Attached files
| file | filename |
|---|---|
| EX-32.2 - CurrencyWorks Inc. | ex32-2.htm |
| EX-32.1 - CurrencyWorks Inc. | ex32-1.htm |
| EX-31.2 - CurrencyWorks Inc. | ex31-2.htm |
| EX-31.1 - CurrencyWorks Inc. | ex31-1.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to ____________
Commission file number 000-55049
CURRENCYWORKS INC.
(Exact name of registrant as specified in its charter)
| Nevada | 27-3098487 | |
| (State or other jurisdiction | (I.R.S. Employer | |
| of incorporation or organization) | Identification No. |
561 Indiana Court, Los Angeles, CA 90291
(Address of principal executive offices) (Zip Code)
424.570.9446
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act
| Title of Each Class | Trading Symbol(s) | Name of each exchange on which registered | ||
| Nil | N/A | N/A |
| Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | Yes [X] No [ ] | |
| Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | Yes [X] No [ ] |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer | [ ] | Accelerated filer | [ ] | |
| Non-accelerated filer | [X] | Smaller reporting company | [X] | |
| Emerging growth company | [ ] |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | [ ] | |
| Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | Yes [ ] No [X] |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 34,926,033 common shares issued and outstanding as at August 14, 2020.
TABLE OF CONTENTS
| 2 |
PART I – FINANCIAL INFORMATION
Our unaudited condensed interim consolidated financial statements are stated in United States dollars and are prepared in accordance with United States generally accepted accounting principles.
It is the opinion of management that the unaudited condensed interim consolidated financial statements for the quarter ended June 30, 2020 include all adjustments necessary in order to ensure that the unaudited condensed interim consolidated financial statements are not misleading.
| 3 |
CurrencyWorks Inc.
Condensed Consolidated Balance Sheets
| June 30, 2020 (unaudited) | December 31, 2019 | |||||||
| Assets | ||||||||
| Current Assets | ||||||||
| Cash and cash equivalents | $ | 119,446 | $ | 1,269 | ||||
| Prepaid expenses | 25,399 | 26,617 | ||||||
| Prepaid expenses, related party | 15,000 | 15,000 | ||||||
| Total Current Assets | 159,845 | 42,886 | ||||||
| Investment, related party | 37 | 37 | ||||||
| Total Assets | $ | 159,882 | $ | 42,923 | ||||
| Liabilities and Stockholders’ Deficit | ||||||||
| Current Liabilities | ||||||||
| Accounts payable and accrued expenses | $ | 108,831 | $ | 227,707 | ||||
| Accounts payable and accrued expenses, related party | 43,035 | 78,408 | ||||||
| Loans payable, related party | 434,880 | 526,340 | ||||||
| Accrued interest, on loans payable, related party | 21,860 | 8,500 | ||||||
| Current portion of convertible notes | 898,825 | 898,825 | ||||||
| Current portion of interest on convertible notes | 62,466 | 104,913 | ||||||
| Total Current Liabilities | 1,569,897 | 1,844,693 | ||||||
| Convertible notes payable | 101,500 | 101,500 | ||||||
| Accrued interest on convertible notes | 220,432 | 115,518 | ||||||
| Derivative liability | 90,269 | - | ||||||
| Total Liabilities | 1,982,098 | 2,061,711 | ||||||
| Commitments and Contingencies | ||||||||
| Stockholders’ Deficit | ||||||||
| Common stock, $0.001 par value, 75,000,000 shares authorized; 34,926,033 and 23,756,033 shares issued and outstanding as at June 30, 2020 and December 31, 2019, respectively | 34,925 | 23,755 | ||||||
| Additional paid-in-capital | 7,840,974 | 7,558,174 | ||||||
| Accumulated deficit | (9,400,658 | ) | (9,310,776 | ) | ||||
| Total CurrencyWorks Stockholders’ Deficit | (1,524,759 | ) | (1,728,847 | ) | ||||
| Non-controlling interest | (297,457 | ) | (289,941 | ) | ||||
| Total Stockholders’ Deficit | (1,822,216 | ) | (2,018,788 | ) | ||||
| Total Liabilities and Stockholders’ Equity | $ | 159,882 | $ | 42,923 | ||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| 4 |
CurrencyWorks Inc.
Condensed Consolidated Statement of Operations
(Unaudited)
Three Months Ended | Three Months Ended | Six Months Ended | Six
Months Ended | |||||||||||||
| Revenues | ||||||||||||||||
| Service revenue | $ | - | $ | 250,000 | $ | - | $ | 250,000 | ||||||||
| Total revenues | - | 250,000 | - | 250,000 | ||||||||||||
| Operating expenses | ||||||||||||||||
| General and administrative expense | 209,776 | 532,811 | 381,204 | 1,533,158 | ||||||||||||
| Consulting fees, related party | - | 70,000 | - | 175,000 | ||||||||||||
| Service costs | 1,007 | 21,901 | (25,950 | ) | 57,023 | |||||||||||
| Total operating expenses | 210,783 | 624,712 | 355,254 | 1,765,181 | ||||||||||||
| Net loss from operations | (210,783 | ) | (374,712 | ) | (355,254 | ) | (1,515,181 | ) | ||||||||
| Other income (expense) | ||||||||||||||||
| Interest income, related party | 16,500 | 18,699 | 291,500 | 37,192 | ||||||||||||
| Note interest expense | (37,907 | ) | (27,226 | ) | (75,826 | ) | (41,760 | ) | ||||||||
| Change in derivative liability | 42,182 | - | 42,182 | - | ||||||||||||
| Total other income (expense) | 20,775 | (8,527 | ) | 257,856 | (4,568 | ) | ||||||||||
| Provision for taxes | - | - | - | - | ||||||||||||
| Net loss | (190,008 | ) | (383,239 | ) | (97,398 | ) | (1,519,749 | ) | ||||||||
| Net income (loss) from non-controlling interest | 576 | (31,565 | ) | (7,516 | ) | (31,565 | ) | |||||||||
| Net loss attributable to CurrencyWorks | $ | (190,584 | ) | $ | (351,674 | ) | $ | (89,882 | ) | $ | (1,488,184 | ) | ||||
| Loss per common share – Basic and diluted | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.07 | ) | ||||
| Weighted average number of common shares outstanding, basic and diluted | 25,965,484 | 22,823,979 | 24,860,758 | 22,544,944 | ||||||||||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| 5 |
CurrencyWorks Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
| Six Months Ended June 30, 2020 | Six Months Ended June 30, 2019 | |||||||
| Operating activities | ||||||||
| Net loss for the period | $ | (97,398 | ) | (1,519,749 | ) | |||
| Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
| Stock-based compensation | 2,351 | 67,813 | ||||||
| Stock-based compensation, related party | 13,287 | 54,709 | ||||||
| Non-cash lease expense | - | 60,741 | ||||||
| Gain/loss on derivative liability | (42,182 | ) | - | |||||
| Changes in operating assets and liabilities | ||||||||
| Accounts receivable, related party | - | (60,000 | ) | |||||
| Prepaid expense | 1,218 | (173,818 | ) | |||||
| Deferred service costs | - | (417,895 | ) | |||||
| Accrued interest receivable, related party | - | (37,192 | ) | |||||
| Accounts payable and accrued expenses | (93,501 | ) | 61,364 | |||||
| Accounts payable and accrued expenses, related party | (35,373 | ) | 244,819 | |||||
| Accrued interest on notes payable | 62,467 | 41,761 | ||||||
| Accrued interest on notes payable, related party | 13,360 | - | ||||||
| Change in operating lease liability | - | (60,741 | ) | |||||
| Net cash (used in) operating activities | (175,771 | ) | (1,738,188 | ) | ||||
| Investing activities | ||||||||
| Sale of sBetOne shares to Huck Holdings | - | 200 | ||||||
| Issuance of shares from sBetOne | - | 100 | ||||||
| Cancellation of sBetOne shares | - | 110 | ||||||
| Net cash provided by investing activities | - | 410 | ||||||
| Financing activities | ||||||||
| Proceeds from issuance of loan payable, related party | 10,000 | - | ||||||
| Proceeds from issuance of convertible notes payable | - | 575,000 | ||||||
| Repayment of loans payable, related party | (36,000 | ) | - | |||||
| Proceeds from share issuance | 320,908 | 295,565 | ||||||
| Less share issue costs | (960 | ) | (1,851 | ) | ||||
| Net cash provided by financing activities | 293,948 | 868,714 | ||||||
| Net changes in cash and equivalents | (118,177 | ) | (869,064 | ) | ||||
| Cash and equivalents at beginning of the period | 1,269 | 898,142 | ||||||
| Cash and equivalents at end of the period | $ | 119,446 | 29,078 | |||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| 6 |
CurrencyWorks Inc.
Condensed Consolidated Statements of Cash Flows (cont’d)
(Unaudited)
| Six Months Ended June 30, 2020 | Six Months Ended June 30, 2019 | |||||||
| SUPPLEMENTAL CASH FLOW INFORMATION | ||||||||
| Cash paid in interest | $ | - | $ | - | ||||
| Cash paid for income taxes | $ | - | $ | - | ||||
| Non-cash share issue costs | $ | - | $ | - | ||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||||||||
| Stock-based compensation | 2,351 | 67,813 | ||||||
| Stock-based compensation, related party | 13,287 | 54,709 | ||||||
| Derivative liability | 132,451 | - | ||||||
| Conversion of convertible debt | 65,460 | 75,000 | ||||||
| Conversion of accounts payable | $ | 25,375 | $ | - | ||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| 7 |
CurrencyWorks Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Deficit)
(Unaudited)
| Common Stock | ||||||||||||||||||||||||
Number of Shares | Amount | Additional Paid-in Capital | Accumulated Deficit | Non- Controlling Interest | Total Stockholders’ Equity (Deficit) | |||||||||||||||||||
| Balance, December 31, 2018 | 21,579,474 | $ | 21,579 | $ | 6,959,881 | $ | (4,712,862 | ) | $ | - | $ | 2,268,598 | ||||||||||||
| Stock-based compensation | - | - | 3,523 | - | - | 3,523 | ||||||||||||||||||
| Stock-based compensation, related party | - | - | 30,095 | - | - | 30,095 | ||||||||||||||||||
| Share issuance for conversion of debt | 750,000 | 750 | 74,250 | 75,000 | ||||||||||||||||||||
| Net loss for the period | - | - | - | (1,136,510 | ) | - | (1,136,510 | ) | ||||||||||||||||
| Balance, March 31, 2019 | 22,329,474 | 22,329 | 7,067,749 | (5,849,372 | ) | - | 1,240,706 | |||||||||||||||||
| Stock-based compensation | - | - | 64,290 | - | - | 64,290 | ||||||||||||||||||
| Stock-based compensation, related party | - | - | 24,614 | - | - | 24,614 | ||||||||||||||||||
| Share issuance | 1,000,000 | 1,000 | 292,714 | - | 410 | 294,124 | ||||||||||||||||||
| Net loss for the period | - | - | - | (351,674 | ) | (31,565 | ) | (383,239 | ) | |||||||||||||||
| Balance, June 30, 2019 | 23,329,474 | $ | 23,329 | $ | 7,449,367 | $ | (6,201,046 | ) | $ | (31,155 | ) | $ | 1,240,495 | |||||||||||
| Balance, December 31, 2019 | 23,756,033 | $ | 23,755 | $ | 7,558,174 | $ | (9,310,776 | ) | $ | (289,941 | ) | $ | (2,018,788 | ) | ||||||||||
| Stock-based compensation | - | - | 1,047 | - | - | 1,047 | ||||||||||||||||||
| Stock-based compensation, related party | - | - | 8,061 | - | - | 8,061 | ||||||||||||||||||
| Net loss for the period | - | - | - | 100,702 | (8,092 | ) | 92,610 | |||||||||||||||||
| Balance, March 31, 2020 | 23,756,033 | 23,755 | 7,567,282 | (9,210,074 | ) | (298,033 | ) | (1,917,070 | ) | |||||||||||||||
| Stock-based compensation | - | - | 1,304 | - | - | 1,304 | ||||||||||||||||||
| Stock-based compensation, related party | - | - | 5,226 | - | - | 5,226 | ||||||||||||||||||
| Share issuance | 11,170,000 | 11,170 | 267,163 | - | - | 278,333 | ||||||||||||||||||
| Net income (loss) for the period | - | - | - | (190,584 | ) | 576 | (190,008 | ) | ||||||||||||||||
| Balance, June 30, 2020 | 34,926,033 | $ | 34,925 | $ | 7,840,974 | $ | (9,400,658 | ) | $ | (297,457 | ) | $ | (1,822,215 | ) | ||||||||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| 8 |
CurrencyWorks Inc.
Notes to Unaudited Condensed Interim Consolidated Financial Statements
As of June 30, 2020 and for the three and six months ended June 30, 2020 and 2019
1. NATURE AND CONTINUANCE OF OPERATIONS
CurrencyWorks Inc. (the “Company”) was incorporated under the laws of the State of Nevada with the name of AppCoin Innovations Inc. on July 20, 2010, with an authorized capital of 75,000,000 common shares, having a par value of $0.001 per share. During the period ended December 31, 2010, the Company commenced operations by issuing shares and developing its publishing service business, focused on representing authors to publishers.
On February 14, 2018, the Company changed its name from “AppCoin Innovations Inc.” to “ICOx Innovations Inc.”
On August 17, 2018, a subsidiary of the Company changed its name from “AppCoin Innovations (USA) Inc.” to “ICOx USA, Inc.”
On November 19, 2018, we incorporated a new Delaware subsidiary, GN Innovations, Inc., to provide blockchain technology opportunities to the sports and entertainment industry by working with large and well-established brands.
On November 28, 2018, we incorporated a new Delaware subsidiary, Cathio, Inc, to provide blockchain technology opportunities to the Catholic community.
Effective December 5, 2018, we effected a name change for our subsidiary from “GN Innovations, Inc.” to “GN1, Inc.”.
Effective February 6, 2019, we effected a name change for our subsidiary from “GN1, Inc.” to “sBetOne, Inc.”.
On September 3, 2019, the Company changed its name from “ICOx Innovations Inc.” to “CurrencyWorks Inc.” and a subsidiary of the Company changed its name from “ICOx USA, Inc.” to “CurrencyWorks USA Inc.”.
The Company’s business model is to provide a turnkey set of services for companies to develop and integrate blockchain and payment technologies into their business operations. The Company will enable its customers to focus on their core competencies while providing the necessary resources and expertise to execute a strategy that will enable companies to integrate new blockchain plus payment technologies into their business operations. The Company will be compensated on a fee-for-services model.
The Company’s services will include strategic planning, project planning, structure development and administration, business plan modeling, technology development support, whitepaper preparation, due diligence reporting, governance planning and management.
Going Concern
These unaudited condensed interim consolidated financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred losses since inception resulting in an accumulated deficit of $9,400,658 as of June 30, 2020 and further losses are anticipated in the pursuit of the Company’s new service business opportunity, raising substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from directors and/or the private placement of common stock.
The financial statements do not include any adjustments relating to the recoverability and classification of assets or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.
| 9 |
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The unaudited condensed interim consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America.
Basis of Consolidation
The unaudited condensed interim consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions and balances have been eliminated.
Unaudited Interim Financial Information
The accompanying unaudited condensed interim consolidated financial statements and related notes have been prepared in accordance with U.S. GAAP for interim financial information, and with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited condensed interim consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) which are, in the opinion of management, necessary to a fair statement of the results for the interim periods presented. Unaudited interim results are not necessarily indicative of the results for the full fiscal year. These unaudited condensed interim consolidated financial statements should be read in conjunction with the financial statements of the Company for the year ended December 31, 2019 and notes thereto contained in the information as part of the Company’s Annual Report on Form 10-K, which was filed with the SEC on March 30, 2020.
Use of Estimates
The preparation of unaudited condensed interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates and these differences could be material.
Cash and Cash Equivalents
Cash and cash equivalents include short-term, highly liquid investments, such as certificates of deposit or money market funds that are readily convertible to known amounts of cash and have original maturities of three months or less. All cash balances are held by major banking institutions.
The carrying amounts of cash and cash equivalents, prepaid expenses, short-term loans receivable, trade payables and convertible notes payable approximate their fair value due to the short-term maturity of such instruments.
Earnings per Share
The Company computes earnings (loss) per share in accordance with ASC 105, “Earnings per Share” which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic earnings (loss) per share is computed by dividing net loss available to common stockholders by the weighted average number of outstanding common shares during the period. Diluted earnings (loss) per share gives effect to all dilutive potential common shares outstanding during the period. At June 30, 2020, common shares from the conversion of debt (shares) (Note 3), outstanding of stock options (shares) (Note 8) and warrants (11,330,000) have been excluded as their effect is anti-dilutive. At June 30, 2019, common shares from the conversion of debt (11,393,542 shares) and stock options (1,997,215 shares) have been excluded as their effects are anti-dilutive.
| 10 |
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
Revenue Recognition
Revenue is recognized in accordance with FASB ASC Topic 606, Revenue Recognition.
The Company primarily generates revenues from professional services consulting agreements. These arrangements are generally entered into on a contingent fee basis. There is no prepayment or retainer required prior to performing services and the entire fees is earned on a contingent basis. The Company also provides monthly post-business launch support services. The recurring monthly post-business launch support services are recognized as revenue each month that the subscription is maintained.
The Company generally enters into arrangements for which revenues are contingent upon achieving a pre-determined deliverable or future outcome. Any contingent revenue for these arrangements is not recognized until the contingency is resolved and collectability is reasonably assured.
Differences between the timing of billings and the recognition of revenue are recognized as either unbilled revenue (a component of accounts receivable) or deferred revenue on the consolidated balance sheet. Revenues recognized for services performed but not yet billed to clients are recorded as unbilled revenue.
Reimbursable expenses, including those relating to travel, other out-of-pocket expenses and any third-party costs, are included as a component of revenues. Typically, an equivalent amount of reimbursable expenses are included in total direct client service costs. Taxes collected from customers and remitted to governmental authorities are presented in the statement of operations on a net basis.
Deferred Revenue
The Company’s policy is to defer revenue that relate to services that have not yet been performed. Deferred revenue is recognized when the service has been performed.
Service Costs
The Company’s policy is to defer direct service costs that relate to the earning of contingent fee revenue. These deferred costs are expensed when the contingent fee revenue is recognized or when the earning the contingent fee revenue is in doubt.
Stock-Based Compensation
The Company has adopted FASB guidance on stock-based compensation. Under FASB ASC 718-10-30-2, all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. The fair value of the options is calculated based off the Black Scholes valuation model.
The Company has issued stock options to employees and non-employees. Stock options granted to non-employees for services or performance not yet rendered would be expensed over the service period or until the goals had been reached. The fair value calculation is recalculated at the end of every reporting period until the goal had been reached, when the expense has been wholly recognized.
Fair Value of Financial Instruments
The Company’s financial instruments consist of cash and cash equivalents, convertible notes, and payables. The carrying amount of cash and cash equivalents and payables approximates fair value because of the short-term nature of these items.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONT’D)
When determining fair value, whenever possible, the Company uses observable market data, and relies on unobservable inputs only when observable market data is not available. As of June 30, 2020, and December 31, 2019, the Company did not have any level 1 or 2 financial instruments. The table below reflects the results of our level 3 fair value calculations:
| Warrants | ||||
| Derivative liability at December 31, 2019 | $ | - | ||
| Addition of new conversion option derivatives | 132,451 | |||
| Change in fair value | (42,182 | ) | ||
| Derivative liability at June 30, 2020 | $ | 90,269 | ||
| 11 |
3. NOTES PAYABLE
The Company has convertible notes outstanding as at June 30, 2020 and are as follows:
| Start Date | Maturity Date | Rate | Principal | Interest | Total | |||||||||||||||
| Note 1(1) | 09-14-2015 | 09-14-2020 | 8 | % | $ | 73,825 | $ | 52,023 | 125,848 | |||||||||||
| Note 2(1) | 12-30-2016 | 12-30-2021 | 8 | % | 50,000 | 23,594 | 73,594 | |||||||||||||
| Note 3(1) | 12-30-2016 | 12-30-2021 | 8 | % | 21,500 | 10,146 | 31,646 | |||||||||||||
| Note 4(1) | 03-02-2017 | 03-02-2022 | 8 | % | 20,000 | 8,826 | 28,826 | |||||||||||||
| Note 5(1) | 06-08-2017 | 06-08-2022 | 8 | % | 10,000 | 3,930 | 13,930 | |||||||||||||
| Note 6(2) | 10-30-2017 | 10-30-2020 | 10 | % | 250,000 | 66,712 | 316,712 | |||||||||||||
| Note 7(2)(3) | 10-30-2017 | 10-30-2020 | 10 | % | - | 8,938 | 8,938 | |||||||||||||
| Note 8 | 02-13-2019 | 08-12-2020 | 15 | % | 25,000 | 5,168 | 30,168 | |||||||||||||
| Note 9 | 02-22-2019 | 08-21-2020 | 15 | % | 225,000 | 45,678 | 270,678 | |||||||||||||
| Note 10 | 02-27-2019 | 08-26-2020 | 15 | % | 50,000 | 10,048 | 60,048 | |||||||||||||
| Note 11 | 03-12-2019 | 09-11-2020 | 15 | % | 25,000 | 4,890 | 29,890 | |||||||||||||
| Note 12 | 09-05-2019 | 08-11-2020 | 15 | % | 250,000 | 42,945 | 292,945 | |||||||||||||
| Note 13(4) | 11-15-2019 | 5 | % | 50,000 | 1,562 | 51,562 | ||||||||||||||
| Note 14(4) | 07-18-2019 | 5 | % | 250,000 | 11,918 | 261,918 | ||||||||||||||
| Note 15(4) | 08-09-2019 | 5 | % | 25,000 | 1,116 | 26,116 | ||||||||||||||
| Note 16(4) | 09-13-2019 | 5 | % | 45,000 | 1,794 | 46,794 | ||||||||||||||
| Note 17(4) | 10-04-2019 | 5 | % | 54,880 | 3,372 | 58,252 | ||||||||||||||
| Note 18(4) | 11-19-2019 | 5 | % | - | 925 | 925 | ||||||||||||||
| Note 19(4) | 12-18-2019 | 5 | % | - | 935 | 935 | ||||||||||||||
| Note 20(4) | 01-09-2020 | 5 | % | 10,000 | 238 | 10,238 | ||||||||||||||
| Total | $ | 1,435,205 | $ | 304,758 | 1,739,963 | |||||||||||||||
| (1) | The principal of the note, and the interest calculated up to November 30, 2018, may be converted into shares of common stock of the Company at a conversion price of $0.03 per share. |
| (2) | The note may be converted into shares of common stock of the Company at a conversion price of $0.10 per share. |
| (3) | The principal of the note has been converted into equity with the remaining interest outstanding to be payable. |
| (4) | These promissory notes are un-secured and payable on demand with no maturity date |
Notes 1 through 5 were initially entered into with an interest rate of 18% per annum. On November 5, 2018, amendment agreements were signed amending the interest rate to 8% per annum effective December 1, 2018. The amendments also state that the interest is payable only in cash on a quarterly basis commencing December 1, 2018 on March 31, June 30, September 30, and December 31 of each year until the Maturity Date or earlier on the date that all amounts owing under this Note are prepaid by the Company. The principal, and the interest calculated until November 30, 2018, may still be converted to shares.
3. NOTES PAYABLE (CONT’D)
On January 8, 2019, the principal of Note 7 was converted into common shares at a conversion price of $0.10 per share for a share issuance of 750,000 shares. As at June 30, 2020, the interest accrued is still payable.
Notes 8 through 11 were issued through sBetOne.
On May 22, 2020, $25,000 and May 26, 2020 $11,000 of the principle on Note 17 was repaid to Business Instincts Group for a total of $36,000.
On June 12, 2020, the principal of Note 18, Note 19, and $300 of Note 17 for a total of $65,460 were converted into common shares at a conversion price of $0.10 per share for a share issuance of 1,780,000 shares and 1,780,000 warrants. As at June 30, 2020, the interest accrued is still payable.
| 12 |
The balances of the convertible notes outstanding as at December 31, 2019 were as follows:
| Start Date | Maturity Date | Rate | Principal | Interest | Total | |||||||||||||||
| Note 1(1) | 09-14-2015 | 09-14-2020 | 8 | % | $ | 73,825 | $ | 49,077 | $ | 122,902 | ||||||||||
| Note 2(1) | 12-30-2016 | 12-30-2021 | 8 | % | 50,000 | 21,600 | 71,600 | |||||||||||||
| Note 3(1) | 12-30-2016 | 12-30-2021 | 8 | % | 21,500 | 9,288 | 30,788 | |||||||||||||
| Note 4(1) | 03-02-2017 | 03-02-2022 | 8 | % | 20,000 | 8,028 | 28,028 | |||||||||||||
| Note 5(1) | 06-08-2017 | 06-08-2022 | 8 | % | 10,000 | 3,531 | 13,531 | |||||||||||||
| Note 6(2) | 10-30-2017 | 10-30-2020 | 10 | % | 250,000 | 54,247 | 304,247 | |||||||||||||
| Note 7(2)(3) | 10-30-2017 | 01-08-2019 | 10 | % | - | 8,938 | 8,938 | |||||||||||||
| Note 8 | 13-02-2019 | 12-08-2020 | 15 | % | 25,000 | 3,298 | 28,298 | |||||||||||||
| Note 9 | 22-02-2019 | 21-08-2020 | 15 | % | 225,000 | 28,849 | 253,849 | |||||||||||||
| Note 10 | 27-02-2019 | 26-08-2020 | 15 | % | 50,000 | 6,308 | 56,308 | |||||||||||||
| Note 11 | 12-03-2019 | 11-09-2020 | 15 | % | 25,000 | 3,021 | 28,021 | |||||||||||||
| Note 12 | 09-05-2019 | 08-11-2020 | 15 | % | 250,000 | 24,247 | 274,247 | |||||||||||||
| Note 13(4) | 15-11-2019 | 5 | % | 50,000 | 315 | 50,315 | ||||||||||||||
| Note 14(4) | 18-07-2019 | 5 | % | 250,000 | 5,685 | 255,685 | ||||||||||||||
| Note 15(4) | 09-08-2019 | 5 | % | 25,000 | 493 | 25,493 | ||||||||||||||
| Note 16(4) | 13-09-2019 | 5 | % | 45,000 | 672 | 45,672 | ||||||||||||||
| Note 17(4) | 04-10-2019 | 5 | % | 91,180 | 1,099 | 92,279 | ||||||||||||||
| Note 18(4) | 19-11-2019 | 5 | % | 30,160 | 174 | 30,334 | ||||||||||||||
| Note 19(4) | 18-12-2019 | 5 | % | 35,000 | 62 | 35,062 | ||||||||||||||
| Total | $ | 1,526,665 | $ | 228,932 | $ | 1,755,597 | ||||||||||||||
| (1) | The principal of the note, and the interest calculated up to November 30, 2018, may be converted into shares of common stock of the Company at a conversion price of $0.03 per share. |
| (2) | The note may be converted into shares of common stock of the Company at a conversion price of $0.10 per share. |
| (3) | The principal of the note has been converted into equity with the remaining interest outstanding to be payable. |
| (4) | These promissory notes are un-secured and payable on demand with no maturity date |
Based upon the balances as of June 30, 2020, the convertible notes and the related interest will come due in the following years:
| Principal | Interest | Total | ||||||||||
| 2020 | $ | 1,333,705 | $ | 84,326 | $ | 1,418,031 | ||||||
| 2021 | 71,500 | 208,873 | 280,373 | |||||||||
| 2022 | 30,000 | 11,559 | 41,159 | |||||||||
| Total | $ | 1,435,205 | $ | 304,758 | $ | 1,739,963 | ||||||
| 13 |
4. DERIVATIVE LIABILITIES
In connection with warrants, the Company records derivative liabilities since the strike price is denominated in a currency other than the Company’s functional currency. The warrants are valued on the date of issuance and revalued at each reporting period. During the six months ended June 30, 2020, the Company recorded initial derivative liabilities on June 12, 2020 of $132,451 based upon the following Black-Sholes option pricing model assumptions: an exercise price of CAD$0.10, our stock price on the date of grant of CAD$0.09, expected dividend yield of 0%, expected volatility of 38.16%, risk free interest rate of 0.19%, expected term of 2.0 years and foreign exchange rate of 1.3596.
On June 30, 2020, the derivative liabilities were revalued at USD$90,269, resulting in a gain of $42,182 related to the change in fair market value of the derivative liabilities. The derivative liabilities were revalued using the Black-Scholes option pricing model with the following assumptions: an exercise price of CAD$0.10, our stock price on the date of valuation of CAD$0.08, expected dividend yield of 0%, expected volatility of 37.95%, risk-free interest rate of 0.16%, an expected term of 2 years and foreign exchange rate of 1.3628.
5. WARRANTS
From January 2020, through June 2020, the Company issued 11,330,000 warrants.
The fair value of each warrant is estimated using the Black-Scholes valuation method. Assumptions used in calculating the fair value at June 30, 2020 were as follows:
| Weighted Average Inputs Used | ||||
| Annual dividend yield | $ | - | ||
| Expected life (years) | 2 | |||
| Risk-free interest rate | 0.16 | |||
| Expected volatility | 37.95 | % | ||
| Common stock price (CAD) | $ | 0.08 | ||
Since the expected life of the warrants was greater than the Company’s historical stock information available, the Company determined the expected volatility based on price fluctuations of comparable public companies.
The issuances, exercises and pricing re-sets during the three months ended June 30, 2020, are as follows:
| Outstanding at December 31, 2019 | - | |||
| Issuances | 11,330,000 | |||
| Exercises | - | |||
| Anti-Dilution/Modification | - | |||
| Forfeitures/cancellations | - | |||
| Outstanding at June 30, 2020 | 11,330,000 | |||
| Weighted Average Price at June 30, 2020 (CAD) | $ | 0.1000 |
| 14 |
6. RELATED PARTY TRANSACTIONS
Our chairman and director, Cameron Chell, is a director, officer and an indirect shareholder of Business Instincts Group Inc. which owns 10% of the common stock of Ryde Holding Inc., the parent company of Ryde GmbH and he is also a director, officer and indirect shareholder of Blockchain Merchant Group, Inc. which owns 2.5% of the common stock of Ryde Holding Inc. Mr. Chell has also been a director and secretary of Ryde Holding Inc. from December 2017 and chairman of Ryde Holding Inc. from February 2018. From December 2017 to February 2018, our president, Bruce Elliott, served as the chief marketing officer of Ryde Holding Inc. Our chief financial officer, Swapan Kakumanu has also been the chief financial officer of Ryde Holding Inc. from October 2018.
On July 27, 2018, we entered into a loan agreement with Ryde Holding Inc. (“Ryde”) whereby we provided to Ryde a loan in the principal amount of $500,000. This loan was unsecured, will mature on the earlier of eight (8) months from the date of issuance or the closing by Ryde of a minimum of $4,250,000 in financings, in the aggregate, whether through the sale of KodakCoins, equity, or otherwise and will bear interest at the rate of 12% interest per annum. However, any amounts not paid when due shall immediately commence accruing interest at the default rate of 18% per annum.
Pursuant to the loan agreement with Ryde (“Borrower”) dated July 27, 2018, as amended on July 12, 2019 and September 30, 2019, we transferred to Borrower $500,000 on or about July 9, 2018 and $750,000 on or about July 27, 2018 and Borrower owes us $1,250,000, plus accrued interest. Under the Agreement, the parties agreed that commencing on January 1, 2020, interest will commence accruing on the outstanding principal balance of the loan at a rate of 6% per annum (previously 12% per annum for the $500,000 loan and 2% per annum for the $750,000 loan provided, however, any amounts not paid thereunder when due would have immediately commence accruing interest at a default rate of 18% per annum and 12% per annum respectively for both the loans) and if there is any default on the terms of the loan agreement, default interest at the lesser of 18% per annum and the highest rate permitted by applicable law will be deemed to have retroactively been accruing on the loan as of January 1, 2020 and will continue accrue until the earlier of the date such default is cured and the date the loan is repaid in full. The loan was written off in Q3 2019, any principle and interest payments received by Ryde are recorded as other income.
| Effective Date | Maturity Date | Rate | Principal | Interest | Total | |||||||||||||||
| Note 1(1) | 07-09-2018 | 03-09-2019 | 2 | % | $ | 750,000 | $ | 14,630 | $ | 764,630 | ||||||||||
| Note 2(1) | 07-27-2018 | 03-27-2019 | 12 | % | 500,000 | 53,228 | 553,228 | |||||||||||||
| Total as at June 30, 2019 | $ | 1,250,000 | $ | 67,858 | $ | 1,317,858 | ||||||||||||||
Impairment as at December 31, 2019 | $ | (1,250,000 | ) | $ | (67,858 | ) | $ | (1,317,858 | ) | |||||||||||
| Total as at June 30, 2020 | $ | - | $ | - | $ | - | ||||||||||||||
(1) The $500,000 was issued in four tranches and the interest is calculated based on the dates that those tranches were issued. As at December 31, 2019, the balances of the outstanding notes receivable were impaired.
The Company amended the Agreement with Ryde, whereby Ryde paid the Company $275,000 on February 7, 2020, which reduced the outstanding principal balance of the loan by $150,000 and outstanding interest of $125,000 owed as of the repayment date, February 7, 2020 as payment in full of all interest accrued under the loan agreement through December 31, 2019 and commencing on March 31, 2020, Borrower agreed to make quarterly interest only payments on or before the last day of each calendar quarter until such time as the loan is repaid in full. As this amount was written down in 2019, interest payments received by Ryde are recorded as other income. On February 7, 2020, Borrower paid to us a total of $27,500 for expense reimbursement.
| 15 |
6. RELATED PARTY TRANSACTIONS (CONT’D)
Borrower agreed that the remaining unpaid principal balance of the loan and all accrued and unpaid interest, will be due and paid in full on or before the earlier of (a) December 31, 2021, and (b) March 31, 2021, provided, Borrower has Earnings Before Interest, Taxes, Depreciation and Amortization or EBITDA as defined under United States GAAP of more than $5,000,000, for the 12 month period ending December 31, 2020, as certified by an independent auditor appointed by Borrower. If Borrower does not provide such certified financial statements on or before March 31, 2021, Borrower agreed that the remaining unpaid principal balance of the loan and all accrued and unpaid interest, will be immediately due and paid in full. As the loan payable was written off in 2019, payments received by Ryde GmbH are recorded as other income.
We terminated the Business Services Agreement (“BSA”) with Ryde dated December 29, 2017, as amended on March 15, 2018, July 9, 2018 and October 29, 2018. As per the BSA we had agreed to provide consulting of corporate development and governance, business development and technical services, business awareness services, financial and administrative services and media management services. In addition, we agreed to provide to Ryde the monthly services from January 1, 2020 to December 31, 2020 consisting of board and corporate strategy management and board and corporate governance management. Ryde has since acquired internal resources to provide the services as anticipated under the BSA and hence both the parties had mutually agreed to terminate the BSA in exchange for 10 million KodakOne Tokens which are to be issued after their issuance.
The Company’s office premises were provided to it at no cost by one of its directors until April 30, 2018. This director did not take any fees for serving as director during the three and six months ended June 30, 2020.
In October 2017, the Company signed an agreement with Business Instincts Group (“BIG”) in which the Company’s Chairman is a director, officer, and 30.5% shareholder, to provide strategic management. On June 26, 2018, the agreement was amended to pay $105,000 a month as of June 1, 2018 and pay a bonus of $280,000. On June 26, 2019, the Company signed an amended credit agreement where BIG cancelled $115,250 amount owed by the Company. On December 1, 2019, the agreement was amended to pay $1 a month as of December 1, 2019. As of June 30, 2020, the Company had trade and other payables owing to this related party of $1 (December 31, 2019 - $145,480). The Company also terminated the rental agreement as at December 31, 2019 with BIG with a monthly rental expense of $16,500 that was due to expire on February 28, 2020.
On December 4, 2018, the Company appointed Swapan Kakumanu as Chief Financial Officer. Previously, on October 9, 2017, the Company had signed an agreement with a company owned by Swapan Kakumanu to complete the accounting functions of the Company. As of June 30, 2020, the Company had trade and other payables owing to this related party of $11,692 (December 31, 2019 - $31,688)
7. COMMITMENTS
The Company has no outstanding commitments as at June 30, 2020.
8. SHARE CAPITAL
The Company’s common stock is issued at a $0.001 par value. 75,000,000 shares have been authorized. As at June 30, 2020, 34,926,033 shares were issued and outstanding (December 31, 2019 – 23,756,033).
| 16 |
8. SHARE CAPITAL (CONT’D)
On June 12, 2020, the Company completed a non-brokered private placement consisting of the issuance of 11,170,000 units (each, a “Unit”) at a price of USD$0.04 per unit. Each unit consisted of one share of common stock and one warrant with an exercise price of CAD $0.10 per warrant share for a period of 2 years from the date of closing. The Company received aggregate gross proceeds of USD $410,783 (the “Offering”) of which $278,332 is allocated to common shares and $132,451 is allocated to the warrants. See Note 4 and Note 5 for calculations. The warrants issued by the Company are denominated in CAD at issuance. The Company’s functional currency is the USD. Under U.S. GAAP, where the strike price of warrants is denominated in a currency other than an entity's functional currency the warrants would not be considered indexed to the entity’s own stock and would consequently be considered to be a derivative liability. Therefore, the value of the warrants needs to be included as a derivative liability.
In connection with the offering, the Company has agreed to issue 80,000 broker’s warrants to the Finders. Each broker warrant entitles the holder to purchase one Unit (each, a “Broker Unit”) at a price of $0.05 per Broker Unit, with each Broker Unit consisting of one Share and one share purchase warrant entitling the holder to purchase an additional share at a price of $0.10 for a period of two years.
9. STOCK-BASED COMPENSATION
The Company has adopted the 2017 Equity Incentive Plan (“the Plan”) under which non-transferable options to purchase common shares of the Company may be granted to directors, officers, employees, or consultants of the Company. The terms of the Plan provide that the Board of Directors have the right to grant options to acquire common shares of the Company at not less than the closing market price of the shares on the day preceding the grant at terms of up to ten years. No amounts are paid or payable by the recipient on receipt of the options. As of December 31, 2019, the maximum number of options available for grant was 3,900,000 shares. As of June 30, 2020, there are 3,500,000 stock options issued (December 31, 2019 – 3,500,000) and 400,000 stock options unissued (December 31, 2019 – 500,000). For the six months ending June 30, 2020, the stock-based compensation expense for the Company was $15,638 (June 30, 2019 – $122,522). The remaining expense to be incurred as of June 30, 2020 is $9,862 with a weighted average term of 1.75 years.
On February 13, 2018, the Company granted a total of 100,000 stock options to a consultant. The stock options are exercisable at the exercise price of $0.60 per share for a period of ten years from the date of grant. The stock options are exercisable as follows:
| (i) | 1/3 on the first anniversary date; | |
| (ii) | 1/3 on the second anniversary date; and | |
| (iii) | 1/3 on the third anniversary date. |
| 17 |
9. STOCK-BASED COMPENSATION (CONT’D)
Stock options granted are valued at the fair value calculation based off the Black-Scholes valuation model. The weighted average assumptions used in the calculation are as follows:
| Six Months Ended June 30, | ||||||||
| 2020 | 2019 | |||||||
| Share price | $ | 0.08 | $ | 0.25 | ||||
| Exercise price | $ | 0.60 | $ | 0.60 | ||||
| Time to maturity (years) | 10 | 10 | ||||||
| Risk-free interest rate | 0.66 | % | 2.71 | % | ||||
| Expected volatility | 118.53 | % | 172.65 | % | ||||
| Dividend per share | $ | 0.00 | $ | 0.00 | ||||
| Forfeiture rate | Nil | Nil | ||||||
| Number of Options | Weighted Average Grant-Date Fair Value ($) | Weighted Average Exercise Price ($) | Weighted Average Remaining Life (Yrs) | |||||||||||||
| Options outstanding, December 31, 2019 | 3,500,000 | 0.17 | 0.19 | 7.8 | ||||||||||||
| Granted | - | - | - | - | ||||||||||||
| Exercised | - | - | - | - | ||||||||||||
| Forfeited | - | - | - | - | ||||||||||||
| Options outstanding, June 30, 2020 | 3,500,000 | 0.17 | 0.19 | 7.3 | ||||||||||||
| Options exercisable, June 30, 2020 | 3,147,223 | 0.16 | 0.18 | 7.3 | ||||||||||||
Cathio, Inc. (“Cathio”), a subsidiary of the Company, has issued nonvested shares to the management team of Cathio.
sBetOne, Inc. (“sBetOne”), a subsidiary of the Company, has issued nonvested shares to a member of the Board of Directors of sBetOne.
On March 22, 2019, sBetOne granted a total of 150,000 nonvested shares to a member of the Board of Directors of sBetOne. These nonvested shares vest 1/36 starting April 1, 2019 and at the beginning of the month for the following 35 months, have no exercise price, exercise immediately upon vesting, and do not expire except upon resignation of the employee or by a resolution by the Board of Directors.
Nonvested shares are valued at the at the date of the grant at the fair value of the common stock and are expensed over the vesting period. As at the grant date of the nonvested shares, the fair value of the common stock was based upon the issuance of the founder shares at $0.0001 per share.
On June 12, 2019, June 27, 2019, and June 28, 2019, sBetOne granted a total of 150,000 stock options to three advisors. The stock options are exercisable at the price of $0.01 per share for a period of ten years from the date of grant. The fair values of the stock options were $0.7880, $0.7380, and $0.7680, respectively. The stock options are exercisable as follows:
| (i) | 1/2 upon the date of grant; and | |
| (ii) | 1/2 on the first anniversary date. |
As of June 30, 2020, the stock-based compensation expense for sBetOne was $4,978 (June 30, 2019 – $59,513). The remaining expense to be incurred as of June 30, 2020 is $3 with a weighted average term of 1.5 years.
10. NON-CONTROLLING INTEREST
The Company has three subsidiaries, CurrencyWorks USA Inc., Cathio, Inc., and sBetOne, Inc. The Company has 100% ownership of CurrencyWorks USA Inc. and Cathio, Inc.
For sBetOne, Inc., on April 1, 2019, the Company transferred 2,000,000 of its shares to a third-party and cancelled 1,097,826 of its shares. Additionally, 2,097,826 shares of sBetOne, Inc. were issued to third-parties, reducing the Company’s ownership in this subsidiary to 59.02%
The following table sets forth a summary of the changes in non-controlling interest:
| Period ended June 30 | 2020 | |||
| Non-controlling interest at December 31, 2019 | $ | (289,941 | ) | |
| Net loss | (7,516 | ) | ||
| Non-controlling interest at June 30, 2020 | $ | (297,457 | ) | |
11. SUBSEQUENT EVENTS
On January 30, 2020, the World Health Organization declared the coronavirus outbreak a “Public Health Emergency of International Concern” and on March 10, 2020, declared it to be a pandemic. Actions taken around the world to help mitigate the spread of the coronavirus include restrictions on travel, and quarantines in certain areas, and forced closures for certain types of public places and businesses. The coronavirus and actions taken to mitigate it have had and are expected to continue to have an adverse impact on the economies and financial markets of many countries, including the geographical area in which the Company operates. It is unknown how long these conditions will last and what the complete financial effect will be to the company. Our sBetOne project is currently on hold due to professional sports being shut down. We are vulnerable to the risk of a near-term severe impact if the risks related to Covid-19 negatively affect our ability to raise funds.
| 18 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Forward-Looking Statements
This quarterly report contains forward-looking statements. Forward-looking statements are projections of events, revenues, income, future economic performance or management’s plans and objectives for future operations. In some cases, forward-looking statements can be identified by the use of terminology such as “may”, “should”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continues” or the negative of these terms or other comparable terminology. Examples of forward-looking statements made in this quarterly report include or may include, among others, statements about:
| ● | our proposed plan of operations; | |
| ● | our financial and operating objectives and strategies to achieve them; | |
| ● | the costs and timing of our services; | |
| ● | our use of available funds; | |
| ● | our capital and funding requirements; and | |
| ● | our other financial or operating performances. |
The material assumptions supporting these forward-looking statements include, among other things:
| ● | our future growth potential, results of operations, future prospects and opportunities; | |
| ● | execution of our business strategy; | |
| ● | there being no material variations in current regulatory environments; | |
| ● | our operating expenses, including general and administrative expenses; |
| 19 |
| ● | our ability to obtain any necessary financing on acceptable terms; | |
| ● | timing and amount of capital expenditures; | |
| ● | retention of skilled personnel; | |
| ● | continuation of current tax and regulatory regimes; and | |
| ● | general economic and financial market conditions. |
Although management considers these assumptions to be reasonable based on information currently available to it, they may prove to be incorrect.
These forward-looking statements are only predictions and involve known and unknown risks, uncertainties and other factors, including:
| ● | inability to efficiently manage our operations; | |
| ● | general economic and business conditions; | |
| ● | our negative operating cash flow; | |
| ● | our ability to obtain additional financing; | |
| ● | increases in capital and operating costs; | |
| ● | general cryptocurrency risks; | |
| ● | technological changes and developments in the blockchain and cryptocurrencies; | |
| ● | risks relating to regulatory changes or actions; | |
| ● | competition for blockchain platforms and technologies; and | |
| ● | other risk factors discussed in our annual report on Form 10-K filed on March 26, 2019, |
any of which may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Further, although we have attempted to identify factors that could cause actual results, levels of activity, performance or achievements to differ materially from those described in forward-looking statements, there may be other factors that cause results, levels of activity, performance or achievements not to be as anticipated, estimated or intended.
While these forward-looking statements and any assumptions upon which they are based are made in good faith and reflect management’s current judgment regarding the direction of our business, actual results may vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. Accordingly, readers should not place undue reliance on forward-looking statements. Except as required by applicable law, including the securities laws of the United States and Canada, we do not intend to update any of the forward-looking statements to conform these statements to actual results. All forward-looking statements in this quarterly report are qualified by this cautionary statement.
All financial information contained herein is shown in United States dollars unless otherwise stated. Our financial statements are prepared in accordance with United States generally accepted accounting principles. Unless otherwise stated, “$” refers to United States dollars.
In this quarterly report, unless otherwise specified, all references to “shares” refer to shares of common stock in the capital of our company.
As used in this quarterly report, the terms “we”, “us”, “the Company”, “our” and “CurrencyWorks” mean CurrencyWorks Inc. and its wholly-owned subsidiaries, CurrencyWorks USA Inc. (formerly ICOx USA, Inc.), Cathio, Inc., and sBetOne, Inc., unless otherwise specified.
Overview
Our business is a services and development business that provides a turnkey set of services for companies to develop and integrate blockchain and cryptocurrency technologies into their business operations. We anticipate that we will enable companies to focus on their core competencies while providing the necessary resources and expertise to execute a strategy that will enable companies to integrate new blockchain plus cryptocurrency technologies into their business operations. Our plan is to be compensated on a fee-for-services model, technology licensing model and reoccurring transactions revenue model. We may accept tokens, coins or equity in payment for our services, to the extent permitted under applicable law.
| 20 |
On December 29, 2017, we entered into a business services agreement with RYDE Holding Inc. (“Ryde”), formerly WENN Digital Inc., on March 19, 2018, we entered into the amendment no. 1 to business services agreement dated as of March 15, 2018 with Ryde, and, on July 9, 2018, we entered into the amendment no. 2 to business services agreement dated as of July 9, 2018 with Ryde. On October 29, 2018, we entered into the amendment no. 3 to business services agreement dated as of October 29, 2018 with Ryde. Pursuant to the business services agreement, we agreed to provide Ryde with the services in connection with Ryde’s development of an image rights management and protection platform using blockchain technology, including (i) the business development and technical services, (ii) the business launch services and (iii) the post-business launch support services.
Ryde has entered into a licensing partnership agreement with Eastman Kodak Company, which announced the launch of the KODAKOne blockchain platform and KODAKCoin ICO. We are providing the services relating to the KODAKOne blockchain platform and the KODAKCoin ICO pursuant to a business services agreement dated December 29, 2017, as amended as of March 15, 2018, July 9, 2018 and October 29, 2018 with Ryde.
On October 19, 2018, we, through our wholly-owned subsidiary, ICOx USA, entered into a master services agreement with BitRail, LLC (“BitRail”) to develop a blockchain-based payment processing application allowing the purchase and sale of cryptocurrencies.
On February 1, 2019, we, through our wholly-owned subsidiary, ICOx USA, entered into a master services agreement dated effective January 21, 2019 with FreedomCoin, LLC to develop a stable coin cryptocurrency named FreedomCoin to be used as a currency for purchasing goods and services.
On November 19, 2018, we incorporated a new Delaware subsidiary, GN Innovations, Inc., to provide blockchain technology opportunities to the sports and entertainment industry by working with large and well-established brands. Effective December 5, 2018, we changed the name of this subsidiary to “GN1, Inc.” and effective February 6, 2019, we changed the name of this subsidiary to “sBetOne, Inc.”.
On November 28, 2018, we incorporated a new Delaware subsidiary, Cathio, Inc., to provide blockchain technology opportunities to the Catholic community.
Results of Operations
Three Months Ended June 30, 2020 Compared to the Three Months Ended June 30, 2019
Revenue
We had no revenues for the three months ended June 30, 2020. Revenues of $250,000 for consulting services were recognized for the three months ended June 30, 2019.
Operating Expenses
We incurred general and administrative expenses of $209,776 and $532,811 for the three months ended June 30, 2020 and 2019, respectively, representing a decrease of $323,035 between the two periods. These expenses consisted primarily of consulting fees, professional fees, and other general and administrative costs. The decrease in consulting fees between the two periods from $119,279 in 2019 to $0 in 2020 was due to the decrease in compensation for our president, chief financial officer, chief operating officer, a related party consultant, and a director. Professional fees increased from $36,177 in 2019 to $51,616 in 2020. The decrease in other general and administrative costs decreased from $375,334 in 2019 to $93,082 in 2020 due to decreased travel costs, rent, advertising and marketing costs, compliance fees, and stock-based compensation.
| 21 |
Other Income (Expense)
Other income includes $16,500 of repayment of a loan receivable compared to $16,500 received from interest revenue of $18,699 for the same period last year, the change in derivative liability of $42,182 for Q2 2020 and $0 in Q2 2019. Other expenses include interest expense on convertible notes payable of $37,907 for the three months ended June 30, 2020 compared to $27,226 for the same period last year.
Net Loss from Operations
We incurred net losses from operations of $210,783 and $374,712 for the three months ended June 30, 2020 and 2019, respectively, representing a decrease of $163,929, primarily attributable to the factors discussed above under the headings “Revenue” and “Operating Expenses”.
Six Months Ended June 30, 2020 Compared to the Six Months Ended June 30, 2019
Revenue
We had no revenue for the six months ended June 30, 2020 and $250,000 for consulting services were recognized for the six months ended June 30, 2019.
Operating Expenses
We incurred general and administrative expenses of $381,204 and $1,533,158 for the six months ended June 30, 2020 and 2019, respectively, representing a decrease of $1,126,954 between the two periods. These expenses consisted primarily of consulting fees, pre-licensing fees, professional fees, and other general and administrative costs. The decrease in consulting fees between the two periods from $609,933 in 2019 to $109,427 in 2020 was due to the decrease in compensation for our president, chief operating officer, and Board of Directors. Pre-licensing fees decreased from $250,000 in 2019 to $0 in 2020. Professional fees decreased from $104,725 in 2019 to $60,995 in 2020 due to lower legal services as 2019 saw the Company spending on the evaluation of potential business opportunities and regulatory compliance. The decrease in other general and administrative costs decreased from $991,622 in 2019 to $209,673 in 2020 due to decreased travel costs, advertising and marketing costs, compliance fees, and stock-based compensation. Service costs decreased from $57,023 in 2019 to $25,950 in 2020 as many of the costs for the client being recognized are now being charged to them as per the amended agreement.
Consulting fees of $101,027 in the second quarter of 2020 relate in part to $15,000 paid to our Board of Directors, $30,000 paid for accounting services and other smaller costs.
The pre-licensing fees stem from an agreement between the Company and a potential client.
Other Income (Expense)
Other income includes $291,000 of recovered receivables received in Q1 from Ryde Holdings, changes in the derivative liability of $42,182 for Q2 2020 and $0 in Q2 2019. Other expenses include interest expense on convertible notes payable of $76,648 for the six months ended June 30, 2020 compared to $41,760 for the same period last year.
Net Loss from Operations
We incurred net loss from operations of $355,254 and $1,515,181 for the six months ended June 30, 2020 and 2019, respectively, representing a net change of $1,159,927, primarily attributable to the factors discussed above under the heading “Operating Expenses”.
| 22 |
Liquidity and Capital Resources
Working Capital
As at June 30, 2020 | As at December 31, 2019 | |||||||
| Current Assets | $ | 159,845 | $ | 42,886 | ||||
| Current Liabilities | 1,569,897 | 1,844,693 | ||||||
| Working Deficit | $ | (1,410,052 | ) | $ | (1,801,807 | ) | ||
Current Assets
Current assets were $159,845 as at June 30, 2020 and $42,886 at December 31, 2019. The increase in current assets as at June 30, 2020 was due to loans from Ryde Holdings received partially offset by the increase in cash spent on operating expenses.
Current Liabilities
Current liabilities as at June 30, 2020 were attributable to $151,866 in accounts payable and accrued expenses, $62,466 in current portion of accrued interest on convertible notes payable, current portion of convertible notes of $898,825, and $456,740 current portion of loans payable to related party compared to $306,115 in accounts payable and accrued expenses, $104,913 in current portion of accrued interest on convertible notes payable, current portion of convertible notes of $898,825, and $534,840 current portion of loans payable to related party as at December 31, 2019.
Cash Flow
| Six months ended June 30, 2020 | Six months ended June 30, 2019 | |||||||
| Net cash provided by (used in) operating activities | $ | (175,771 | ) | $ | (1,738,188 | ) | ||
| Net cash provided by investing activities | - | 410 | ||||||
| Net cash provided by financing activities | 293,948 | 868,714 | ||||||
| Net changes in cash and cash equivalents | $ | 118,177 | $ | (869,064 | ) | |||
Operating Activities
Net cash used in operating activities was $175,771 for the six-month period ended June 30, 2020, as compared to net cash used of $1,738,188 for the six-month period ended June 30, 2019, a decrease of $1,562,417. The decrease in net cash used in operating activities was primarily due to amended contracts decreasing consulting fees and by decreases in accounts payables and accrued liabilities of $128,874 offset by an increase in accrued interest on notes payable.
Investing Activities
There was no investing activities for the six-month period ended June 30, 2020 and for the six-month period ended June 30, 2019 investing activities provided $410.
Financing Activities
Financing activities provided cash of $293,948 through a private placement for the six months ended June 30, 2020 and financing activities of $868,714 for the six months ended June 30, 2019. In 2019, sBetOne issued $575,000 of convertible debentures, and net proceeds of $293,714 were raised in a private placement.
| 23 |
Cash Requirements
Our estimated general and administrative expenses, operating expenses, and service costs for the next 12 months are $780,000 and are based on our current expenditures given the current market conditions.
We will require additional cash resources to meet our planned capital expenditures and working capital requirements for the next 12 months. We expect to derive such cash through the sale of equity or debt securities or by obtaining a credit facility. The sale of additional equity securities will result in dilution to our stockholders. The incurrence of indebtedness will result in debt service obligations, could cause additional dilution to our stockholders, and could require us to agree to financial covenants that could restrict our operations or modify our plans to source a new business opportunity. Financing may not be available in amounts or on terms acceptable to us, if at all. Failure to raise additional funds could cause our company to fail.
Going Concern
Our unaudited condensed consolidated financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. We have not yet established a source of revenues sufficient to cover our operating costs and to allow us to continue as a going concern. We have incurred losses since inception resulting in an accumulated deficit of $9,400,658 as at June 30, 2020 (December 31, 2019: $9,310,776). Our ability to operate as a going concern is dependent on obtaining adequate capital to fund operating losses until we become profitable.
In its report on our financial statements for the years ended December 31, 2019 and 2018, our independent registered public accounting firm included an explanatory paragraph regarding substantial doubt about our ability to continue as a going concern. Our unaudited condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, and are not required to provide the information under this item.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by our company is recorded, processed, summarized and reported, within the time periods specified in the rules and forms of the SEC. Our principal executive officer, who is our president, and our principal financial officer, who is our chief financial officer, are responsible for establishing and maintaining disclosure controls and procedures for our company.
Our management conducted an evaluation, with the participation of our principal executive officer and our principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as of the end of the period covered by this quarterly report on Form 10-Q. Based upon that evaluation, our principal executive officer and our principal financial officer concluded that as a result of the material weaknesses in our internal control over financial reporting described in our annual report on Form 10-K for the fiscal year ended December 31, 2019, our disclosure controls and procedures were not effective as of June 30, 2020.
| 24 |
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the fiscal quarter ended June 30, 2020, that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
We know of no material pending legal proceedings to which our company is a party or of which any of our properties is the subject. In addition, we do not know of any such proceedings contemplated by any governmental authorities.
We know of no material proceedings in which any of our directors, officers or affiliates, or any registered or beneficial stockholder is a party adverse to our company or has a material interest adverse to our company.
As we are a smaller reporting company, we are not required to provide the information required by this item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Since the beginning of the fiscal quarter ended June 30, 2020, we have not sold any equity securities that were not registered under the Securities Act of 1933, as amended, that were not previously reported in a quarterly report on Form 10-Q or a current report on Form 8-K.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
None.
| 25 |
| 26 |
| 27 |
| 28 |
*Filed herewith.
| 29 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| CURRENCYWORKS INC. | |
| /s/ Swapan Kakumanu | |
| Swapan Kakumanu | |
| Chief Financial Officer | |
| (Duly Authorized Officer) | |
| Dated: August 14, 2020 |
| 30 |