Attached files

file filename
8-K - 8-K - LAS VEGAS SANDS CORPlvs-20200722.htm
Exhibit 99.1
lvslogocolorrgb11.jpg
Press Release
For Immediate Release

Las Vegas Sands Reports
Second Quarter 2020 Results
For the quarter ended June 30, 2020
(Compared to the quarter ended June 30, 2019)

- Early Stages of Recovery Now Underway in each of our Markets
- Greatest Priorities Remain the Safety and Security of Team Members and Guests and Support for Local Communities in Macao, Singapore and Las Vegas
- The Company will Continue Capital Expenditure Programs in both Macao and Singapore
- Strong Balance Sheet Positions the Company Well to Invest in Future Growth Opportunities

LAS VEGAS, NV, July 22, 2020 - Las Vegas Sands Corp. (NYSE: LVS), the world’s leading developer and operator of convention-based Integrated Resorts, today reported financial results for the quarter ended June 30, 2020.

“I am pleased to say that the early stages of the recovery process from the Covid-19 pandemic in each of our markets is now underway,” said Sheldon G. Adelson, chairman and chief executive officer. “Our greatest priority during this period of the recovery remains our deep commitment to supporting our team members and to helping those in need in each of our local communities of Macao, Singapore and Las Vegas.
 
We remain optimistic about an eventual recovery of travel and tourism spending across our markets, as well as our future growth prospects. We are fortunate that our financial strength will enable us to continue to execute our previously announced capital expenditure programs in both Macao and Singapore, while continuing to pursue growth opportunities in new markets.”




Net revenue was $98 million, a decrease of 97.1% from the prior year quarter. Operating loss was $922 million, compared to operating income of $894 million in the prior year quarter. Net loss in the second quarter of 2020 was $985 million, compared to net income of $1.11 billion in the second quarter of 2019. Consolidated adjusted property EBITDA was $(547) million, compared to $1.27 billion in the prior year quarter.

Sands China Ltd. Consolidated Financial Results
On a GAAP basis, total net revenues for SCL decreased 98.1%, compared to the second quarter of 2019, to $40 million. Net loss for SCL was $549 million, compared to net income of $511 million in the second quarter of 2019.

Other Factors Affecting Earnings
Interest expense, net of amounts capitalized, was $118 million for the second quarter of 2020, compared to $143 million in the prior-year quarter. The decrease resulted from our weighted average borrowing cost in the second quarter of 2020 decreasing to 3.6%, compared to 4.7% during the second quarter of 2019 due to the impact of the interest rate swap hedges on $5.50 billion of our SCL Senior Notes.

Our income tax benefit for the second quarter of 2020 was $54 million, compared to an income tax expense of $236 million in the prior year quarter. The income tax benefit for the second quarter of 2020 was primarily driven by pre-tax losses experienced in the second quarter of 2020 by our U.S. and Singapore operations.

Balance Sheet Items
Unrestricted cash balances as of June 30, 2020 were $3.02 billion.

The company has access to $3.94 billion available for borrowing under our U.S., SCL and Singapore revolving credit facilities, net of outstanding letters of credit.

As of June 30, 2020, total debt outstanding, excluding finance leases, was $13.82 billion.

Capital Expenditures
Capital expenditures during the second quarter totaled $382 million, including construction, development and maintenance activities of $337 million in Macao, $30 million in Las Vegas and $15 million at Marina Bay Sands.
2



###

Conference Call Information
The company will host a conference call to discuss the company’s results on Wednesday, July 22, 2020 at 1:30 p.m. Pacific Time. Interested parties may listen to the conference call through a webcast available on the company’s website at www.sands.com.

About Las Vegas Sands Corp. (NYSE: LVS)
Las Vegas Sands is the world’s pre-eminent developer and operator of world-class Integrated Resorts. We deliver unrivaled economic benefits to the communities in which we operate.

Sands created the meetings, incentives, convention and exhibition (MICE)-based Integrated Resort. Our industry-leading Integrated Resorts provide substantial contributions to our host communities including growth in leisure and business tourism, sustained job creation and ongoing financial opportunities for local small and medium-sized businesses.

Our properties include The Venetian Resort and Sands Expo in Las Vegas and the iconic Marina Bay Sands in Singapore. Through majority ownership in Sands China Ltd., we have developed the largest portfolio of properties on the Cotai Strip in Macao, including The Venetian Macao, The Plaza and Four Seasons Hotel Macao, Sands Cotai Central and The Parisian Macao, as well as the Sands Macao on the Macao Peninsula.

Sands is dedicated to being a good corporate citizen, anchored by the core tenets of serving people, planet and communities. We deliver a great working environment for our team members worldwide, drive social impact through the Sands Cares charitable giving and community engagement program and lead in environmental performance through the award-winning Sands ECO360 global sustainability program. To learn more, please visit www.sands.com.

Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve a number of risks, uncertainties or other factors beyond the company’s control, which may cause material differences in actual results, performance or other expectations. These factors include, but are not limited to, the
3


uncertainty of the extent, duration and effects of the COVID-19 pandemic and the response of governments, including government-mandated property closures or travel restrictions, and other third parties on our business, results of operations, cash flows, liquidity and development prospects, general economic conditions, disruptions or reductions in travel, as well as in our operations, due to natural or man-made disasters, pandemics, epidemics, or outbreaks of infectious or contagious diseases, our ability to invest in future growth opportunities, execute our previously announced capital expenditure programs in both Macao and Singapore, and produce future returns, new development, construction and ventures, government regulation, risks relating to our gaming licenses and subconcession, our subsidiaries’ ability to make distribution payments to us, substantial leverage and debt service, fluctuations in currency exchange rates and interest rates, gaming promoters, competition, tax law changes, transportation infrastructure in Macao, political instability, civil unrest, terrorist acts or war, legalization of gaming, insurance, and other factors detailed in the reports filed by Las Vegas Sands Corp. with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. Las Vegas Sands Corp. assumes no obligation to update such information.




Contacts:
Investment Community:
Daniel Briggs
(702) 414-1221
Media:
Ron Reese
(702) 414-3607
4


Las Vegas Sands Corp.
Second Quarter 2020 Results
Non-GAAP Measures

Within the company’s second quarter 2020 press release, the company makes reference to certain non-GAAP financial measures that supplement the company’s consolidated financial information prepared in accordance with GAAP including “adjusted net income/loss,” “adjusted earnings/loss per diluted share,” and “consolidated adjusted property EBITDA,” which have directly comparable GAAP financial measures along with “adjusted property EBITDA margin,” “hold-normalized adjusted property EBITDA,” “hold-normalized adjusted property EBITDA margin,” “hold-normalized adjusted net income/loss,” and “hold-normalized adjusted earnings/loss per diluted share.” The company believes these measures represent important internal measures of financial performance. Set forth in the financial schedules accompanying this release and presentations included on the company’s website are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measure disclosure by the company has limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP. The definitions of our non-GAAP financial measures and the specific reasons why the company’s management believes the presentation of the non-GAAP financial measures provides useful information to investors regarding the company’s financial condition, results of operations and cash flows are presented below.

The following non-GAAP financial measures are used by management, as well as industry analysts, to evaluate the company’s operations and operating performance. These non-GAAP financial measures are presented so investors have the same financial data management uses in evaluating financial performance with the belief it will assist the investment community in properly assessing the underlying financial performance of the company on a year-over-year and a quarter sequential basis.

Adjusted net income/loss, which is a non-GAAP financial measure, excludes certain nonrecurring corporate expenses, pre-opening expense, development expense, gain or loss on disposal or impairment of assets, loss on modification or early retirement of debt and other income or expense, attributable to Las Vegas Sands, net of income tax. Adjusted net income/loss and adjusted earnings/loss per diluted share are presented as supplemental disclosures as management believes they are (1) each widely used measures of performance by industry analysts and investors and (2) a principal basis for valuation of Integrated Resort companies, as these non-GAAP measures are considered by many as alternative measures on which to
5


base expectations for future results. These measures also form the basis of certain internal management performance expectations.

Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income/loss before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain on sale of Sands Bethlehem, gain or loss on modification or early retirement of debt and income taxes. Management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their casinos on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income/loss from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal payments and income tax payments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands may not be directly comparable to similarly titled measures presented by other companies.

Hold-normalized adjusted property EBITDA, a supplemental non-GAAP financial measure, that, in addition to the aforementioned reasons for the presentation of consolidated adjusted property EBITDA, is presented to adjust for the impact of certain variances in table games’ win percentages, which can vary from period to period. Hold-normalized adjusted property EBITDA is based on applying a Rolling Chip win percentage of 3.30% to the Rolling Chip volume for the quarter if the actual win percentage is outside the expected range of 3.15% to 3.45% for our Macao and Singapore properties and applying a win percentage of 22.0% for Baccarat and 20.0% for non-Baccarat games to the respective table games drops for the quarter if the actual win percentages are outside the expected ranges of 18.0% to 26.0% for Baccarat and 16.0% to 24.0% for non-Baccarat at our Las Vegas properties. No hold adjustments were made for Sands Bethlehem. We do not present adjustments for Non-Rolling Chip drop for our table games
6


play at our Macao and Singapore properties, nor for slots at any of our properties. Hold-normalized adjusted property EBITDA is also adjusted for the estimated gaming taxes, commissions paid, bad debt expense, discounts and other incentives that would have been incurred when applying the win percentages noted above to the respective gaming volumes. The hold-normalized adjusted property EBITDA measure presents a consistent measure for evaluating the operating performance of our properties from period to period.

Hold-normalized adjusted net income/loss and hold-normalized adjusted earnings/loss per diluted share are additional supplemental non-GAAP financial measures that, in addition to the aforementioned reasons for the presentation of adjusted net income/loss and adjusted earnings/loss per diluted share, are presented to adjust for the impact of certain variances in table games’ win percentages, which can vary from period to period.

The company may also present the above items on a constant currency basis. This information is a non-GAAP financial measure that is calculated by translating current quarter local currency amounts to U.S. dollars based on prior period exchange rates. These amounts are compared to the prior period to derive non-GAAP constant-currency growth/decline. Management considers non-GAAP constant-currency growth/decline to be a useful metric to investors and management as it allows a more direct comparison of current performance to historical performance.

The company also makes reference to adjusted property EBITDA margin and hold-normalized adjusted property EBITDA margin, which are calculated using the aforementioned non-GAAP financial measures.

7


Exhibit 1
Las Vegas Sands Corp. and Subsidiaries
Condensed Consolidated Statements of Operations
(In millions, except per share data)
(Unaudited)
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Revenues:
  Casino$10  $2,361  $1,187  $5,022  
  Rooms14  429  282  879  
  Food and beverage12  224  151  456  
  Mall42  166  145  326  
  Convention, retail and other20  154  115  297  
Net revenues98  3,334  1,880  6,980  
Operating expenses:
  Resort operations651  2,072  1,999  4,269  
  Corporate53  51  112  203  
  Pre-opening 10   14  
  Development  15   
  Depreciation and amortization285  289  575  590  
  Amortization of leasehold interests in land13  14  27  23  
  Loss on disposal or impairment of assets —  10   
1,020  2,440  2,747  5,115  
Operating income (loss)(922) 894  (867) 1,865  
Other income (expense):
  Interest income 17  17  37  
  Interest expense, net of amounts capitalized(118) (143) (249) (284) 
  Other income (expense)(3) 20  34  (1) 
  Gain on sale of Sands Bethlehem—  556  —  556  
Income (loss) before income taxes(1,039) 1,344  (1,065) 2,173  
Income tax (expense) benefit54  (236) 29  (321) 
Net income (loss)(985) 1,108  (1,036) 1,852  
Net (income) loss attributable to noncontrolling interests165  (154) 215  (316) 
Net income (loss) attributable to Las Vegas Sands Corp.$(820) $954  $(821) $1,536  
Earnings (loss) per share:
  Basic$(1.07) $1.24  $(1.07) $1.99  
  Diluted$(1.07) $1.24  $(1.07) $1.98  
Weighted average shares outstanding:
  Basic764  772  764  773  
  Diluted764  772  764  774  
Dividends declared per common share$—  $0.77  $0.79  $1.54  
8


Exhibit 2
Las Vegas Sands Corp. and Subsidiaries
Net Revenues and Adjusted Property EBITDA
(In millions)
(Unaudited)
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Net Revenues
The Venetian Macao$28  $854  $343  $1,751  
Sands Cotai Central10  483  180  1,060  
The Parisian Macao(23) 414  118  868  
The Plaza Macao and Four Seasons Hotel Macao19  211  126  435  
Sands Macao 155  76  307  
Ferry Operations and Other 30  18  60  
  Macao Operations47  2,147  861  4,481  
Marina Bay Sands23  688  635  1,455  
Las Vegas Operating Properties36  466  436  937  
Sands Bethlehem(1)
—  90  —  227  
Intersegment Eliminations(8) (57) (52) (120) 
$98  $3,334  $1,880  $6,980  
Adjusted Property EBITDA
The Venetian Macao$(97) $336  $(48) $697  
Sands Cotai Central(79) 165  (79) 377  
The Parisian Macao(81) 139  (84) 302  
The Plaza Macao and Four Seasons Hotel Macao(18) 83  10  168  
Sands Macao(31) 43  (32) 83  
Ferry Operations and Other(6) (1) (12) (4) 
  Macao Operations(312) 765  (245) 1,623  
Marina Bay Sands(113) 346  169  769  
Las Vegas Operating Properties(122) 136  (34) 274  
Sands Bethlehem(1)
—  19  —  52  
$(547) $1,266  $(110) $2,718  
Adjusted Property EBITDA as a Percentage of Net Revenues
The Venetian MacaoN.M.39.3 %N.M.39.8 %
Sands Cotai CentralN.M.34.2 %N.M.35.6 %
The Parisian MacaoN.M.33.6 %N.M.34.8 %
The Plaza Macao and Four Seasons Hotel MacaoN.M.39.3 %N.M.38.6 %
Sands MacaoN.M.27.7 %N.M.27.0 %
Ferry Operations and OtherN.M.(3.3)%N.M.(6.7)%
  Macao OperationsN.M.35.6 %N.M.36.2 %
Marina Bay SandsN.M.50.3 %N.M.52.9 %
Las Vegas Operating PropertiesN.M.29.2 %N.M.29.2 %
Sands Bethlehem(1)
—  21.1 %—  22.9 %
TotalN.M.38.0 %N.M.38.9 %
____________________
N.M.Not Meaningful
(1)The company completed the sale of Sands Bethlehem on May 31, 2019.
9


Exhibit 3
Las Vegas Sands Corp. and Subsidiaries
Non-GAAP Measure Reconciliation
(In millions)
(Unaudited)
The following is a reconciliation of Net Income (Loss) to Consolidated Adjusted Property EBITDA and Hold-Normalized Adjusted Property EBITDA:
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Net income (loss)$(985) $1,108  $(1,036) $1,852  
  Add (deduct):
Income tax expense (benefit)(54) 236  (29) 321  
Gain on sale of Sands Bethlehem—  (556) —  (556) 
Other (income) expense (20) (34)  
Interest expense, net of amounts capitalized118  143  249  284  
Interest income(4) (17) (17) (37) 
Loss on disposal or impairment of assets —  10   
Amortization of leasehold interests in land13  14  27  23  
Depreciation and amortization285  289  575  590  
Development expense  15   
Pre-opening expense 10   14  
Stock-based compensation (1)
    
Corporate expense53  51  112  203  
Consolidated Adjusted Property EBITDA$(547) $1,266  $(110) $2,718  
Hold-normalized casino revenue (2)
55  69  
Hold-normalized casino expense (2)
(22) (13) 
Consolidated Hold-Normalized Adjusted Property EBITDA$(514) $1,322  
____________________
(1)
During the three months ended June 30, 2020 and 2019, the company recorded stock-based compensation expense of $7 million and $9 million, respectively, of which $1 million and $5 million, respectively, is included in corporate expense on the company’s condensed consolidated statements of operations. During the six months ended June 30, 2020 and 2019, the company recorded stock-based compensation expense of $14 million and $18 million, respectively, of which $5 million and $11 million, respectively, is included in corporate expense on the company’s condensed consolidated statements of operations.
(2)See Exhibit 4.
10


Exhibit 4
Las Vegas Sands Corp. and Subsidiaries
Non-GAAP Measure Reconciliation
(In millions)
(Unaudited)
The following are reconciliations of Adjusted Property EBITDA to Hold-Normalized Adjusted Property EBITDA:
Three Months Ended June 30, 2020
Hold-Normalized
AdjustedHold-NormalizedHold-NormalizedAdjusted
PropertyCasinoCasinoProperty
EBITDA
Revenue (1)
Expense (2)
EBITDA
Macao Operations$(312) $47  $(20) $(285) 
Marina Bay Sands(113)  (1) (112) 
Las Vegas Operating Properties(122)  (1) (117) 
$(547) $55  $(22) $(514) 
Three Months Ended June 30, 2019
Hold-Normalized
AdjustedHold-NormalizedHold-NormalizedAdjusted
PropertyCasinoCasinoProperty
EBITDA
Revenue (1)
Expense (2)
EBITDA
Macao Operations$765  $—  $—  $765  
Marina Bay Sands346  57  (11) 392  
United States:
   Las Vegas Operating Properties136  12  (2) 146  
   Sands Bethlehem(3)
19  —  —  19  
$1,266  $69  $(13) $1,322  
____________________
(1)For Macao Operations and Marina Bay Sands, this represents the estimated incremental casino revenue related to Rolling Chip volume play that would have been earned or lost had the company’s current period win percentage equaled 3.30%. This calculation will only be applied if the current period win percentage is outside the expected range of 3.15% to 3.45%. The prior year non-GAAP measurement for our Macao Operations and Marina Bay Sands has also been adjusted to conform to the current period presentation.

For the Las Vegas Operating Properties, this represents the estimated incremental casino revenue related to all table games play that would have been earned or lost had the company’s current period win percentage equaled 22.0% for Baccarat and 20.0% for non-Baccarat. This calculation will only be applied if the current period win percentages for Baccarat and non-Baccarat are outside the expected ranges of 18.0% to 26.0% and 16.0% to 24.0%, respectively.

For Sands Bethlehem, no adjustments have been made.

These amounts have been offset by the estimated commissions paid and discounts and other incentives rebated directly or indirectly to customers.
(2)Represents the estimated incremental expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the incremental casino revenue calculated in (1) above.
(3)The company completed the sale of Sands Bethlehem on May 31, 2019.
11


Exhibit 5
Las Vegas Sands Corp. and Subsidiaries
Non-GAAP Measure Reconciliation
(In millions, except per share data)
(Unaudited)
The following is a reconciliation of Net Income (Loss) Attributable to LVS to Adjusted Net Income (Loss) and Hold-Normalized Adjusted Net Income (Loss):
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Net income (loss) attributable to LVS$(820) $954  $(821) $1,536  
Nonrecurring legal settlement—  —  —  96  
Pre-opening expense 10   14  
Development expense  15   
Loss on disposal or impairment of assets —  10   
Other (income) expense (20) (34)  
Gain on sale of Sands Bethlehem—  (556) —  (556) 
Income tax impact on net income adjustments (1)
(2) 159  (4) 157  
Noncontrolling interest impact on net income adjustments—    (1) 
Adjusted net income (loss) attributable to LVS$(801) $555  $(822) $1,263  
Hold-normalized casino revenue (2)
55  69  
Hold-normalized casino expense (2)
(22) (13) 
Income tax impact on hold adjustments (1)
(1) (10) 
Noncontrolling interest impact on hold adjustments(8) —  
Hold-normalized adjusted net income (loss) attributable to LVS$(777) $601  
The following is a reconciliation of Diluted Earnings (Loss) per Share to Adjusted Earnings (Loss) per Diluted Share and Hold-Normalized Adjusted Earnings (Loss) per Diluted Share:
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Per diluted share of common stock:
Net income (loss) attributable to LVS$(1.07) $1.24  $(1.07) $1.98  
Nonrecurring legal settlement—  —  —  0.12  
Pre-opening expense—  0.01  0.01  0.02  
Development expense0.01  0.01  0.02  0.01  
Loss on disposal or impairment of assets0.01  —  0.01  0.01  
Other (income) expense—  (0.03) (0.04) —  
Gain on sale of Sands Bethlehem—  (0.72) —  (0.72) 
Income tax impact on net income adjustments—  0.20  (0.01) 0.21  
Noncontrolling interest impact on net income adjustments—  0.01  —  —  
Adjusted earnings (loss) per diluted share$(1.05) $0.72  $(1.08) $1.63  
Hold-normalized casino revenue 0.07  0.09  
Hold-normalized casino expense (0.03) (0.02) 
Income tax impact on hold adjustments—  (0.01) 
Noncontrolling interest impact on hold adjustments(0.01) —  
Hold-normalized adjusted earnings (loss) per diluted share$(1.02) $0.78  
Weighted average diluted shares outstanding764  772  764  774  
____________________
(1)The income tax impact for each adjustment is derived by applying the effective tax rate, including current and deferred income tax expense, based upon the jurisdiction and the nature of the adjustment.
(2)See Exhibit 4.
12


Exhibit 6
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
Three Months EndedSix Months Ended
June 30,June 30,
2020201920202019
Casino Statistics:
The Venetian Macao:
Table games win per unit per day (1)
$95  $13,556  $3,077  $14,181  
Slot machine win per unit per day (2)
$18  $294  $116  $288  
Average number of table games643  654  570  650  
Average number of slot machines864  1,696  1,079  1,723  
Sands Cotai Central:
Table games win per unit per day (1)
$12  $11,119  $2,505  $12,696  
Slot machine win per unit per day (2)
$ $312  $150  $294  
Average number of table games347  381  328  383  
Average number of slot machines408  1,581  683  1,660  
The Parisian Macao:
Table games win per unit per day (1)
$(850) $13,715  $2,592  $14,551  
Slot machine win per unit per day (2)
$17  $324  $117  $328  
Average number of table games299  321  268  321  
Average number of slot machines593  1,346  810  1,301  
The Plaza Macao and Four Seasons Hotel Macao:
Table games win per unit per day (1)
$941  $20,112  $4,939  $21,322  
Slot machine win per unit per day (2)
$ $426  $116  $393  
Average number of table games173  117  149  118  
Average number of slot machines55  261  90  245  
Sands Macao:
Table games win per unit per day (1)
$271  $8,061  $2,726  $7,910  
Slot machine win per unit per day (2)
$62  $249  $114  $263  
Average number of table games185  198  168  199  
Average number of slot machines452  956  576  905  
Marina Bay Sands:
Table games win per unit per day (1)
$2,636  $8,311  $7,833  $8,829  
Slot machine win per unit per day (2)
$714  $797  $575  $793  
Average number of table games604  586  606  595  
Average number of slot machines984  2,250  2,295  2,280  
Las Vegas Operating Properties:
Table games win per unit per day (1)
$2,087  $4,621  $4,715  $4,461  
Slot machine win per unit per day (2)
$327  $349  $326  $340  
Average number of table games206  217  203  231  
Average number of slot machines1,260  1,874  1,772  1,876  
____________________
Note:These casino statistics exclude table games and slot machines shutdown due to social distancing measures or closure of the gaming facilities as a result of the COVID-19 pandemic. The Las Vegas Operating Properties were closed effective March 18, 2020, due to the statewide closure of non-essential services by the State of Nevada, and reopened on June 4, 2020. Marina Bay Sands was closed effective April 7, 2020, due to Singapore mandated government closures of all non-essential services. Gaming operations at our Macao properties remained in operation during this period.
(1)Table games win per unit per day is shown before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.
(2)Slot machine win per unit per day is shown before deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.

13


Exhibit 7
Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
Three Months Ended
The Venetian MacaoJune 30,
(Dollars in millions)20202019$ ChangeChange
Revenues:
Casino$ $698  $(693) (99.3)%
Rooms 53  (52) (98.1)%
Food and Beverage 17  (16) (94.1)%
Mall18  62  (44) (71.0)%
Convention, Retail and Other 24  (21) (87.5)%
Net Revenues$28  $854  $(826) (96.7)%
Adjusted Property EBITDA$(97) $336  $(433) (128.9)%
EBITDA Margin %N.M.39.3 %
 
Gaming Statistics
(Dollars in millions)
 
Rolling Chip Volume$108  $6,444  $(6,336) (98.3)%
Rolling Chip Win %(1)
1.48 %3.53 %(2.05)pts
Non-Rolling Chip Drop$16  $2,346  $(2,330) (99.3)%
Non-Rolling Chip Win %
24.8 %24.7 %0.1 pts
 
Slot Handle$58  $1,021  $(963) (94.3)%
Slot Hold %
2.5 %4.4 %(1.9)pts
 
Hotel Statistics
 
Occupancy %2.1 %93.9 %(91.8)pts
Average Daily Rate (ADR)$220  $221  $(1) (0.5)%
Revenue per Available Room (RevPAR)$ $208  $(203) (97.6)%
____________________
N.M.Not Meaningful
Note:Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed. Rooms being utilized to house team members due to travel restrictions were excluded from the calculation of hotel statistics above.
(1)This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).
14



Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
Three Months Ended
Sands Cotai CentralJune 30,
(Dollars in millions)20202019$ ChangeChange
Revenues:
Casino$ $358  $(357) (99.7)%
Rooms—  77  (77) (100.0)%
Food and Beverage 24  (23) (95.8)%
Mall 16  (9) (56.3)%
Convention, Retail and Other  (7) (87.5)%
Net Revenues$10  $483  $(473) (97.9)%
Adjusted Property EBITDA$(79) $165  $(244) (147.9)%
EBITDA Margin %N.M.34.2 %
 
Gaming Statistics
(Dollars in millions)
 
Rolling Chip Volume$—  $1,272  $(1,272) (100.0)%
Rolling Chip Win %(1)
— %2.56 %(2.56)pts
Non-Rolling Chip Drop
$ $1,627  $(1,621) (99.6)%
Non-Rolling Chip Win %
6.9 %21.7 %(14.8)pts
 
Slot Handle
$11  $1,014  $(1,003) (98.9)%
Slot Hold %
3.3 %4.4 %(1.1)pts
 
Hotel Statistics
 
Occupancy %
1.1 %94.8 %(93.7)pts
Average Daily Rate (ADR)
$144  $155  $(11) (7.1)%
Revenue per Available Room (RevPAR)
$ $147  $(145) (98.6)%
____________________
N.M.Not Meaningful
Note:Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed. Rooms being utilized for government quarantine purposes and to provide lodging for team members due to travel restrictions, as well as the hotel tower consisting of rooms under the Conrad brand that remained closed for a portion of the quarter, were excluded from the calculation of hotel statistics above.
(1)This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).
15



Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
Three Months Ended
The Parisian MacaoJune 30,
(Dollars in millions)20202019$ ChangeChange
Revenues:
Casino$(30) $343  $(373) (108.7)%
Rooms 32  (31) (96.9)%
Food and Beverage 17  (16) (94.1)%
Mall 15  (11) (73.3)%
Convention, Retail and Other  (6) (85.7)%
Net Revenues$(23) $414  $(437) (105.6)%
Adjusted Property EBITDA$(81) $139  $(220) (158.3)%
EBITDA Margin %N.M.33.6 %
 
Gaming Statistics
(Dollars in millions)
 
Rolling Chip Volume$382  $4,146  $(3,764) (90.8)%
Rolling Chip Win %(1)
(6.40)%3.39 %(9.79)pts
Non-Rolling Chip Drop
$ $1,136  $(1,130) (99.5)%
Non-Rolling Chip Win %
20.4 %22.9 %(2.5)pts
 
Slot Handle
$19  $1,016  $(997) (98.1)%
Slot Hold %
4.7 %3.9 %0.8 pts
 
Hotel Statistics
 
Occupancy %
3.5 %95.8 %(92.3)pts
Average Daily Rate (ADR)
$148  $157  $(9) (5.7)%
Revenue per Available Room (RevPAR)
$ $150  $(145) (96.7)%
____________________
N.M.Not Meaningful
Note:Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed. Rooms being utilized to house team members due to travel restrictions were excluded from the calculation of hotel statistics above.
(1)This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company’s loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).
16



Las Vegas Sands Corp. and Subsidiaries
Supplemental Data
(Unaudited)
Three Months Ended
The Plaza Macao and Four Seasons Hotel MacaoJune 30,
(Dollars in millions)20202019$ ChangeChange
Revenues:
Casino$ $162  $(154) (95.1)%
Rooms 10  (9) (90.0)%
Food and Beverage  (6) (85.7)%
Mall 31  (22) (71.0)%
Convention, Retail and Other—   (1) (100.0)%
Net Revenues$19  $211  $(192) (91.0)%
Adjusted Property EBITDA$(18) $83  $(101) (121.7)%
EBITDA Margin %N.M.39.3 %
 
Gaming Statistics
(Dollars in millions)
 
Rolling Chip Volume$563  $3,238  $(2,675) (82.6)%
Rolling Chip Win %(1)
2.42 %4.19 %(1.77)pts
Non-Rolling Chip Drop
$19  $331  $(312) (94.3)%
Non-Rolling Chip Win %
6.5 %23.5 %(17.0)pts
 
Slot Handle
$—  $132  $(132) (100.0)%
Slot Hold %
— %7.7 %(7.7)pts
 
Hotel Statistics
 
Occupancy %
6.2 %89.9 %(83.7)pts
Average Daily Rate (ADR)
$358  $335