Attached files

file filename
8-K - 8-K - Pzena Investment Management, Inc.pzn-8k_20200728.htm

 

Exhibit 99.1

 

 

PZENA INVESTMENT MANAGEMENT, INC.

REPORTS RESULTS FOR THE SECOND QUARTER OF 2020

 

Assets under management ends the second quarter at $31.5 billion.

Q2 2020 revenue decreases 20 percent to $30.1 million from Q2 2019.

Q2 2020 GAAP diluted earnings per share increases to $0.13.

Board declares a quarterly dividend of $0.03 per share.

NEW YORK, July 28, 2020 - Pzena Investment Management, Inc. (NYSE: PZN) reported the following U.S. Generally Accepted Accounting Principles (GAAP) basic and diluted net income and earnings per share for the three and six months ended June 30, 2020 and 2019 (in thousands, except per-share amounts):

 

 

 

GAAP Basis

 

 

 

For the Three Months Ended

June 30,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

Basic Net Income

 

$

2,198

 

 

$

3,364

 

Basic Earnings per Share

 

$

0.13

 

 

$

0.19

 

 

 

 

 

 

 

 

 

 

Diluted Net Income

 

$

9,997

 

 

$

13,218

 

Diluted Earnings per Share

 

$

0.13

 

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Basis

 

 

 

For the Six Months Ended

June 30,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

Basic Net Income

 

$

2,198

 

 

$

6,466

 

Basic Earnings per Share

 

$

0.13

 

 

$

0.36

 

 

 

 

 

 

 

 

 

 

Diluted Net Income1

 

$

2,198

 

 

$

26,026

 

Diluted Earnings per Share1

 

$

0.13

 

 

$

0.35

 

 

 

During the six months ended June 30, 2020, the calculation of GAAP diluted earnings per share resulted in an increase in earnings per share. Therefore, diluted net income and diluted earnings per share are assumed to be equal to basic net income and basic earnings per share.

 

GAAP diluted net income and GAAP diluted earnings per share were $10.0 million and $0.13, respectively, for the three months ended June 30, 2020, and $13.2 million and $0.18, respectively, for the three months ended June 30, 2019. GAAP diluted net income and GAAP diluted earnings per share were $2.2 million and $0.13, respectively, for the six months ended June 30, 2020, and $26.0 million and $0.35, respectively, for the six months ended June 30, 2019.

1


 

In evaluating the results of operations, management also reviews adjusted measures of earnings, which are adjusted to exclude accounting items that add a measure of non-operational complexity which obscures the underlying performance of the business. For the three and six months ended June 30, 2020 and 2019, no adjustments were made to GAAP earnings.

Net income for diluted earnings per share generally assumes all operating company membership units are converted into Company stock at the beginning of the reporting period, and the resulting change to Company net income associated with its increased interest in the operating company is taxed at the Company's effective tax rate, exclusive of the adjustments noted above and other adjustments.  When this conversion results in an increase in earnings per share or a decrease in loss per share, diluted net income and diluted earnings per share are assumed to be equal to basic net income and basic earnings per share for the reporting period.

2


 

 

Assets Under Management (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ billions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Separately Managed Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

10.8

 

 

$

16.4

 

 

$

13.8

 

 

$

13.9

 

 

$

13.8

 

Inflows

 

 

0.7

 

 

 

0.4

 

 

 

0.2

 

 

 

2.7

 

 

 

2.4

 

Outflows

 

 

(0.5

)

 

 

(0.3

)

 

 

(0.3

)

 

 

(1.3

)

 

 

(1.9

)

Net Flows

 

 

0.2

 

 

 

0.1

 

 

 

(0.1

)

 

 

1.4

 

 

 

0.5

 

Market Appreciation/(Depreciation)

 

 

1.9

 

 

 

(5.4

)

 

 

0.2

 

 

 

(2.2

)

 

 

(0.3

)

Foreign Exchange1

 

 

0.1

 

 

 

(0.3

)

 

 

 

 

 

(0.1

)

 

 

(0.1

)

End of Period

 

$

13.0

 

 

$

10.8

 

 

$

13.9

 

 

$

13.0

 

 

$

13.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub-Advised Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period Assets

 

$

14.3

 

 

$

22.4

 

 

$

21.0

 

 

$

21.1

 

 

$

21.2

 

Inflows

 

 

0.7

 

 

 

0.8

 

 

 

0.4

 

 

 

3.1

 

 

 

3.0

 

Outflows

 

 

(1.4

)

 

 

(0.8

)

 

 

(0.6

)

 

 

(4.3

)

 

 

(2.5

)

Net Flows

 

 

(0.7

)

 

 

 

 

 

(0.2

)

 

 

(1.2

)

 

 

0.5

 

Market Appreciation/(Depreciation)

 

 

2.7

 

 

 

(8.0

)

 

 

0.3

 

 

 

(3.5

)

 

 

(0.6

)

Foreign Exchange1

 

 

0.1

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

End of Period

 

$

16.4

 

 

$

14.3

 

 

$

21.1

 

 

$

16.4

 

 

$

21.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pzena Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period Assets

 

$

1.7

 

 

$

2.4

 

 

$

2.3

 

 

$

2.3

 

 

$

1.9

 

Inflows

 

 

0.1

 

 

 

0.2

 

 

 

0.1

 

 

 

0.5

 

 

 

0.7

 

Outflows

 

 

 

 

 

(0.1

)

 

 

(0.1

)

 

 

(0.4

)

 

 

(0.3

)

Net Flows

 

 

0.1

 

 

 

0.1

 

 

 

 

 

 

0.1

 

 

 

0.4

 

Market Appreciation/(Depreciation)

 

 

0.3

 

 

 

(0.7

)

 

 

 

 

 

(0.3

)

 

 

 

Foreign Exchange1

 

 

 

 

 

(0.1

)

 

 

 

 

 

 

 

 

 

End of Period

 

$

2.1

 

 

$

1.7

 

 

$

2.3

 

 

$

2.1

 

 

$

2.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

$

26.8

 

 

$

41.2

 

 

$

37.1

 

 

$

37.3

 

 

$

36.9

 

Inflows

 

 

1.5

 

 

 

1.4

 

 

 

0.7

 

 

 

6.3

 

 

 

6.1

 

Outflows

 

 

(1.9

)

 

 

(1.2

)

 

 

(1.0

)

 

 

(6.0

)

 

 

(4.7

)

Net Flows

 

 

(0.4

)

 

 

0.2

 

 

 

(0.3

)

 

 

0.3

 

 

 

1.4

 

Market Appreciation/(Depreciation)

 

 

4.9

 

 

 

(14.1

)

 

 

0.5

 

 

 

(6.0

)

 

 

(0.9

)

Foreign Exchange1

 

 

0.2

 

 

 

(0.5

)

 

 

 

 

 

(0.1

)

 

 

(0.1

)

End of Period

 

$

31.5

 

 

$

26.8

 

 

$

37.3

 

 

$

31.5

 

 

$

37.3

 

 

1 Foreign exchange reflects the impact of translating non-U.S. dollar denominated AUM into U.S. dollars for reporting purposes.

3


 

Financial Discussion

 

Revenue (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Separately Managed Accounts

 

$

16,738

 

 

$

18,696

 

 

$

18,815

 

Sub-Advised Accounts

 

 

10,262

 

 

 

12,709

 

 

 

15,057

 

Pzena Funds

 

 

3,131

 

 

 

3,274

 

 

 

3,971

 

Total

 

$

30,131

 

 

$

34,679

 

 

$

37,843

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Separately Managed Accounts

 

 

 

 

 

$

35,434

 

 

$

37,411

 

Sub-Advised Accounts

 

 

 

 

 

 

22,971

 

 

 

30,064

 

Pzena Funds

 

 

 

 

 

 

6,405

 

 

 

7,778

 

Total

 

 

 

 

 

$

64,810

 

 

$

75,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue was $30.1 million for the second quarter of 2020, a decrease of 13.1% from $34.7 million for the first quarter of 2020, and a decrease of 20.4% from $37.8 million for the second quarter of 2019.  

There were no performance fees recognized in the second or first quarters of 2020, compared to $0.3 million for the second quarter of 2019.

Average assets under management for the second quarter of 2020 were $29.8 billion, decreasing 15.8% from $35.4 billion for the first quarter of 2020, and decreasing 19.7% from $37.1 billion for the second quarter of 2019.  The decrease from the first quarter of 2020 and second quarter of 2019 primarily reflects market depreciation during the first quarter of 2020.  

The weighted average fee rate was 0.404% for the second quarter of 2020, increasing from 0.391% for the first quarter of 2020, and decreasing from 0.408% for the second quarter of 2019.  

The weighted average fee rate for separately managed accounts was 0.552% for the second quarter of 2020, increasing from 0.526% for the first quarter of 2020, and from 0.545% for the second quarter of 2019. The increase from the first quarter of 2020 reflects the addition of assets to strategies that typically carry higher fee rates.

The weighted average fee rate for sub-advised accounts was 0.260% for the second quarter of 2020, decreasing from 0.266% for the first quarter of 2020 and from 0.287% for the second quarter of 2019. Certain accounts related to one retail client relationship have fulcrum fee arrangements. These fee arrangements require a reduction in the base fee or allow for a performance fee if the relevant investment strategy underperforms or outperforms, respectively, the agreed-upon benchmark over the contract's measurement period, which extends to three years.  During the second quarter of 2020, first quarter of 2020, and second quarter of 2019 we recognized a $1.0 million, $1.0 million, and $0.5 million reduction in base fees, respectively, related to this client relationship. To the extent the three-year performance record of this account fluctuates relative to its relevant benchmark, the amount of base fees recognized may vary. The impact of these fulcrum fee arrangements is reflected in the decrease of the weighted average fee rate from the second quarter of 2019. The decrease from the first quarter of 2020 primarily reflects a shift to strategies that typically carry lower fee rates.

The weighted average fee rate for Pzena funds was 0.659% for the second quarter of 2020, increasing from 0.625% for the first quarter of 2020, and decreasing from 0.694% for the second quarter of 2019. The increase from the first quarter of 2020 reflects inflows into funds that generally carry higher fee rates.  The decrease from the second quarter of 2019 reflects an increase in fund expense cap reimbursements, which are presented net against revenue.

4


 

Total operating expenses were $19.2 million for the second quarter of 2020, decreasing from $23.6 million for the first quarter of 2020 and from $20.3 million for the second quarter of 2019. The decrease from the first quarter of 2020 reflects the absence of the cost of employee departures and expenses associated with tax payments and the Company's employee profit sharing and savings plan, which generally do not recur during the year.  The decrease from the second quarter of 2019 primarily reflects a decrease in travel costs and professional fees and a decrease in the bonus accrual.

 

Operating Expenses (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Compensation and Benefits Expense

 

$

15,578

 

 

$

19,140

 

 

$

16,019

 

General and Administrative Expense

 

 

3,575

 

 

 

4,422

 

 

 

4,254

 

Operating Expenses

 

$

19,153

 

 

$

23,562

 

 

$

20,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Compensation and Benefits Expense

 

 

 

 

 

$

34,718

 

 

$

33,208

 

General and Administrative Expense

 

 

 

 

 

 

7,997

 

 

 

8,281

 

Operating Expenses

 

 

 

 

 

$

42,715

 

 

$

41,489

 

 

As of June 30, 2020 and March 31, 2020, employee headcount was 120, up from 110 at June 30, 2019.  

The operating margin was 36.4% for the second quarter of 2020, compared to 32.1% for the first quarter of 2020, and 46.4% for the second quarter of 2019. The decrease in operating margin from the second quarter of 2019 is primarily driven by the decrease in revenue.

 

Other income/ (expense) was income of approximately $3.2 million for the second quarter of 2020, an expense of $9.4 million for the first quarter of 2020, and income of $0.6 million for the second quarter of 2019.  

5


 

Other income/ (expense) primarily reflects the fluctuations in the gains/ losses and other investment income recognized by the Company on its direct equity investments, the majority of which are held to satisfy obligations under its deferred compensation plan.  Other income/ (expense) also includes a portion of gains/ (losses) and other investment income recognized by external investors on their investments in investment partnerships that the Company consolidates, which are offset in net income attributable to non-controlling interests.

 

Other Income/ (Expense) (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Net Interest and Dividend Income

 

$

145

 

 

$

240

 

 

$

360

 

Gains/ (Losses) and Other Investment Income

 

 

3,050

 

 

 

(9,510

)

 

 

245

 

Other Income/ (Expense)

 

 

47

 

 

 

(86

)

 

 

(44

)

GAAP Other Income/ (Expense)

 

 

3,242

 

 

 

(9,356

)

 

 

561

 

Outside Interests of Investment Partnerships1

 

 

(234

)

 

 

314

 

 

 

(38

)

As Adjusted Other Income/ (Expense), Net of Outside Interests

 

$

3,008

 

 

$

(9,042

)

 

$

523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Net Interest and Dividend Income

 

 

 

 

 

$

385

 

 

$

639

 

Gains/ (Losses) and Other Investment Income

 

 

 

 

 

 

(6,460

)

 

 

1,840

 

Other Income

 

 

 

 

 

 

(39

)

 

 

(99

)

GAAP Other Income/ (Expense)

 

 

 

 

 

 

(6,114

)

 

 

2,380

 

Outside Interests of Investment Partnerships3

 

 

 

 

 

 

80

 

 

 

(166

)

As Adjusted Other Income/ (Expense), Net of Outside Interests

 

 

 

 

 

$

(6,034

)

 

$

2,214

 

1

Represents the non-controlling interest allocation of the income of the Company's consolidated investment partnerships to its external investors.

 

The Company recognized income tax expenses of $1.4 million for the second quarter of 2020, $1.0 million for the first quarter of 2020, and $1.8 million for the second quarter of 2019.  

Details of the income tax expense are shown below:  

 

Income Tax Expense (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Corporate Income Tax Expense

 

$

797

 

 

$

371

 

 

$

1,051

 

Unincorporated and Other Business Tax Expense

 

 

574

 

 

 

621

 

 

 

785

 

Income Tax Expense

 

$

1,371

 

 

$

992

 

 

$

1,836

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Corporate Income Tax Expense

 

 

 

 

 

$

1,168

 

 

$

2,416

 

Unincorporated and Other Business Tax Expense

 

 

 

 

 

 

1,195

 

 

 

1,491

 

Income Tax Expense

 

 

 

 

 

$

2,363

 

 

$

3,907

 

 

Details of the net income attributable to non-controlling interests of the Company's operating company and consolidated subsidiaries are shown below:

6


 

 

GAAP Non-Controlling Interests (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

($ thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

June 30,

 

 

March 31,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

2019

 

Operating Company Allocation

 

$

10,417

 

 

$

1,083

 

 

$

12,893

 

Outside Interests of Investment Partnerships1

 

 

234

 

 

 

(314

)

 

 

38

 

GAAP Net Income Attributable to Non-Controlling Interests

 

$

10,651

 

 

$

769

 

 

$

12,931

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Six Months Ended

 

 

 

 

 

 

 

June 30,

 

 

June 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Operating Company Allocation

 

 

 

 

 

$

11,500

 

 

$

25,605

 

Outside Interests of Investment Partnerships1

 

 

 

 

 

 

(80

)

 

 

166

 

GAAP Net Income Attributable to Non-Controlling Interests

 

 

 

 

 

$

11,420

 

 

$

25,771

 

 

1

Represents the non-controlling interest allocation of the income of the Company's consolidated investment partnerships to its external investors.

On July 28, 2020, the Company's Board of Directors approved a quarterly dividend of $0.03 per share of its Class A common stock.  The following dates apply to the dividend:

Record Date:August 7, 2020

Payment Date:August 28, 2020

During the last twelve months, inclusive of the dividend noted above, the Company declared total dividends of $0.55 per share of its Class A common stock.

Second Quarter 2020 Earnings Call Information

Pzena Investment Management, Inc. (NYSE: PZN) will hold a conference call to discuss the Company's financial results and outlook at 10:00 a.m. ET, Wednesday, July 29, 2020.  The call will be open to the public.

Webcast Instructions: To gain access to the webcast, which will be "listen-only," go to the Events page in the Investor Relations area of the Company's website, www.pzena.com.

Teleconference Instructions: To gain access to the conference call via telephone, U.S. callers should dial 844-378-6482; Canada callers should dial 855-669-9657; international callers should dial 412-317-5106.  Please reference the Pzena Investment Management call.

Replay: The conference call will be available for replay through August 12, 2020, on the web using the information given above.

About Pzena Investment Management

Pzena Investment Management, LLC, the firm's operating company, is a value-oriented investment management firm.  Founded in 1995, Pzena Investment Management has built a diverse, global client base.  More firm and stock information is posted at www.pzena.com.

Forward-Looking Statements

This press release may contain, in addition to historical information, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. Forward-looking statements provide the Company’s current views, expectations, or forecasts of future events and performance, and include statements about our expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts. Words or phrases such as “anticipate,” “believe,”

7


 

“continue,” “ongoing,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking.

Among the factors that could cause actual results to differ from those expressed or implied by a forward-looking statement are those described in the sections entitled “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the Company's Annual Report on Form 10-K, as filed with the SEC on March 10, 2020 and in the Company's Quarterly Reports on Form 10-Q as filed with the SEC. These risk factors include a pandemic or health crisis, including the COVID-19 pandemic, and its impact on financial institutions, the global economic or capital markets as well as Pzena’s products, clients, vendors and employees, and Pzena’s results of operations, the full extent of which may be unknown. In light of these risks, uncertainties, assumptions, and factors, actual results could differ materially from those expressed or implied in the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this release.

The Company is not under any obligation and does not intend to make publicly available any update or other revisions to any forward-looking statements to reflect circumstances existing after the date of this release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

Contact: Jessica Doran, 212-355-1600 or doran@pzena.com.

 

8


 

PZENA INVESTMENT MANAGEMENT, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(in thousands)

 

 

 

As of

 

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

33,131

 

 

$

52,480

 

Restricted Cash

 

 

1,043

 

 

 

1,036

 

Due from Broker

 

 

875

 

 

 

149

 

Advisory Fees Receivable

 

 

30,155

 

 

 

32,887

 

Investments

 

 

29,403

 

 

 

55,934

 

Prepaid Expenses and Other Assets

 

 

5,287

 

 

 

4,876

 

Right-of-use Assets

 

 

12,698

 

 

 

13,860

 

Deferred Tax Asset

 

 

30,752

 

 

 

32,683

 

Property and Equipment, Net of Accumulated

 

 

 

 

 

 

 

 

Depreciation of $5,376 and $4,765, respectively

 

 

4,968

 

 

 

5,547

 

TOTAL ASSETS

 

$

148,312

 

 

$

199,452

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Accounts Payable and Accrued Expenses

 

$

23,460

 

 

$

44,715

 

Due to Broker

 

 

1,812

 

 

 

40

 

Securities Sold Short

 

 

779

 

 

 

 

Liability to Selling and Converting Shareholders

 

 

28,652

 

 

 

28,652

 

Lease Liabilities

 

 

13,049

 

 

 

14,235

 

Deferred Compensation Liability

 

 

1,936

 

 

 

3,600

 

TOTAL LIABILITIES

 

 

69,688

 

 

 

91,242

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Total Pzena Investment Management, Inc.'s Equity

 

 

23,567

 

 

 

31,444

 

Non-Controlling Interests

 

 

55,057

 

 

 

76,766

 

TOTAL EQUITY

 

 

78,624

 

 

 

108,210

 

TOTAL LIABILITIES AND EQUITY

 

$

148,312

 

 

$

199,452

 

 

9


 

PZENA INVESTMENT MANAGEMENT, INC.

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per-share amounts)

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

REVENUE

 

$

30,131

 

 

$

37,843

 

 

$

64,810

 

 

$

75,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and Benefits Expense

 

 

15,578

 

 

 

16,019

 

 

 

34,718

 

 

 

33,208

 

General and Administrative Expense

 

 

3,575

 

 

 

4,254

 

 

 

7,997

 

 

 

8,281

 

TOTAL OPERATING EXPENSES

 

 

19,153

 

 

 

20,273

 

 

 

42,715

 

 

 

41,489

 

Operating Income

 

 

10,978

 

 

 

17,570

 

 

 

22,095

 

 

 

33,764

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income

 

 

3,242

 

 

 

561

 

 

 

(6,114

)

 

 

2,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Taxes

 

 

14,220

 

 

 

18,131

 

 

 

15,981

 

 

 

36,144

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

 

1,371

 

 

 

1,836

 

 

 

2,363

 

 

 

3,907

 

Consolidated Net Income

 

 

12,849

 

 

 

16,295

 

 

 

13,618

 

 

 

32,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net Income Attributable to Non-Controlling Interests

 

 

10,651

 

 

 

12,931

 

 

 

11,420

 

 

 

25,771

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Attributable to Pzena Investment Management, Inc.

 

$

2,198

 

 

$

3,364

 

 

$

2,198

 

 

$

6,466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Share - Basic and Diluted Attributable to Pzena Investment Management, Inc. Common Stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for Basic Earnings per Share

 

$

2,198

 

 

$

3,364

 

 

$

2,198

 

 

$

6,466

 

Basic Earnings per Share

 

$

0.13

 

 

$

0.19

 

 

$

0.13

 

 

$

0.36

 

Basic Weighted Average Shares Outstanding

 

 

17,215,163

 

 

 

17,874,842

 

 

 

17,502,674

 

 

 

18,075,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income for Diluted Earnings per Share1

 

$

9,997

 

 

$

13,218

 

 

$

2,198

 

 

$

26,026

 

Diluted Earnings per Share1

 

$

0.13

 

 

$

0.18

 

 

$

0.13

 

 

$

0.35

 

Diluted Weighted Average Shares Outstanding

 

 

78,608,197

 

 

 

74,153,408

 

 

 

79,261,048

 

 

 

74,212,207

 

 

During the six months ended June 30, 2020, the calculation of GAAP diluted earnings per share resulted in an increase in earnings per share. Therefore, diluted net income and diluted earnings per share are assumed to be equal to basic net income and basic earnings per share.

 

10