Attached files

file filename
8-K - 8-K - Datadog, Inc.ddog-8k_20200806.htm

Exhibit 99.1

Datadog Announces Second Quarter Results

 

August 6, 2020

 

Second quarter revenue grew 68% year-over-year to $140 million

Strong growth of larger customers, with 1,015 $100k+ ARR customers, up from 594 a year ago

Achieved FedRAMP authorization for low-impact SaaS

Acquired Undefined Labs to provide visibility early in the development cycle

NEW YORK-- Datadog, Inc. (NASDAQ:DDOG), the monitoring and security platform for cloud applications, today announced financial results for its second quarter ended June 30, 2020.

“Our growth at scale amid the global pandemic demonstrates Datadog’s importance in enabling the digital operations of our customers.” said Olivier Pomel, co-founder and CEO of Datadog. “COVID-19 has illuminated the need to be digital-first and agile, as well as the cloud as the IT architecture of choice to achieve these outcomes.”

Pomel added, “While the current macro environment has caused business pressures for our customers, we expect it to accelerate digital transformation and cloud migration over the long-term. Datadog is very well positioned to be a primary beneficiary of these trends. We continue to execute on our strategic priorities to position for the long-term, including rapid product innovation and expansion of our go-to-market.”  

Second Quarter 2020 Financial Highlights:

 

Revenue was $140.0 million, an increase of 68% year-over-year.

 

GAAP operating income was $0.7 million; GAAP operating margin was 0.5%.

 

Non-GAAP operating income was $15.3 million; non-GAAP operating margin was 11%.

 

GAAP net income per diluted share was $0.00; non-GAAP net income per diluted share was $0.05.

 

Operating cash flow was $24.7 million, with free cash flow of $18.6 million.

 


 

Cash, cash equivalents, restricted cash, and marketable securities were $1.5 billion as of June 30, 2020.

Second Quarter & Recent Business Highlights:

 

As of June 30, 2020, we had 1,015 customers with ARR of $100,000 or more, an increase of 71% from 594 as of June 30, 2019.

 

Achieved FedRAMP authorization for low-impact SaaS, and Datadog is now fully available in the FedRAMP marketplace. This achievement enables Datadog to address U.S. federal government departments and agencies, who can now use our SaaS platform to modernize their digital operations.

 

Acquired Undefined Labs, a provider of observability for dev and test workflows. This acquisition enables Datadog to be injected earlier in the software lifecycle, starting even before code is committed to a central repository. This will equip customers with better tracking of continuous integration and deployment (CI/CD) workflows, and enable them to identify issues before reaching production.

 

Launched the general availability of Private Locations for Synthetic Monitoring. Expanding beyond public-facing websites and endpoints, this new capability enables dev and ops teams to proactively monitor internal applications that are not accessible from the public internet, so they can understand the performance of these applications from any location.

 

Continued product innovations, including the general availability of the Datadog mobile app to provide access to dashboards, alerts, and integrations with on-call notification systems on the go; support for Amazon Kinesis Data Firehose to enable streaming logs directly from AWS services to Datadog; the preview release of the Datadog IoT agent to provide visibility into Internet of Things devices; and AWS 1-click integration to automate configuration with AWS services like EC2 and Lambda. New integrations include Amazon Elastic File System for AWS Lambda, Apache Ignite, Hazelcast, and HiveMQ.

 

Recognized as a 2020 Gartner Peer Insights Customers’ Choice for IT Infrastructure Monitoring Tools. The Gartner Peer Insights Customers' Choice distinction is based on feedback and ratings from end-user professionals who have experience purchasing, implementing and using Datadog’s products among other vendors. As of June 2, 2020, Datadog scored an overall rating of 4.5 stars out of 5.0 from 92 verified IT customers who provided their reviews on Gartner Peer Insights.

 

Won “Best Mission-Based Data Solution” as part of the 2020 AWS Public Sector Partners Awards. The winners were selected based on innovation of solutions to public sector customers, demonstration of Amazon Leadership Principles, engagement and success with the Amazon Web Services (AWS) Partner Network (APN), and delivery of results in a customer-obsessed way.

 

Issued $747.5 million aggregate principal amount of 0.125% Convertible Senior Notes due 2025.

 


Third Quarter and Full Year 2020 Outlook:

Based on information as of today, August 6, 2020, Datadog is providing the following guidance for the third quarter and full year 2020:

 

Third Quarter 2020 Outlook:

 

o

Revenue between $143 million and $145 million.

 

o

Non-GAAP operating (loss) income between $(1) million and $1 million.

 

o

Non-GAAP net income per share between $0.00 and $0.01, assuming approximately 333 million weighted average diluted shares outstanding.

 

Full Year 2020 Outlook:

 

o

Revenue between $566 million and $572 million.

 

o

Non-GAAP operating income between $28 and $34 million.

 

o

Non-GAAP net income per share between $0.11 and $0.13, assuming approximately 332 million weighted average shares outstanding.

Datadog has not reconciled its expectations as to non-GAAP operating income, or as to non-GAAP net income per share, to their most directly comparable GAAP measure as a result of uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation and employer payroll taxes on equity incentive plans. Accordingly, reconciliation is not available without unreasonable effort, although it is important to note that these factors could be material to Datadog’s results computed in accordance with GAAP.

 

Conference Call Details:

 

What: Datadog financial results for the second quarter of 2020 and outlook for the third quarter and the full year of 2020

 

When: Aug 6, 2020 at 5:00 P.M. Eastern Time (2:00 P.M. Pacific Time)

 

Dial in: To access the call in the U.S., please dial (844) 873-9663, and for international callers, please dial (602) 563-8494. Callers may provide confirmation number 4457396 to access the call more quickly, and are encouraged to dial into the call 10 to 15 minutes prior to the start to prevent any delay in joining.

 

Webcast: https://investors.datadoghq.com (live and replay)

 


 

Replay: Following the completion of the call through 11:59 PM Eastern Time on August 13, 2020, a telephone replay will be available by dialing (855) 859-2056 from the United States or (404) 537-3406 internationally with conference ID 4457396.

 

About Datadog

Datadog is the monitoring and security platform for cloud applications. Our SaaS platform integrates and automates infrastructure monitoring, application performance monitoring and log management to provide unified, real-time observability of our customers’ entire technology stack. Datadog is used by organizations of all sizes and across a wide range of industries to enable digital transformation and cloud migration, drive collaboration among development, operations, security and business teams, accelerate time to market for applications, reduce time to problem resolution, secure applications and infrastructure, understand user behavior and track key business metrics.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding the potential impact of COVID-19 on digital transformation and cloud migration trends and the ability of Datadog to benefit from these trends, Datadog’s strategy, and Datadog’s future financial performance, including its outlook for the third quarter and full year 2020 and the long-term opportunity for Datadog. These forward-looking statements are based on Datadog’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Datadog’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement.

The risks and uncertainties referred to above include, but are not limited to (1) our recent rapid growth may not be indicative of our future growth; (2) our history of operating losses; (3) our limited operating history; (4) our business depends on our existing customers purchasing additional subscriptions and products from us and renewing their subscriptions; (5) our ability to attract new customers; (6) our ability to effectively develop and expand our sales and marketing capabilities; (7) risk of a security breach; (8) risk of interruptions or performance problems associated with our products and platform capabilities; (9) our ability to adapt and respond to rapidly changing technology or customer needs; (10) the competitive markets in which we participate; (11) risks associated with successfully manage our growth; (12) general market, political, economic, and business conditions; and (13) the potential impact that the recent COVID-19 pandemic and any related economic downturn could have on our or our customers’ businesses, financial condition and results of operations.  These risks and uncertainties are more fully described in our filings with the Securities and

 


Exchange Commission (SEC), including in the section entitled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2020, filed with the SEC on May 12, 2020. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2020 and other filings and reports that we may file from time to time with the SEC.  Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, we cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent our beliefs and assumptions only as of the date of this press release. We disclaim any obligation to update forward-looking statements.

 

About Non-GAAP Financial Measures

Datadog discloses the following non-GAAP financial measures in this release and the earnings call referencing this press release: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per diluted share, non-GAAP net income (loss) per basic share, and free cash flow. Datadog uses each of these non-GAAP financial measures internally to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, for short- and long-term operating plans, and to evaluate Datadog’s financial performance. Datadog believes they are useful to investors, as a supplement to GAAP measures, in evaluating its operational performance, as further discussed below. Datadog’s non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in its industry, as other companies in its industry may calculate non-GAAP financial results differently, particularly related to non-recurring and unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies and exclude expenses that may have a material impact on Datadog’s reported financial results.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. A reconciliation of the historical non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

 


Datadog defines non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating income (loss), non-GAAP operating margin and non-GAAP net income (loss) as the respective GAAP balances, adjusted for, as applicable: (1) stock-based compensation expense; (2) the amortization of purchased intangibles; (3) non-cash benefit related to tax adjustment; (4) employer payroll taxes on employee stock transactions; and (5) amortization of debt discount and issuance costs. Datadog defines free cash flow as Net cash provided by (used in) operating activities, minus capital expenditures and minus capitalized software development costs. Investors are encouraged to review the reconciliation of these historical non-GAAP financial measures to their most directly comparable GAAP financial measures.

Management believes these non-GAAP financial measures are useful to investors and others in assessing Datadog’s operating performance due to the following factors:

Stock-based compensation. Datadog utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Amortization of purchased intangibles. Datadog views amortization of purchased intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period.

Non-cash benefit related to tax adjustment. Datadog recorded a contingent payroll tax liability in conjunction with a common stock repurchase transaction in 2016. In 2020, the period of limitations for assessing the contingent Federal payroll tax liability expired and the Company was legally released from being the primary obligor, and recognized a benefit in the consolidated statement of operations. Datadog does not believe this is reflective of on-going results and therefore adjusted for this benefit.

Employer payroll taxes on employee stock transactions. Datadog excludes employer payroll tax expense on equity incentive plans as these expenses are tied to the exercise or vesting of underlying equity awards and the price of Datadog’s common stock at the time of vesting or exercise. As a result, these taxes may vary in any particular period independent of the financial and operating performance of Datadog’s business.

Amortization of debt discount and issuance costs. In May 2020, Datadog issued $747.5M of convertible senior notes due 2025, which bears interest at an annual fixed rate of 0.125%. The effective interest rate of the convertible senior notes was approximately 5.97%. This is a result of the debt discount recorded for the conversion feature that is required to be separately accounted for as equity, and debt issuance costs, which reduce the carrying value of the convertible debt instrument. The debt discount is amortized as interest

 


expense together with the issuance costs of the debt. The expense for the amortization of debt discount and debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.

Additionally, Datadog’s management believes that the non-GAAP financial measure free cash flow is meaningful to investors because management reviews cash flows generated from operations after taking into consideration capital expenditures and the capitalization of software development costs due to the fact that these expenditures are considered to be a necessary component of ongoing operations.

 

Operating Metrics

Datadog’s number of customers with ARR of $100,000 or more and number of customers with ARR of $1 million or more are based on the ARR of each customer, as of the last month of the quarter.

We define the number of customers as the number of accounts with a unique account identifier for which we have an active subscription in the period indicated. A single organization with multiple divisions, segments or subsidiaries is generally counted as a single customer. However, in some cases where they have separate billing terms, we may count separate divisions, segments or subsidiaries as multiple customers.

We define ARR as the annualized revenue run-rate of subscription agreements from all customers at a point in time. We calculate ARR by taking the monthly recurring revenue, or MRR, and multiplying it by 12. MRR is defined as the revenue run-rate of subscription agreements from all customers for the last month of the period, including committed amounts and any additional usage. ARR and MRR should be viewed independently of revenue as they are operating metrics and are not intended to be replacements or forecasts of revenue.

 

 


Condensed Consolidated Statements of Operations

(In thousands, except per share data; unaudited)

 

 

 

Three Months

 

 

Six Months

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenue

 

$

140,012

 

 

$

83,222

 

 

$

271,260

 

 

$

153,272

 

Cost of revenue (1)(2)

 

 

28,878

 

 

 

20,978

 

 

 

55,357

 

 

 

39,928

 

Gross profit

 

 

111,134

 

 

 

62,244

 

 

 

215,903

 

 

 

113,344

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development (1)

 

 

45,664

 

 

 

24,032

 

 

 

86,488

 

 

 

46,847

 

Sales and marketing (1)

 

 

51,269

 

 

 

36,118

 

 

 

96,484

 

 

 

66,225

 

General and administrative (1)

 

 

13,547

 

 

 

6,088

 

 

 

28,499

 

 

 

13,928

 

Total operating expenses

 

 

110,480

 

 

 

66,238

 

 

 

211,471

 

 

 

127,000

 

Operating income (loss)

 

 

654

 

 

 

(3,994

)

 

 

4,432

 

 

 

(13,656

)

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(4,294

)

 

 

 

 

 

(5,001

)

 

 

 

Interest income and other income, net

 

 

4,466

 

 

 

326

 

 

 

8,069

 

 

 

556

 

Other income, net

 

 

172

 

 

 

326

 

 

 

3,068

 

 

 

556

 

Income (loss) before provision for income taxes

 

 

826

 

 

 

(3,668

)

 

 

7,500

 

 

 

(13,100

)

Provision for income taxes

 

 

(542

)

 

 

(281

)

 

 

(737

)

 

 

(340

)

Net income (loss)

 

$

284

 

 

$

(3,949

)

 

$

6,763

 

 

$

(13,440

)

Net income (loss) per share - basic

 

$

0.00

 

 

$

(0.05

)

 

$

0.02

 

 

$

(0.17

)

Net income (loss) per share - diluted

 

$

0.00

 

 

$

(0.05

)

 

$

0.02

 

 

$

(0.17

)

Weighted average shares used in calculating net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

299,267

 

 

 

82,044

 

 

 

297,361

 

 

 

79,566

 

Diluted

 

 

330,847

 

 

 

82,044

 

 

 

329,402

 

 

 

79,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation expense as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

407

 

 

$

112

 

 

$

638

 

 

$

211

 

Research and development

 

 

8,703

 

 

 

989

 

 

 

14,550

 

 

 

1,775

 

Sales and marketing

 

 

4,541

 

 

 

1,007

 

 

 

7,615

 

 

 

1,736

 

General and administrative

 

 

3,183

 

 

 

786

 

 

 

6,091

 

 

 

1,617

 

Total

 

$

16,834

 

 

$

2,894

 

 

$

28,894

 

 

$

5,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Includes amortization of acquired intangibles as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

147

 

 

$

177

 

 

$

394

 

 

$

352

 

Total

 

$

147

 

 

$

177

 

 

$

394

 

 

$

352

 

 

 

 


Condensed Consolidated Balance Sheets

(In thousands; unaudited)

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

206,202

 

 

$

597,297

 

Marketable securities

 

 

1,259,597

 

 

 

176,674

 

Accounts receivable, net of allowance for credit losses of $2,274 and $817 as of June 30, 2020 and December 31, 2019, respectively

 

 

124,078

 

 

 

102,394

 

Deferred contract costs, current

 

 

10,927

 

 

 

8,346

 

Prepaid expenses and other current assets

 

 

25,268

 

 

 

19,231

 

Total current assets

 

 

1,626,072

 

 

 

903,942

 

Property and equipment, net

 

 

37,164

 

 

 

32,749

 

Operating lease assets

 

 

58,188

 

 

 

53,002

 

Goodwill

 

 

16,860

 

 

 

9,058

 

Intangible assets, net

 

 

2,586

 

 

 

1,435

 

Deferred contract costs, non-current

 

 

21,438

 

 

 

17,409

 

Restricted cash

 

 

3,451

 

 

 

3,456

 

Other assets

 

 

17,947

 

 

 

16,990

 

TOTAL ASSETS

 

$

1,783,706

 

 

$

1,038,041

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$

18,010

 

 

$

15,429

 

Accrued expenses and other current liabilities

 

 

46,016

 

 

 

38,746

 

Operating lease liabilities, current

 

 

14,524

 

 

 

11,916

 

Deferred revenue, current

 

 

162,858

 

 

 

134,148

 

Total current liabilities

 

 

241,408

 

 

 

200,239

 

Deferred tax liability

 

 

11,203

 

 

 

 

Operating lease liabilities, non-current

 

 

52,881

 

 

 

48,510

 

Convertible senior notes, net

 

 

559,621

 

 

 

 

Deferred revenue, non-current

 

 

2,417

 

 

 

4,340

 

Other liabilities

 

 

3,305

 

 

 

2,611

 

Total liabilities

 

 

870,835

 

 

 

255,700

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Common stock

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

1,027,656

 

 

 

905,821

 

Accumulated other comprehensive income

 

 

2,065

 

 

 

133

 

Accumulated deficit

 

 

(116,853

)

 

 

(123,616

)

Total stockholders’ equity

 

 

912,871

 

 

 

782,341

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,783,706

 

 

$

1,038,041

 

 

 

 


Condensed Consolidated Statements of Cash Flow

(In thousands; unaudited)

 

 

 

Three Months

 

 

Six Months Ended

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

284

 

 

$

(3,949

)

 

$

6,763

 

 

$

(13,440

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,707

 

 

 

2,658

 

 

 

7,395

 

 

 

4,769

 

Amortization of discounts or premiums on marketable securities

 

 

1,216

 

 

 

 

 

 

1,460

 

 

 

 

Amortization of debt discount and issuance costs

 

 

2,484

 

 

 

 

 

 

2,484

 

 

 

 

Amortization of deferred contract costs

 

 

2,442

 

 

 

1,224

 

 

 

4,627

 

 

 

2,252

 

Stock-based compensation, net of amounts capitalized

 

 

16,834

 

 

 

2,894

 

 

 

28,894

 

 

 

5,339

 

Non-cash lease expense

 

 

3,325

 

 

 

4,498

 

 

 

6,551

 

 

 

4,615

 

Provision for accounts receivable allowance

 

 

928

 

 

 

479

 

 

 

2,001

 

 

 

553

 

Loss on disposal of property and equipment

 

 

6

 

 

 

 

 

 

8

 

 

 

4

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(16,568

)

 

 

(4,594

)

 

 

(23,684

)

 

 

(12,179

)

Deferred contract costs

 

 

(6,618

)

 

 

(2,722

)

 

 

(11,237

)

 

 

(6,112

)

Prepaid expenses and other current assets

 

 

(5,077

)

 

 

(3,714

)

 

 

(6,481

)

 

 

(12,206

)

Other assets

 

 

(1,834

)

 

 

4,190

 

 

 

(915

)

 

 

(4,029

)

Accounts payable

 

 

4,083

 

 

 

(7,051

)

 

 

2,692

 

 

 

7,473

 

Accrued expenses and other liabilities

 

 

(377

)

 

 

(10,009

)

 

 

1,648

 

 

 

(8,601

)

Deferred revenue

 

 

19,903

 

 

 

15,658

 

 

 

26,787

 

 

 

34,542

 

Net cash provided by (used in) operating activities

 

 

24,738

 

 

 

(438

)

 

 

48,993

 

 

 

2,980

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of marketable securities

 

 

(776,031

)

 

 

 

 

 

(1,203,513

)

 

 

 

Maturities of marketable securities

 

 

119,234

 

 

 

 

 

 

121,854

 

 

 

 

Purchases of property and equipment

 

 

(1,398

)

 

 

(2,782

)

 

 

(2,924

)

 

 

(4,979

)

Capitalized software development costs

 

 

(4,737

)

 

 

(2,312

)

 

 

(8,154

)

 

 

(4,408

)

Cash paid for acquisition of businesses; net of cash acquired

 

 

(2,363

)

 

 

 

 

 

(2,363

)

 

 

 

Net cash used in investing activities

 

 

(665,295

)

 

 

(5,094

)

 

 

(1,095,100

)

 

 

(9,387

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

4,422

 

 

 

3,421

 

 

 

7,235

 

 

 

5,197

 

Initial public offering costs

 

 

(268

)

 

 

(156

)

 

 

(421

)

 

 

(156

)

Proceeds for issuance of common stock under the employee stock purchase plan

 

 

7,680

 

 

 

 

 

 

7,680

 

 

 

 

Employee payroll taxes paid related to net share settlement under the

   employee stock purchase plan

 

 

(859

)

 

 

 

 

 

(859

)

 

 

 

Proceeds from issuance of convertible senior notes, net of issuance costs

 

 

730,681

 

 

 

 

 

 

730,681

 

 

 

 

Purchase of capped call related to convertible senior notes

 

 

(89,625

)

 

 

 

 

 

(89,625

)

 

 

 

Net cash provided by financing activities

 

 

652,031

 

 

 

3,265

 

 

 

654,691

 

 

 

5,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

28

 

 

 

64

 

 

 

(113

)

 

 

(23

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

11,502

 

 

 

(2,203

)

 

 

(391,529

)

 

 

(1,389

)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH—Beginning of period

 

 

198,158

 

 

 

65,794

 

 

 

601,189

 

 

 

64,980

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH—End of period

 

$

209,660

 

 

$

63,591

 

 

$

209,660

 

 

$

63,591

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH WITHIN THE CONSOLIDATED BALANCE SHEETS TO THE AMOUNTS SHOWN IN THE STATEMENTS OF CASH FLOWS ABOVE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

206,202

 

 

$

52,286

 

 

$

206,202

 

 

$

52,286

 

Restricted cash – Including amounts in prepaid expense and other current assets and other assets

 

 

3,458

 

 

 

11,305

 

 

 

3,458

 

 

 

11,305

 

Total cash, cash equivalents and restricted cash

 

$

209,660

 

 

$

63,591

 

 

$

209,660

 

 

$

63,591

 

 


Reconciliation from GAAP to Non-GAAP Results

(In thousands, except per share data; unaudited)

 

 

Three Months

 

 

Six Months

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Reconciliation of gross profit and gross margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

111,134

 

 

$

62,244

 

 

$

215,903

 

 

$

113,344

 

Plus: Stock-based compensation expense

 

 

407

 

 

 

112

 

 

 

638

 

 

 

211

 

Plus: Amortization of acquired intangibles

 

 

147

 

 

 

177

 

 

 

394

 

 

 

352

 

Plus: Employer payroll taxes on employee stock transactions

 

 

121

 

 

 

 

 

 

121

 

 

 

 

Non-GAAP gross profit

 

$

111,809

 

 

$

62,533

 

 

$

217,056

 

 

$

113,907

 

GAAP gross margin

 

 

79

%

 

 

75

%

 

 

80

%

 

 

74

%

Non-GAAP gross margin

 

 

80

%

 

 

75

%

 

 

80

%

 

 

74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development

 

$

45,664

 

 

$

24,032

 

 

$

86,488

 

 

$

46,847

 

Less: Stock-based compensation expense

 

 

(8,703

)

 

 

(989

)

 

 

(14,550

)

 

 

(1,775

)

Plus: Non-cash benefit related to tax adjustment

 

 

2,729

 

 

 

2,344

 

 

 

2,729

 

 

 

2,344

 

Less: Employer payroll taxes on employee stock transactions

 

 

(1,423

)

 

 

(262

)

 

 

(1,460

)

 

 

(262

)

Non-GAAP research and development

 

$

38,267

 

 

$

25,125

 

 

$

73,207

 

 

$

47,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

51,269

 

 

$

36,118

 

 

$

96,484

 

 

$

66,225

 

Less: Stock-based compensation expense

 

 

(4,541

)

 

 

(1,007

)

 

 

(7,615

)

 

 

(1,736

)

Plus: Non-cash benefit related to tax adjustment

 

 

449

 

 

 

397

 

 

 

449

 

 

 

397

 

Less: Employer payroll taxes on employee stock transactions

 

 

(1,508

)

 

 

(191

)

 

 

(1,659

)

 

 

(191

)

Non-GAAP sales and marketing

 

$

45,669

 

 

$

35,317

 

 

$

87,659

 

 

$

64,695

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

13,547

 

 

$

6,088

 

 

$

28,499

 

 

$

13,928

 

Less: Stock-based compensation expense

 

 

(3,183

)

 

 

(786

)

 

 

(6,091

)

 

 

(1,617

)

Plus: Non-cash benefit related to tax adjustment

 

 

2,383

 

 

 

2,266

 

 

 

2,383

 

 

 

2,266

 

Less: Employer payroll taxes on employee stock transactions

 

 

(212

)

 

 

(7

)

 

 

(270

)

 

 

(19

)

Non-GAAP general and administrative

 

$

12,535

 

 

$

7,561

 

 

$

24,521

 

 

$

14,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of operating income (loss) and operating margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income (loss)

 

$

654

 

 

$

(3,994

)

 

$

4,432

 

 

$

(13,656

)

Plus: Stock-based compensation expense

 

 

16,834

 

 

 

2,894

 

 

 

28,894

 

 

 

5,339

 

Plus: Amortization of acquired intangibles

 

 

147

 

 

 

177

 

 

 

394

 

 

 

352

 

Less: Non-cash benefit related to tax adjustment

 

 

(5,561

)

 

 

(5,007

)

 

 

(5,561

)

 

 

(5,007

)

Plus: Employer payroll taxes on employee stock transactions

 

 

3,264

 

 

 

460

 

 

 

3,510

 

 

 

472

 

Non-GAAP operating income (loss)

 

$

15,338

 

 

$

(5,470

)

 

$

31,669

 

 

$

(12,500

)

GAAP operating margin

 

 

0

%

 

 

-4

%

 

 

2

%

 

 

-9

%

Non-GAAP operating margin

 

 

11

%

 

 

-7

%

 

 

12

%

 

 

-8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

284

 

 

$

(3,949

)

 

$

6,763

 

 

$

(13,440

)

Plus: Stock-based compensation expense

 

 

16,834

 

 

 

2,894

 

 

 

28,894

 

 

 

5,339

 

Plus: Amortization of acquired intangibles

 

 

147

 

 

 

177

 

 

 

394

 

 

 

352

 

Less: Non-cash benefit related to tax adjustment

 

 

(5,561

)

 

 

(5,007

)

 

 

(5,561

)

 

 

(5,007

)

Plus: Employer payroll taxes on employee stock transactions

 

 

3,264

 

 

 

460

 

 

 

3,510

 

 

 

472

 

Plus: Amortization of debt discount and issuance costs

 

 

2,484

 

 

 

 

 

 

2,484

 

 

 

 

Non-GAAP net income (loss)

 

$

17,452

 

 

$

(5,425

)

 

$

36,484

 

 

$

(12,284

)

Net income (loss) per share - basic

 

$

0.06

 

 

$

(0.07

)

 

$

0.12

 

 

$

(0.15

)

Net income (loss) per share - diluted

 

$

0.05

 

 

$

(0.07

)

 

$

0.11

 

 

$

(0.15

)

Shares used in non-GAAP per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

299,267

 

 

 

82,044

 

 

 

297,361

 

 

 

79,566

 

Diluted

 

 

330,847

 

 

 

82,044

 

 

 

329,402

 

 

 

79,566

 

 


Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

(In thousands; unaudited)

 

 

Three Months

 

 

Six Months Ended

 

 

 

Ended June 30,

 

 

Ended June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Net cash provided by operating activities

 

$

24,738

 

 

$

(438

)

 

$

48,993

 

 

$

2,980

 

Less: Purchases of property and equipment

 

 

(1,398

)

 

 

(2,782

)

 

 

(2,924

)

 

 

(4,979

)

Less: Capitalized software development costs

 

 

(4,737

)

 

 

(2,312

)

 

 

(8,154

)

 

 

(4,408

)

Free cash flow

 

$

18,603

 

 

$

(5,532

)

 

$

37,915

 

 

$

(6,407

)

 

 

Contact Information

AJ Ljubich, CFA

Datadog Investor Relations

(866) 329-4466

IR@datadog.com

 

Martin Bergman

Datadog Communications

(866) 329-4466

Press@datadog.com

 

Datadog is a registered trademark of Datadog, Inc.

All product and company names herein may be trademarks of their registered owners.