Attached files

file filename
8-K/A - AMENDMENT TO CURRENT REPORT - Financial Gravity Companies, Inc.fingravity_8ka1.htm
EX-99.5 - UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS OF THE COMPANY AND S - Financial Gravity Companies, Inc.fingravity_ex9905.htm
EX-99.3 - FORTA'S AUDITED FINANCIAL STATEMENTS AND ACCOUNTANTS' REPORT FOR THE FISCAL YEAR - Financial Gravity Companies, Inc.fingravity_ex9903.htm

Exhibit 99.4

 

The Notes from the audited financial statements in Exhibit 99.3 are incorporated and are applicable to the unaudited financial statements in this Exhibit.

 

Forta Financial Group, Inc.

Condensed Balance Sheets

 

  

June 30, 2020

  

June 30, 2019

 
   Unaudited   Unaudited 
ASSETS          
Current Assets          
Total Bank Accounts  $565,834   $192,614 
Total Accounts Receivable   30,328     
Total Other Current Assets   164,519    112,577 
Total Current Assets   760,681    305,191 
Fixed Assets        
Total Fixed Assets       7,842 
Other Assets        
Total Other Assets   516,469    133,003 
TOTAL ASSETS   1,277,150    446,036 
LIABILITIES AND EQUITY          
Liabilities          
Current Liabilities          
Total Accounts Payable   17,254    9,213 
Other Current Liabilities   214,846    172,892 
Total Current Liabilities   232,100    182,104 
Long-Term Liabilities          
Total Long-Term Liabilities   760,104     
Total Liabilities   992,204    182,104 
Equity          
300 Common stock   354,343    354,343 
303 Treasury Stock   (1,001)   (1,001)
305 Paid In Capital   921,193    921,193 
32000 Retained Earnings   (988,975)   (1,023,225)
Net Income   (614)   12,622 
Total Equity   284,946    263,932 
TOTAL LIABILITIES AND EQUITY  $1,277,150   $446,036 

 

 

 

 

 1 

 

 

Forta Financial Group, Inc.

Condensed Statements of Operations

 

 

  

Nine Months Ending June 30, 2020

Unaudited

  

Nine Months Ending June 30, 2019

Unaudited

 
Income          
Revenue  $2,737,721   $3,108,246 
Gross Profit   2,737,721    3,108,246 
Expenses          
Marketing   118,269    89,719 
Compensation   1,728,617    1,695,485 
General & Administrative   864,152    1,268,486 
Depreciation Expense   6,182    4,900 
Legal Services   6,986    16,529 
Total Expenses   2,724,206    3,075,120 
Net Operating Income   13,515    33,126 
Other Expenses          
Income Taxes   893    33,740 
Total Other Expenses   893    33,740 
Net Other Income   (893)   (33,740)
Net Loss  $12,622   $(614)

 

 

 

 

 

 

 2 

 

 

Forta Financial Group, Inc.

Statement of Cash Flows

 

 

   Nine Months Ending June 30, 2020   Nine Months Ending June 30, 2019 
   Unaudited   Unaudited 
OPERATING ACTIVITIES          
Net Loss  $12,622   $(614)
           
Adjustments to reconcile Net Loss to Net Cash provided by operations:          
Accounts Receivable       (30,328)
Accrued Revenue   (6,438)   (59,677)
Advances to Employees       2,500 
Due from clearing house   (6,010)   (7,383)
Prepaid Expenses   229    20,825 
Accounts Payable   (179)   (5,324)
401k Payable   1,072    722 
Accrued Payroll Taxes   152    (1,226)
Federal Income Tax Payable       11,799 
Other Accrued Liabilities   1,475    (12,611)
Payable to Advisors:Accrued Revenue Payable   (18,252)   1,742 
Payable to Advisors:Commissions Payable - Internal advisors   9,403    (9,860)
Payable to Advisors:Commissions payable - External advisors   19,998     
Payroll Payable   16,238     
Payroll Taxes   4,402     
Vacation Pay Liability   4,212    30,125 
Prepaid Income       3,000 
State Corp. Tax Liability       10,044 
Total Adjustments to reconcile Net Income to Net Cash provided by operations:   6,304    (25,654)
Net cash provided by operating activities   18,925    (26,268)
           
INVESTING ACTIVITIES          
Leasehold Improvements   (7,842)   4,900 
        (20,000)
Deposits   (5,364)   5,364 
Net cash provided by investing activities   (13,206)   (9,736)
           
FINANCING ACTIVITIES          
Treasury Stock   (1)    
Net cash provided by financing activities   5,719    377,700 
Net cash increase for period   5,718    341,696 
Cash at beginning of period   186,895    224,137 
Cash at end of period  $192,614   $565,834 

 

 

 

 3