Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - Renovacor, Inc. | ea122844-8k_charden.htm |
Exhibit 99.1
CHARDAN HEALTHCARE ACQUISITION 2 CORP.
BALANCE SHEET
APRIL 28, 2020
| Pro Forma | ||||||||||||
| April 28, 2020 | Adjustments | As Adjusted | ||||||||||
| (unaudited) | (unaudited) | |||||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash | $ | 1,128,077 | $ | - | $ | 1,128,077 | ||||||
| Prepaid expenses | 96,800 | - | 96,800 | |||||||||
| Total Current Assets | 1,224,877 | - | 1,224,877 | |||||||||
| Cash held in Trust Account | 85,000,000 | 1,226,440 | 86,226,440 | |||||||||
| Total Assets | $ | 86,224,877 | $ | 1,226,440 | $ | 87,451,317 | ||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
| Current liabilities | ||||||||||||
| Accrued expenses | 16,747 | - | 16,747 | |||||||||
| Accrued offering costs | 35,000 | - | 35,000 | |||||||||
| Promissory note – related party | 30,000 | - | 30,000 | |||||||||
| Total Current Liabilities | 81,747 | - | 81,747 | |||||||||
| Promissory note – related party | 500,000 | - | 500,000 | |||||||||
| Total Liabilities | 581,747 | - | 581,747 | |||||||||
| Commitments | ||||||||||||
| Common stock subject to possible redemption, 8,064,312 and 8,186,956 shares at redemption value, respectively | 80,643,120 | 1,226,440 | 81,869,560 | |||||||||
| Stockholders’ Equity | ||||||||||||
| Common stock, $0.0001 par value; 50,000,000 shares authorized; 2,879,438 and 2,591,349 shares issued and outstanding (excluding 8,064,312 and 8,186,956 shares subject to possible redemption), respectively | 288 | (29 | ) | 259 | ||||||||
| Additional paid-in capital | 5,019,115 | 29 | 5,019,144 | |||||||||
| Accumulated deficit | (19,393 | ) | - | (19,393 | ) | |||||||
| Total Stockholders’ Equity | 5,000,010 | - | 5,000,010 | |||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 86,224,877 | $ | 1,226,440 | $ | 87,451,317 | ||||||
1