Attached files

file filename
EX-99.1 - EXHIBIT 99.1 EARNINGS PRESS RELEASE - SiriusPoint Ltdexhibit991-earningspre.htm
8-K - 8-K - SiriusPoint Ltdtpre-20200806.htm


image1e4311.jpg



Third Point Reinsurance Ltd.




Financial Supplement
June 30, 2020



(UNAUDITED)



This financial supplement is for informational purposes only. It should be read in conjunction with documents filed with the Securities and Exchange Commission by Third Point Reinsurance Ltd., including the Company’s Quarterly Report on Form 10-Q.



Point HouseChristopher S. Coleman - Chief Financial Officer
3 Waterloo LaneTel: (441) 542-3333
Pembroke HM 08 Email: investorrelations@thirdpointre.bm
Bermuda Website: www.thirdpointre.bm




Third Point Reinsurance Ltd.
Basis of Presentation and Non-GAAP Financial Measures:
Unless the context otherwise indicates or requires, as used in this financial supplement references to “we,” “our,” “us,” and the “Company,” refer to Third Point Reinsurance Ltd. (“Third Point Re”) and its directly and indirectly owned subsidiaries, including Third Point Reinsurance Company Ltd. (“Third Point Re BDA”) and Third Point Reinsurance (USA) Ltd. (“Third Point Re USA”), as a combined entity, except where otherwise stated or where it is clear that the terms mean only Third Point Reinsurance Ltd. exclusive of its subsidiaries. We have made rounding adjustments to reach some of the figures included in this financial supplement and, unless otherwise indicated, percentages presented in this financial supplement are approximate.
In presenting the Company’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (GAAP). Such measures, including basic book value per share, diluted book value per share and return on beginning shareholders’ equity, are referred to as non-GAAP measures. These non-GAAP financial measures may be defined or calculated differently by other companies. Management believes these measures allow for a more complete understanding of the underlying business. These measures are used to monitor our results and should not be viewed as a substitute for those determined in accordance with GAAP. Reconciliations of such measures to the most comparable GAAP figures, if any, are included in the attached financial information in accordance with Regulation G.
Safe Harbor Statement Regarding Forward-Looking Statements:
This Financial Supplement includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control. The Company cautions you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “plan,” “seek,” “comfortable with,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe” or “continue” or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following:
results of operations fluctuate and may not be indicative of our prospects; a pandemic or other catastrophic event, such as the ongoing COVID-19 outbreak, may adversely impact our financial condition or results of operations; more established competitors; losses exceeding reserves; highly cyclical property and casualty reinsurance industry; losses from catastrophe exposure; downgrade, withdrawal of ratings or change in rating outlook by rating agencies; significant decrease in our capital or surplus; dependence on key executives; inability to service our indebtedness; limited cash flow and liquidity due to our indebtedness; inability to raise necessary funds to pay principal or interest on debt; potential lack of availability of capital in the future; credit risk associated with the use of reinsurance brokers; future strategic transactions such as acquisitions, dispositions, mergers or joint ventures; technology breaches or failures, including cyber-attacks; lack of control over Third Point Enhanced LP (“TP Fund”); lack of control over the allocation and performance of TP Fund’s investment portfolio; dependence on Third Point LLC to implement TP Fund’s investment strategy; limited ability to withdraw our capital accounts from TP Fund; decline in revenue due to poor performance of TP Fund’s investment portfolio; TP Fund’s investment strategy involves risks that are greater than those faced by competitors; termination by Third Point LLC of our or TP Fund’s investment management agreements; potential conflicts of interest with Third Point LLC; losses resulting from significant investment positions; credit risk associated with the default on obligations of counterparties; ineffective investment risk management systems; fluctuations in the market value of TP Fund’s investment portfolio; trading restrictions being placed on TP Fund’s investments; limited termination provisions in our investment management agreements; limited liquidity and lack of valuation data on certain TP Fund’s investments; fluctuations in market value of our fixed-income securities; U.S. and global economic downturns; specific characteristics of investments in mortgage-backed securities and other asset-backed securities, in securities of issues based outside the U.S., and in special situation or distressed companies; loss of key employees at Third Point LLC; Third Point LLC’s compensation arrangements may incentivize investments that are risky or speculative; increased regulation or scrutiny of alternative investment advisers affecting our reputation; suspension or revocation of our reinsurance licenses; potentially being deemed an investment company under U.S. federal securities law; failure of reinsurance subsidiaries to meet minimum capital and surplus requirements; changes in Bermuda or other law and regulation that may have an adverse impact on our operations; Third Point Re and/or Third Point Re BDA potentially becoming subject to U.S. federal income taxation; potential characterization of Third Point Re and/or Third Point Re BDA as a passive foreign investment company; subjection of our affiliates to the base erosion and anti-abuse tax; potentially becoming subject to U.S. withholding and information reporting requirements under the Foreign Account Tax Compliance Act; risks associated with the failure to complete, or the failure to realize the expected benefits of the the transaction with Sirius International Insurance Group, Ltd.; and and other risks and factors listed under “Risk Factors” in the Company’s most recent Annual Report on Form 10-K, as updated by our Quarterly Report on Form 10-Q for the period ended March 31, 2020, and other periodic and current disclosures filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
image1e4311.jpg
Page 1 of 15


Third Point Reinsurance Ltd.
Table of Contents
Key Performance Indicators
Consolidated Financial Statements
Operating Segment Information
Segment Reporting - Three and six months ended June 30, 2020 and 2019
Gross Premiums Written by Lines and Type of Business - by Quarter
Underwriting Ratios - by Quarter
Investments
Net Investment Return by Investment Strategy - by Quarter
Other
Basic and Diluted Book Value per Share - by Quarter
Earnings (Loss) per Share - by Quarter
Return on Beginning Shareholders’ Equity - by Quarter

image1e4311.jpg
Page 2 of 15


Third Point Reinsurance Ltd.
Key Performance Indicators
June 30, 2020 and 2019
(expressed in thousands of U.S. dollars, except per share data and ratios)
Three months endedSix months ended
June 30, 2020June 30, 2019June 30, 2020June 30, 2019
Key underwriting metrics for Property and Casualty Reinsurance segment:
Net underwriting income (loss) (1)
$2,437  $(1,657) $6,834  $(7,397) 
Combined ratio (1)
98.3 %101.1 %97.6 %102.5 %
Key investment return metrics:
Net investment income (loss)$137,211  $69,131  $(47,816) $224,084  
Net investment return on net investments managed by Third Point LLC5.8 %2.9 %(1.9)%10.3 %
Key shareholders’ value creation metrics:
Basic book value per share (2) (3)
$14.66  $15.37  $14.66  $15.37  
Diluted book value per share (2) (3)
$14.37  $15.04  $14.37  $15.04  
Increase (decrease) in diluted book value per share (2)
10.1 %4.4 %(4.5)%14.6 %
Return on beginning shareholders’ equity attributable to Third Point Re common shareholders (2)
10.1 %4.0 %(4.2)%15.4 %

(1)Refer to accompanying “Segment Reporting - Three and six months ended June 30, 2020 and 2019” for a calculation of net underwriting loss and combined ratio.
(2)Basic book value per share, diluted book value per share and return on beginning shareholders’ equity attributable to Third Point Re common shareholders are non-GAAP financial measures. There are no comparable GAAP measures. Refer to accompanying “Basic book value per share and diluted book value per share - by Quarter” for calculation of basic and diluted book value per share and “Return on beginning shareholders’ equity - by Quarter” for calculation of return on beginning shareholders' equity attributable to Third Point Re common shareholders.
(3)Prior year comparatives represent amounts as of December 31, 2019.



image1e4311.jpg
Page 3 of 15


Third Point Reinsurance Ltd.
Condensed Consolidated Balance Sheets - by Quarter
(expressed in thousands of U.S. dollars)
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Assets
Investment in related party investment fund, at fair value$758,419  $659,815  $860,630  $818,600  $824,352  
Debt securities, trading, at fair value238,574  363,121  125,071  220,045  567,354  
Other investments, at fair value4,000  4,000  4,000  3,500  3,010  
Total investments1,000,993  1,026,936  989,701  1,042,145  1,394,716  
Cash and cash equivalents584,809  445,776  639,415  693,105  93,757  
Restricted cash and cash equivalents887,308  975,109  1,014,543  816,519  656,146  
Redemption receivable from related party investment fund—  —  —  —  400,000  
Due from brokers169,078  57,929  —  —  —  
Interest and dividends receivable2,195  3,732  2,178  2,932  1,792  
Reinsurance balances receivable, net613,204  622,883  596,120  680,630  696,170  
Deferred acquisition costs, net172,288  168,505  154,717  166,968  208,027  
Unearned premiums ceded35,817  13,411  16,945  14,370  15,473  
Loss and loss adjustment expenses recoverable, net10,064  6,865  5,520  4,270  3,655  
Other assets17,807  21,388  20,555  17,808  19,715  
Total assets$3,493,563  $3,342,534  $3,439,694  $3,438,747  $3,489,451  
Liabilities
Accounts payable and accrued expenses$12,167  $8,868  $17,816  $14,607  $14,843  
Reinsurance balances payable94,810  78,323  81,941  98,766  88,670  
Deposit liabilities168,910  170,402  172,259  174,405  148,845  
Unearned premium reserves587,995  579,315  524,768  592,319  702,398  
Loss and loss adjustment expense reserves1,133,983  1,107,911  1,111,692  1,060,000  1,021,776  
Securities sold, not yet purchased, at fair value19,597  47,427  —  —  —  
Due to brokers1,456  3,150  —  —  —  
Interest and dividends payable3,164  1,304  3,055  1,026  3,022  
Senior notes payable, net of deferred costs114,177  114,133  114,089  114,044  113,999  
Total liabilities2,136,259  2,110,833  2,025,620  2,055,167  2,093,553  
Commitments and contingent liabilities
Shareholders’ equity
Preference shares—  —  —  —  —  
Common shares9,492  9,488  9,423  9,422  9,399  
Additional paid-in capital930,487  928,903  927,704  926,949  924,191  
Retained earnings417,325  293,310  476,947  447,209  462,308  
Shareholders’ equity attributable to Third Point Re common shareholders1,357,304  1,231,701  1,414,074  1,383,580  1,395,898  
Total liabilities and shareholders’ equity$3,493,563  $3,342,534  $3,439,694  $3,438,747  $3,489,451  
image1e4311.jpg
Page 4 of 15


Third Point Reinsurance Ltd.
Condensed Consolidated Statements of Income (Loss)
(expressed in thousands of U.S. dollars, except share and per share data)
Three months endedSix months ended
June 30, 2020June 30, 2019June 30, 2020June 30, 2019
Revenues
Gross premiums written$157,571  $82,637  $361,702  $402,228  
Gross premiums ceded(30,487) (1,473) (30,222) (2,185) 
Net premiums written127,084  81,164  331,480  400,043  
Change in net unearned premium reserves13,726  64,288  (44,355) (101,541) 
Net premiums earned140,810  145,452  287,125  298,502  
Net investment income (loss) from investment in related party investment fund98,604  66,357  (102,211) 213,348  
Other net investment income38,607  2,774  54,395  10,736  
Net investment income (loss)137,211  69,131  (47,816) 224,084  
Total revenues278,021  214,583  239,309  522,586  
Expenses
Loss and loss adjustment expenses incurred, net89,106  82,334  176,892  177,402  
Acquisition costs, net43,671  58,006  92,924  115,504  
General and administrative expenses13,455  19,650  23,614  31,782  
Other expenses3,216  3,811  6,693  7,936  
Interest expense2,046  2,051  4,094  4,080  
Foreign exchange gains(797) (4,260) (9,014) (1,742) 
Total expenses150,697  161,592  295,203  334,962  
Income (loss) before income tax (expense) benefit127,324  52,991  (55,894) 187,624  
Income tax (expense) benefit(3,309) 74  (3,728) (1,644) 
Net income (loss) available to Third Point Re common shareholders$124,015  $53,065  $(59,622) $185,980  
Earnings (loss) per share available to Third Point Re common shareholders
Basic earnings (loss) per share available to Third Point Re common shareholders (1)$1.33  $0.58  $(0.65) $2.02  
Diluted earnings (loss) per share available to Third Point Re common shareholders (1)$1.33  $0.57  $(0.65) $2.00  
Weighted average number of common shares used in the determination of earnings (loss) per share
Basic92,593,599  91,776,870  92,392,718  91,723,636  
Diluted92,738,293  92,801,799  92,392,718  92,720,466  
(1)  Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that unvested share awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as “participating securities”), be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
image1e4311.jpg
Page 5 of 15


Third Point Reinsurance Ltd.
Condensed Consolidated Statements of Income (Loss) - by Quarter
(expressed in thousands of U.S. dollars, except share and per share data)
Three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Revenues
Gross premiums written$157,571  $204,131  $134,230  $95,388  $82,637  
Gross premiums ceded(30,487) 265  (5,964) (1,116) (1,473) 
Net premiums written127,084  204,396  128,266  94,272  81,164  
Change in net unearned premium reserves13,726  (58,081) 70,126  108,976  64,288  
Net premiums earned140,810  146,315  198,392  203,248  145,452  
Net investment income (loss) from investment in related party investment fund98,604  (200,815) 42,029  (5,751) 66,357  
Other net investment income38,607  15,788  19,585  2,613  2,774  
Net investment income (loss)137,211  (185,027) 61,614  (3,138) 69,131  
Total revenues278,021  (38,712) 260,006  200,110  214,583  
Expenses
Loss and loss adjustment expenses incurred, net89,106  87,786  140,394  85,703  82,334  
Acquisition costs, net43,671  49,253  61,851  118,271  58,006  
General and administrative expenses13,455  10,159  12,744  9,237  19,650  
Other expenses3,216  3,477  3,625  5,058  3,811  
Interest expense2,046  2,048  2,074  2,074  2,051  
Foreign exchange (gains) losses(797) (8,217) 10,298  (4,921) (4,260) 
Total expenses150,697  144,506  230,986  215,422  161,592  
Income (loss) before income tax (expense) benefit127,324  (183,218) 29,020  (15,312) 52,991  
Income tax (expense) benefit(3,309) (419) 718  213  74  
Net income (loss) available to Third Point Re common shareholders$124,015  $(183,637) $29,738  $(15,099) $53,065  
Earnings (loss) per share available to Third Point Re common shareholders
Basic earnings (loss) per share available to Third Point Re common shareholders (1)$1.33  $(1.99) $0.32  $(0.16) $0.58  
Diluted earnings (loss) per share available to Third Point Re common shareholders (1)$1.33  $(1.99) $0.32  $(0.16) $0.57  
Weighted average number of common shares used in the determination of earnings (loss) per common share
Basic92,593,599  92,191,837  91,989,469  91,903,556  91,776,870  
Diluted92,738,293  92,191,837  92,696,491  91,903,556  92,801,799  
(1)  Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that unvested share awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as “participating securities”), be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
image1e4311.jpg
Page 6 of 15


Third Point Reinsurance Ltd.
Segment Reporting - Three and six months ended June 30, 2020 and 2019
(expressed in thousands of U.S. dollars)
Three months endedSix months ended
June 30, 2020June 30, 2019June 30, 2020June 30, 2019
Property and Casualty ReinsuranceTotalProperty and Casualty ReinsuranceTotalProperty and Casualty Reinsurance
Total (1)
Property and Casualty Reinsurance
Total (1)
Revenues
Gross premiums written$157,571  $157,571  $82,637  $82,637  $361,702  $361,702  $402,228  $402,228  
Gross premiums ceded(30,487) (30,487) (1,473) (1,473) (30,222) (30,222) (2,185) (2,185) 
Net premiums written127,084  127,084  81,164  81,164  331,480  331,480  400,043  400,043  
Change in net unearned premium reserves13,726  13,726  64,288  64,288  (44,355) (44,355) (101,541) (101,541) 
Net premiums earned140,810  140,810  145,452  145,452  287,125  287,125  298,502  298,502  
Expenses
Loss and loss adjustment expenses incurred, net89,106  89,106  82,334  82,334  176,892  176,892  177,402  177,402  
Acquisition costs, net43,671  43,671  58,006  58,006  92,924  92,924  115,504  115,504  
General and administrative expenses5,596  5,596  6,769  6,769  10,475  10,475  12,993  12,993  
Total expenses138,373  138,373  147,109  147,109  280,291  280,291  305,899  305,899  
Net underwriting income (loss)$2,437  2,437  $(1,657) (1,657) $6,834  6,834  $(7,397) (7,397) 
Net investment income (loss)137,211  69,131  (47,816) 224,084  
Corporate expenses(7,859) (12,881) (13,139) (18,789) 
Other expenses(3,216) (3,811) (6,693) (7,936) 
Interest expense(2,046) (2,051) (4,094) (4,080) 
Foreign exchange gains797  4,260  9,014  1,742  
Income tax (expense) benefit(3,309) 74  (3,728) (1,644) 
Net income (loss) available to Third Point Re common shareholders$124,015  $53,065  $(59,622) $185,980  
Property and Casualty Reinsurance - Underwriting Ratios (1):
Loss ratio63.3 %56.6 %61.6 %59.4 %
Acquisition cost ratio31.0 %39.9 %32.4 %38.7 %
Composite ratio94.3 %96.5 %94.0 %98.1 %
General and administrative expense ratio4.0 %4.6 %3.6 %4.4 %
Combined ratio98.3 %101.1 %97.6 %102.5 %
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
image1e4311.jpg
Page 7 of 15


Third Point Reinsurance Ltd.
Property and Casualty Reinsurance Segment - by Quarter (1)
(expressed in thousands of U.S. dollars)
Three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Revenues
Gross premiums written$157,571  $204,131  $134,230  $95,388  $82,637  
Gross premiums ceded(30,487) 265  (5,964) (1,116) (1,473) 
Net premiums written127,084  204,396  128,266  94,272  81,164  
Change in net unearned premium reserves13,726  (58,081) 70,126  108,976  64,288  
Net premiums earned140,810  146,315  198,392  203,248  145,452  
Expenses
Loss and loss adjustment expenses incurred, net89,106  87,786  140,394  85,703  82,334  
Acquisition costs, net43,671  49,253  61,851  118,271  58,006  
General and administrative expenses5,596  4,880  5,724  4,769  6,769  
Total expenses138,373  141,919  207,969  208,743  147,109  
Net underwriting income (loss)$2,437  $4,396  $(9,577) $(5,495) $(1,657) 
Underwriting ratios (1)
Loss ratio63.3 %60.0 %70.7 %42.2 %56.6 %
Acquisition cost ratio31.0 %33.7 %31.2 %58.2 %39.9 %
Composite ratio94.3 %93.7 %101.9 %100.4 %96.5 %
General and administrative expense ratio4.0 %3.3 %2.9 %2.3 %4.6 %
Combined ratio98.3 %97.0 %104.8 %102.7 %101.1 %
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.



image1e4311.jpg
Page 8 of 15


Third Point Reinsurance Ltd.
Gross Premiums Written by Lines and Type of Business - by Quarter
(expressed in thousands of U.S. dollars)
Three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Line and Type of Business
Property Catastrophe$39,706  $31,164  $4,831  $6,127  $15,843  
Other Property45,745  15,209  36,892  578  26,019  
Property85,451  46,373  41,723  6,705  41,862  
Workers Compensation7,915  21,320  121  3,519  1,221  
Auto(3,817) 21,249  (2,897) 10,574  14,136  
Other Casualty23,045  24,371  35,315  2,931  9,081  
Casualty27,143  66,940  32,539  17,024  24,438  
Credit & Financial Lines38,653  9,012  3,633  7,265  16,417  
Multi-line4,726  66,746  16,268  2,345  (1,028) 
Other Specialty1,598  15,060  5,768  3,357  948  
Specialty44,977  90,818  25,669  12,967  16,337  
Total prospective reinsurance contracts$157,571  $204,131  $99,931  $36,696  $82,637  
Retroactive reinsurance contracts—  —  34,299  58,692  —  
Total property and casualty reinsurance segment$157,571  $204,131  $134,230  $95,388  $82,637  





image1e4311.jpg
Page 9 of 15


Third Point Reinsurance Ltd.
Underwriting Ratios - by Quarter (1)
(expressed in thousands of U.S. dollars)
Three months ended
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Underwriting ratios (1)
Loss ratio63.3 %60.0 %70.7 %42.2 %56.6 %
Acquisition cost ratio31.0 %33.7 %31.2 %58.2 %39.9 %
Composite ratio94.3 %93.7 %101.9 %100.4 %96.5 %
General and administrative expense ratio4.0 %3.3 %2.9 %2.3 %4.6 %
Combined ratio98.3 %97.0 %104.8 %102.7 %101.1 %
Impact of catastrophe losses (2)
Loss ratio— %— %9.1 %7.1 %— %
Acquisition cost ratio— %— %(0.9)%(0.9)%— %
Composite ratio— %— %8.2 %6.2 %— %
Impact of reserve developments (2)
Loss ratio0.7 %(7.5)%(4.9)%(37.6)%(5.6)%
Acquisition cost ratio(0.8)%6.0 %4.3 %35.7 %5.5 %
Composite ratio(0.1)%(1.5)%(0.6)%(1.9)%(0.1)%
Accident year ex-CAT underwriting ratios (3)
Loss ratio62.6 %67.5 %66.5 %72.7 %62.2 %
Acquisition cost ratio31.8 %27.7 %27.8 %23.4 %34.4 %
Composite ratio94.4 %95.2 %94.3 %96.1 %96.6 %
General and administrative expense ratio4.0 %3.3 %2.9 %2.3 %4.6 %
Combined ratio98.4 %98.5 %97.2 %98.4 %101.2 %
(1)Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2)General and administrative expense ratio excluded because catastrophe losses and impact of reserve developments do not impact this ratio.
(3)The accident year ex-CAT underwriting ratios exclude catastrophe losses, net of reinstatement premiums and profit commission adjustments, and prior year loss development. We believe that the adjusted ratios are meaningful measures of our underwriting results on an ongoing basis as they exclude catastrophes losses which are outside of management’s control. We also exclude prior year development to provide transparency related to current accident year results.
image1e4311.jpg
Page 10 of 15


Third Point Reinsurance Ltd.
Net Investments Managed by Third Point LLC - by Quarter(1)
(expressed in thousands of U.S. dollars)

June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Assets
TP Fund$758,419  $659,815  $860,630  $818,600  $824,352  
Debt securities, trading, at fair value238,574  363,121  125,071  220,045  567,354  
Total investments996,993  1,022,936  985,701  1,038,645  1,391,706  
Cash and cash equivalents502,937  366,894  588,196  611,442  22,563  
Restricted cash and cash equivalents887,308  975,109  1,014,543  816,519  656,146  
Redemption receivable from related party investment fund—  —  —  —  400,000  
Due from brokers169,078  57,929  —  —  —  
Interest and dividends receivable2,195  3,732  2,178  2,932  1,792  
Other assets—  —  18    
Total assets$2,558,511  $2,426,600  $2,590,636  $2,469,544  $2,472,214  
Liabilities
Accounts payable and accrued expenses$933  $761  $509  $324  $227  
Securities sold, not yet purchased19,597  47,427  —  —  —  
Due to brokers1,456  3,150  —  —  —  
Interest and dividends payable129  270  —  —  —  
Total liabilities22,115  51,608  509  324  227  
Total net investments managed by Third Point LLC$2,536,396  $2,374,992  $2,590,127  $2,469,220  $2,471,987  


image1e4311.jpg
Page 11 of 15


Third Point Reinsurance Ltd.
Net Investment Return by Investment Strategy - by Quarter



Summary of net investment return on investments managed by Third Point LLC (1)June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Long
Equity6.1 %(11.2)%3.3 %1.4 %3.2 %
Credit3.8 %0.1 %0.1 %(0.7)%0.6 %
Other— %(0.3)%0.7 %(0.1)%0.5 %
9.9 %(11.4)%4.1 %0.6 %4.3 %
Short
Equity(4.0)%4.4 %(1.8)%(0.7)%(1.2)%
Credit— %(0.1)%— %— %— %
Other(0.1)%(0.2)%0.1 %(0.1)%(0.2)%
(4.1)%4.1 %(1.7)%(0.8)%(1.4)%
Net
Equity2.1 %(6.8)%1.5 %0.7 %2.0 %
Credit3.8 %— %0.1 %(0.7)%0.6 %
Other(0.1)%(0.5)%0.8 %(0.2)%0.3 %
5.8 %(7.3)%2.4 %(0.2)%2.9 %
(1) Net investment return represents the return on our net investments managed by Third Point LLC, net of fees. The net investment return on net investments managed by Third Point LLC is the percentage change in value of a dollar invested over the reporting period on our net investment assets managed by Third Point LLC. The net investment return reflects the combined results of our investments in TP Fund, collateral assets and certain other investment assets managed by Third Point LLC. Net investment return is the key indicator by which we measure the performance of Third Point LLC, our investment manager.



image1e4311.jpg
Page 12 of 15


Third Point Reinsurance Ltd.
Basic and Diluted Book Value per Share - by Quarter
(expressed in thousands of U.S. dollars)



June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Basic and diluted book value per share numerator:
Shareholders' equity attributable to Third Point Re common shareholders$1,357,304  $1,231,701  $1,414,074  $1,383,580  $1,395,898  
Basic and diluted book value per share denominator:
Common shares outstanding94,920,203  94,881,229  94,225,498  94,220,567  93,994,924  
Unvested restricted shares(2,319,354) (2,315,172) (2,231,296) (2,240,410) (2,214,087) 
Basic book value per share denominator:92,600,849  92,566,057  91,994,202  91,980,157  91,780,837  
Effect of dilutive warrants issued to founders and an advisor (1)—  —  172,756  —  108,371  
Effect of dilutive stock options issued to directors and employees (1)—  —  225,666  —  152,379  
Effect of dilutive restricted shares issued to directors and employees (2)1,825,128  1,815,741  1,654,803  1,731,384  1,777,266  
Diluted book value per share denominator:94,425,977  94,381,798  94,047,427  93,711,541  93,818,853  
Basic book value per share (2)
$14.66  $13.31  $15.37  $15.04  $15.21  
Diluted book value per share (2)
$14.37  $13.05  $15.04  $14.76  $14.88  
Increase (decrease) in diluted book value per share10.1 %(13.2)%1.9 %(0.8)%4.4 %

(1)As of June 30, 2020, March 31, 2020 and September 30, 2019, there was no dilution as a result of the Company’s share price being under the lowest exercise price for warrants and options.
(2)Basic book value per share and diluted book value per share are non-GAAP financial measures and there are no comparable GAAP measures. Basic book value per share, as presented, is a non-GAAP financial measure and is calculated by dividing shareholders’ equity attributable to Third Point Re common shareholders by the number of common shares outstanding, excluding the total number of unvested restricted shares, at period end. Diluted book value per share, as presented, is a non-GAAP financial measure and is calculated using the treasury stock method. Under the treasury stock method, we assume that proceeds received from in-the-money options and/or warrants exercised are used to repurchase common shares in the market. For unvested restricted shares with a performance condition, we include the unvested restricted shares for which we consider vesting to be probable. Change in basic book value per share is calculated by taking the difference in basic book value per share for the periods presented divided by the beginning of period book value per share. Change in diluted book value per share is calculated by taking the difference in diluted book value per share for the periods presented divided by the beginning of period diluted book value per share. We believe that long-term growth in diluted book value per share is the most important measure of our financial performance because it allows our management and investors to track over time the value created by the retention of earnings. In addition, we believe this metric is used by investors because it provides a basis for comparison with other companies in our industry that also report a similar measure.



image1e4311.jpg
Page 13 of 15


Third Point Reinsurance Ltd.
Earnings (Loss) per Share - by Quarter
(expressed in thousands of U.S. dollars)
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Weighted-average number of common shares outstanding:
Basic number of common shares outstanding92,593,599  92,191,837  91,989,469  91,903,556  91,776,870  
Dilutive effect of options (1)
—  —  —  —  321,492  
Dilutive effect of warrants (1)
—  —  —  —  228,643  
Dilutive effect of restricted shares with service and performance condition144,694  —  707,022  —  474,794  
Diluted number of common shares outstanding92,738,293  92,191,837  92,696,491  91,903,556  92,801,799  
Basic earnings (loss) per common share:
Net income (loss) available to Third Point Re common shareholders$124,015  $(183,637) $29,738  $(15,099) $53,065  
Net income allocated to Third Point Re participating common shareholders(721) —  (111) —  (85) 
Net income (loss) allocated to Third Point Re common shareholders$123,294  $(183,637) $29,627  $(15,099) $52,980  
Basic earnings (loss) per share available to Third Point Re common shareholders (2)
$1.33  $(1.99) $0.32  $(0.16) $0.58  
 Diluted earnings (loss) per common share:
Net income (loss) available to Third Point Re common shareholders$124,015  $(183,637) $29,738  $(15,099) $53,065  
Net income allocated to Third Point Re participating common shareholders(720) —  (110) —  (84) 
Net income (loss) allocated to Third Point Re common shareholders$123,295  $(183,637) $29,628  $(15,099) $52,981  
Diluted earnings (loss) per share available to Third Point Re common shareholders (2)
$1.33  $(1.99) $0.32  $(0.16) $0.57  

(1)As of March 31, 2020 and September 30, 2019, there was no dilution as a result of the net loss allocated to Third Point Re common shareholders in the quarter. As of June 30, 2020, March 31, 2020 and December 31, 2019, there was no dilution as a result of the Company’s average share price for the quarter being under the lowest exercise price for warrants and options.
(2)Basic earnings per share is based on the weighted average number of common shares and participating securities outstanding during the period. The weighted average number of common shares excludes any dilutive effect of outstanding warrants, options and unvested restricted shares. Diluted earnings per share is based on the weighted average number of common shares and participating securities outstanding and includes any dilutive effects of warrants, options and unvested restricted shares under share plans and are determined using the treasury stock method. U.S. GAAP requires that unvested share awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid (referred to as “participating securities”), be treated in the same manner as outstanding shares for earnings per share calculations. The Company treats certain of its unvested restricted shares as participating securities. In the event of a net loss, all participating securities, outstanding warrants, options and restricted shares are excluded from both basic and diluted loss per share since their inclusion would be anti-dilutive.
image1e4311.jpg
Page 14 of 15


Third Point Reinsurance Ltd.
Return on Beginning Shareholders’ Equity - by Quarter
(expressed in thousands of U.S. dollars)

June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
June 30,
2019
Net income (loss) available to Third Point Re common shareholders$124,015  $(183,637) $29,738  $(15,099) $53,065  
Shareholders’ equity attributable to Third Point Re common shareholders - beginning of period$1,231,701  $1,414,074  $1,383,580  $1,395,898  $1,338,879  
Return on beginning shareholders’ equity attributable to Third Point Re common shareholders (1)
10.1 %(13.0)%2.1 %(1.1)%4.0 %

(1)Return on beginning shareholders’ equity attributable to Third Point Re common shareholders, as presented, is a non-GAAP financial measure. Return on beginning shareholders’ equity attributable to Third Point Re common shareholders is calculated by dividing net income (loss) available to Third Point Re common shareholders by the beginning shareholders’ equity attributable to Third Point Re common shareholders. We believe that return on beginning shareholders’ equity attributable to Third Point Re common shareholders is an important measure because it assists our management and investors in evaluating the Company’s profitability. We adjust the beginning shareholders’ equity for the impact of the shares repurchased on a weighted average basis. For period where there is a loss, this adjustment decreased the stated returns on beginning shareholders’ equity and for period where there is a gain, this adjustment increased the stated returns on beginning shareholders’ equity.
image1e4311.jpg
Page 15 of 15