Attached files

file filename
EX-32.1 - CERTIFICATION - FISION Corpfssn_321.htm
EX-31.2 - CERTIFICATION - FISION Corpfssn_312.htm
EX-31.1 - CERTIFICATION - FISION Corpfssn_311.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2020

 
Or

 

TRANSITION REPORT Under Section 13 or 15(d) of the Securities Exchange Act of 1934

  

For the transition period from ________ to _________

 

Commission File No. 000-53929

 

 

 

FISION Corporation

(Exact name of registrant as specified in its charter)

 

Delaware

27-2205792

(State or other jurisdiction

of incorporation)

(IRS Employer

Identification No.)

 

1650 West End Boulevard, Suite 100

Minneapolis, Minnesota


55416

(Address of principal executive offices)

(Zip Code)

 
(612) 927-3700

Registrant’s telephone number, including area code

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the period 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (#232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer or a smaller reporting company:

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicated by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the act). ☐ Yes       ☒ No

 

Indicate the number of the registrant’s shares of common stock outstanding, as of the latest practicable date: 285,439,993 shares of common stock are outstanding as of June 29, 2020.

 

 

 

 

EXPLANATORY NOTE

 

As previously disclosed in the Current Report on Form 8-K filed by Fision Corporation (the “Company”) on May 15, 2020, the Company was unable to file its Quarterly Report on Form 10-Q for the quarter ended March 31, 2020 (“Form 10-Q”), originally due on May 15, 2020, due to circumstances related to the Coronavirus Disease 2019 (“COVID-19”) pandemic. A significant portion of the Company’s business operations are contracted in certain independent contractors currently on “lock-down” orders or “shelter in place” recommendations for the national health crisis, including key personnel responsible for assisting the Company in the development of its financial statements. As a result of the travel and work restrictions stemming from the COVID-19 pandemic, the Company was unable to obtain financial records that it needs from its operations to permit the Company to file a timely and accurate Quarterly Report on Form 10-Q, and to facilitate review of the Form 10-Q by the Company’s independent auditors, for its period ended March 31, 2020 by the prescribed date without undue hardship and expense to the Company.

 

The Company relied on Release No. 34-88465 issued by the Securities and Exchange Commission on March 25, 2020, pursuant to Section 36 of the Securities Exchange Act of 1934, as amended, to avail itself of a 45-day extension to file its Form 10-Q.

 

 

 

 


Table of Contents

 

Page No.

Part I

Item 1

Consolidated Financial Statements (unaudited)

3

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

22

 

Item 4

Controls and Procedures

22

 

Part II

 

Item 1

Legal Proceedings

23

 

Item 1A

Risk Factors

23

 

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

23

 

Item 3

Defaults Upon Senior Securities

23

 

Item 4

Mine Safety Disclosures

23

 

Item 5

Other Information

23

 

Item 6

Exhibits

24

 
Corporate Contact Information

 

Our executive, administrative and operational offices are now temporarily located at 1650 West End Boulevard, Suite 100, Minneapolis, MN 55416; our telephone number is (612) 927-3700; and we maintain a website at www.FisionOnline.com.

 

 
2

Table of Contents

 
PART I – FINANCIAL INFORMATION

 
ITEM 1 FINANCIAL STATEMENTS

 

FISION CORPORATION

CONSOLIDATED BALANCE SHEET

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

 

$ -

 

 

$ 14,510

 

Accounts receivable, net

 

 

3,056

 

 

 

9,906

 

Notes receivable, net of allowance for doubtful accounts

 

 

-

 

 

 

-

 

Prepaid expenses

 

 

7,696

 

 

 

533,064

 

Total Current Assets

 

$

10,752

 

 

$

557,480

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$ 2,231

 

 

$ 2,916

 

 

 

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

 

 

 

Goodwill

 

 

13,800

 

 

 

13,800

 

Intellectual property/software code, net of accumulated amortization

 

 

40,366

 

 

 

42,813

 

Deposits

 

 

25,599

 

 

 

25,599

 

Total Assets

 

$ 92,748

 

 

$ 642,608

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

$ 2,286,448

 

 

$ 2,155,065

 

Contract liability (customer deposits)

 

 

23,500

 

 

 

62,500

 

Derivative liability

 

 

2,486,210

 

 

 

4,156,621

 

Note payable and accrued interest - related party (CMS & Mike Brown)

 

 

411,361

 

 

 

228,692

 

Notes payable, net of debt discount of $0 and $0 respectively

 

 

716,750

 

 

 

1,028,845

 

Total Current Liabilities

 

$

5,924,269

 

 

$

7,631,723

 

 

 

 

 

 

 

 

 

 

Long-Term Liabilities:

 

 

 

 

 

 

 

 

Long-term convertible notes payable, net of debt discount of $500,230 and $853,261 respectively

 

 

748,143

 

 

 

700,845

 

Total Long-Term Liabilities

 

 

748,143

 

 

 

700,845

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

$

6,672,412

 

 

$

8,332,567

 

 

 

 

 

 

 

 

 

 

Contingencies and Commitments (Note 6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

 

 

 

Preferred Stock, $0.0001 Par value, 20,000,000 shares authorized, no shares issued and outstanding

 

 

-

 

 

 

-

 

Common Stock, $0.0001 Par value, 500,000,000 shares authorized 249,438,540 and 135,685,981 shares issued and outstanding, respectively

 

 

24,944

 

 

 

13,569

 

Additional paid in capital

 

 

25,128,631

 

 

 

24,108,264

 

Accumulated deficit

 

 

(31,733,239 )

 

 

(31,811,792 )

Total Stockholders' Deficit

 

$

(6,579,664 )

 

$

(7,689,959 )

 Total Liabilities and Stockholders' Deficit

 

$ 92,748

 

 

$ 642,608

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

 

 
3

Table of Contents

 

FISION CORPORATION     

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

March 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

REVENUE

 

$ 104,044

 

 

$ 133,153

 

 

 

 

 

 

 

 

 

 

COST OF SALES

 

 

28,732

 

 

 

20,977

 

 

 

 

 

 

 

 

 

 

GROSS MARGIN

 

$ 75,312

 

 

$ 112,176

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Sales and Marketing

 

 

1,949

 

 

 

166,965

 

Development and Support

 

 

108,394

 

 

 

148,638

 

General and Administrative

 

 

810,614

 

 

 

316,197

 

TOTAL OPERATING EXPENSES

 

$ 920,957

 

 

$ 631,800

 

 

 

 

 

 

 

 

 

 

OPERATING LOSS

 

$ (845,645 )

 

$ (519,624 )

 

 

 

 

 

 

 

 

 

OTHER INCOME / (EXPENSES)

 

 

 

 

 

 

 

 

Interest expense and debt discount

 

 

(390,737 )

 

 

(289,957 )

Amortization expense/amortization of debt discount

 

 

(53,168 )

 

 

(217,966 )

Gain (loss) from fair value of derivatives

 

 

1,396,698

 

 

 

(228,339 )

Loss on extinguishment of debt / settlement of debt

 

 

(28,595 )

 

 

264,591

 

Bad debt expense

 

 

(12,065 )

 

 

-

 

Other interest income

 

 

12,065

 

 

 

6,440

 

TOTAL OTHER INCOME (EXPENSES)

 

$ 924,198

 

 

$ (465,231 )

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

$ 78,553

 

 

$ (984,855 )

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

Basic

 

$ 0.00

 

 

$ (0.01 )

Diluted

 

$ 0.00

 

 

$ (0.01 )

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding: (Note 1)

 

 

 

 

 

 

 

 

Basic

 

 

193,786,582

 

 

 

74,514,874

 

Diluted

 

 

770,100,769

 

 

 

74,514,874

 

   

The accompanying notes are an integral part of these unaudited consolidated financial statements.       

 

 
4

Table of Contents

 

FISION CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

Additional

 

 

Retained

 

 

 

 

 

 

Common

 

 

Common

 

 

Paid in

 

 

Earnings

 

 

 

 

 

 

Shares

 

 

Stock

 

 

Capital

 

 

(Deficit)

 

 

Total

 

Balance, December 31, 2018

 

 

67,454,276

 

 

$ 6,745

 

 

$ 19,572,322

 

 

$ (22,514,711 )

 

$ (2,935,644 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued for cash

 

 

1,750,000

 

 

 

175

 

 

 

349,825

 

 

 

-

 

 

 

350,000

 

Stock issued for services

 

 

537,500

 

 

 

54

 

 

 

54,446

 

 

 

-

 

 

 

54,500

 

Warrants/Options granted for services

 

 

-

 

 

 

-

 

 

 

148,199

 

 

 

-

 

 

 

148,199

 

Conversion of notes payable and

 

 

8,622,087

 

 

 

862

 

 

 

741,528

 

 

 

-

 

 

 

742,391

 

accrued interest/expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(999,541 )

 

 

(999,541 )

Balance, March 31, 2019

 

 

78,363,863

 

 

$

 7,836

 

 

$

 20,866,320

 

 

$

 (23,514,252

)

 

$

 (2,640,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

 

135,685,981

 

 

$ 13,569

 

 

$ 24,108,264

 

 

$ (31,811,792 )

 

$ (7,689,959 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for services

 

 

2,083,333

 

 

 

208

 

 

 

12,292

 

 

 

 

 

 

 

12,500

 

Stock issued for true-up and penalty shares

 

 

9,625,000

 

 

 

963

 

 

 

47,740

 

 

 

 

 

 

 

48,703

 

Warrants/Options granted for services

 

 

 -

 

 

 

 -

 

 

 

 324,392

 

 

 

 

 

 

 

 324,392

 

Conversion of notes payable and

 

 

102,044,226

 

 

 

10,204

 

 

 

635,943

 

 

 

 

 

 

 

646,147

 

accrued interest/expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78,553

 

 

 

78,553

 

Balance, March 31, 2020

 

 

249,438,540

 

 

$ 24,944

 

 

$ 25,128,631

 

 

$ (31,733,239 )

 

$ (6,579,664 )

  

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

 

 
5

Table of Contents

 

FISION CORPORATION 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net Income (Loss) for the Period

 

$ 78,553

 

 

$ (984,855 )

Net cash used in operating activities:

 

 

 

 

 

 

 

 

Common stock issued for services

 

 

336,892

 

 

 

54,056

 

Depreciation and amortization

 

 

3,133

 

 

 

3,227

 

Stock warrants/stock options issued for services

 

 

-

 

 

 

89,079

 

Amortization of pre-paid stock issued

 

 

525,368

 

 

 

-

 

True-up and penalty shares issued

 

 

48,703

 

 

 

-

 

Change in fair value of derivative liabilities

 

 

(1,396,698 )

 

 

228,339

 

Loss on extinguishment of debt/settlement of debt

 

 

28,596

 

 

 

(264,591 )

Bad debt expense

 

 

12,065

 

 

 

-

 

Amortization of debt discount

 

 

50,722

 

 

 

217,965

 

Changes in Operating Assets and Liabilities

 

 

 

 

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

6,850

 

 

 

(15,191 )

     Change in interest receivable

 

 

(12,065 )

 

 

(6,440 )

Prepaid expenses

 

 

-

 

 

 

863

 

Increase (decrease) in:

 

 

 

 

 

 

 

 

Accounts payable, accrued expenses and other current liabilities

 

 

269,471

 

 

 

62,218

 

Change in customer advances

 

 

(39,000 )

 

 

(45,804 )

Net Cash Used in Operating Activities

 

 

(87,410 )

 

 

(661,134 )

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Repayments on note payable

 

 

-

 

 

 

(431,000 )

Proceeds from note payable

 

 

75,000

 

 

 

348,693

 

Proceeds from related party notes

 

 

-

 

 

 

325,390

 

Repayments for related party notes and line of credit

 

 

(2,100 )

 

 

(6,000 )

Proceeds from issuance of common stock

 

 

-

 

 

 

350,000

 

Net Cash Provided by Financing Activities

 

 

72,900

 

 

 

587,083

 

 

 

 

 

 

 

 

 

 

Net (Decrease) Increase in Cash

 

 

(14,510 )

 

 

(74,051 )

 

 

 

 

 

 

 

 

 

Cash at Beginning of Period

 

 

14,510

 

 

 

121,900

 

Cash at End of Period

 

$ -

 

 

$ 47,849

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid during period:

 

 

 

 

 

 

 

 

Interest

 

 

-

 

 

 

(40,363 )

Noncash operating and financing activities:

 

 

 

 

 

 

 

 

Conversion of debt and accrued interest to common stock

 

 

694,850

 

 

 

742,391

 

Prepaid stock issuance

 

 

532,368

 

 

 

-

 

Common stock issued for services

 

 

12,500

 

 

 

-

 

Warrants issued as debt discount

 

 

-

 

 

 

59,121

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.  

 

 
6

Table of Contents

  

FISION CORPORATION

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2020 AND 2019

(Unaudited)


NOTE 1 – ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

 

FISION Corporation, (formerly DE 6 Acquisition, Inc.), a Delaware corporation (the “Company”) was incorporated on February 24, 2010, and was inactive until December 2015 when it merged with Fision Holdings, Inc., an operating business based in Minneapolis, Minnesota. As a result of this reverse merger, Fision Holdings, Inc. became a wholly-owned subsidiary of the Company. Fision Holdings, Inc. was incorporated under the laws of the State of Minnesota in 2010, and has developed and commercialized a proprietary cloud-based software platform which automates and integrates digital marketing assets and marketing communications to “bridge the gap” between marketing and sales of any enterprise. The Company generates its revenues primarily from software licensing contracts typically having terms of from one to three years and requiring monthly subscription fees based on the customer’s number of users and the locations where used. The Company’s business model provides it with a high percentage of recurring revenues.

 

The terms “Fision,” “we,” “us,” and “our,” refer to FISION Corporation, a Delaware corporation and its wholly-owned operating subsidiary Fision Holdings, Inc., a Minnesota corporation (including our Volerro software services).

 
Basis of Presentation

 

The accompanying consolidated financial statements are unaudited. These unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the SEC. Certain information and note disclosures which are included in annual financial statements have been omitted pursuant to these rules and regulations. We believe the disclosures made in these interim unaudited financial statements are adequate to make the information not misleading.

 

Although these interim financial statements for the three-month periods ended March 31, 2020 and 2019 are unaudited, in the opinion of our management, such statements include all adjustments, consisting of normal and recurring accruals, necessary to present fairly our financial position, results of operations and cash flows for the periods presented. The results for the 2020 interim period are not necessarily indicative of the results to be expected for the year ended December 31, 2020 or for any future period.

 

These unaudited interim financial statements should be read and considered in conjunction with our audited financial statements and the notes thereto for the year ended December 31, 2019, included in our annual report on Form 10-K/A filed with the SEC on June 4, 2020.

 

 
7

Table of Contents

 

These consolidated interim financial statements include the accounts of FISION Corporation, a Delaware corporation, and its wholly-owned Minnesota subsidiary Fision Holdings, Inc. All material intercompany transactions and balances have been eliminated in consolidation.

 
Use of Estimates

 

GAAP accounting principles require our management to make estimates and assumptions in the preparation of these interim financial statements that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from these estimates and assumptions.

 

The most significant areas requiring management judgment and which are susceptible to possible later change include our revenue recognition, cost of revenue, allowance for doubtful accounts, valuations of property and equipment and intangible assets, stock-based compensation, fair value of financial instruments, derivative liabilities, research and development, impairment of long-lived assets, and the valuation allowance for income taxes.

 
Cash and Cash Equivalents

 

We consider all short-term highly liquid investments with a remaining maturity at the date of purchase of three months or less to be cash equivalents. At March 31, 2020 and December 31, 2019, we had no cash equivalents.

 
Concentration of Credit Risk and Customers

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash and accounts receivable. During the year ended December 31, 2019 and the three months ended March 31, 2020, we may have had cash deposits in our bank that exceeded FDIC insurance limits. We maintain our bank accounts at high quality institutions and in demand accounts to mitigate this risk. Regarding our customers, we perform ongoing credit evaluations of them, and generally we do not require collateral from them to do business with us.

 

For the three months ended March 31, 2020, two customers exceeded 10% of our revenues, including one for 29 % of revenues, and one for 17% of revenues. We do not believe that we face any material customer concentration risks currently, although a significant reduction for any reason in the use of our software solutions by one or more of our major customers could harm our business materially.

  
Revenue recognition

 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Codification (“ASC”) 606, Revenue From Contracts With Customers, originally effective for public business entities with annual reporting periods beginning after December 15, 2017. On August 12, 2015, the FASB issued an Accounting Standards Update (“ASU”), Revenue From Contracts With Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASC 606 for one year. ASC 606 provides accounting guidance related to revenue from contracts with customers. For public business entities, ASC 606 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. This new revenue recognition standard (new guidance) has a five-step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The Company adopted the application of ASC 606 and has evaluated the impact of ASC 606, and the application of ASC 606 did not have a material impact on its consolidated financial statements and disclosures, as the Company had already implemented the five-step process in determining revenue recognition from contracts with customers.

 

Revenue is recognized in the period the services are provided over the contract period, normally one (1) to three (3) years. We invoice one-time startup and implementation costs, such as consolidating and uploading digital assets of the customer, upon completion of those services as one performance obligation and recorded as revenue when completed. Monthly services, such as internet access to software as a service (SaaS), hosting and weekly backups are invoiced monthly as another performance obligation and recorded as revenue over time.

 

 
8

Table of Contents

 

Company Recognizes Contract Liability for Its Performance Obligation

 

Upon receipt of a prepayment from a customer, the Company recognizes a contract liability in the amount of the prepayment for its performance obligation to transfer goods and services in the future. When the Company transfers those goods and services and, therefore, satisfies its performance obligation to the customer, the Company will then recognize the revenue.

 
Lease Accounting

  

In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, Leases. ASU 2016-02 requires a lessee to record a right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company has adopted ASU 2016-02. As of March 31, 2020, the Company had no leases, as the office lease expired. The Company pays for a virtual office space on a month-to-month basis.

 
Loss Per Common Share

 

Earnings per Share — Basic earnings per share are calculated by dividing net income (loss) available to stockholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period. Under ASC 260-10-45-16, the calculation of diluted earnings per share, the numerator should be adjusted to add back any convertible dividends and the after-tax amount of interest recognized in the period associated with any convertible debt. The denominator should include the number of additional common shares that would have been outstanding if the dilutive potential common shares had been issued. Please refer to the below table for additional details:

 

 

 

For the three months
ended March 31,

 

 

 

2020

 

 

2019

 

Net income (loss)

 

$ 78,553

 

 

$ (984,855 )

Adjustments for diluted earnings:

 

 

 

 

 

 

 

 

Income (Loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$ 0.00

 

 

$ 0.01

 

Diluted

 

$ 0.00

 

 

$ 0.01

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

193,786,582

 

 

 

74,514,874

 

Diluted

 

 

770,100,769

 

 

 

74,514,874

 

   

For the three months ended March 31, 2020 there were 576,314,187 potentially dilutive securities included in the calculation of weighted-average shares outstanding. 

 
Property and Equipment

 

Property and equipment are capitalized and stated at cost, and any additions, renewals or betterments are also capitalized. Expenditures for maintenance and repairs are charged to earnings as incurred. If property or equipment are retired or otherwise disposed of, the related cost and accumulated depreciation are removed from our accounts, and any gain or loss is included in operations. Depreciation of property and equipment is provided using the straight-line method with estimated lives as follows:

 

Furniture and fixtures

5 years

Computer and office equipment

5 years

 
Stock-Based Compensation

 

We record stock-based compensation in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718, which requires us to measure the cost for any stock-based employee compensation at fair value and recognize the expense over the related service period. We recognize the fair value of stock options, warrants and any other equity-based compensation issued to employees and non-employees as of the grant date. We use the binomial pricing model to measure the fair value of options and warrants.

 

Recently Issued Accounting Pronouncements

  

Other recent accounting pronouncements issued by the FASB, the AICPA, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on our present or future financial statements.

 

 
9

Table of Contents

 

NOTE 2 -- GOING CONCERN

 

Our consolidated financial statements have been prepared in accordance with generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. Our ability to continue as a going concern is contingent upon our future ability to achieve and maintain profitable operations, and to raise substantial additional capital as required until we attain profitable operations.

 

At March 31, 2020 we had a working capital deficiency of $5,913,517 and an accumulated deficit of $31,733,239. The Company had a net income of $78,553 and net cash used in operations was $87,410 for the three months ended March 31, 2020. These conditions raise substantial doubt about our ability to continue as a going concern for a period of 1 year from the issuance date of this report. These unaudited interim financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.

 

We are in the process of raising funds to support activities to obtain increased revenues, and otherwise addressing our ability to continue as a going concern. Our management believes that if we succeed in raising substantial additional capital to implement increased funding for substantial marketing and sales support, we will be able to generate material increased revenues and continue as a going concern. Unless we can raise significant additional working capital, however, we most likely will not be able to continue our current business as a going concern.

 
NOTE 3 -- FAIR VALUE OF FINANCIAL INSTRUMENTS

 

FASB ASC Topic 820 requires disclosure of and defines fair value of financial instruments, and also establishes a three-level valuation hierarchy for these disclosures. The carrying amounts reported in a balance sheet for receivables and current liabilities qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between their origination and their expected realization and their current market rate of interest. The three levels of valuation hierarchy for fair value determinations are defined as follows:

 

Level 1 inputs include quoted prices for identical assets or liabilities in active markets.

Level 2 inputs include observable quoted prices for similar assets and liabilities in active markets, and quoted prices for identical assets or liabilities in inactive markets.

Level 3 inputs include one or more unobservable inputs which we have assessed and assumed that market participants would use in pricing the asset or liability.

 

The following table represents the Company’s assets and liabilities by level measured at fair value on a recurring basis at December 31, 2019 and March 31, 2020:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

$ -

 

 

$ -

 

 

$ 2,486,210

 

 

The following assets and liabilities are measured on the consolidated balance sheets at fair value on a recurring basis utilizing significant unobservable inputs or Level 3 assumptions in their valuation. The following table provides a reconciliation of the beginning and ending balances of the liabilities:

 

 

 

Fair Value

December 31,

2019

 

 


Additions

 

 

Change in

fair Value

 

 

Extinguishment

 

 

Fair Value

March 31,

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liability

 

$ 4,156,621

 

 

$ -0-

 

 

$ (1,396,698 )

 

$ (273,713 )

 

$ 2,486,210

 

 

 
10

Table of Contents

 

All gains and losses on assets and liabilities measured at fair value on a recurring basis and classified as Level 3 within the fair value hierarchy are recognized in other income and expense in these financial statements.

 

The significant unobservable inputs used in the fair value measurement of the liabilities described above are as follows;

 

Exercise price

 

$

.0012-$.0033

 

Expected Volatility

 

 

266 %

Expected Term

 

Due on demand to 36 mos.

 

Risk free interest rate

 

0.23%-1.58

%

Expected dividends

 

 

-

 

 
Derivative Instruments

 

The Company accounts for derivative instruments in accordance with Accounting Standards Codification 815, Derivatives and Hedging (“ASC 815”), which establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. They require that an entity recognize all derivatives as either assets or liabilities in the balance sheet and measure those instruments at fair value.

 

If certain conditions are met, a derivative may be specifically designated as a hedge, the objective of which is to match the timing of gain or loss recognition on the hedging derivative with the recognition of (i) the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk or (ii) the earnings effect of the hedged forecasted transaction. For a derivative not designated as a hedging instrument, the gain or loss is recognized in income in the period of change.

 

NOTE 4 – NOTES PAYABLE

 

At March 31, 2020, we were indebted under various Notes Payable with interest rates of 6% to 15% in the total amount of $1,876,254, including $411,361 for related parties (consisting of $356,557 short term notes and accrued interest of $54,804), including $716,750 of notes payable, net of debt discount (consisting of short term non-convertible notes payable of $291,300 due on demand and short-term convertible notes, mostly in default, of $425,450) and long-term convertible notes of $748,143 net of debt discount of $500,230.

 

NOTE 5 – NOTES RECEIVABLE

 

Our notes receivable at March 31, 2020 and December 31, 2019 consisted of the following:

 

 

 

March 31,

2020

 

 

Dec. 31,

2019

 

Notes receivable

 

$ 804,300

 

 

$ 804,300

 

Accrued interest

 

65,007

 

 

 

52,942

 

Total

 

$ 869,307

 

 

$

857,242

 

Less allowance for doubtful accounts

 

 

(869,307 )

 

 

(857,242 )

Notes receivable, net

 

$ -

 

 

$ -

 

  

 
11

Table of Contents

  

While the failed Continuity Logic merger was pending, the Company made various bridge loans to Continuity for working capital purposes, of which a total balance of $869,307 is still outstanding as of March 31, 2020 and in default, however, the allowance for doubtful accounts is $869,307 resulting in no balance in net note receivable. These loans matured on August 31, 2019, bear interest at 6% per annum, and a portion of the Notes for these loans are secured by a first-priority perfected security interest on the accounts receivable of Continuity Logic, pursuant to a Security Agreement dated November 27, 2018. On February 4, 2019, the merger with Continuity Logic LLC was terminated. The termination of the merger does not change or affect the continuing obligation of Continuity Logic to satisfy the future payment of these loans to the Company.

 

Further, during August 2019, the Company commenced a complaint against Continuity Logic LLC regarding the unpaid balance of the Notes Receivable. Accordingly, the Company created an allowance for doubtful accounts of $869,307 against the loans. Continuity Logic, LLC is not a related party to the Company. Further court action is ongoing, while the Company pursues aggressive collection activities, including our law firm contacting Continuity Logic LLC customers requesting all payments to be sent directly to the law firm, on our behalf.

 
NOTE 6 - COMMITMENTS AND CONTINGENCIES

 

In 2019, we entered into a consulting contract with Capital Market Solutions LLC, a Delaware limited liability company (“CMS”), an affiliate, providing that for a term of one year, CMS will provide us with management, operational, and financial services in consideration for our payments to CMS of $50,000 monthly along with issuance to CMS of 30 million shares of our common stock which we valued at $1,797,000 based on the closing stock price on the date of the transaction, which was recorded as a pre-paid expense and amortized over one year. This consulting contract also provided for a five-year warrant providing CMS the right to purchase an additional 30 million shares of our common stock exercisable at $.20 per share, which warrant we valued at $1,297,570 utilizing a Black Scholes pricing model, utilizing volatility for the period, closing stock price, strike price, and the discount rate of a U.S. bond equivalent yield, with the warrant expense amortized as consulting expense on a straight-line basis over the term of the consulting agreement of one year. As of March 31, 2020, all terms of this CMS consulting agreement expired.

 

COVID-19 Management of the Company has concluded that the COVID-19 outbreak in 2020 may have a significant impact on business in general, but the potential impact on the Company is not currently measurable. Due to the level of risk this virus may have on the global economy, it is at least reasonably possible that it could have an impact on the operations of the Company in the near term that could materially impact the Company’s financials. Management has not been able to measure the potential financial impact on the Company but will review commercial and federal financing options should the need arise. The Company continues to monitor the impact of this pandemic closely, although the extent to which the COVID-19 outbreak will impact our operations, financing ability or future financial results is uncertain.

 

The Company is also in litigation with our former office landlord, Butler Properties, for four months unpaid rent. Management has properly recorded these accrued amounts in the financial statements.

  

NOTE 7 -- STOCKHOLDERS’ EQUITY

 

The Company is authorized to issue 500,000,000 shares of common stock and 20,000,000 shares of preferred stock, both having $.0001 par value per share. At March 31, 2019 there were 78,363,863 outstanding shares of common stock and no outstanding shares of preferred stock. At March 31, 2020 there were 249,438,540 outstanding shares of common stock and no outstanding shares of preferred stock.

 

During the three months ended March 31, 2020, we completed the following equity transactions:

  

Stock issued for services

In February 2020 we issued 2,083,333 restricted common shares valued at $12,500 to John Bode, an independent director, for his service as a director pursuant to an Independent Director agreement.

 

Stock issued for true-up and penalty shares

In March 2020 we issued an aggregate of 9,625,000 restricted common shares to twelve accredited investors, which represented True-Up and Penalty shares owed to them pursuant to a 2018-2019 private placement of the Company in which they invested a total of $1,750,000.

 

 
12

Table of Contents

 

Stock issued for conversion of debt

During the first quarter of 2020 ended March 31, 2020, Noteholders who are accredited investors converted outstanding Notes to restricted common stock as follows, with the conversion prices based on specific terms contained in the Notes:

 

In January 2020, a Noteholder converted $37,000 of outstanding Notes into 4,933,333 shares; another Noteholder converted a $52,000 portion of an outstanding Note into 6,933,333 shares; and a third Noteholder converted $33,452 of outstanding Notes into 4,401,591 shares.

 

In February 2020, two Noteholders converted a total of $26,472 of outstanding Notes into an aggregate of 9,662,622 shares.

 

In March 2020, a Noteholder converted a $42,500 portion of an outstanding Note into 6,062,863 shares; another Noteholder converted a $23,000 portion of an outstanding Note into 6,965,743 shares; and a third Noteholder converted $5,048 of outstanding Notes into 4,589,091 shares.

 

During January-March, 2020 the following debt conversions also took place:

 

i)

three Noteholders converted a total of $190,000 of outstanding Notes into an aggregate of 29,370,454 shares, which Note amounts were purchased by them in December 2019 from Capital Market Solutions LLC (CMS), an affiliate of the Company, in private transactions;

ii)

four Noteholders converted a total of $107,676 of outstanding Notes into an aggregate of 14,195,619 shares, which Notes were originally issued in February 2018; and

iii)

three Noteholders converted a total of $129,000 of outstanding Notes into an aggregate of 14,929,577 shares, which Notes were originally issued in March 2019.

 

NOTE 8-- RELATED PARTY

 

Our related parties notes payable as of March 31, 2020 are $411,361, include $151,146 owed to Michael Brown, a director and our former CEO, for unpaid past salary compensation converted into a note (consisting of $126,115 unpaid short-term note and $25,031 accrued interest), payable on demand with an interest rate of 6% per annum, and also CMS and MGA Holdings (related parties) also includes short-term non-convertible notes for a total of $260,215 (consisting of $230,442 short term unconvertible note balance and $29,773 accrued interest), which are in default as of March 31, 2020.

 

During the first quarter of 2020, the Company identified the disclosure in notes payable and accrued interest – related parties in the 2019 annual report, Form 10K/A, had reported an amount of $228,692 which included Michael Brown, a director and former Chief Executive officer, and also included a portion of the balance of Capital Market Solutions LLC (“CMS”), and did not include the balance of MGA Holdings, LLC, both owned and/or controlled by William Gerhauser, who is a director and controlling shareholder of the Company. For the reporting in this quarterly report, for the period ending March 31, 2020, the balance of $411,361 is the total of the related party loans for Michael Brown, CMS and MGA Holdings, LLC.

  

In 2019, we entered into a consulting contract with affiliate CMS for a term of one year, whereby CMS provided us with management, operational, accounting and financial services in consideration for our payments to CMS of $50,000 monthly along with issuance to CMS of 30 million restricted shares of our common stock and a warrant to purchase an additional 30 million common shares. (See Note 6). This contract has expired.

 

In May 2019, our largest and also a principal shareholder, Capital Market Solutions, LLC (CMS) entered into a Long Term Convertible Note with us in the principal amount of $250,000 for the conversion of existing short term notes, maturing in three years, bearing interest at 6% per annum payable each six months of its term, and being convertible into our common stock at the lesser of $.20 per share or the Volume Weighted Average Price (VWAP) per share during the 10-day period prior to conversion. The Convertible Note also includes three year warrants to purchase a number of shares equal to the principal amount of the note divided by the conversion price. The exercise price is equal to the conversion price. The Company recorded a derivative liability on the conversion feature in the note and associated warrant liability to the warrants issuable under the agreement. We valued the warrants at $463,174, under our Black Scholes model, to be recorded as a derivative liability for warrants, whereby the associated debt discount is being amortized on a straight-line basis over the term of the warrants, including a cashless exercise provision as defined under the terms of the Note, and CMS also received registration rights related to any future conversion(s) of this Note to equity. As of March 31, 2020, this $250,000 Long Term Convertible Note with CMS has been assigned to third parties and subsequently the entire balance has been converted into shares of restricted common stock.

   

 
13

Table of Contents

 

NOTE 9 -- SUBSEQUENT EVENTS

 

New debt instruments

In April 2020, we obtained a SBA long-term loan under the federal COVID-19 Payroll Protection Program (PPP) for $177,200, administered by Richfield/Bloomington Credit Union, having a term of 24 months and bearing interest of 1% per annum. The portion of the loan proceeds used for labor, utilities and office costs may be subject to loan forgiveness under the terms of the SBA/PPP program.

 

Stock issued for services

In May 2020, we issued 5,000,000 restricted common shares valued at $14,500 to two accredited investors for advisory services to the Company.

 

In June 2020, we issued 2,604,167 restricted common shares to Independent Director John B. Bode for the first vesting period of his third year of board service, pursuant to an Independent Director agreement effective March 1, 2020.

 

Stock issued for the conversion of debt

In April 2020, Noteholders who are accredited investors converted outstanding Notes to restricted common stock as follows, with the conversion prices based on specific terms contained in the Notes:

 

i)

A Noteholder converted a $9,500 portion of an outstanding Note into 3,653,846 shares;

ii)

A Noteholder converted $10,042 of outstanding Notes into an aggregate of 7,172,857 shares;

iii)

A Noteholder converted $10,000 of outstanding Notes into an aggregate of 2,702,702 shares, and this Noteholder purchased a portion of a June 2019 Note from Ignition Capital LLC in April 2020 in a private transaction; and

iv)

A Noteholder converted $20,000 of outstanding Notes into 7,692,307 shares, which represented a portion of an outstanding Note purchased by this Noteholder from affiliate CMS in December 2019 in a private transaction.

  

In June 2020, Noteholders who are accredited investors converted outstanding Notes to restricted common stock as follows, with the conversion prices based on specific terms contained in the Notes:

 

i)

A Noteholder converted a $21,000 portion of an outstanding Note into 5,000,000 shares;

ii)

A Noteholder converted a $9,137 portion of an outstanding Note into 2,175,574 shares.

 
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

There are certain statements in this Quarterly Report on Form 10-Q that are not historical facts. These “forward-looking statements” can be identified by terminology such as “believe,” “may,” “intend,” “plan,” “will,” “could,” “expect,” estimate,” “strategy,” and similar expressions. These forward-looking statements are subject to material risks and uncertainties that are beyond our control. Although our management believes that the assumptions underlying these forward-looking statements are reasonable, they do not assure or guarantee our future performance. Our actual results could differ materially from those contemplated by these forward-looking statements. The assumptions used for these forward-looking statements require considerable exercise of judgment, since they represent estimates of future events and are thus subject to material uncertainties involving possible changes in economic, governmental, industry, marketplace, and other circumstances. To the extent any assumed events do not occur, the outcome may vary materially and worse from our anticipated or projected results. In light of these risks and uncertainties, there can be no assurance that the results and events contemplated by these forward-looking statements will in fact transpire. You are cautioned to not place undue reliance on these forward-looking statements, which speak only as of their dates. We do not undertake any obligation to update or revise any forward-looking statements. Before determining to make an investment in any of our securities, you should read and consider specific Risk Factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2019.

 

 
14

Table of Contents

 
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

 
Current Status of the Company

 

In order to fund and conduct our business over the past few years, we have relied significantly on working capital obtained from private sales of our equity and convertible debt securities to various accredited investors. Due primarily to our continued substantial operating losses for several years, we recently have been unable to continue raising such working capital as needed to support our business plan for future growth. And unless we are able to raise critically needed substantial additional funding to achieve significant revenue growth, our current business model most likely will not succeed.

 

During the past twelve months ended March 31, 2020, our executive management consisted of two persons who are partners of our major affiliate and principal shareholder, Capital Markets Solutions, LLC (“CMS”), and who served us on an interim basis under the terms of a Consulting Agreement between us and CMS dated April 1, 2019. This Consulting Agreement is described in Note 6 of the financial statements included in this quarterly report. This CMS contract expired as of the end of March 2020, and the two CMS partners acting as our interim executive management resigned as executive officers and directors of the Company. As of April 1, 2020, our management consists of four directors, Michael Brown, John Bode (independent), William Gerhauser and Greg Nagel (independent). Michael Brown currently is acting as our principal executive officer and principal financial and accounting officer without compensation.

 

For the past eighteen months, we have been unable to conduct any material marketing or sales activities due to lack of working capital. Our primary business operations have been focused on providing adequate software services from our Fision software platform to our existing customer base. We now conduct our operational and technical functions and customer support activities through experienced independent contractors, and we believe that our outsourced independent contractors provide adequate services to our current customers.

 

Because of our recent inability to raise adequate additional capital, we have terminated employment of all our employees. We also no longer have a physical operational office facility in downtown Minneapolis, but rather we now conduct our operations and business from a “virtual” office location in Minneapolis.

 
Overview

 

We are an Internet platform technology company providing proprietary cloud-based software solutions to automate and improve the marketing and sales enablement functions and activities of our customers. Our focus is to provide software technology tools through our Fision platform to enable our customers to maximize their marketing assets and initiatives. Our development, management, marketing and other operations have been conducted through our wholly-owned Minnesota corporate subsidiary, Fision Holdings, Inc.

 

We have developed and commercialized a unique cloud-based software platform which automates and integrates all digital marketing assets and marketing communications of our customers, and thus “bridges the gap” between marketing and sales functions and personnel of an enterprise. Our Fision platform marketing software solutions to promote and improve sales enablement functions of any entity. This cloud-based software platform is readily scalable to adapt to fast business growth of any customer, regardless of size. Except for future customary periodic upgrades, the basic development of our Fision software marketing platform has been completed.

 

Our proprietary Fision platform enables every member of the marketing and sales teams of our customers, by having easy and automated access to all their digital marketing and media assets, to leverage the full power of their distinctive brands and digital marketing assets in every interaction with their consumers or buyers.

 

In May 2017, we acquired substantially all the assets of Volerro Corporation, a Delaware corporation based in Minneapolis and engaged in the development and marketing of proprietary cloud-based “content collaboration” software services. Since this acquisition, we have included these Volerro services with our Fision SaaS platform.

 
Our Business

 

Our Fision software platform enables our customers to easily and quickly create and implement marketing campaigns to support their sales personnel while still emphasizing, protecting and enhancing their valuable brand assets. Use of our software solutions by our customers reduces substantially the time and cost incurred by them to produce and present marketing and sales campaigns and presentations for specific products or services.

 

 
15

Table of Contents

 

We believe that the agile marketing software solutions of our Fision platform provide three major benefits to our customers, which are (i) accelerating their revenues, (ii) improving their marketing and brand effectiveness, and (iii) significantly reducing their marketing and sales costs.

 

We derive our revenues primarily through recurring revenue payments from customers having software licensing contracts with terms of one to three years, and requiring monthly fees based on the customer’s number of users and locations where used. A substantial majority of our revenues are recurring, due to the nature of our licensing contracts. As of March 31, 2020 we have written license contracts with ten (10) customers actively using our Fision platform for their marketing and sales operations.

 

Our typical customer implementation process includes integrating our cloud-based Fision platform with the marketing infrastructure of the customer, initiating and conducting customer training, and providing marketing development support while our Fision platform is being actively launched by the customer. We also continue to offer technical and maintenance support after implementation.

 

Our current and targeted customer base ranges across diverse industries of all sizes, including banks and other financial enterprises, insurance companies, hotels and other hospitality businesses, healthcare and fitness companies, retailers, software and other technology companies, product manufacturers, telecommunications companies, and numerous other companies selling familiar branded products or services.

 

Our market and potential customer base are global and virtually unlimited, since our Fision platform software solutions provide significant benefits to the marketing and sales departments and personnel of any commercial enterprise, regardless of size and widespread locations. We receive substantial recurring revenues, and certain customers have maintained written contracts with us for years. We regard our high percentage of recurring revenues to be particularly significant to our business strategy which emphasizes long-term relationships with our customers under written contracts. We believe that our ability to realize such recurring revenues is a keystone feature of our business model.

 

We have marketed and licensed our proprietary software platform both through direct sales obtained by our management and in-house sales personnel, and through utilizing experienced independent national technology sales agencies.

 

Our Fision Platform - Our Fision marketing software centrally collects, stores, prioritizes, organizes, streamlines, integrates and distributes the numerous digital marketing assets of our customers including videos, images, logos and other brand materials, presentations, social media content and any other digital marketing assets. Using Fision’s automated software technology, these digital assets become readily available for user access as determined by each of our customers. Our Fision platform is designed to provide any corporate marketing department with the ability to instantly and seamlessly update its sales force and other users with the latest digital marketing content and materials, while providing them with a simple, intuitive software interface to quickly find what they need on any digital device, anytime and anywhere. Large enterprise customers with extensive global sales networks have the ability to quickly and efficiently create and deliver customized sales campaigns or presentations to selectively targeted consumer audiences while conveying a positive, personalized and consistent brand experience. We believe that the use of our software marketing solutions by our customers results in a substantial increase in their return on investment (ROI) and their profitability.

 

Cloud-Based Platform - Storage and operation of our Fision software solutions platform along with the digital marketing and sales assets and related data of our customers are outsourced by us to reside and take place in the digital “cloud.” Providers of cloud services are typically referred to as “virtual servers” since they provide all digital data storage and related software application services to their clients. Our cloud service provider is Microsoft’s Azure Cloud, which leading provider offers readily scalable, high quality and secure cloud services capable of satisfying any increasing demand or changing circumstances in the needs of our customers or us.

 

We regard the hosting of our software applications, the ready digital interface with our customers, and the storage of unlimited customer data with our premier cloud provider as being crucial to our operating strategy. Our major savings in expensive computer equipment, high salaried technology personnel, and costly security measures through our use of Microsoft’s cloud is vital to our cost of doing business. Moreover, we believe that our experienced and leading cloud provider is more effective in delivering our Fision software solutions to our customers than we could perform in any event.

 

 
16

Table of Contents

 
Strategic Marketing Change

 

During the years prior to 2017 while our Fision software platform was being designed and developed, our marketing and sales efforts were directed toward local or regional small-to-medium sized companies whose operational, management and commercial activities are conducted from one local or a couple regional facilities. Since our Fision platform and its cloud-based marketing software were designed and developed to be readily adaptable to and scalable for any size company, however, in 2017 we revised our marketing strategy and activities to target and sell our software products primarily to large global enterprise corporations having many and widespread national and international branches and operations.

 

We believe that our past marketing focus toward large enterprises was relatively effective, since during 2018-2019 we closed and implemented material contracts with, and are receiving recurring revenues from, several large enterprise companies. Unfortunately, the increased length of time of our sales cycle necessary to sell to large enterprises has been substantially more expensive and much longer than we earlier incurred while selling primarily to local and regional sized companies. This substantial increase in our sales cycle to negotiate and close contracts with new large enterprise customers resulted in a material decline in our revenues during the past couple years. Accordingly, we failed to raise enough working capital to support and continue the substantial marketing resources and time necessary to secure enough large enterprise customers to achieve material increased revenues. We currently are attempting to raise the substantial capital necessary to launch an effective marketing campaign including whatever personnel and other resources are needed to properly address and sell our software services to additional targeted large enterprise customers. There is no assurance that such funds will be available to us in the future.

 
Contemplated Business Combination

 

Along with our current efforts to raise significant working capital, we are seeking a merger or other business combination with a private software services company which could be complementary with our Fision business structure. We believe our Company would be beneficial to join with such a targeted private entity due to our public status, our large tax loss position, our commercially developed unique software platform, and other benefits.


2017 Asset Acquisition

 

In May 2017 we acquired substantially all the assets of Volerro Corporation (“Volerro”), a Minneapolis-based company, including its unique cloud-based proprietary software and development technology and its customer base. Volerro has developed and marketed “content collaboration” software services to enhance and improve the overall sales and marketing activities of its clients. Volerro software enables the marketing, sales and brand personnel of its clients to collaborate in real time in the creation, refinement, and distribution of all types of their strategic content including print, packaging, high quality image and video content. For example, Volerro’s primary application allows all product, brand, marketing and creative teams of a business enterprise the ability to work on and create a document in real-time with integrated chat and voice conferencing. Marketing of Volerro cloud-based software solutions has been primarily focused on large financial and retail enterprises.

 
Our Employees and Properties

 

We currently have no employees, and will only be able to hire future employees if we succeed in raising substantial working capital for future operations. We have hired independent contractors, advisors and third-parties for customer support, accounting and development activities.

 

We no longer lease any facilities at Butler Square, our former offices in downtown Minneapolis, Minnesota. Rather we now conduct our current business and operations under a short-term lease from a temporary “virtual” office in Minneapolis which provides us with telephone, mail and basic conference facilities adequate for our current activities, as well as storage of certain computers, hardware servers, software assets and other technology development and office equipment, furniture and supplies owned by us. We do not own any real estate.

 

 
17

Table of Contents

 
Revenue and Marketing Models

 

Revenue Model -- Our revenue model is primarily based on prescribed software licensing fees received by us on a regular monthly basis from customers which are under written licensing agreements with us. Over the past several years, we consistently committed substantial expenses and sales personnel toward targeting, negotiating and procuring significant licensing agreements with large enterprise customers. Because of the long-term nature and the substantial expense commitment required by each new customer to enter into a binding licensing agreement with us, the sales cycle involved in our revenue model is quite lengthy. Accordingly, the unpredictable and different timing involved from customer to customer to procure our licensing contracts has prevented us from receiving overall consistent revenues or accurately forecasting our future revenue stream.

 

We generate our revenues primarily from payments from customers having a license from one to three years to access and use our proprietary agile marketing software platform, which payments include monthly fees based on actual usage of the Fision platform, and a prescribed substantial one-time set-up and integration fee payable to us at the outset of the license. We also receive certain secondary fees from time to time for customized software development projects ordered from us, and for processing emails for certain customers.

 

Marketing Model – In past years, we have marketed, sold and licensed our proprietary software products through a direct sales force including management, and also through independent national sales agencies who sell (license) our branded software products as agents being paid commissions based on their actual sales.

 

We market and sell our products and services in the agile marketing software segment of the broad software-as-a-service (SaaS) industry, with virtually all our revenues derived from our proprietary cloud-based Fision marketing software platform.


Intellectual Property (IP) Protection

 

We have committed substantial attention and resources toward obtaining patent and trademark rights and otherwise protecting our trade secrets, development know-how technology, trademarks, trade names, patent rights and other proprietary intellectual property (IP). Our IP protection includes written provisions relating to non-compete, non-recruit, confidentiality, and invention assignments as applicable with employees, vendors, sales agents, consultants and others.

 

In 2017 we were granted Patent No. US 9,639,551 B2 from the United States Patent and Trademark Office (USPTO) entitled “Computerized Sharing of Digital Asset Localization Between Organizations.” In 2018 we were granted another Patent No. US 9,984,094 B2 from the United States Patent and Trademark Office (USPTO) entitled “Computerized Sharing of Digital Asset Localization Between Organizations”. And in 2019 we were granted another Patent No. US 10,235,380 B2 from the United States Patent and Trademark Office (USPTO) entitled “Computerized Sharing of Digital Asset Localization Between Organizations”.

 
Inflation and Seasonality

 

We do not consider our operations and business to be materially affected by either inflation or seasonality.

 

Litigation

 

From time to time, we have been subject to legal proceedings, claims and litigation arising in the ordinary course of business. We currently are not a party to any material legal proceedings, nor are we aware of any material pending or threatened litigation against or involving us. We are involved in a dispute with our former landlord relating to claimed rental payments owed by us, but we do not regard it as material regardless of its outcome.

 
Significant Accounting Policies

 

Stock-Based Compensation Valuations - Our estimated valuations for stock-based compensation grants are based primarily on the quoted prices for our common stock in the public trading market.

 

 
18

Table of Contents

 

Accounts Receivable -- We maintain allowances for potential credit losses on accounts receivable. In connection with the preparation of our financial statements, management reviews the composition of accounts receivable and analyzes historical bad debts, customer concentrations, customer credit worthiness, changes in customer payment patterns, and current economic trends in order to evaluate the adequacy of these allowances. Accounts determined to be uncollectible are charged to operations when that determination is made.

 

Research and Development -- We expense all our research and development operations and activities as they occur. Our development activities have been conducted externally from outsourced contracts with experienced independent software development companies and individuals.

 

Derivative Instrument Liabilities – We evaluate all of our agreements and financial instruments to determine if they contain features that qualify as embedded derivatives. For any derivative financial instruments accounted for as liabilities, they initially will be accounted for at fair value and if necessary revalued at each reporting date, with any changes in fair value reported in our statements of operations. For any stock-based derivative financial instruments or securities, we use a binomial pricing model to value them at inception and on any subsequent valuation dates. The classification of derivative instruments, including whether they should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified in our balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.

  

Fair Value of Financial Instruments -- FASB ASC Topic 820 requires disclosure of and defines fair value of financial instruments, and also establishes a three-level valuation hierarchy for these disclosures. The carrying amounts reported in a balance sheet for receivables and current liabilities qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between their origination and their expected realization and their current market rate of interest. The three levels of valuation hierarchy for fair value determinations are defined as follows:

 

Level 1 inputs include quoted prices for identical assets or liabilities in active markets.

Level 2 inputs include observable quoted prices for similar assets and liabilities in active markets, and quoted prices for identical assets or liabilities in inactive markets.

Level 3 inputs include one or more unobservable inputs which we have assessed and assumed that market participants would use in pricing the asset or liability.

 

Revenue Recognition -- Revenue is recognized in the period the services are provided over the license contract period, normally one (1) to three (3) years. We invoice onetime startup and implementation costs, such as consolidating and uploading digital assets of the customer, upon completion of those services. Monthly services, such as internet access to software as a service (SaaS), hosting and weekly backups are invoiced monthly.

 

The Company recognizes contract liability for its performance obligation upon receipt of a prepayment from a customer for its performance obligation to transfer goods and services in the future. When the Company transfers those goods and services and, therefore, satisfies its performance obligation to the customer, the Company will then recognize the revenue.

 

Cost of Sales -- Cost of sales primarily represents third-party hosting, data storage and other services provided by Microsoft’s Azure Cloud service, as well as certain other expenses directly related to customer access and use of our marketing software platform. Cost of sales relating to our cloud services is recognized monthly.

 

 
19

Table of Contents

 

Income Taxes -- We account for income taxes in accordance with the asset and liability method of accounting for income taxes, whereby any deferred tax assets are recognized for deductible temporary differences and any deferred tax liabilities are recognized for taxable temporary differences. Deferred tax assets are reduced by a valuation allowance when, in the opinion of our management, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

 

Long-lived Assets -- We evaluate the recoverability of our identifiable intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists. In determining if impairment exists, we estimate the undiscounted cash flows to be generated from the use and ultimate disposition of these assets. If impairment is indicated based on a comparison of the assets’ carrying values and the undiscounted cash flows, the impairment loss is measured as the amount by which the carrying amount of the assets exceeds their fair value.

 
Recently Issued Accounting Pronouncements

 

See Note 1 to the interim financial statements included in this quarterly report on Form 10-Q.

 

Results of Operations for the Three Months Ended March 31, 2020 and 2019

 

Revenue -- Revenue was $104,044 for the quarter ended March 31, 2020 compared to revenue of $133,153 for the quarter ended March 31, 2019, which decrease in revenue in the 2020 first quarter was primarily because of our inability to obtain new customers due to lack of marketing/sales personnel in the 2020 first quarter.

 

Cost of Sales – Cost of sales for the quarter ended March 31, 2020 was $28,732 (27.6% of revenue) compared to cost of sales of $20,977 (15.8% of revenue) for the quarter ended March 31, 2019. The increase in cost of sales for the 2020 first quarter was due to increased platform deployment costs.

 

Gross Margin – Gross margin for the quarter ended March 31, 2020 was $75,312 compared to $112,176 for the quarter ended March 31, 2019. Gross margin as a percentage of revenue was 72.4% for the first quarter of 2020 compared to 84.2% of revenue for the first quarter of 2019.

 

Operating Expenses – Operating expenses for the first quarter of 2020 were $920,957 compared to those of $631,800 for the first quarter of 2019. Sales and marketing expenses for the quarter ended March 31, 2020 were $1,949 compared to $166,965 for the quarter ended March 31, 2019, which substantial decrease in the first quarter of 2020 was primarily due to having no marketing/sales activities or personnel in the 2020 first quarter. Development and support expenses for the quarter ended March 31, 2020 were $108,394 compared to $148,638 for the quarter ended March 31, 2019, which decrease in the first quarter of 2020 was due primarily to our having no technical employees during the 2020 first quarter whereby we outsourced our development activities. General and administrative expenses for the quarter ended March 31, 2020 were $810,614 compared to $316,197 for the quarter ended March 31, 2019, which substantial increase of $494,417 in the 2020 first quarter was primarily due to increased management consulting and advisory services related to our Consulting Agreement with affiliate Capital Market Solutions LLC (CMS).

 

Operating Loss -- Operating loss for the quarter ended March 31, 2020 was $845,645 compared to $519,624 for the quarter ended March 31, 2019, which substantially increased net loss for the first quarter of 2020 was primarily due to the substantially increased general and administrative expenses disclosed in the foregoing paragraph.

 

 Other Income / Expenses – Other income/expenses for the first quarter ended March 31, 2020 were other income of $924,198 (consisting of $390,737 of interest and debt discount expenses, $53,168 of amortization of debt discount, $28,595 of loss on settlement of debt, $12,065 bad debt expense, offset by $1,396,698 gain on fair value of derivatives and $12,065 of other interest income) compared to other expenses of $465,231 for the first quarter ended March 31, 2019 (consisting of interest and debt discount expenses of $289,957, amortization of debt discount of $217,966, and a loss on fair value of derivatives of $228,339, offset by a gain of $264,591 from extinguishment of debt and $6,440 of other interest income). The increase in the 2020 first quarter was due primarily to other income on the changes in the fair value of derivatives in 2020 first quarter.

 

 
20

Table of Contents

  

Net Income (Loss) – Our net income for the first quarter ended March 31, 2020 was $78,553 compared to a net loss of $984,855 for the first quarter ended March 31, 2019, which increase in net income for the 2020 first quarter was primarily due to other income on the gain from fair value of derivatives in 2020 first quarter.

  
Liquidity and Capital Resources

 

Our revenues have not increased over the past few years, and accordingly our financial condition and future prospects critically depend on our access to financing in order to continue our operations. Much of our cost structure is based on costs related to personnel and facilities and our cloud-based service provider, and not subject to material variability. We will need to raise substantial additional capital through private or public offerings of equity or debt securities, or a combination thereof, and we may have to use a material portion of the capital raised to repay certain past due debt obligations. To the extent any capital raised is insufficient to satisfy operational working capital needs and meet any required debt payments, we will need to either extend, refinance or convert to equity our past or soon due indebtedness, which there is no assurance we can accomplish.

 

As of March 31, 2020, we had total current liabilities of $5,924,269 including accounts payable and accrued expenses of $2,286,448, short-term Notes Payable of $1,128,111, customer advances of $23,500 and $2,486,210 of derivative liabilities. We also had long-term liabilities of $748,143 (net of $500,230 debt discount) as of March 31, 2020, consisting of Convertible Notes Payable having varying maturity dates.

 

Currently, as of the date of this filing, we have minimal cash, which we believe along with our projected receipt of accounts receivable and customer revenues will last only until sometime in July, 2020. Accordingly, we need to continue raising substantial capital to support our operations. Our management estimates that based on our current monthly expenses net of expected revenue, we will require at least $500,000 in additional financing to fund our operational working capital needs for the next 12 months. Financing may be sought from a number of sources such as sales of equity or debt (including convertible debt) securities, and loans from affiliates, banks or other financial institutions. We may not be able to sell any such securities or otherwise obtain such financing when needed on terms acceptable to us, if at all. If further financing is not available as needed, our business would suffer substantially or could even fail.

 

Liquidity represents the ability of a company to generate sufficient cash to provide for its immediate needs for cash, which our continued losses have made it difficult for us to accomplish. Over the past few years, we have continued to incur substantial losses without any material increase in revenues or liquid assets, which has caused a serious and harmful effect to our liquidity and a substantial strain on our ongoing business operations.

 

Along with our revenues, we have financed our operations to date through various means including loans from management, affiliates, and other private lenders; stock-based compensation issued to employees, outsourced software developers, consultants and professionals; common stock issued to satisfy outstanding loans and accounts payable/accrued expenses; and sales of our common stock and convertible Notes.

 

Net Cash Used in Operating ActivitiesWe used $87,410 of net cash in operating activities for the three months ended March 31, 2020 compared to $661,134 of net cash used in operating activities for the three months ended March 31, 2019. This decrease of $573,724 of net cash used in operating activities in the 2020 first quarter was primarily due to the substantial decrease in net loss, as we had a small net income for the 2020 first quarter compared to the 2019 first quarter.

  

Net Cash Used in Investing Activities – There were no investing activities in either of the three-month periods ended March 31, 2020 and March 31, 2019.

 

Net Cash Provided By Financing Activities -- During the three months ended March 31, 2020, we were provided net cash by financing activities of $72,900 including proceeds from issuance of a note payable of $75,000 offset by repayments to a line of credit of $2,100. In comparison, during the three months ended March 31, 2019, we were provided net cash by financing activities of $587,083 including proceeds of $350,000 from sale and issuance of common stock and proceeds of $674,083 from issuance of notes payable, offset by $431,000 used for repayments on notes payable and $6,000 paid on a line of credit.


Convertible Note Financing

 

A substantial majority of our financing during the past couple years has consisted of Convertible Notes sold to various accredited investors. We raised a total of $2,959,500 from such convertible debt financing in 2018; and we raised a total of $964,000 from convertible debt financing in 2019.

 
Going Concern

  

Our financial statements contained in this quarterly report have been prepared on a going concern basis, which contemplates and implies that we will continue to realize our assets and satisfy our liabilities and commitments in the normal course of business. For the three months ended March 31, 2020, we had a marginal net income of $78,553 and our accumulated deficit as of March 31, 2020 is $31,733,239. These adverse financial conditions raise substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or the amounts and classification of liabilities that might be necessary if we are unable to continue as a going concern.

 

 
21

Table of Contents

 
Off-Balance Sheet Arrangements

 

We have no off-balance sheet items as of March 31, 2020, or as of the date of this report.

 
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

Not applicable

 
ITEM 4 CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures -- We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934 (“Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating these disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their desired objectives. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatement. Moreover, the design of any disclosure controls and procedures is based in large part upon certain assumptions regarding the likelihood of future events, and there can be no assurance than any such design will succeed in achieving its stated goals under all potential future conditions.

 

Our management will apply its best judgment in evaluating the cost-benefit relationship of any disclosure controls and procedures adopted by us. The design of our disclosure controls and procedures must reflect the fact that we will face personnel and financial restraints for some time, and accordingly the benefit of such controls must be considered relative to their costs.

 

Our principal executive officer and principal financial officer has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March 31, 2020 (the end of the period covered by this Quarterly Report on Form 10-Q). Based on his evaluation as of the end of the quarterly period covered by this report, he has concluded that our disclosure controls and procedures were not effective to ensure that the information relating to our company and required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management and principal officers to allow timely decisions regarding required disclosure, because of continuing material weaknesses in our internal control over financial reporting as reported in our Annual Report on Form 10-K for the period ended December 31, 2019.

 

Changes in Internal Control over Financial Reporting -- There have been no changes in our internal control over financial reporting during our last fiscal quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
22

Table of Contents

 
PART II -- OTHER INFORMATION

 
ITEM 1 LEGAL PROCEEDINGS

 

None

 
ITEM 1A RISK FACTORS

 

Not applicable.

 
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES

 

Unregistered sales of our equity securities in the first quarter ended March 31, 2020 are as follows:

 

Stock issued for services

In February 2020 we issued 2,083,333 restricted common shares valued at $12,500 to John Bode, an independent director, for his service as a director pursuant to an Independent Director agreement.

 

Stock issued for true-up and penalty shares

In March 2020 we issued an aggregate of 9,625,000 restricted common shares to twelve accredited investors, which represented True-Up and Penalty shares owed to them pursuant to a 2018-2019 private placement of the Company in which they invested a total of $1,750,000.

 

Stock issued for conversion of debt

Noteholders who are accredited investors converted outstanding Notes to restricted common stock as follows, with the conversion prices based on specific terms contained in the Notes:

 

In January 2020 a Noteholder converted $37,000 of outstanding Notes into 4,933,333 shares; another Noteholder converted a $52,000 portion of an outstanding Note into 6,933,333 shares; and a third Noteholder converted $33,452 outstanding Notes into 4,401,591 shares.

 

In February 2020 two Noteholders converted a total of $26,472 into an aggregate of 9,662,622 shares.

 

In March 2020 a Noteholder converted a $42,500 portion of an outstanding Note into 6,062,863 shares; another Noteholder converted a $23,000 portion of an outstanding Note into 6,965,743 shares; and a third Noteholder converted $5,048 of outstanding Notes into 4,589,091 shares.

 

During January-March 2020 the following debt conversions also set forth:

i) three Noteholders converted a total of $190,000 of outstanding Notes into an aggregate of 29,370,454 shares, which Note amounts were purchased from them in December 2019 from affiliate Capital Market Solutions (CMS) in private transactions;

ii) four Noteholders converted a total of $107,676 of outstanding Notes into an aggregate of 14,195,619 shares, which Notes were originally issued in February 2018; and

iii) three Noteholders a converted a total of $129,000 of outstanding Notes into an aggregate of 14,929,577 shares, which Notes were originally issued in March 2019.

 

The issuances of all of our securities in the foregoing unregistered transactions were exempt from registration under the Securities Act of 1933, as amended, in reliance on the exemption under Section 4(a)(2) of the Securities Act.

 
ITEM 3 DEFAULTS UPON SENIOR SECURITIES
 

Not applicable.

 
ITEM 4 MINE SAFETY DISCLOSURES

 

Not applicable.

 
ITEM 5 OTHER INFORMATION

 

None.

 

 
23

Table of Contents

  
ITEM 6 EXHIBITS

 

Exhibit No.

 

Description

 

31.1

 

Certification of principal executive officer pursuant to Securities Exchange Act (filed herewith)

31.2

 

Certification of principal financial officer pursuant to Securities Exchange Act (filed herewith)

32.1

 

Certification of principal executive officer/principal financial officer pursuant to 18 U.S.C. Section 1350 (filed herewith)

101

 

Interactive data files pursuant to Rule 405 of Regulation S-T

 

 
24

Table of Contents

 
SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

FISION Corporation

By:

/s/ Michael Brown

June 29, 2020

Michael Brown

Principal executive officer and principal financial and accounting officer

 

 
25