349,826      $ 26,604      $ 6,291      $ 5,772      $ 388,493  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


Changes in the allowance for loan losses for the years ended March 31, 2020 and December 31, 2019 are summarized as follows:

 

     2020 (Dollars in Thousands)  

Secured by Real Estate

                                             
     Commercial     Residential     Farm      Commercial
and other
business-
purpose
loans
     Consumer      Agricultural     Total  

Beginning balance

                 

ALLL

   $ 2,907     $ 1,114     $ 1,052      $ 1,419      $ 43      $ 1,232     $ 7,767  

Charge-offs

     (61     (395     —          —          —          —         (456

Recoveries

     —         —         —          —          —          —         —    

Provision for loan losses

     1,067       28       106        233        4        (540     898  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Ending balance ALLL

     3,913       747       1,158        1,652        47        692       8,209  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Individually evaluated for impairment

     1,680       —         —          465        —          —         2,145  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Collectively evaluated for impairment

   $ 2,233     $ 747     $ 1,158      $ 1,187      $ 47      $ 692     $ 6,064  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Loans Receivable:

                 

Ending balance loans

   $ 149,210     $ 69,986     $ 66,852      $ 61,299      $ 2,751      $ 42,088     $ 392,186  

Individually evaluated for impairment loans

   $ 4,332       —         —          634        —          —         4,966  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Collectively evaluated for impairment loans

   $ 144,878     $ 69,986       66,852        60,665      $ 2,751      $ 42,088     $ 387,220  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 


     2019 (Dollars in Thousands)  

Secured by Real Estate

                                              
     Commercial     Residential     Farm      Commercial
and other
business
purpose
loans
     Consumer      Agricultural      Total  

Beginning balance

   $ 1,915     $ 782     $ 1,036      $ 1,054      $ 38      $ 1,177      $ 6,002  

Charge-offs

     (189     (10     —          —          —          —          (199

Recoveries

     —         —         —          —          1        21        22  

Provision for loan losses

     1,182       342       15        365        4        34        1,942  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ending balance

     2,908       1,114       1,051        1,419        43        1,232        7,767  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Individually evaluated for impairment

     790       220       —          365        —          550        1,925  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collectively evaluated for impairment

   $ 2,118     $ 894     $ 1,051      $ 1,054      $ 43      $ 682      $ 5,842  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans Receivable:

                  

Ending balance loans

   $ 127,042     $ 82,446     $ 75,795      $ 58,199      $ 2,696      $ 42,315      $ 388,493  

Individually evaluated for impairment

   $ 3,316       313       361        612        —          1,170        5,772  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Collectively evaluated for impairment

   $ 123,726     $ 82,133     $ 75,434      $ 57,587      $ 2,696      $ 41,145      $ 382,721  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


11.

Fair Value Disclosures

FASB authoritative guidance on fair value measurements provides a framework for measuring fair value under accounting principles generally accepted in the United States of America. The guidance applies to all financial instruments that are being measured and reported on a fair value basis. As defined in the guidance, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Bank uses various methods, including market, income, and cost approaches. Based on these approaches, the Bank often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable inputs. The Bank utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Bank is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

 

   

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

 

   

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

 

   

Level 3 - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

Securities available-for-sale: The Bank’s securities available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, the Bank obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, credit information, and the bond’s terms and conditions, among other things.


Fair value at March 31, 2020 and December 31, 2019, for assets and liabilities measured on a recurring basis is as follows (Dollars in Thousands):

 

     Quoted Market
Price in
Active Markets
(Level 1)
     Other
Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

March 31, 2020

        

Securities available-for-sale

   $ —        $ 18,765      $ —    

 

     Quoted Market
Price in
Active Markets
(Level 1)
     Other
Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

December 31, 2019

        

Securities available-for-sale

   $ —        $ 17,030      $ —    

Impaired Loans Impaired loans are those for which the Bank has measured impairment generally based on the fair value of the loan’s collateral. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These real estate appraisals may include up to three approaches to value: the sales comparison approach, the income approach (for income producing property) and the cost approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available, if applicable. Although the fair value of the property normally will be based on an appraisal, the valuation should be consistent with the price that a market participant will pay to purchase the property at the measurement date. Circumstances may exist that indicate that the appraised value is not an accurate measurement of the property’s current fair value. Examples of such circumstances include changed economic conditions since the last appraisal, change in property use, stale appraisals, or imprecision and subjectivity in the appraisal process. Appraisal adjustments may be made by management to reflect these conditions resulting in a discount of the appraised value. In addition, a discount is typically applied to account for estimated costs to sell. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuations, and management’s expertise and knowledge of the client and client’s business. At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive a specific valuation allowance for loan losses. The methods used to determine the fair values of impaired loans typically result in a level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.


Fair value at March 31, 2020 and December 31, 2019, for assets and liabilities measured on a nonrecurring basis is as follows (Dollars in Thousands):

 

     Quoted Market
Price in
Active Markets
(Level 1)
     Other
Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

March 31, 2020

        

Impaired Loans

   $ —        $ —        $ 2,820  

 

     Quoted Market
Price in
Active Markets
(Level 1)
     Other
Observable
Inputs
(Level 2)
     Unobservable
Inputs
(Level 3)
 

December 31, 2019

        

Impaired Loans

   $ —        $ —        $ 2,126  

 

12.

Subsequent Event

In response to the onset of COVID-19, the Bank has participated in the federal government’s Paycheck Protection Program (“PPP”). This program provides borrower guarantees for lenders and envisions a certain amount of loan forgiveness for loan recipients who properly utilize funds, all in accordance with the rules and regulations established by the Small Business Association for the PPP. As of the date of the merger, the Bank had issued PPP loans to borrowers in the amount of $28,522,965. In addition, per discussion above the Bank offered 281 payment deferrals to borrowers who were suffering as a result of the COVID-19 pandemic. Lastly, in order to provide additional financial relief to borrowers and customers, the bank waived NSF and ATM fees for the months of April to June, prior to the merger.