Attached files

file filename
EX-32.2 - VLL7INC 10-Q 06.30.2020 EXHIBIT 32.2 - Venture Lending & Leasing VII, Inc.vll710q063020ex322.htm
EX-32.1 - VLL7INC 10-Q 06.30.2020 EXHIBIT 32.1 - Venture Lending & Leasing VII, Inc.vll710q063020ex321.htm
EX-31.2 - VLL7INC 10-Q 06.30.2020 EXHIBIT 31.2 - Venture Lending & Leasing VII, Inc.vll710q063020ex312.htm
EX-31.1 - VLL7INC 10-Q 06.30.2020 EXHIBIT 31.1 - Venture Lending & Leasing VII, Inc.vll710q063020ex311.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________

Commission file number 814-00969

Venture Lending & Leasing VII, Inc.
(Exact Name of Registrant as specified in its charter)
Maryland
45-5589518
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
104 La Mesa Drive, Suite 102, Portola Valley, CA
94028
(Address of principal executive offices)
(Zip Code)

(650) 234-4300
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]  No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [ ]   No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [x]
Smaller reporting company [ ]
Emerging growth company [ ]
 
 
 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act [ ]




Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ]  No [x]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Class
 
Outstanding as of August 13, 2020
Common Stock, $0.001 par value
 
100,000




VENTURE LENDING & LEASING VII, INC.
INDEX
PART I — FINANCIAL INFORMATION
 
 
Item 1.
Financial Statements
 
 
 
Condensed Statements of Assets and Liabilities (Unaudited)
 
As of June 30, 2020 and December 31, 2019
 
 
 
Condensed Statements of Operations (Unaudited)
 
For the three and six months ended June 30, 2020 and 2019
 
 
 
Condensed Statements of Changes in Net Assets (Unaudited)
 
For the three and six months ended June 30, 2020 and 2019
 
 
 
Condensed Statements of Cash Flows (Unaudited)
 
For the six months ended June 30, 2020 and 2019
 
 
 
Condensed Schedules of Investments (Unaudited)
 
As of June 30, 2020 and December 31, 2019
 
 
 
Condensed Schedule of Derivative Instrument (Unaudited)
 
As of December 31, 2019
 
 
 
Notes to Condensed Financial Statements (Unaudited)
 
 
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
 
Item 4.
Controls and Procedures
 
 
PART II — OTHER INFORMATION
 
 
Item 1.
Legal Proceedings
 
 
Item 1A.
Risk Factors
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
Item 3.
Defaults Upon Senior Securities
 
 
Item 4.
Mine Safety Disclosures
 
 
Item 5.
Other Information
 
 
Item 6.
Exhibits
 
 
SIGNATURES




PART I - FINANCIAL INFORMATION
 
Item 1. Financial Statements

VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
AS OF JUNE 30, 2020 AND DECEMBER 31, 2019

 
June 30, 2020
 
December 31, 2019
ASSETS
 
 
 
Loans, at estimated fair value
 
 
 
   (cost of $72,335,199 and $104,598,706)
$
55,423,299

 
$
85,964,990

Cash and cash equivalents
985,505

 
354,105

Dividend and interest receivables
467,018

 
843,808

Other assets
65,560

 
357,581

 
 
 
 
Total assets
56,941,382

 
87,520,484

 
 
 
 
LIABILITIES
 
 
 
Borrowings under debt facility
4,200,000

 
15,400,000

Accrued management fees
355,884

 
547,003

Derivative liability

 
22,136

Accounts payable and other accrued liabilities
347,603

 
283,325

 
 
 
 
Total liabilities
4,903,487

 
16,252,464

 
 
 
 
NET ASSETS
$
52,037,895

 
$
71,268,020

 
 
 
 
Analysis of Net Assets:
 
 
 
 
 
 
 
Capital paid in on shares of capital stock
$
323,245,000

 
$
323,245,000

Total distributable losses
(271,207,105
)
 
(251,976,980
)
Net assets (equivalent to $520.38 and $712.68 per share based on 100,000 shares of capital stock outstanding - See Note 5 and Note 10)
$
52,037,895

 
$
71,268,020

 
 
 
 












See notes to condensed financial statements.

3



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 
For the Three Months Ended June 30, 2020
 
For the Three Months Ended June 30, 2019
 
For the Six Months Ended June 30, 2020
 
For the Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
INVESTMENT INCOME:
 
 
 
 
 
 
 
Interest on loans
$
1,684,869

 
$
9,359,969

 
$
3,885,851

 
$
15,962,654

Other interest and other income
364

 
12,566

 
2,024

 
33,842

Total investment income
1,685,233

 
9,372,535

 
3,887,875

 
15,996,496

 
 
 
 
 
 
 
 
EXPENSES:
 
 
 
 
 
 
 
Management fees
355,884

 
797,420

 
798,426

 
1,883,962

Interest expense
261,947

 
792,875

 
484,568

 
1,827,057

Banking and professional fees
85,135

 
115,727

 
197,194

 
294,343

Other operating expenses
29,317

 
33,851

 
63,048

 
73,806

Total expenses
732,283

 
1,739,873

 
1,543,236

 
4,079,168

Net investment income
952,950

 
7,632,662

 
2,344,639

 
11,917,328

 
 
 
 
 
 
 
 
Net realized loss from loans
(724,908
)
 
(431,516
)
 
(1,144,536
)

(427,391
)
Net realized gain (loss) from derivative instrument
(43,606
)
 
60,207

 
(54,743
)

139,427

Net change in unrealized gain (loss) from loans
3,178,378

 
(3,067,943
)
 
1,721,816

 
(3,571,242
)
Net change in unrealized gain (loss) from derivative instrument
37,891

 
(177,742
)
 
22,136

 
(324,792
)
Net realized and change in unrealized gain (loss) from loans and derivative instrument
2,447,755

 
(3,616,994
)
 
544,673

 
(4,183,998
)
Net increase in net assets resulting from operations
$
3,400,705

 
$
4,015,668

 
$
2,889,312

 
$
7,733,330

 
 
 
 
 
 
 
 
Amounts per common share:
 
 
 
 
 
 
 
Net increase in net assets resulting from operations per share
$
34.01

 
$
40.16

 
$
28.89

 
$
77.33

Weighted average shares outstanding
100,000

 
100,000

 
100,000

 
100,000













See notes to condensed financial statements.

4



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 
Common Stock
 
 
 
 
 
 
 
Shares
 
Par Value
 
Additional Paid-in Capital
 
Total Distributable Earnings (Loss)
 
Net Assets
Balance at March 31, 2019
100,000

 
$
100

 
$
322,644,900

 
$
(208,704,008
)
 
$
113,940,992

Net increase in net assets resulting from operations

 

 

 
4,015,668

 
4,015,668

Distributions to shareholder

 

 

 
(35,859,257
)
 
(35,859,257
)
Balance at June 30, 2019
100,000

 
$
100

 
$
322,644,900

 
$
(240,547,597
)
 
$
82,097,403

 
 
 
 
 
 
 
 
 
 
Balance at March 31, 2020
100,000

 
$
100

 
$
323,244,900

 
$
(267,519,050
)
 
$
55,725,950

Net increase in net assets resulting from operations

 

 

 
3,400,705

 
3,400,705

Distributions to shareholder

 

 

 
(7,088,760
)
 
(7,088,760
)
Balance at June 30, 2020
100,000

 
$
100

 
$
323,244,900

 
$
(271,207,105
)
 
$
52,037,895

 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
100,000

 
$
100

 
$
322,644,900

 
$
(194,846,577
)
 
$
127,798,423

Net increase in net assets resulting from operations

 

 

 
7,733,330

 
7,733,330

Distributions to shareholder

 

 

 
(53,434,350
)
 
(53,434,350
)
Balance at June 30, 2019
100,000

 
$
100

 
$
322,644,900

 
$
(240,547,597
)
 
$
82,097,403

 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2019
100,000

 
$
100

 
$
323,244,900

 
$
(251,976,980
)
 
$
71,268,020

Net increase in net assets resulting from operations

 

 

 
2,889,312

 
2,889,312

Distributions to shareholder

 

 

 
(22,119,437
)
 
(22,119,437
)
Balance at June 30, 2020
100,000

 
$
100

 
$
323,244,900

 
$
(271,207,105
)
 
$
52,037,895













See notes to condensed financial statements.

5



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE SIX MONTHS ENDED JUNE 30, 2020 AND 2019

 
For the Six Months Ended June 30, 2020
 
For the Six Months Ended June 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net increase in net assets resulting from operations
$
2,889,312

 
$
7,733,330

Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by operating activities:
 
 
 
Net realized loss from loans
1,144,536

 
427,391

Net realized loss (gain) from derivative instrument
54,743

 
(139,427
)
Net change in unrealized loss (gain) from loans
(1,721,816
)
 
3,571,242

Net change in unrealized loss (gain) from derivative instrument
(22,136
)
 
324,792

Amortization of deferred costs related to borrowing facility
305,953

 
187,185

Net decrease in dividend and interest receivables
376,790

 
1,084,551

Net increase in other assets
(13,932
)
 
(36,050
)
Net decrease in accounts payable, other accrued liabilities and accrued management fees
(126,840
)
 
(801,615
)
Principal payments on loans
30,999,533

 
77,948,672

Net cash provided by operating activities
33,886,143

 
90,300,071

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Cash distributions to shareholder
(22,000,000
)
 
(49,000,000
)
Borrowings under debt facility
22,800,000

 
11,000,000

Repayments of borrowings under debt facility
(34,000,000
)
 
(54,000,000
)
Payments made for derivative instrument
(54,743
)
 

Payments received from derivative instrument

 
139,427

Net cash used in financing activities
(33,254,743
)
 
(91,860,573
)
       Net increase (decrease) in cash and cash equivalents
631,400

 
(1,560,502
)
CASH AND CASH EQUIVALENTS:
 
 
 
Beginning of period
354,105

 
2,839,766

End of period
$
985,505

 
$
1,279,264

SUPPLEMENTAL DISCLOSURES:
 
 
 
CASH PAID DURING THE PERIOD:
   

 
 
Interest - Debt facility
$
236,208

 
$
1,754,232

NON-CASH OPERATING AND FINANCING ACTIVITIES:
   

 
 
Distributions of equity securities and convertible loan to shareholder
$
119,437

 
$
4,434,350

Receipt of equity securities and convertible loan as repayment of loans
$
119,437

 
$
4,434,350





See notes to condensed financial statements.

6



VENTURE LENDING & LEASING VII, INC.

CONDENSED SCHEDULE OF INVESTMENTS (UNAUDITED)
AS OF JUNE 30, 2020
    
Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
Computers & Storage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canary Connect, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
$
297,939

 
$
277,990

 
$
277,990

 
12/1/2020
Computers & Storage Total
 
 
0.5
%
 
 
 
 
 
 
 
$
297,939

 
$
277,990

 
$
277,990

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Internet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
10.8%
 
 
 
$
389,581

 
$
373,776

 
$
373,776

 
9/1/2021
 
Bombfell, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 

 
562,205

 
216,393

 
*
 
Cowboy Analytics, LLC
 
 
 
Senior Secured
 
5.5%
 
 
 
259,030

 
130,947

 
55,189

 
*
 
CustomMade, Inc.
 
 
 
Senior Secured
 
—%
 
 
 
1,651,771

 
706,776

 
706,776

 
*
 
Digital Caddies, Inc. **
 
 
 
Senior Secured
 
18.0%
 
 
 
989,068

 
987,584

 

 
*
 
Giddy Apps, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
1,240,498

 
958,954

 

 
*
 
Leading ED, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
175,000

 
76

 

 
*
 
Tango Card, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
278,926

 
277,848

 
277,848

 
11/1/2020
 
Wristcam Inc. ** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
3,775,908

 
2,654,438

 
720,212

 
*
 
YouDocs Beauty, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
1,350,000

 
1,192,024

 
1,192,024

 
*
Internet Total
 
 
6.8
%
 
 
 
 
 
 
 
$
10,109,782

 
$
7,844,628

 
$
3,542,218

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AxioMed, Inc.
 
 
 
Unsecured
 
—%
 
 
 
$
14,238

 
$
14,238

 
$

 
*
 
Renovia, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
442,563

 
424,124

 
424,124

 
9/1/2021
Medical Devices Total
 
 
0.8
%
 
 
 
 
 
 
 
$
456,801

 
$
438,362

 
$
424,124

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clover Health Investments Corporation
 
 
 
Senior Secured
 
11.0%
 
 
 
$
11,869,134

 
$
11,869,134

 
$
11,869,134

 
3/1/2022
 
Clover Health Investments Corporation
 
 
 
Senior Secured
 
11.3%
 
 
 
7,964,945

 
7,964,945

 
7,964,945

 
10/1/2022
 
Clover Health Investments Corporation Subtotal
 
 
 
 
 
 
 
 
 
19,834,079

 
19,834,079

 
19,834,079

 
 
 
mPharma Data, Inc. ** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
63,052

 
62,510

 
62,510

 
11/1/2020
 
mPharma Data, Inc. ** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
111,629

 
111,130

 
111,130

 
3/1/2021
 
mPharma Data, Inc. ** ^ Subtotal
 
 
 
 
 
 
 
 
 
174,681

 
173,640

 
173,640

 
 
 
Myolex, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
762,531

 
726,537

 
238,967

 
*
 
Physician Software Systems, LLC
 
 
 
Senior Secured
 
18.0%
 
 
 
164,677

 
148,042

 

 
*
Other Healthcare Total
 
 
38.9
%
 
 
 
 
 
 
 
$
20,935,968

 
$
20,882,298

 
$
20,246,686

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Physics, Inc. ** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
$
777,723

 
$
754,414

 
$
687,923

 
11/1/2021

7



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Finiks, Inc.
 
 
 
Senior Secured
 
2.7%
 
 
 

 
33,375

 
33,375

 
*
 
Gap Year Global, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
90,768

 
86,359

 

 
*
 
Heartwork, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
379,462

 
371,981

 
27,353

 
*
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
814,461

 
797,398

 
797,398

 
3/1/2021
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
1,155,555

 
1,155,555

 
1,155,555

 
7/1/2021
 
Hint, Inc. Subtotal
 
 
 
 
 
 
 
 
 
1,970,016

 
1,952,953

 
1,952,953

 
 
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.0%
 
 
 
355,625

 
354,774

 
354,774

 
9/1/2020
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.3%
 
 
 
828,085

 
824,815

 
824,815

 
3/1/2021
 
LanzaTech New Zealand Ltd. Subtotal
 
 
 
 
 
 
 
 
 
1,183,710

 
1,179,589

 
1,179,589

 
 
 
Neuehouse, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
1,750,000

 
1,297,265

 
1,297,265

 
*
 
Noteleaf, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
167,588

 
167,031

 
167,031

 
9/1/2020
 
PDQ Enterprises LLC **
 
 
 
Senior Secured
 
11.0%
 
 
 
938,026

 
933,016

 
933,016

 
2/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
1,632,040

 
1,600,171

 
1,600,171

 
9/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
9.4%
 
476,543

 
474,362

 
474,362

 
3/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
422,059

 
417,560

 
417,560

 
1/1/2021
 
Plenty Unlimited, Inc. Subtotal
 
 
 
 
 
 
 
 
 
2,530,642

 
2,492,093

 
2,492,093

 
 
 
VentureBeat, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
825,775

 
557,440

 
66,364

 
*
 
Virtuix Holdings, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
28,157

 
28,080

 
28,080

 
7/1/2020
Other Technology Total
 
 
17
%
 
 
 
 
 
 
 
$
10,641,867

 
$
9,853,596

 
$
8,865,042

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Security
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nok Nok Labs, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
$
143,685

 
$
139,177

 
$
139,177

 
12/1/2020
Security Total
 
 
0.3
%
 
 
 
 
 
 
 
$
143,685

 
$
139,177

 
$
139,177

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Semiconductors & Equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ETA Compute, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
$
18,594

 
$
18,569

 
$
18,569

 
8/1/2020
Semiconductors & Equipment Total
 
 
%
 
 
 
 
 
 
 
$
18,594

 
$
18,569

 
$
18,569

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Software
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aptible, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
$
67,438

 
$
66,897

 
$
66,897

 
2/1/2021
 
Bloomboard, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
2,498,239

 
1,576,360

 
650,306

 
*
 
DealPath, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
619,021

 
612,642

 
612,642

 
5/1/2021
 
Estify, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
842,819

 
786,307

 
203,093

 
*
 
FieldAware US, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
7,616,117

 
6,907,945

 
6,496,664

 
*
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
368,995

 
368,313

 
368,313

 
11/1/2020

8



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
815,171

 
813,014

 
813,014

 
3/1/2021
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
334,945

 
331,421

 
331,421

 
9/1/2020
 
Gearbox Software, LLC Subtotal
 
 
 
 
 
 
 
 
 
1,519,111

 
1,512,748

 
1,512,748

 
 
 
GoFormz, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
434,023

 
422,839

 
422,839

 
6/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
584,973

 
578,159

 
578,159

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
501,467

 
501,467

 
501,467

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
585,008

 
585,007

 
585,007

 
4/1/2021
 
Invoice2Go, Inc. Subtotal
 
 
 
 
 
 
 
 
 
1,671,448

 
1,664,633

 
1,664,633

 
 
 
Metarail, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
692,665

 
676,849

 
138,024

 
11/1/2022
 
Migo Money, Inc. ** ^
 
 
 
Senior Secured
 
12.0%
 
 
 
18,988

 
18,904

 
18,904

 
7/1/2020
 
Swrve, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
463,967

 
452,781

 
452,781

 
11/1/2020
 
Truss Technology Corporation
 
 
 
Senior Secured
 
2.2%
 
 
 
2,000,000

 
238,275

 

 
*
 
VenueNext, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
113,271

 
51,330

 
43,372

 
*
 
Viewpost Holdings, LLC.
 
 
 
Senior Secured
 
11.5%
 
 
 
11,000,000

 
10,071,900

 
3,394,736

 
*
 
Vuemix, Inc.
 
 
 
Senior Secured
 
11.3%
 
 
 
46,233

 
45,807

 
45,807

 
11/1/2020
 
Xeeva, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
94,632

 
94,539

 
94,539

 
7/1/2020
Software Total
 
 
30.4
%
 
 
 
 
 
 
 
$
29,697,972

 
$
25,200,756

 
$
15,817,985

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
$
91,923

 
$
91,671

 
$
91,671

 
10/1/2020
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
23,233

 
23,209

 
23,209

 
7/1/2020
 
AirHelp, Inc. Subtotal
 
 
 
 
 
 
 
 
 
115,156

 
114,880

 
114,880

 
 
 
Akademos, Inc.
 
 
 
Junior Secured
 
13.5%
 
1.5%
 
91,351

 
89,956

 
89,956

 
8/1/2020
 
Blazent, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
1,554,190

 
1,083,350

 
388,942

 
*
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
347,101

 
346,349

 
346,349

 
12/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
175,724

 
175,506

 
175,506

 
9/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
514,237

 
512,647

 
512,647

 
3/1/2021
 
Callisto Media, Inc. Subtotal
 
 
 
 
 
 
 
 
 
1,037,062

 
1,034,502

 
1,034,502

 
 
 
Dolly, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
571,827

 
563,470

 
563,470

 
5/1/2021
 
Fluxx Labs
 
 
 
Senior Secured
 
11.8%
 
 
 
188,491

 
186,292

 
186,292

 
11/1/2020
 
PayJoy, Inc. **
 
 
 
Senior Secured
 
10.0%
 
 
 
493,151

 
481,929

 
481,929

 
8/1/2021
 
TrueFacet, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
946,610

 
839,387

 
23,263

 
*
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
481,576

 
472,269

 
394,486

 
1/1/2021
Technology Services Total
 
 
6.3
%
 
 
 
 
 
 
 
$
5,479,414

 
$
4,866,035

 
$
3,277,720

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wireless
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
$
555,162

 
$
555,162

 
$
555,162

 
6/1/2021

9



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
2,035,219

 
2,035,146

 
2,035,146

 
6/1/2021
 
Nextivity, Inc. Subtotal
 
 
 
 
 
 
 
 
 
2,590,381

 
2,590,308

 
2,590,308

 
 
 
Parallel Wireless, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
223,994

 
223,480

 
223,480

 
10/1/2020
Wireless Total
 
 
5.4
%
 
 
 
 
 
 
 
$
2,814,375

 
$
2,813,788

 
$
2,813,788

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
106.4
%
 
 
 
 
 
 
 
$
80,596,397

 
$
72,335,199

 
$
55,423,299

 
 

* As of June 30, 2020, loans with a cost basis of $32.0 million and a fair value of $15.8 million were classified as non-accrual. These loans have been accelerated from their original maturity and are due in their entirety. During the period for which these loans have been on non-accrual status, no interest income has been recognized.

** Indicates assets that the Fund deems “non-qualifying assets.” As of June 30, 2020, 5.3% of the Fund’s total assets represented non-qualifying assets. Under Section 55(a) of the 1940 Act, the Fund is prohibited from acquiring any additional non-qualifying assets unless, at the time of acquisition, certain specified qualifying assets (e.g., securities issued by an "eligible portfolio company," as defined in Section 2(a)(46)) represent at least 70% of its total assets at the time of acquisition of any additional non-qualifying assets. As part of this calculation, the numerator consists of the value of the Fund's investments in all eligible portfolio companies and the denominator consists of total assets less those assets described in Section 55(a)(7) of the 1940 Act.

^ Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(a) The percentage of net assets that each industry group represents is shown with the industry totals (the sum of the percentages does not equal 100% because the percentages are based on net assets as opposed to total loans).

(b)The interest rate is the designated annual interest rate exclusive of any original issue discount, fees or end of term payment.

(c) The end of term payments are contractually due on the maturity date and are in addition to the interest rate shown. End of term payments are the percentage of the final payment divided by the original loan amount and are amortized over the full term of the loan.

As of June 30, 2020, all loans were made to non-affiliates.














See notes to condensed financial statement.


10




VENTURE LENDING & LEASING VII, INC.

CONDENSED SCHEDULE OF INVESTMENTS (UNAUDITED)
AS OF DECEMBER 31, 2019
    
Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
Computers & Storage
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canary Connect, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
$
577,487

 
$
509,119

 
$
509,119

 
12/1/2020
 
Rigetti & Co., Inc.
 
 
 
Senior Secured
 
9.0%
 
2.8%
 
              194,537

 
              194,122

 
194,122

 
1/1/2020
Computers & Storage Total
 
 
1.0%
 
 
 
 
 
 
 
$
772,024

 
$
703,241

 
$
703,241

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
Internet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amino Payments, Inc.
 
 
 
Senior Secured
 
10.8%
 
 
 
$
448,596

 
$
422,199

 
$
422,199

 
9/1/2021
 
Bombfell, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              656,522

 
              647,811

 
647,811

 
10/1/2021
 
Cowboy Analytics, LLC
 
 
 
Senior Secured
 
5.5%
 
 
 
              259,030

 
              142,347

 
71,877

 
*
 
CustomMade, Inc.
 
 
 
Senior Secured
 
0.0%
 
 
 
          1,651,771

 
              706,026

 
706,026

 
*
 
Digital Caddies, Inc. **
 
 
 
Senior Secured
 
18.0%
 
 
 
              989,068

 
              987,584

 

 
*
 
Giddy Apps, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
          1,240,498

 
              965,454

 

 
*
 
Leading ED, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              175,000

 
                        76

 

 
*
 
Relay Network, LLC
 
 
 
Senior Secured
 
8.0%
 
4.4%
 
              355,349

 
              353,403

 
353,403

 
9/1/2020
 
Relay Network, LLC
 
 
 
Senior Secured
 
8.0%
 
4.4%
 
              355,319

 
              350,310

 
350,310

 
9/1/2020
 
Relay Network, LLC Subtotal
 
 
 
 
 
 
 
 
 
              710,668

 
              703,713

 
703,713

 
 
 
Spot.IM, Ltd. ** ^
 
 
 
Senior Secured
 
11.8%
 
 
 
                46,419

 
                45,732

 
45,732

 
5/1/2020
 
Spot.IM, Ltd. ** ^
 
 
 
Senior Secured
 
12.5%
 
 
 
                46,752

 
                46,415

 
46,415

 
5/1/2020
 
Spot.IM, Ltd. ** ^ Subtotal
 
 
 
 
 
 
 
 
 
                93,171

 
                92,147

 
92,147

 
 
 
Tango Card, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              595,825

 
              591,279

 
591,279

 
11/1/2020
 
Wristcam Inc. ** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
          3,775,908

 
          3,069,657

 
890,055

 
*
 
YouDocs Beauty, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
          1,350,000

 
          1,192,024

 
1,192,024

 
*
Internet Total
 
 
7.5%
 
 
 
 
 
 
 
$
11,946,057

 
$
9,520,317

 
$
5,317,131

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AxioMed, Inc.
 
 
 
Unsecured
 
0.0%
 
 
 
$
14,238

 
$
14,238

 
$

 
*
 
Renovia, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              220,276

 
              217,530

 
217,530

 
6/1/2020
 
Renovia, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              394,841

 
              392,580

 
392,580

 
11/1/2020
 
Renovia, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              615,117

 
              610,110

 
610,110

 
 
Medical Devices Total
 
 
0.9%
 
 
 
 
 
 
 
$
629,355

 
$
624,348

 
$
610,110

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4G Clinical LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
$
255,880

 
$
252,650

 
$
252,650

 
7/1/2020
 
Clover Health Investments Corporation
 
 
 
Senior Secured
 
11.3%
 
 
 
          9,417,408

 
          9,417,408

 
9,417,408

 
10/1/2022

11



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Clover Health Investments Corporation
 
 
 
Senior Secured
 
11.0%
 
 
 
        14,722,192

 
        14,722,191

 
14,722,191

 
3/1/2022
 
Clover Health Investments Corporation Subtotal
 
 
 
 
 
 
 
 
 
        24,139,600

 
        24,139,599

 
24,139,599

 
 
 
MD Revolution, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
              139,624

 
              138,801

 
138,801

 
3/1/2020
 
mPharma Data, Inc. ** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
              135,340

 
              133,045

 
133,045

 
11/1/2020
 
mPharma Data, Inc. ** ^
 
 
 
Senior Secured
 
10.0%
 
 
 
              181,549

 
              180,264

 
180,264

 
3/1/2021
 
mPharma Data, Inc. ** ^ Subtotal
 
 
 
 
 
 
 
 
 
              316,889

 
              313,309

 
313,309

 
 
 
Myolex, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              762,531

 
              726,537

 
238,967

 
*
 
Physician Software Systems, LLC
 
 
 
Senior Secured
 
18.0%
 
 
 
              164,677

 
              148,042

 

 
*
 
Sparta Software Corporation
 
 
 
Senior Secured
 
10.0%
 
2.5%
 
                42,282

 
                41,691

 
41,691

 
6/1/2020
Other Healthcare Total
 
 
35.1%
 
 
 
 
 
 
 
$
25,821,483

 
$
25,760,629

 
$
25,125,017

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BloomLife, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
$
44,885

 
$
44,433

 
$
44,433

 
4/1/2020
 
Consumer Physics, Inc. ** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
              822,854

 
              787,630

 
729,155

 
1/1/2022
 
Flo Water, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
                64,052

 
                62,946

 
62,946

 
5/1/2020
 
Gap Year Global, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
                90,768

 
                86,359

 

 
*
 
Heartwork, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              379,462

 
              371,981

 
73,493

 
*
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
          1,321,439

 
          1,277,919

 
1,277,919

 
3/1/2021
 
Hint, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
          1,644,377

 
          1,644,377

 
1,644,377

 
7/1/2021
 
Hint, Inc. Subtotal
 
 
 
 
 
 
 
 
 
          2,965,816

 
          2,922,296

 
2,922,296

 
 
 
June Life, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              129,682

 
              128,895

 
128,895

 
3/1/2020
 
June Life, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              129,691

 
              129,319

 
129,319

 
3/1/2020
 
June Life, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              259,373

 
              258,214

 
258,214

 
 
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.0%
 
 
 
              355,735

 
              351,225

 
351,225

 
3/1/2020
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.3%
 
 
 
          1,336,381

 
          1,328,045

 
1,328,045

 
3/1/2021
 
LanzaTech New Zealand Ltd.
 
 
 
Senior Secured
 
13.0%
 
 
 
          1,033,301

 
          1,027,199

 
1,027,199

 
9/1/2020
 
LanzaTech New Zealand Ltd. Subtotal
 
 
 
 
 
 
 
 
 
          2,725,417

 
          2,706,469

 
2,706,469

 
 
 
MobyFox, Inc.
 
 
 
Senior Secured
 
4.0%
 
 
 
              500,000

 
              193,300

 
47,500

 
*
 
Neuehouse, LLC
 
 
 
Senior Secured
 
12.0%
 
 
 
          1,750,000

 
          1,297,265

 
1,297,265

 
*
 
Noteleaf, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              489,249

 
              485,228

 
485,228

 
9/1/2020
 
PDQ Enterprises LLC **
 
 
 
Senior Secured
 
11.0%
 
 
 
          1,597,950

 
          1,583,889

 
1,583,889

 
2/1/2021
 
PLAE, Inc.
 
 
 
Senior Secured
 
9.0%
 
3.2%
 
              621,378

 
              613,950

 
365,025

 
12/1/2020
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
9.4%
 
              720,381

 
              715,351

 
715,351

 
3/1/2021
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
              669,055

 
              657,374

 
657,374

 
1/1/2021

12



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Plenty Unlimited, Inc.
 
 
 
Senior Secured
 
9.0%
 
11.7%
 
          2,129,724

 
          2,074,806

 
2,074,806

 
9/1/2021
 
Plenty Unlimited, Inc. Subtotal
 
 
 
 
 
 
 
 
 
          3,519,160

 
          3,447,531

 
3,447,531

 
 
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
              179,654

 
              178,576

 
178,576

 
10/1/2020
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
              329,036

 
              325,320

 
325,320

 
6/1/2020
 
SkyKick, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
              196,798

 
              195,476

 
195,476

 
11/1/2020
 
SkyKick, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              705,488

 
              699,372

 
699,372

 
 
 
TAE Technologies, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
          1,411,739

 
          1,397,787

 
1,397,787

 
4/1/2021
 
TAE Technologies, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
          5,320,565

 
          5,205,606

 
5,205,606

 
3/1/2021
 
TAE Technologies, Inc. Subtotal
 
 
 
 
 
 
 
 
 
          6,732,304

 
          6,603,393

 
6,603,393

 
 
 
VentureBeat, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              825,775

 
              607,172

 
212,669

 
*
 
Virtuix Holdings, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              191,811

 
              189,767

 
189,767

 
7/1/2020
Other Technology Total
 
 
30.5%
 
 
 
 
 
 
 
$
24,285,742

 
$
22,961,195

 
$
21,728,645

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Security
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nok Nok Labs, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
$
278,668

 
$
262,884

 
$
262,884

 
12/1/2020
Security Total
 
 
0.4%
 
 
 
 
 
 
 
$
278,668

 
$
262,884

 
$
262,884

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Semiconductors & Equipment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ETA Compute, Inc.
 
 
 
Senior Secured
 
10.5%
 
 
 
$
72,471

 
$
72,179

 
$
72,179

 
8/1/2020
Semiconductors & Equipment Total
 
 
0.1%
 
 
 
 
 
 
 
$
72,471

 
$
72,179

 
$
72,179

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Software
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aptible, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
$
114,677

 
$
113,164

 
$
113,164

 
2/1/2021
 
Bloomboard, Inc.
 
 
 
Senior Secured
 
11.5%
 
 
 
          2,507,253

 
          1,726,360

 
1,609,258

 
*
 
BlueCart, Inc.
 
 
 
Senior Secured
 
12.8%
 
 
 
                  8,832

 
                  8,821

 
8,821

 
1/1/2020
 
BlueCart, Inc.
 
 
 
Senior Secured
 
12.5%
 
 
 
                17,613

 
                17,561

 
17,561

 
1/1/2020
 
BlueCart, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                26,445

 
                26,382

 
26,382

 
 
 
DealPath, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              931,379

 
              917,163

 
917,163

 
5/1/2021
 
DemystData Limited
 
 
 
Senior Secured
 
11.8%
 
 
 
              185,689

 
              182,802

 
182,802

 
5/1/2020
 
DemystData Limited
 
 
 
Senior Secured
 
11.8%
 
 
 
              128,725

 
              128,084

 
128,084

 
7/1/2020
 
DemystData Limited Subtotal
 
 
 
 
 
 
 
 
 
              314,414

 
              310,886

 
310,886

 
 
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                27,932

 
                27,877

 
27,877

 
3/1/2020
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                21,052

 
                21,008

 
21,008

 
3/1/2020
 
Drift Marketplace, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
                20,949

 
                20,782

 
20,782

 
3/1/2020
 
Drift Marketplace, Inc. Subtotal
 
 
 
 
 
 
 
 
 
                69,933

 
                69,667

 
69,667

 
 
 
Estify, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              842,819

 
              818,731

 
261,969

 
*
 
FieldAware US, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
          7,616,117

 
          7,177,946

 
4,483,233

 
*

13



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
          1,322,592

 
          1,317,051

 
1,317,051

 
3/1/2021
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
              790,132

 
              787,238

 
787,238

 
11/1/2020
 
Gearbox Software, LLC
 
 
 
Senior Secured
 
11.0%
 
 
 
              977,945

 
              952,723

 
952,723

 
9/1/2020
 
Gearbox Software, LLC Subtotal
 
 
 
 
 
 
 
 
 
          3,090,669

 
          3,057,012

 
3,057,012

 
 
 
GoFormz, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              716,482

 
              683,705

 
683,705

 
11/1/2020
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              779,652

 
              779,652

 
779,652

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              221,827

 
              217,619

 
217,619

 
6/1/2020
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              909,416

 
              893,275

 
893,275

 
4/1/2021
 
Invoice2Go, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              909,506

 
              909,506

 
909,506

 
4/1/2021
 
Invoice2Go, Inc. Subtotal
 
 
 
 
 
 
 
 
 
          2,820,401

 
          2,800,052

 
2,800,052

 
 
 
JethroData, Inc. ** ^
 
 
 
Senior Secured
 
18.0%
 
 
 
              704,868

 
              681,877

 
327,328

 
*
 
Metarail, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              672,294

 
              649,249

 
285,595

 
6/1/2022
 
Migo Money, Inc. ** ^
 
 
 
Senior Secured
 
12.0%
 
 
 
              129,034

 
              126,786

 
126,786

 
7/1/2020
 
Swrve, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              988,691

 
              942,283

 
942,283

 
11/1/2020
 
The/Studio Technologies, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              165,210

 
              161,987

 
161,987

 
6/1/2020
 
Truss Technology Corporation
 
 
 
Senior Secured
 
2.2%
 
 
 
          2,000,000

 
              238,275

 

 
*
 
VenueNext, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              276,785

 
              272,729

 
272,729

 
5/1/2020
 
Viewpost Holdings, LLC.
 
 
 
Senior Secured
 
11.5%
 
 
 
        11,000,000

 
        10,324,150

 
3,646,987

 
*
 
Vuemix, Inc.
 
 
 
Senior Secured
 
11.3%
 
 
 
                98,925

 
                97,130

 
97,130

 
11/1/2020
 
Xeeva, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              636,722

 
              634,250

 
634,250

 
7/1/2020
Software Total
 
 
29.2%
 
 
 
 
 
 
 
$
35,723,118

 
$
31,829,784

 
$
20,827,566

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology Services
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
$
224,210

 
$
222,872

 
$
222,872

 
10/1/2020
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              158,653

 
              158,004

 
158,004

 
7/1/2020
 
AirHelp, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              228,495

 
              226,378

 
226,378

 
5/1/2020
 
AirHelp, Inc. Subtotal
 
 
 
 
 
 
 
 
 
              611,358

 
              607,254

 
607,254

 
 
 
Akademos, Inc.
 
 
 
Junior Secured
 
13.5%
 
1.5%
 
              310,059

 
              296,533

 
296,533

 
8/1/2020
 
Blazent, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
          1,554,190

 
          1,176,871

 
519,570

 
*
 
Blue Technologies Limited ** ^
 
 
 
Senior Secured
 
11.0%
 
 
 
                73,765

 
                73,282

 
73,282

 
4/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              677,238

 
              674,538

 
674,538

 
12/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              867,752

 
              863,859

 
863,859

 
6/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              514,237

 
              512,656

 
512,656

 
9/1/2020
 
Callisto Media, Inc.
 
 
 
Senior Secured
 
10.0%
 
 
 
              836,205

 
              832,109

 
832,109

 
3/1/2021
 
Callisto Media, Inc. Subtotal
 
 
 
 
 
 
 
 
 
          2,895,432

 
          2,883,162

 
2,883,162

 
 
 
Dolly, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              610,970

 
              597,981

 
597,981

 
5/1/2021

14



Industry
Borrower
 
Percent of Net Assets (a)
 
Collateral
 
Interest Rate (b)
 
End of Term Payment (c)
 
Principal
 
Cost
 
Fair Value
 
Maturity Date
 
Fluxx Labs
 
 
 
Senior Secured
 
11.8%
 
 
 
              225,096

 
              222,897

 
222,897

 
6/1/2020
 
PayJoy, Inc. **
 
 
 
Senior Secured
 
10.0%
 
 
 
              687,580

 
              665,991

 
665,991

 
8/1/2021
 
TrueFacet, Inc.
 
 
 
Senior Secured
 
18.0%
 
 
 
              946,610

 
              893,580

 
4,969

 
*
 
Zeel Networks, Inc.
 
 
 
Senior Secured
 
11.0%
 
 
 
              571,424

 
              556,082

 
556,082

 
8/1/2020
Technology Services Total
 
 
9.0%
 
 
 
 
 
 
 
$
8,486,484

 
$
7,973,633

 
$
6,427,721

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wireless
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Juvo Mobile, Inc. **
 
 
 
Senior Secured
 
11.0%
 
 
 
$
37,413

 
$
37,350

 
$
37,350

 
2/1/2020
 
Juvo Mobile, Inc. **
 
 
 
Senior Secured
 
11.0%
 
 
 
                18,792

 
                18,773

 
18,773

 
1/1/2020
 
Juvo Mobile, Inc. ** Subtotal
 
 
 
 
 
 
 
 
 
                56,205

 
                56,123

 
56,123

 
 
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
              808,783

 
              808,783

 
808,783

 
6/1/2021
 
Nextivity, Inc.
 
 
 
Senior Secured
 
12.0%
 
 
 
          2,964,747

 
          2,964,590

 
2,964,590

 
6/1/2021
 
Nextivity, Inc. Subtotal
 
 
 
 
 
 
 
 
 
          3,773,530

 
          3,773,373

 
3,773,373

 
 
 
Parallel Wireless, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              543,960

 
              541,246

 
541,246

 
10/1/2020
 
Parallel Wireless, Inc.
 
 
 
Senior Secured
 
11.8%
 
 
 
              522,646

 
              519,754

 
519,754

 
4/1/2020
 
Parallel Wireless, Inc. Subtotal
 
 
 
 
 
 
 
 
 
          1,066,606

 
          1,061,000

 
1,061,000

 
 
Wireless Total
 
 
6.9%
 
 
 
 
 
 
 
$
4,896,341

 
$
4,890,496

 
$
4,890,496

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grand Total
 
120.6%
 
 
 
 
 
 
 
$
112,911,743

 
$
104,598,706

 
$
85,964,990

 
 

* As of December 31, 2019, loans with a cost basis of $33.5 million and a fair value of $15.6 million were classified as non-accrual. These loans have been accelerated from their original maturity and are due in their entirety. During the period for which these loans have been on non-accrual status, no interest income has been recognized.

** Indicates assets that the Fund deems “non-qualifying assets.” As of December 31, 2019, 5.6% of the Fund’s total assets represented non-qualifying assets. Under Section 55(a) of the 1940 Act, the Fund is prohibited from acquiring any additional non-qualifying assets unless, at the time of acquisition, certain specified qualifying assets (e.g., securities issued by an "eligible portfolio company," as defined in Section 2(a)(46)) represent at least 70% of its total assets. As part of this calculation, the numerator consists of the value of the Fund's investments in all eligible portfolio companies and the denominator consists of total assets less those assets described in Section 55(a)(7) of the 1940 Act.

^ Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(a) The percentage of net assets that each industry group represents is shown with the industry totals (the sum of the percentages does not equal 100% because the percentages are based on net assets as opposed to total loans).

(b) The interest rate is the designated annual interest rate exclusive of any original issue discount, fees or end of term payment.

(c) The end of term payments are contractually due on the maturity date and are in addition to the interest rate shown. End of term payments are the percentage of the final payment divided by the original loan amount and are amortized over the full term of the loan.

As of December 31, 2019, all loans were made to non-affiliates.



See notes to condensed financial statements.

15




VENTURE LENDING & LEASING VII, INC.

CONDENSED SCHEDULE OF DERIVATIVE INSTRUMENT (UNAUDITED)
AS OF DECEMBER 31, 2019


The Fund utilized the cancellation option for the Fund to terminate the swap early effective as of May 28, 2020. As such, there was no derivative instruments as of June 30, 2020.

 
 
 
 
 
 
AS OF DECEMBER 31, 2019
Description and terms of payments to be received from another party
 
Description and terms of payments to be paid to another party
 
Counterparty
 
Maturity Date
 
Notional Amount
 
Value
 
Upfront payments/receipts
 
Unrealized appreciation/(depreciation)
(a)
Cancellable Interest Rate Swap Agreement - Floating interest rate greater of USD-LIBOR-BBA
 
Fixed interest rate 1.900%, to be paid monthly
 
MUFG Union Bank, N.A.
 
12/1/2020
 
$
25,927,448

 
$
(22,136
)
 
$

 
$
(22,136
)
Total
 
 
 
 
 
 
 
$
25,927,448

 
$
(22,136
)
 
$

 
$
(22,136
)

(a) The unrealized appreciation/depreciation were valued using prices or valuation based on observable inputs other than quoted price in active markets for identical assets and liabilities. See "Note 3. Fair Value Disclosures" for more information.






























See notes to condensed financial statements.

16



VENTURE LENDING & LEASING VII, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
1.
ORGANIZATION AND OPERATIONS OF THE FUND
Venture Lending & Leasing VII, Inc. (the “Fund”) was incorporated in Maryland on June 21, 2012 as a non-diversified, closed-end management investment company electing status as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”) and is managed by Westech Investment Advisors, LLC (the “Manager” or “Management”). The Fund will be dissolved on December 31, 2022 unless the Board of Directors (the “Board”) opts to elect early dissolution. One hundred percent of the stock of the Fund is held by Venture Lending & Leasing VII, LLC (the “Company”). Prior to commencing operations on December 18, 2012, the Fund had no operations other than the sale to the Company of 100,000 shares of common stock, $0.001 par value for $25,000 in July 2012. This issuance of stock was a requirement to apply for a finance lender’s license from the California Commissioner of Corporations, which was obtained on September 20, 2012.

The Fund’s investment objective is to achieve superior risk-adjusted investment returns and it seeks to achieve that objective by providing debt financing to portfolio companies, most of which are private. The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments and generally distributes these warrants to its shareholder upon receipt, or soon thereafter. The Fund also has guidelines for the percentages of total assets that are invested in different types of assets.

The portfolio investments of the Fund primarily consist of debt financing to early and late stage venture capital-backed technology companies.
    
In the Manager’s opinion, the accompanying condensed interim financial statements (hereafter referred to as “financial statements”) include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of financial position and results of operations for interim periods. Certain information and note disclosures normally included in audited annual financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been omitted; however, the Fund believes that the disclosures made are adequate to make the information presented not misleading. The interim results for the six months ended June 30, 2020 are not necessarily indicative of what the results would be for a full year. These financial statements should be read in conjunction with the financial statements and the notes included in the Fund’s Annual Report on Form 10-K for the year ended December 31, 2019.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting

The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As an investment company, the Fund follows accounting and reporting guidance as set forth in Topic 946 (“Financial Services – Investment Companies”) of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification, as amended (“ASC”). Certain prior period information has been reclassified to conform to the current year presentation.

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and money market mutual funds with maturities of 90 days or less. Money market mutual funds held as cash equivalents are valued at their most recently traded net asset value. Within cash and cash equivalents, as of June 30, 2020, the Fund held 985,505 units in the Blackrock Treasury Trust

17



Institutional Fund valued at $1 per unit at a yield of 0.11%, which represented 1.89% of the net assets of the Fund. Within cash and cash equivalents, as of December 31, 2019, the Fund held 354,105 units in the Blackrock Treasury Trust Institutional Fund valued at $1 per unit at a yield of 1.6%, which represented 0.5% of the net assets of the Fund.

Interest Income

Interest income on loans is recognized on an accrual basis using the effective interest method including amounts resulting from the amortization of equity securities included as additional compensation as part of the loan agreements. Additionally, fees received as part of the transaction are added to the loan discount and amortized over the life of the loan.

Realized Gains and Losses from Loans

Realized gains and losses on the sale of loans are computed using the difference between the amortized cost and the sales proceeds. Realized losses on loan write-offs are recognized when management determines a loan is uncollectible.

Investment Valuation

The Fund accounts for loans at fair value in accordance with the valuation methods below. All valuations are determined under the direction of the Manager, in accordance with the valuation methods.
As of June 30, 2020 and December 31, 2019, the financial statements included nonmarketable investments of $55.4 million and $86.0 million, respectively, (or 97.3% and 98.2% of the total assets, respectively), with the fair values determined by the Manager in the absence of readily determinable market values. Because of the inherent uncertainty of these valuations, estimated fair values of such investments may differ significantly from the values that would have been used had a readily available market for the securities existed, and the differences could be material. Below is the information used by the Manager in making these estimates.

Loans

The Fund defines fair value as the price that would be received to sell an asset or paid to lower a liability in an orderly transaction between market participants at the measurement date. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund in its borrowing portfolio companies, Management determines fair value based on hypothetical markets, and on several factors related to each borrower, including, but not limited to, the borrower’s payment history, available cash and “burn rate,” revenues, net income or loss, the likelihood that the borrower will be able to secure additional financing in the future, and an evaluation of the general interest rate environment. The amount of any valuation adjustment considers the estimated amount and timing of cash payments of principal and interest from the borrower and/or liquidation analysis and is determined based upon a credit analysis of the borrower and an analysis of the expected recovery from the borrower, including consideration of factors such as the nature and quality of the Fund’s security interests in collateral, the estimated value of the Fund’s collateral, the size of the loan, and the estimated time that will elapse before the Fund achieves a recovery. Management has evaluated these factors and has concluded that, the effect of deterioration in the quality of the underlying collateral, increase in size of the loan, increase in the estimated time to recovery and increase in the hypothetical market coupon rate would have the effect of lowering the value of the current portfolio of loans.

Non-Accrual Loans

The Fund’s policy is to classify a loan as non-accrual when the portfolio company is delinquent for three consecutive months on its monthly loan payment, or, in the opinion of Management, either ceases or drastically curtails its operations and Management deems that it is unlikely that the loan will return to performing status. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed

18



for the quarter in which the loan was placed on non-accrual status. Any uncollected interest related to quarters prior to when the loan was placed on non-accrual status is added to the principal balance, and the aggregate balance of the principal and interest is evaluated in accordance with the policy for valuation of loans in determining Management’s best estimate of fair value. Interest received by the Fund on non-accrual loans will be recognized as interest income if and when the proceeds received exceed the book value of the respective loan.
If a borrower of a non-accrual loan resumes making regular payments and Management believes that such borrower has regained the ability to service the loan on a sustainable basis, the loan is reclassified back to accrual or performing status. Interest that would have been accrued during the time a loan was classified as non-accrual will be added back to the remaining payment schedule causing a change in the effective interest rate.
As of June 30, 2020, loans with a cost basis of $32.0 million and a fair value of $15.8 million were classified as non-accrual. As of December 31, 2019, loans with a cost basis of $33.5 million and a fair value of $15.6 million were classified as non-accrual.

Warrants and Equity Securities

Warrants and equity securities received in connection with loan transactions are measured at a fair value at the time of acquisition. Warrants are valued based on a modified Black-Scholes option pricing model which considers, among several factors, the underlying stock value, expected term, volatility, and risk-free interest rate. It is anticipated that such securities will be distributed by the Fund to the Company simultaneously with, or shortly following, their acquisition.

The underlying asset value is estimated based on information available, including information regarding recent rounds of funding of the portfolio company, or the publicly-quoted stock price at the end of the financial reporting period for warrants for comparable publicly-quoted securities.

Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on an index of publicly traded companies grouped by industry and which are similar in nature to the underlying portfolio companies issuing the warrant (“Industry Index”). The volatility assumption for each Industry Index is based on the average volatility for individual public companies within the portfolio company’s industry for a period of time approximating the expected life of the warrants. A hypothetical increase in the volatility of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.

The remaining expected lives of warrants are based on historical experience of the average life of the warrants, as warrants are often exercised in the event of acquisitions, mergers, or initial public offerings, and terminated due to events such as bankruptcies, restructuring activities, or additional financings. These events cause the expected term to be less than the remaining contractual term of the warrants. As of June 30, 2020 and December 31, 2019, the Fund assumed the average duration of a warrant is 4.0 years. The effect of a hypothetical increase in the estimated initial term of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants. However, the estimated initial term of the warrants is one factor, of many, used in the valuation of warrants, and by itself does not have a significant impact on the result of operations.

The risk-free interest rate is derived from the constant maturity tables issued by the U.S. Treasury Department. The effect of a hypothetical increase in the estimated risk-free rate used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.

The Fund engages an independent valuation company to provide valuation assistance with respect to the warrants received as part of loan consideration, including an evaluation of the Fund’s valuation methodology

19



and the reasonableness of the assumptions used from the perspective of a market participant. The independent valuation company also calculates several of the inputs used, such as volatility and risk-free rate.

Other Assets and Liabilities
Other assets include costs incurred in conjunction with borrowings under the Fund’s debt facility and are stated at initial cost. The costs are amortized over the term of the facility.
The fair values of other assets and accrued liabilities are estimated at their carrying values because of the short-term nature of these assets and liabilities.
The carrying values of the borrowings under the debt facility approximates their fair value based on the borrowing rates available to the Fund.
Commitment Fees

Unearned income and commitment fees on loans are recognized using the effective-interest method over the term of the loan. Commitment fees are carried as liabilities when received for commitments upon which no draws have been made. When the first draw is made, the fee is treated as unearned income and is recognized as described above. If a draw is never made, the forfeited commitment fee, less any applicable legal costs, becomes recognized as other income after the commitment expires.

Deferred Bank Fees

The deferred bank fees and costs associated with the debt facility are included in other assets in the Condensed Statements of Assets and Liabilities and are being amortized over the estimated life of the facility. The amortization of these costs is recorded as interest expense in the Condensed Statements of Operations.

Derivative Instrument

The Fund uses derivative instrument to manage its exposure to changes in interest rates on expected borrowings under its debt facility, as the Fund originates fixed rate loans (see Note 8).
Derivative instruments are primarily valued on the basis of quotes obtained from banks, brokers and dealers and adjusted for counterparty risk and the optionality of the interest rate floor. The valuation of the derivative instruments also considers the future expected interest rates on the notional principal balance remaining which is comparable to what a prospective acquirer would pay on the measurement date. Valuation pricing models consider inputs such as forward rates, anticipated interest rate volatility relating to the reference rate, as well as time value and other factors underlying derivative instruments.
The Fund is a party to a master netting arrangement with MUFG Union Bank, N.A., however, the Fund has elected not to offset assets and liabilities under these arrangements for financial statement presentation purposes. The contract is recorded at gross fair value in either derivative asset or derivative liability in the Condensed Statements of Assets and Liabilities, depending on whether the value of the contract is in favor of the Fund or the counterparty. The changes in fair value are recorded in net change in unrealized gain (loss) from derivative instrument in the Condensed Statements of Operations and the quarterly interest received or paid on the derivative instruments, if any, is recorded in net realized gain (loss) from derivative instrument in the Condensed Statements of Operations.

The Fund utilized the cancellation option to terminate the cancellable interest rate swap early effective as of May 28, 2020.

20



3.
FAIR VALUE DISCLOSURES
The Fund provides asset-based financing primarily to start-up and emerging growth venture-backed companies pursuant to commitments whereby the Fund agrees to finance assets and provide working or growth capital up to a specified amount for the term of the commitment, upon the terms and subject to the conditions specified by such commitment. Even though these loans are generally secured by the assets of the borrowers, the Fund in most cases is subject to the credit risk of such companies. As of June 30, 2020, the Funds investments in loans were primarily to companies based within the United States and were diversified among borrowers in the industry segments shown in the Condensed Schedules of Investments. All loans are senior to unsecured creditors and other secured creditors, unless as indicated in the Condensed Schedules of Investments.
    
The Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund to borrowing portfolio companies, Management determines fair value (or estimated exit value) based on a hypothetical market, and several factors related to each borrower.

Loan balances in the Condensed Schedules of Investments are listed by borrower. Typically, a borrower’s balance will be composed of several loans drawn under a commitment made by the Fund with the interest rate on each loan fixed at the time each loan is funded. Each loan drawn under a commitment has a different maturity date and amount.

For the three months ended June 30, 2020 and 2019, the weighted-average interest rate on performing loans was 14.58% and 27.43%, respectively, which was inclusive of both cash and non-cash interest income. For the three months ended June 30, 2020 and 2019, the weighted-average interest rate on the cash portion of the interest income was 12.51% and 24.59%, respectively. For the six months ended June 30, 2020 and 2019, the weighted-average interest rate on performing loans was 14.27% and 20.19%, respectively, which was inclusive of both cash and non-cash interest income. For the six months ended June 30, 2020 and 2019, the weighted-average interest rate on the cash portion of the interest income was 12.20% and 17.66%, respectively.

For the three months ended June 30, 2020 and 2019, the weighted-average interest rate on all loans was 11.16% and 24.23%, respectively, which was inclusive of both cash and non-cash interest income. For the three months ended June 30, 2020 and 2019, the weighted-average interest rate on the cash portion of the interest income was 9.58% and 21.73%, respectively. For the six months ended June 30, 2020 and 2019, the weighted-average interest rate on all loans was 11.23% and 18.48%, respectively, which was inclusive of both cash and non-cash interest income. For the six months ended June 30, 2020 and 2019, the weighted-average interest rate on the cash portion of the interest income was 9.61% and 16.17%, respectively.

Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the period.

The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and loan as discussed in the Fund’s loan accounting policy. Such changes result in the fair value adjustments made to the individual loans, which in accordance with U.S. GAAP, would be based on the price that would be received to sell an asset or paid to settle a liability in an orderly transaction between market participants at the measurement date. Where the risk profile is consistent with the original underwriting, which is frequently the case for this loan portfolio, the cost basis of the loan often approximates fair value.

All loans as of June 30, 2020 and December 31, 2019 were pledged as collateral for the debt facility, and the Fund’s borrowings are generally collateralized by all assets of the Fund. As of both June 30, 2020 and December 31, 2019, the Fund had no unexpired unfunded commitments to borrowers.


21



Valuation Hierarchy
 
Under the FASB ASC Topic 820 (“Fair Value Measurement”), the Fund categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Fund’s valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety.

The three levels of the fair value hierarchy are defined as follows:            
Level 1
 
Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date.
Level 2
 
Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3
 
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

Transfers of investments between levels of the fair value hierarchy are recorded on the actual date of the event or change in circumstances that caused the transfer. There were no transfers in and out of Level 1, 2, or 3 during the six months ended June 30, 2020 and 2019.

The Funds cash equivalents were valued at the traded net asset value of the money market fund. As a result, these measurements are classified as Level 1. The Fund’s derivative instruments are based on quotes from the market makers that derive fair values from market data, and therefore, are classified as Level 2. The Fund’s borrowings under the debt facility are also classified as Level 2, because the carrying values of the borrowings are based on rates that are observable at commonly quoted intervals, which are Level 2 inputs, and that approximate fair values. The Fund’s loan transactions are individually negotiated and unique, and because there is little to no market in which these assets trade, the inputs for these assets, which are valued using estimated exit values, are classified as Level 3.

The following tables provide quantitative information about the Fund’s Level 3 fair value measurements of the Fund’s investments by industry as of June 30, 2020 and December 31, 2019. In addition to the techniques and inputs noted in the tables below, the Fund may also use other valuation techniques and methodologies when determining its fair value measurements.
Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
June 30, 2020
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted Averages (a) / Amounts and Ranges
 
 
 
 
 
 
 
 
 
Computers and Storage
 
$
277,990

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
37% *
 
 
 
 
 
 
 
 
 
Internet
 
3,542,218

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15% (14%-17%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments


Discount rate
 
$1,355,249
($0 - $3,615,054)



1% (0% - 2%)
 
 
 
 
 
 
 
 
 

22



Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
June 30, 2020
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted Averages (a) / Amounts and Ranges
Medical Devices
 
424,124

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
17% *
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
 $0 *

0%
 
 
 
 
 
 
 
 
 
Other Healthcare
 
20,246,686

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14% (12% - 14%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$1,169,713
($0 - $1,169,713)

2% (0% - 2%)
 
 
 
 
 
 
 
 
 
Other Technology
 
8,865,042

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14% (12% - 15%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$1,995,715
($0 - $2,787,929)

2% (0% - 2%)
 
 
 
 
 
 
 
 
 
Security
 
139,177

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
24% *
 
 
 
 
 
 
 
 
 
Semiconductors and Equipment
 
18,569

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
12% *
 
 
 
 
 
 
 
 
 
Software
 
15,817,985

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14% (13% - 23%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$7,352,288
($0 - $9,860,716)


2% (0% - 2%)
 
 
 
 
 
 
 
 
 
Technology Services
 
3,277,720

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13% (11% - 26%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$1,018,293
($50,000 - $1,589,114)


1%

23



Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
June 30, 2020
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted Averages (a) / Amounts and Ranges
 
 
 
 
 
 
 
 
 
Wireless
 
2,813,788

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
12% (12% - 13%)
 
 
 
 
 
 
 
 
 
Total debt investments
 
$
55,423,299

 
 
 
 
 
 
(a)The weighted average hypothetical market coupon rates were calculated using the relative fair value of the loans.
*There is only one loan within the industry.
Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
December 31, 2019
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted Averages (a) / Amounts and Ranges
 
 
 
 
 
 
 
 
 
Computers and Storage
 
$
703,241

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
31% (14%-38%)
 
 
 
 
 
 
 
 
 
Internet
 
5,317,131

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14% (13%-17%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$1,570,447
($0 - $2,124,565)


1% (0% - 3%)
 
 
 
 
 
 
 
 
 
Medical Devices
 
610,110

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$0


0%

 
 
 
 
 
 
 
 
 
Other Healthcare
 
25,125,017

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14% (12%-16%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$1,130,989
($0 - $1,130,989)


3% (0% - 3%)
 
 
 
 
 
 
 
 
 
Other Technology
 
21,728,645

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14% (12%-19%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$1,746,842
($0 - $2,787,929)


3% (0% - 3%)
 
 
 
 
 
 
 
 
 
Security
 
262,884

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
24% *
 
 
 
 
 
 
 
 
 

24



Investment Type - Level 3
 
 
 
 
 
 
Debt Investments
 
Fair Values at
December 31, 2019
 
Valuation Techniques / Methodologies
 
Unobservable Inputs
 
Weighted Averages (a) / Amounts and Ranges
Semiconductors and Equipment
 
72,179

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
12% *
 
 
 
 
 
 
 
 
 
Software
 
20,827,566

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15% (13%-23%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$5,224,576
($0 - $7,616,116)


3% (0% - 3%)
 
 
 
 
 
 
 
 
 
Technology Services
 
6,427,721

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13% (11%-26%)
 
 
 
 
Income approach
 
Expected amount and timing of cash flow payments

Discount rate
 
$1,667,641
($100,000 - $1,682,635)


2%
 
 
 
 
 
 
 
 
 
Wireless
 
4,890,496

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
12% (12% - 14%)
 
 
 
 
 
 
 
 
 
Total Debt Investments
 
$
85,964,990

 
 
 
 
 
 

(a)The weighted average hypothetical market coupon rates were calculated using the relative fair value of the loans.
* There is only one loan within the industry.
    
The following tables present the balances of assets and liabilities as of June 30, 2020 and December 31, 2019 measured at fair value on a recurring basis:
As of June 30, 2020
 
 
 
 
 
 
 
ASSETS:
Level 1

Level 2

Level 3

Total
Loans
$

 
$

 
$
55,423,299

 
$
55,423,299

Cash equivalents
985,505

 

 

 
985,505

Total assets
$
985,505

 
$

 
$
55,423,299

 
$
56,408,804

 
 
 
 
 
 
 
 
LIABILITIES:
Level 1
 
Level 2
 
Level 3
 
Total
Borrowings under debt facility
$

 
$
4,200,000

 
$

 
$
4,200,000

Total liabilities
$

 
$
4,200,000

 
$

 
$
4,200,000



25



As of December 31, 2019
 
 
 
 
 
 
 
ASSETS:
Level 1

Level 2

Level 3

Total
Loans
$

 
$

 
$
85,964,990

 
$
85,964,990

Cash equivalents
354,105

 

 

 
354,105

Total assets
$
354,105

 
$

 
$
85,964,990

 
$
86,319,095

 
 
 
 
 
 
 
 
LIABILITIES:
Level 1
 
Level 2
 
Level 3
 
Total
Borrowings under debt facility
$

 
$
15,400,000

 
$

 
$
15,400,000

Derivative liability

 
22,136

 

 
22,136

Total liabilities
$

 
$
15,422,136

 
$

 
$
15,422,136


For a detailed listing of borrowers comprising this amount, please refer to the Condensed Schedules of Investments.
    
The following tables provide a summary of changes in Level 3 assets measured at fair value on a recurring basis:
 
For the Three Months Ended June 30, 2020
 
Loans
 
Warrants
Beginning balance
$
69,404,144

 
$

Acquisitions and originations

 
88,761

Principal reductions and amortization of discounts
(16,434,315
)
 

Distributions to shareholder

 
(88,761
)
Net change in unrealized gain from loans
3,178,378

 

Net realized loss from loans
(724,908
)
 

Ending balance
$
55,423,299

 
$

Net change in unrealized gain from loans relating to loans still held at June 30, 2020
$
2,388,253

 
 


 
For the Six Months Ended June 30, 2020
 
Loans
 
Warrants
 
Stock
Beginning balance
$
85,964,990

 
$

 
$

Acquisitions and originations

 
110,437

 
9,000

Principal reductions and amortization of discounts
(31,118,971
)
 

 

Distributions to shareholder

 
(110,437
)
 
(9,000
)
Net change in unrealized gain from loans
1,721,816

 

 

Net realized loss from loans
(1,144,536
)
 

 

Ending balance
$
55,423,299

 
$

 
$

Net change in unrealized gain from loans relating to loans still held at June 30, 2020
$
972,543

 
 
 
 


26



 
For the Three Months Ended June 30, 2019
 
Loans
 
Warrants
 
Convertible Loan
Beginning balance
$
170,447,934

 
$

 
$

Acquisitions and originations

 
48,504

 
4,310,753

Principal reductions and amortization of discounts
(42,607,366
)
 

 

Distributions to shareholder

 
(48,504
)
 
(4,310,753
)
Net change in unrealized loss from loans
(3,067,943
)
 

 

Net realized loss from loans
(431,516
)
 

 

Ending balance
$
124,341,109

 
$

 
$

Net change in unrealized loss from loans relating to loans still held at June 30, 2019
$
(3,903,418
)
 
 
 
 

 
For the Six Months Ended June 30, 2019
 
Loans
 
Warrants
 
Convertible Loan
Beginning balance
$
210,722,764

 
$

 
$

Acquisitions and originations

 
123,597

 
4,310,753

Principal reductions and amortization of discounts
(82,383,022
)
 

 

Distributions to shareholder

 
(123,597
)
 
(4,310,753
)
Net change in unrealized loss from loans
(3,571,242
)
 

 

Net realized loss from loans
(427,391
)
 

 

Ending balance
$
124,341,109

 
$

 
$

Net change in unrealized loss from loans relating to loans still held at June 30, 2019
$
(4,363,231
)
 
 
 
 

4. EARNINGS PER SHARE
Basic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding. Diluted earnings (loss) per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding, including the dilutive effects of potential common shares (e.g. stock options). The Fund has no instruments that would be potential common shares; thus, reported basic and diluted earnings (loss) per share are the same.
5. CAPITAL STOCK

As of both June 30, 2020 and December 31, 2019, there were 10,000,000 shares of $0.001 par value common stock authorized, and 100,000 shares issued and outstanding. Total committed capital of the Company, as of both June 30, 2020 and December 31, 2019, was $375.0 million. Total contributed capital to the Company through June 30, 2020 and December 31, 2019 was both $375.0 million, of which $323.2 million was contributed to the Fund as of both periods.


27



The chart below shows the distributions of the Fund for the six months ended June 30, 2020 and 2019.
 
For the Six Months Ended June 30, 2020
 
For the Six Months Ended June 30, 2019
Cash distributions
$
22,000,000

 
$
49,000,000

Distributions of equity securities and convertible loan
119,437

 
4,434,350

Total distributions to shareholder
$
22,119,437

 
$
53,434,350

Final classification of the distributions as either a return of capital or a distribution of income is an annual determination made at the end of each year dependent upon the Fund’s current year and cumulative earnings and profits.
6. DEBT FACILITY

On July 18, 2013, the Fund established a secured, syndicated revolving loan facility in an initial amount of up to $125.0 million led by Wells Fargo, N.A. and MUFG Union Bank, N.A. In November 2014, the debt facility size thereunder was increased to $255.0 million. On October 30, 2017, the Fund entered into an agreement with Wells Fargo Bank, N.A., Wells Fargo Securities, LLC, MUFG Union Bank, N.A. and ING Capital, LLC that (i) reduced the size of the facility to $200.0 million and (ii) amended the interest rate options and commitment fee (the “First Amendment”). All of the assets of the Fund collateralize borrowings by the Fund. Loans under the facility may be, at the option of the Fund, a Reference Rate Loan, a LIBOR Loan or a LIBOR Market Index Rate Loan. The First Amendment facility can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments.

At its option, the Fund may reduce the lenders’ commitments established in the First Amendment by $5.0 million or more once each calendar month. Beginning March 29, 2019, the lenders’ commitments automatically and permanently reduce each fiscal quarter by an amount equal to 12.5% of the aggregate amount of such commitments. As of June 30, 2020 the debt facility size was $4.2 million.

Borrowings under the facility are collateralized by receivables from loans to portfolio companies advanced by the Fund with assignment of such receivables to the financial institution, plus all of the other assets of the Fund. The Fund pays interest on its borrowings and a fee on the unused portion of the facility. Such borrowings, pursuant to the election of the Fund, bear interest at an annual rate of either (i) Reference Rate plus 1.75%, (ii) LIBOR plus 2.75% or (iii) LIBOR Market Index Rate plus 2.75%. When the Fund is using 50% or more of the maximum amount available under the amended loan agreement, the applicable commitment fee is 0.25% of the unused portion of the loan facility; otherwise, the applicable commitment fee is 0.50% of the unused portion. The Fund pays the unused credit line fee quarterly. As of June 30, 2020 and December 31, 2019, $4.2 million and $15.4 million were outstanding under the facility, respectively.

As of June 30, 2020, the LIBOR rate was as follows:
1-Month LIBOR
0.1623%
3-Month LIBOR
0.3020%

Bank fees and other costs of $1.1 million incurred in connection with the acquisition of the facility have been capitalized and are amortized to interest expense on a straight-line basis over the expected life of the facility. As of June 30, 2020, the remaining unamortized fees and costs of less than $0.1 million are being amortized over the expected life of the facility.

The facility is revolving and as such does not have a specified repayment schedule, although advances are secured by the assets of the Fund and thus repayments will be required as assets decline. The facility contains various covenants including financial covenants related to: (i) minimum debt service coverage ratio, (ii) interest coverage ratio,

28



(iii) maximum loan loss reserves and (iv) unfunded commitment ratio. There are also various restrictive covenants, including limitations on: (i) the incurrence of liens, (ii) consolidations, mergers and asset sales and (iii) capital expenditures. As of both June 30, 2020 and December 31, 2019, Management is not aware of instances of non-compliance with financial covenants.
    
The following is the summary of the outstanding facility draws as of June 30, 2020:
 
Amount
Maturity Date
All-In Interest Rate**
LIBOR Market Index Rate Loan
$
4,200,000

October 30, 2020
Variable based on 1-Month LIBOR rate
Total Outstanding
$
4,200,000

 
 
**Inclusive of 2.75% applicable LIBOR margin plus LIBOR rate.
On July 8, 2020, the Fund paid off $4.2 million of its outstanding debt under the facility.  The following day, on July 9, 2020, the Fund notified its lenders of its intention to permanently reduce its aggregate commitments to zero, terminating the debt facility effective July 16, 2020 (as described in Note 11, Subsequent Events).
The following is the summary of the outstanding facility draws as of December 31, 2019:
 
Amount
Maturity Date
All-In Interest Rate**
LIBOR Market Index Rate Loan
$
15,400,000

October 30, 2020
Variable based on 1-Month LIBOR rate
Total Outstanding
$
15,400,000

 
 
**Inclusive of 2.75% applicable LIBOR margin plus LIBOR rate.
7. MANAGEMENT FEE
As compensation for its services to the Fund, for the two-year period that commenced with the first capital closing, which took place on December 18, 2012, the Manager received a management fee (“Management Fee”) computed and paid at the end of each quarter at an annual rate of 2.5% of the Company’s committed equity capital (regardless of when or if the capital was called) as of the last day of each fiscal quarter. Following this two-year period, starting on December 18, 2014, Management Fees are calculated and paid at the end of each quarter at an annual rate of 2.5% of the Fund’s total assets (including amounts derived from borrowed funds) as of the last day of each quarter. Management Fees of $0.4 million and $0.8 million were recognized as expenses for the three months ended June 30, 2020 and 2019, respectively. Management Fees of $0.8 million and $1.9 million were recognized as expenses for the six months ended June 30, 2020 and 2019, respectively.
8. DERIVATIVE INSTRUMENT
The Fund uses derivative instruments to manage its exposure to changes in interest rates on expected borrowings under its debt facility, as the Fund originates fixed rate loans.
Cancellable Interest Rate Swap Agreement
On November 21, 2017, the Fund entered into a cancellable interest rate swap transaction with MUFG Union Bank, N.A. The Fund has entered into a cancellable interest rate swap agreement to manage the Fund's exposure to change in interest rates on its expected borrowings under its debt facility, as the Fund originates fixed rate loans. The

29



Fund may adjust the notional principal amount in order to remain in compliance with the hedging requirements the Fund's debt facility.

The Fund paid a fixed rate of 1.90% and received from the counterparty a floating rate based upon a 1-Month LIBOR rate. Payments were made monthly. Payments to or from the counterparty were recorded to net realized gain (loss) from derivative instrument. The Fund utilized the cancellation option to terminate the cancellable interest rate swap early effective as of May 28, 2020.
The following tables show the Fund’s derivative instrument at fair value on the Fund’s Condensed Statement of Assets and Liabilities as of June 30, 2020 and December 31, 2019:

 
 
Derivative Liability
Derivatives Instrument
 
June 30, 2020
 
December 31, 2019

Cancellable Interest rate swap
 
$

 
$
22,136


The following table shows the effect of the Fund’s derivative instrument on the Fund’s Condensed Statements of Operations:
 
 
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
Derivative Instrument
 
Statement of Operations Caption
 
2020
 
2019
 
2020
 
2019
Cancellable Interest rate swap
 
Net realized gain (loss) from derivative instrument
 
$
(43,606
)
 
$
60,207

 
$
(54,743
)
 
$
139,427

 
Net change in unrealized gain (loss) from derivative instrument
 
$
37,891

 
$
(177,742
)
 
$
22,136

 
$
(324,792
)
9. TAX STATUS
    
The Fund has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code (the “Code”) and operates in a manner to qualify for the tax treatment applicable to RICs. Failing to maintain at least 70% of total assets in “qualifying assets” will result in the loss of BDC status, resulting in losing its favorable tax treatment as a RIC. As of June 30, 2020, the Fund has met the BDC and RIC requirements.
 
In order to qualify for favorable tax treatment as a RIC, the Fund is required to distribute annually to its shareholder at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Fund must distribute annually at least 98% of its ordinary income and 98.2% of net capital gains from the current year and any undistributed ordinary income and net capital gains from the preceding years. The Fund, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If the Fund chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to its shareholder. The Fund will accrue excise tax on estimated undistributed taxable income as required.

Below are tables summarizing the cost of investments for federal income tax purposes and the appreciation and depreciation of the investments reported on the Condensed Schedules of Investments and Condensed Statements of Assets and Liabilities.


30



As of June 30, 2020:
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Loans
$
72,335,199

$

$
(16,911,900
)
$
(16,911,900
)
Total
$
72,335,199

$

$
(16,911,900
)
$
(16,911,900
)

As of December 31, 2019:
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Loans
$
104,598,706

$

$
(18,633,716
)
$
(18,633,716
)
Total
$
104,598,706

$

$
(18,633,716
)
$
(18,633,716
)
 
 
 
 
 
Liability
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Derivative liability
$

$

$
(22,136
)
$
(22,136
)
Total
$

$

$
(22,136
)
$
(22,136
)
    
Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with U.S. GAAP. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Fund’s annual RIC tax return.

Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified among the Fund’s capital accounts.  In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP. The determination of the tax attributes of the Fund’s distributions is made annually as of the end of the Fund’s taxable year and is generally based upon its taxable income for the full taxable year and distributions paid for the full taxable year. As a result, a determination made on a quarterly basis may not be representative of the actual tax attributes of the Fund’s distributions for a full taxable year. As of June 30, 2020, the Fund had determined the tax attributes of its distributions taxable year-to-date to be from its current and accumulated earnings and profits.  There is not yet, however, certainty as to what the actual tax attributes of the Fund’s distributions to the shareholders will be by the year-ended December 31, 2020.

The Fund anticipates distributing all distributable earnings by the end of the year. The Fund had no undistributed earnings through June 30, 2020. The Fund may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the shareholder’s tax basis in its shares.
The Fund’s tax returns remain open for examination by the federal government for a period of three years and California tax authorities for a period of four years from when they are filed. As of June 30, 2020, the Fund had no uncertain tax positions and no capital loss carryforwards.
10.  FINANCIAL HIGHLIGHTS

U.S. GAAP requires disclosure of financial highlights of the Fund for the three and six months ended June 30, 2020 and 2019.

The total rate of return is defined as the return based on the change in value during the period of a theoretical investment made at the beginning of the period. The total rate of return assumes a constant rate of return for the Fund

31



during the period reported and weights each cash flow by the amount of time held in the Fund. This required methodology differs from an internal rate of return.

The ratios of expenses and net investment income to average net assets, calculated below, are annualized and are computed based upon the aggregate weighted average net assets of the Fund for the periods presented. Net investment income is inclusive of all investment income net of expenses and excludes realized or unrealized gains and losses.

Beginning and ending net asset values per share are based on the beginning and ending number of shares outstanding. Other per share information is calculated based upon the aggregate weighted average net assets of the Fund for the periods presented.

The following per share data and ratios have been derived from the information provided in the financial statements:
 
For the Three Months Ended June 30, 2020
 
For the Three Months Ended June 30, 2019
 
For the Six Months Ended June 30, 2020
 
For the Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
Total return **
6.49
%
 
3.78
%
 
5.66
%
 
6.90
%
 
 
 
 
 
 
 
 
Per share amounts:
 
 
 
 
 
 
 
Net asset value, beginning of period
$
557.26

 
$
1,139.41

 
$
712.68

 
$
1,277.98

 
 
 
 
 
 
 
 
Net investment income
9.53

 
76.32

 
23.45

 
119.17

Net realized and change in unrealized gain (loss) from loans and derivative instrument
24.48

 
(36.17
)
 
5.44

 
(41.84
)
Net increase in net assets resulting from operations
34.01

 
40.15

 
28.89

 
77.33

Distributions to shareholder
(70.89
)
 
(358.59
)
 
(221.19
)
 
(534.34
)
Net asset value, end of period
$
520.38

 
$
820.97

 
$
520.38

 
$
820.97

Net assets, end of period
$
52,037,895

 
$
82,097,403

 
$
52,037,895

 
$
82,097,403

 
 
 
 
 
 
 
 
Ratios to average net assets:
 
 
 
 
 
 
 
Expenses*
5.49
%
 
6.45
%
 
5.18
%
 
7.00
%
Net investment income*
7.14
%
 
28.28
%
 
7.87
%
 
20.46
%
Portfolio turn-over rate
-%

 
-%

 
-%

 
-%

Average debt outstanding
$
8,150,000

 
$
54,375,000

 
$
10,542,857

 
$
63,142,857

*Annualized
 
 
 
 
 
 
 
**Total return amounts presented above are not annualized
 
 
 
 


32



11. SUBSEQUENT EVENTS
On July 8, 2020, the Fund paid off $4.2 million of its outstanding debt under the facility.  The following day, on July 9, 2020, the Fund notified its lenders of its intention to permanently reduce its aggregate commitments to zero, terminating the debt facility effective July 16, 2020.
Other than this, the Fund evaluated subsequent events through the date the financial statements were issued, and determined that no additional subsequent events had occurred that would require accrual or disclosure in the financial statements.
    


33



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

In addition to the historical information contained herein, the information in this Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the securities laws. These forward-looking statements reflect the current view of the Fund with respect to future events and financial performance and are subject to several risks and uncertainties, many of which are beyond the Fund’s control. All statements, other than statements of historical facts included in this Quarterly Report, regarding the strategy, future operations, financial position, estimated revenues, projected costs, prospects, plans and objectives of the Fund are forward-looking statements. For example, statements in this Form 10-Q regarding the potential future impact of the COVID-19 pandemic on the Fund’s business and results of operations are forward-looking statements. When used in this report, the words “will,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. All forward-looking statements speak only as of the date of this report. The Fund does not undertake any obligation to update or revise publicly any forward-looking statements, whether resulting from new information, future events or otherwise, except as required by law.

The reader of this Quarterly Report should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Fund’s actual results could differ materially from those suggested by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, loan losses, expenses, rates charged on loans and earned on securities investments, competition and macro-economic changes including inflation, interest rate expectations, among other factors including those set forth in the section of this Quarterly Report titled “Risk Factors” and in Item 1A - “Risk Factors” in the Fund’s 2019 Annual Report on Form 10-K. This entire Quarterly Report should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Fund’s business.

Overview

The Fund is 100% owned by the Company. The Fund’s shares of common stock, at $0.001 par value, were sold to its sole shareholder, the Company, under a stock purchase agreement. The Fund has issued 100,000 of the Fund’s 10,000,000 authorized shares. The Company may make additional capital contributions to the Fund.

The Fund primarily provides debt financing and advisory services to a variety of carefully selected venture-backed companies that have received equity funding from traditional sources of venture capital equity funding (i.e. a professionally managed venture capital firm), as well as non-traditional sources of venture capital equity funding (e.g. micro VC funds, angel investors and strategic investors) (collectively, “Venture-Backed Companies”), primarily throughout the United States with a focus on growth-oriented companies. Secondarily, the Fund may invest in special situations, which are expected to consist principally of convertible and subordinated debt instruments of public and late-stage private companies. The Fund’s portfolio consists of companies in the communications, information services, media, technology (including software and technology-enabled business services), biotechnology, and medical devices industry sectors, among others. The Fund’s capital is generally used by its portfolio companies to finance acquisitions of fixed assets and working capital. On December 18, 2012, the Company completed its first closing of capital contributions and the Fund made its first investment and became a non-diversified, closed-end investment company that elected to be treated as a BDC under the 1940 Act. While the Fund intends to operate as a non-diversified investment company within the meaning of Section 5(b)(2) of the 1940 Act, from time to time the Fund may act as a diversified investment company within the meaning of Section 5(b)(1) of the 1940 Act.

The Fund elected to be treated for federal income tax purposes as a RIC under the Code with the filing of its federal corporate income tax return for 2013. Pursuant to this election, the Fund generally will not have to pay corporate-level taxes on any income distributed to its shareholder as dividends, allowing the Company to substantially reduce or eliminate its corporate-level tax liability.


34



The Fund will seek to meet the ongoing requirements, including the diversification requirements, to qualify as a RIC under the Code. If the Fund fails to meet these requirements, it will be taxed as an ordinary corporation on its taxable income for that year (even if that income is distributed to the Company) and all distributions out of its earnings and profits will be taxable to the members of the Company as ordinary income; thus, such income will be subject to a double layer of tax. There is no assurance that the Fund will meet the ongoing requirements to qualify as a RIC for tax purposes.

The Fund’s investment objective is to achieve superior risk-adjusted investment returns and it seeks to achieve that objective by providing debt financing to portfolio companies, most of which are private. The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments and generally distributes these warrants to its shareholder upon receipt, or soon thereafter. The Fund also has guidelines for the percentages of total assets that are invested in different types of assets.

The portfolio investments of the Fund primarily consist of debt financing to Venture-Backed Companies in the technology sector. The borrower’s ability to repay its loans may be adversely impacted by several factors, and as a result, the loan may not be fully repaid. Furthermore, the Fund’s security interest in any collateral over the borrower’s assets may be insufficient to make up any shortfall in payments.

Transactions with Venture Lending & Leasing VIII, Inc. (“Fund VIII”) 

The Manager also serves as investment manager for Fund VIII. The Fund’s Board of Directors determined that so long as Fund VIII had capital available to invest in loan transactions with final maturities earlier than December 31, 2025 (the date on which Fund VIII will be dissolved), the Fund would invest in each portfolio company in which Fund VIII invested (“Investments”). Initially the amount of each Investment was allocated 50% to the Fund and 50% to Fund VIII, or such other allocations as were determined by the respective fund boards, so long as the Fund had capital available to invest. Effective June 30, 2017, the Fund was no longer permitted to enter new commitments to borrowers; however, the Fund was permitted to fund existing commitments, in which Fund VIII may also be invested. The Fund’s last commitment expired on July 31, 2018. The ability of the Fund to co-invest with Fund VIII, and other clients advised by the Manager, is subject to the conditions (“Conditions”) with which the Funds are currently complying while seeking certain exemptive relief from the Securities and Exchange Commission (“SEC”) from the provisions of Sections 17(d) and 57 of the 1940 Act and Rule 17d-1 thereunder. To the extent that clients, other than Fund VIII, advised by the Manager (but in which the Manager has no proprietary interest) invest in opportunities available to the Fund, the Manager will allocate such opportunities among the Fund and such other clients in a manner deemed fair and equitable considering all of the circumstances in accordance with the Conditions.
 
Critical Accounting Policies, Practices and Estimates

Critical Accounting Policies and Practices are those accounting policies and practices that are both the most important to the portrayal of the Fund’s net assets and results of operations and require the most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Critical accounting estimates are accounting estimates where the nature of the estimates is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and the impact of the estimates on net assets or operating performance is material.

In evaluating the most critical accounting policies and estimates, the Manager has identified the estimation of fair value of the Fund’s loan investments as the most critical of the accounting policies and accounting estimates applied to the Fund’s reporting of net assets or operating performance. In accordance with U.S. GAAP, the Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. There is no readily available market price or secondary market for the loans made by the Fund to borrowers, hence the Manager determines fair value based on a hypothetical market and the estimates are subject to high levels of judgment and uncertainty. The

35



Fund’s loan investments are considered Level 3 fair value measurements in the fair value hierarchy due to the lack of observability over many of the important inputs used in determining fair value.

Critical judgments and inputs in determining the fair value of a loan include the estimated timing and amount of future cash flows and probability of future payments, based on the assessment of payment history, available cash and “burn rate,” revenues, net income or loss, operating results, financial strength of borrower, prospects for the borrower’s raising future equity rounds, likelihood of sale or acquisition of the borrower, length of expected holding period of the loan, collateral position, the timing and amount of liquidation of collateral for loans that are experiencing significant credit deterioration and, as a result, collection becomes collateral-dependent, as well as an evaluation of the general interest rate environment. Management has evaluated these factors and has concluded that the effect of a deterioration in the quality of the underlying collateral, increase in the size of the loan, increase in the estimated time to recovery, and increase in the hypothetical market coupon rate would have the effect of decreasing the fair value of loan investments. The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and the loan. Such changes result in the fair value being adjusted from par value of the individual loan. Where the risk profile is consistent with the original underwriting, the par value of the loan often approximates fair value.

The actual value of the loans may differ from Management’s estimates, which would affect net change in net assets resulting from operations as well as assets.

Recent Development
Due to the recent outbreak of the novel strain of coronavirus (COVID-19), the Fund may be directly and indirectly affected by the increased financial market volatility and disruption of the global economy. Among other things, the aforementioned events could impair the ability of borrowers to make scheduled payments, result in loss of revenue, or cause the Fund to incur additional expenses.
The COVID-19 pandemic did not have a material effect on the Fund’s business and results of operations in the second fiscal quarter ended June 30, 2020, but these are not necessarily indicative of the results to be expected for the full fiscal year. In the short-term, valuation of some of the Fund’s debt investments resulted in unrealized gain from loans in the second fiscal quarter ended June 30, 2020, as many of the Fund’s debt portfolio companies proactively reduced expenses, restructured their revenue programs and amended their performance plans to manage their capital and liquidity requirements. These efforts partially offset the continued financial market volatility that also factored into the Fund’s loan valuation adjustment.
Given the uncertainty of the COVID-19 situation, the full extent of the long-term economic impact on the Fund’s business operations, result of operations, and access to liquidity and capital resources is unpredictable at this time and will depend on many factors outside of the Fund’s control, including, without limitations, the timing, extent, trajectory and duration of the pandemic.

The Fund is maintaining close communications with its debt portfolio companies to proactively assess and manage potential risks. Management has increased oversight analysis of credits across the Fund's debt investment portfolio in an attempt to manage the potential credit risk and improve loan performance. As part of its risk management strategy, Management is tracking mitigating factors and their effectiveness in improving credit performance. For example, Management is taking into consideration the borrowers’ participation to the U.S. Small Business Administration (“SBA”) Paycheck Protection Program (“PPP”). PPP was created as a part of the recently enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which provides assistance to small businesses to maintain their payroll, hire back employees who may have been laid off, and cover applicable overhead expenses.

The Fund believes that the cash and scheduled monthly payments from borrowers will be sufficient to satisfy its liquidity requirements associated with its existing operations.


36



Results of Operations - For the Three and Six Months Ended June 30, 2020 and 2019

Total investment income for the three months ended June 30, 2020 and 2019 was $1.7 million and $9.4 million, respectively, which primarily consisted of interest on venture loans outstanding. The remaining income consisted of interest and dividends on the temporary investment of cash. The decrease in total investment income was primarily due to the decrease in average outstanding balance of performing loans, calculated using the month-end balances, from $135.9 million for the three months ended June 30, 2019 to $46.2 million for the three months ended June 30, 2020. The weighted-average interest rate on performing loans was 14.58% and 27.43% for the three months ended June 30, 2020 and 2019, respectively. Also, for the same periods, the weighted-average interest rate on all loans was 11.16% and 24.23%, respectively. Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs and volatility of values ascribed to warrants during the three months ended June 30, 2020. The weighted-average interest rate on performing loans and all loans decreased primarily due to loan repayments and loan payoffs since the Fund is no longer making new investments.

Total investment income for the six months ended June 30, 2020 and 2019 was $3.9 million and $16.0 million, respectively, which primarily consisted of interest on venture loans outstanding. The remaining income consisted of interest and dividends on the temporary investment of cash. The decrease in total investment income was primarily due to the decrease in average outstanding balance of performing loans, calculated using the month-end balances, from $157.2 million for the six months ended June 30, 2019 to $54.3 million for the six months ended June 30, 2020. The weighted-average interest rate on performing loans was 14.27% and 20.19% for the six months ended June 30, 2020 and 2019, respectively. For the same periods, the weighted-average interest rate on all loans was 11.23% and 18.48%, respectively. Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs and volatility of values ascribed to warrants during the six months ended June 30, 2020. The weighted-average interest rate on performing loans and all loans decreased primarily due to loan repayments and loan payoffs since the Fund is no longer making new investments.

Management fees for the three months ended June 30, 2020 and 2019 were $0.4 million and $0.8 million, respectively. Management fees for the six months ended June 30, 2020 and 2019 were $0.8 million and $1.9 million, respectively. Management fees were calculated as 2.5% of the Fund’s total assets and decreased for the six months ended June 30, 2020 due to a decrease in the Fund’s total assets.

Interest expense was $0.3 million and $0.8 million for the three months ended June 30, 2020 and 2019, respectively. Interest expense was comprised of amounts related to interest on debt amounts drawn down, unused credit line fees and amounts amortized from deferred fees incurred in conjunction with the loan facility. Interest expense decreased primarily due to the reduction in average debt outstanding from $54.4 million to $8.2 million for the three months ended June 30, 2019 and 2020, respectively. This is offset by an increase in weighted average interest rate from 5.83% to 12.86% for the three months ended June 30, 2019 and 2020. The increase in weighted-average interest rate is due to deferred fees expensed in the current period in proportion to the reduction of the Fund’s borrowing capacity.

Interest expense was $0.5 million and $1.8 million for the six months ended June 30, 2020 and 2019, respectively. Interest expense was comprised of amounts related to interest on debt amounts drawn down, unused credit line fees and amounts amortized from deferred fees incurred in conjunction with the loan facility. Interest expense decreased primarily due to the reduction in average debt outstanding from $63.1 million to $10.5 million for the six months ended June 30, 2019 and 2020, respectively. This is offset by an increase in weighted average interest rate from 5.79% to 9.19% for the six months ended June 30, 2019 and 2020. The increase in weighted-average interest rate is due to deferred fees expensed in the current period in proportion to the reduction of the Fund’s borrowing capacity.

Banking and professional fees were less than $0.1 million and $0.1 million for the three months ended June 30, 2020 and 2019, respectively. Banking and professional fees were $0.2 million and $0.3 million for the six months ended June 30, 2020 and 2019, respectively. The banking and professional fees were comprised of legal, audit, banking

37



and other professional fees. Banking and professional fees decreased for the six months ended June 30, 2020 primarily due to the decrease in legal fees and audit fees.

Other operating expenses were less than $0.1 million for both three months ended June 30, 2020 and 2019. Other operating expenses were $0.1 million for both six months ended June 30, 2020 and 2019. These expenses included director fees, custody fees, tax fees and other expenses related to the operations of the Fund.

Net investment income for the three months ended June 30, 2020 and 2019 was $1.0 million and $7.6 million, respectively. Net investment income for the six months ended June 30, 2020 and 2019 was $2.3 million and $11.9 million, respectively.

Net realized loss from loans was $0.7 million and $0.4 million for the three months ended June 30, 2020 and 2019, respectively. Net realized loss from loans was $1.1 million and $0.4 million for the six months ended June 30, 2020 and 2019, respectively. The primary reason for the loss was non-accrual loan write offs.

Net realized gain (loss) from derivative instrument was less than $(0.1) million and $0.1 million for the three months ended June 30, 2020 and 2019, respectively. Net realized gain (loss) from derivative instrument was $(0.1) million and $0.1 million for the six months ended June 30, 2020 and 2019, respectively. This was actual cash paid to derivative instrument in the period as a result of actual LIBOR interest rate fluctuation.

Net change in unrealized gain (loss) from loans was $3.2 million and $(3.1) million for the three months ended June 30, 2020 and 2019, respectively. Net change in unrealized gain (loss) from loans was $1.7 million and $(3.6) million for the six months ended June 30, 2020 and 2019, respectively. The net change in unrealized loss from loans consisted of fair value adjustments taken against loans as a result of an improvement or deterioration in certain portfolio companies performance as well as reversal of prior adjustments on realized loan losses.

Net change in unrealized gain (loss) from derivative instrument was less than $0.1 million and $(0.2) million for the three months ended June 30, 2020 and 2019, respectively. Net change in unrealized gain (loss) from derivative instrument was less than $0.1 million and $(0.3) million for the six months ended June 30, 2020 and 2019, respectively. The net change in unrealized loss from derivative instrument consisted of fair market value adjustments to the interest rate swap. The decrease was due to the reversal of previous valuation adjustment. The unrealized gain was due to the reversal of prior fair value adjustments as a result of terminating the derivative instrument.

Net increase in net assets resulting from operations for the three months ended June 30, 2020 and 2019 was $3.4 million and $4.0 million, respectively. On a per share basis, the net increase in net assets resulting from operations was $34.01 and $40.16 for the three months ended June 30, 2020 and 2019, respectively.

Net increase in net assets resulting from operations for the six months ended June 30, 2020 and 2019 was $2.9 million and $7.7 million, respectively. On a per share basis, the net increase in net assets resulting from operations was $28.89 and $77.33 for the six months ended June 30, 2020 and 2019, respectively.
 

Liquidity and Capital Resources – June 30, 2020 and December 31, 2019

The Fund is owned entirely by the Company. As of both June 30, 2020 and December 31, 2019, the Company had subscriptions for capital in the amount of $375.0 million, of which all had been called and received as of both periods. Total capital contributed to the Fund was $323.2 million as of both June 30, 2020 and December 31, 2019.

38



The change in cash for the six months ended June 30, 2020 and 2019 was as follows:
 
For the Six Months Ended June 30, 2020
 
For the Six Months Ended June 30, 2019
Net cash provided by operating activities
$
33,886,143

 
$
90,300,071

Net cash used in financing activities
(33,254,743
)
 
(91,860,573
)
Net increase (decrease) in cash and cash equivalents
$
631,400

 
$
(1,560,502
)

As of June 30, 2020 and December 31, 2019, 1.9% and 0.5% respectively, of the Fund’s net assets consisted of cash and cash equivalents.

On July 18, 2013, the Fund established a secured, syndicated revolving loan facility in an initial amount of up to $125.0 million led by Wells Fargo, N.A. and MUFG Union Bank, N.A. In November 2014, the debt facility size thereunder was increased to $255.0 million. All of the assets of the Fund collateralize borrowings by the Fund. The Fund pays interest on its borrowings and a fee on the unused portion of the facility. The facility was renewed and amended on October 30, 2017. The amended facility had a term of three years, but could be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments. Beginning March 29, 2019, the lenders’ commitments automatically and permanently reduce each fiscal quarter by an amount equal to 12.5% of the aggregate amount of such commitments. As of June 30, 2020, the debt facility size was $4.2 million. The Fund anticipates continued reduction of the facility as the borrowing base continues to decline. As of June 30, 2020, $4.2 million was outstanding under the facility.

For the six months ended June 30, 2020, the Fund investments primarily consisted of venture loans. No amounts were disbursed under the Fund’s loan commitments during the six months ended June 30, 2020. Net loan amounts outstanding after amortization and valuation adjustments decreased by $30.6 million for the same period.
As of
Cumulative Amount
Disbursed
Principal
Reductions and Fair
Market Adjustments
Balance Outstanding - Fair Value
Unexpired
Unfunded
Commitments
June 30, 2020
$960.2 million
$904.8 million
$55.4 million
$ -
December 31, 2019
$960.2 million
$874.2 million
$86.0 million
$ -

Because venture loans are privately negotiated transactions, investments in these assets are relatively illiquid.

The Fund seeks to maintain the requirements to qualify for the special pass-through status available to RICs under the Code, and thus to be relieved of federal income tax on that part of its net investment income and realized capital gains that it distributes to its shareholder. To qualify as a RIC, the Fund must distribute to its shareholder for each taxable year at least 90% of its investment company taxable income (consisting generally of net investment income and net short-term capital gain) (the “Distribution Requirement”). To the extent that the terms of the Fund’s venture loans provide for the receipt by the Fund of additional interest at the end of the loan term or provide for the receipt by the Fund of a purchase price for the asset at the end of the loan term (“residual income”), the Fund would be required to accrue such residual income over the life of the loan, and to include such accrued undistributed income in its gross income for each taxable year even if it receives no portion of such residual income in that year. Thus, in order to meet the Distribution Requirement and avoid payment of income taxes or an excise tax on undistributed income, the Fund may be required in a particular year to distribute as a dividend an amount in excess of the total amount of income it actually receives. Those distributions will be made from the Fund’s cash assets, from amounts received through amortization of loans or from borrowed funds.

As of June 30, 2020, the Fund had cash reserves of less than $1.0 million and approximately $32.1 million in scheduled loan receivable payments over the next twelve months, which are sufficient to meet the operational expenses

39



of the Fund over the next year, as well as to pay off the debt facility balance. On July 8, 2020, the Fund paid off $4.2 million of its outstanding debt under the facility.  The following day, on July 9, 2020, the Fund notified its lenders of its intention to permanently reduce its aggregate commitments to zero, terminating the debt facility effective July 16, 2020 (as described in Note 11, Subsequent Events).

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Fund’s business activities contain various elements of risk, of which Management considers interest rate and credit risk to be the principal types of risks. Because the Fund considers the management of risk essential to conducting its business and to maintaining profitability, the Fund’s risk management procedures are designed to identify and analyze the Fund’s risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.  

The Fund manages its market risk by maintaining a portfolio that is diverse by industry, size of investment, stage of development, and borrower. The Fund has limited exposure to public market price fluctuations as the Fund primarily invests in private business enterprises and distributes all equity investments upon receipt to the Company.

The Fund’s investments are subject to market risk based on several factors, including, but not limited to, the borrower’s credit history, available cash, support of the borrower’s underlying investors, available liquidity, “burn rate,” revenue income, security interest, secondary markets for collateral, the size of the loan, term of the loan and the ability to exit via initial public offering or merger and acquisition.

The Fund’s exposure to interest rate sensitivity is regularly monitored and analyzed by measuring the characteristics of assets and liabilities. The Fund utilizes various methods to assess interest rate risk in terms of the potential effect on interest income net of interest expense, the value of net assets and the value at risk in an effort to ensure that the Fund is insulated from any significant adverse effects from changes in interest rates. At June 30, 2020, the outstanding debt balance was $4.2 million at floating interest rate of 0.17%.

Because all of the Fund’s loans impose a fixed interest rate upon funding, changes in short-term interest rates will not directly affect interest income associated with the loan portfolio as of June 30, 2020. Changes in short-term interest rates could also affect interest rate expense, realized gain from investments and interest on the Fund’s short-term investments.

Based on the Fund’s Condensed Statements of Assets and Liabilities as of June 30, 2020, the following table shows the approximate annualized increase (decrease) in components of net assets resulting from operations of hypothetical base rate changes in interest rates, assuming no changes in investments, borrowings and cash balances.
Effect of Interest Rate Change By
Other Interest and Other Income (Loss)
Interest Income (Expense)
Total Income (Loss)
(0.50)%
$
(4,928
)
$
21,000

$
16,072

1%
$
9,855

$
(42,000
)
$
(32,145
)
2%
$
19,710

$
(84,000
)
$
(64,290
)
3%
$
29,565

$
(126,000
)
$
(96,435
)
4%
$
39,420

$
(168,000
)
$
(128,580
)
5%
$
49,275

$
(210,000
)
$
(160,725
)

Although Management believes that the foregoing analysis is indicative of the Fund’s sensitivity to interest rate changes, it does not take into consideration potential changes in the credit market, credit quality, size and composition of the assets in the portfolio. It also does not assume any new fundings to borrowers, repayments from borrowers or defaults on borrowings. Accordingly, no assurances can be given that actual results would not differ materially from the table above.


40



Because the Fund currently borrows, its net investment income is highly dependent upon the difference between the rate at which it borrows and the rate at which it invests the amounts borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on the Fund’s investment activities and net investment income. The Fund’s exposure to movement in short-term interest rates stems from the Fund borrowing at a floating interest rate but then making loans with a fixed rate at the time the loans are extended.

The Fund is not sensitive to changes in foreign currency exchange rates, commodity prices and other market rates or prices.

Item 4.  Controls and Procedures

Disclosure Controls and Procedures:

At the end of the period covered by this report, the Fund carried out an evaluation under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Fund’s disclosure controls and procedures pursuant to Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934 (“Exchange Act”). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Fund’s disclosure controls and procedures were effective as of the end of the period in ensuring that information required to be disclosed was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and in providing reasonable assurance that information required to be disclosed by the Fund in such reports is accumulated and communicated to the Fund’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Controls:

There have not been any changes in the Fund’s internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the Fund’s fiscal quarter ended June 30, 2020 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.

41



PART II — OTHER INFORMATION

Item 1.  Legal Proceedings

The Fund may become party to certain lawsuits from time to time in the normal course of business. While the outcome of any legal proceedings cannot now be predicted with certainty, the Fund does not expect any such proceedings will have a material effect upon the Fund’s financial condition or results of operation. Management is not aware of any pending legal proceedings involving the Fund. The Fund is not a party to any material legal proceedings.

Item 1A. Risk Factors

The following discussion point should be read in conjunction with Item 1A - “Risk Factors” in the Fund’s 2019 Annual Report on Form 10-K for a detailed description of the risks attendant to the Fund and its business. Except as set forth below, there have been no material changes to the risk factors reported in the Fund’s 2019 Annual Report on Form 10-K.

Public Health Crises and Coronavirus Risk.  Public health crises, such as the recent outbreak of the novel strain of coronavirus (“COVID-19”), may have direct and indirect adverse impact on the Fund’s portfolio companies’ business operations and results of operations.  Several countries and individual U.S. states have reacted to this rapidly evolving COVID-19 outbreak by instituting quarantines, shelter-in-place orders, travel restrictions, bans on public gathering, and closures of a wide range of businesses beginning March 2020. These measures have had an adverse impact on the global economy and contributed to significant volatility in the financial markets. Starting mid-to-late April through June 2020, many countries and states have started to ease restrictions on businesses and social activity. However, as of late June 2020, travelers from the United States will not be allowed to visit the European Union when the bloc begins to reopen its external borders starting July 1, 2020. These continued travel restrictions may prolong the global economic downturn.
Although some countries have begun to ease restrictions on business and social activity, the full extent of the impact of the COVID-19 outbreak on the Fund’s portfolio companies’ business operations and results of operations is unknown at this time and will depend on many factors outside of the Fund’s control, including, without limitations, the timing, extent, trajectory and duration of the pandemic. Management is continuing to work with the Fund’s portfolio companies that may be directly or indirectly affected by the outbreak to evaluate the continued impact on the borrowers’ ability to make timely payments and creditworthiness.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.


Item 5.  Other Information

None.

Item 6.  Exhibits


42



Exhibit Number
Description
3(i)
3(ii)
4.1
31.1
31.2
32.1

32.2

43



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VENTURE LENDING & LEASING VII, INC.
(Registrant)

By:
/s/ Maurice C. Werdegar
By:
/s/ Judy N. Bornstein
Maurice C. Werdegar
Judy N. Bornstein
Chief Executive Officer
Chief Financial Officer
(Principal Executive Officer)
(Principal Financial Officer)
Date:
August 13, 2020
Date:
August 13, 2020




          









44