Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - WESTERN CAPITAL RESOURCES, INC.g081973_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - WESTERN CAPITAL RESOURCES, INC.g081973_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - WESTERN CAPITAL RESOURCES, INC.g081973_ex31-1.htm

 

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

Form 10-Q

 

☒   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2020

 

☐   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Commission File Number:   000-52015

 

Western Capital Resources, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

47-0848102

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification Number)

 

11550 “I” Street, Suite 150, Omaha, Nebraska 68137

(Address of Principal Executive Offices) (Zip Code)

 

Registrant’s telephone number, including area code: (402) 551-8888

 

N/A

 

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

None

N/A

N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☑ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).      Yes ☑ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,”  “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  ☐

Accelerated filer  ☐

Emerging growth company  ☐

 

 

 

Non-accelerated filer  ☑

Smaller reporting company  ☑

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

Yes ☐ No ☑

 

As of May 15, 2020, the registrant had outstanding 9,265,778 shares of common stock, $0.0001 par value per share.

 

 

 

1

 

 

Western Capital Resources, Inc.

 

Index

 

 

 

Page

PART I. FINANCIAL INFORMATION

 

3

Item 1. Financial Statements

 

3

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

15

 

 

 

Item 4. Controls and Procedures

 

19

 

 

 

PART II. OTHER INFORMATION

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

20

 

 

 

Item 6. Exhibits

 

21

 

 

 

SIGNATURES

 

22

  

2

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

 

CONTENTS

 

 

 Page

 

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

 

 

Condensed Consolidated Balance Sheets

4

 

 

Condensed Consolidated Statements of Income

5

 

 

Condensed Consolidated Statements of Shareholders’ Equity

6

 

 

Condensed Consolidated Statements of Cash Flows

7

 

 

Notes to Condensed Consolidated Financial Statements

8

  

3

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

March 31,
2020

 

 

December 31,
2019

 

 

 

(Unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

21,352,241

 

 

$

27,132,540

 

Short-term investments

 

 

22,511,712

 

 

 

14,756,665

 

Loans receivable (net of allowance for losses of $662,000 and $673,000, respectively)

 

 

2,738,020

 

 

 

3,860,411

 

Accounts receivable (net of allowance for losses of $90,000 and $13,000, respectively)

 

 

2,271,517

 

 

 

517,476

 

Inventories (net of allowance of $864,000 and $1,065,000, respectively)

 

 

8,817,697

 

 

 

8,330,691

 

Prepaid expenses and other

 

 

2,936,085

 

 

 

2,679,859

 

TOTAL CURRENT ASSETS

 

 

60,627,272

 

 

 

57,277,642

 

 

 

 

 

 

 

 

 

 

INVESTMENTS

 

 

1,000,000

 

 

 

1,500,000

 

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, net

 

 

9,457,967

 

 

 

9,725,043

 

 

 

 

 

 

 

 

 

 

OPERATING LEASE RIGHT-OF-USE ASSETS

 

 

12,187,708

 

 

 

12,344,894

 

 

 

 

 

 

 

 

 

 

INTANGIBLE ASSETS, net

 

 

3,961,873

 

 

 

4,041,650

 

 

 

 

 

 

 

 

 

 

LOAN RECEIVABLE

 

 

703,745

 

 

 

694,987

 

 

 

 

 

 

 

 

 

 

OTHER

 

 

571,131

 

 

 

525,884

 

 

 

 

 

 

 

 

 

 

GOODWILL

 

 

5,796,528

 

 

 

5,796,528

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

94,306,224

 

 

$

91,906,628

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

Accounts payable

 

$

8,744,760

 

 

$

7,710,222

 

Accrued payroll

 

 

1,942,602

 

 

 

2,572,331

 

Current portion operating lease liabilities

 

 

5,049,025

 

 

 

5,079,745

 

Other current liabilities

 

 

1,169,524

 

 

 

1,276,613

 

Income taxes payables

 

 

844,774

 

 

 

243,149

 

Current portion notes payable

 

 

66,362

 

 

 

65,414

 

Current portion finance lease obligations

 

 

 

 

 

1,161

 

Contract liabilities

 

 

627,149

 

 

 

794,830

 

TOTAL CURRENT LIABILITIES

 

 

18,444,196

 

 

 

17,743,465

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

1,002,856

 

 

 

1,019,837

 

Operating lease liabilities, net of current portion

 

 

7,308,021

 

 

 

7,444,789

 

Deferred income taxes

 

 

379,000

 

 

 

385,000

 

TOTAL LONG-TERM LIABILITIES

 

 

8,689,877

 

 

 

8,849,626

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

27,134,073

 

 

 

26,593,091

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WESTERN SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock, $0.0001 par value, 12,500,000 shares authorized, 9,265,778 shares issued and outstanding as of March 31, 2020 and December 31, 2019

 

 

927

 

 

 

927

 

 Additional paid-in capital

 

 

29,031,741

 

 

 

29,031,741

 

 Retained earnings

 

 

35,147,081

 

 

 

33,706,035

 

TOTAL WESTERN SHAREHOLDERS’ EQUITY

 

 

64,179,749

 

 

 

62,738,703

 

 

 

 

 

 

 

 

 

 

NONCONTROLLING INTERESTS

 

 

2,992,402

 

 

 

2,574,834

 

 

 

 

 

 

 

 

 

 

TOTAL EQUITY

 

 

67,172,151

 

 

 

65,313,537

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

$

94,306,224

 

 

$

91,906,628

 

 

See notes to condensed consolidated financial statements 

 

4

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

REVENUES

 

 

 

 

 

 

 

 

Sales and associated fees

 

$

26,808,486

 

 

$

23,820,838

 

Financing fees and interest

 

 

2,044,697

 

 

 

2,114,871

 

Other revenues

 

 

4,744,598

 

 

 

4,022,511

 

Total Revenues

 

 

33,597,781

 

 

 

29,958,220

 

 

 

 

 

 

 

 

 

 

COST OF REVENUES

 

 

 

 

 

 

 

 

Cost of sales

 

 

13,931,349

 

 

 

12,736,421

 

Provisions for loans receivable losses

 

 

291,428

 

 

 

218,277

 

Total Cost of Revenues

 

 

14,222,777

 

 

 

12,954,698

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

19,375,004

 

 

 

17,003,522

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

 

8,914,954

 

 

 

8,095,947

 

Occupancy

 

 

2,827,239

 

 

 

2,764,283

 

Advertising, marketing and development

 

 

1,827,955

 

 

 

1,775,842

 

Depreciation

 

 

498,658

 

 

 

429,500

 

Amortization

 

 

184,778

 

 

 

184,536

 

Other

 

 

2,284,318

 

 

 

2,264,592

 

 Total Operating Expenses

 

 

16,537,902

 

 

 

15,514,700

 

 

 

 

 

 

 

 

 

 

OPERATING INCOME

 

 

2,837,102

 

 

 

1,488,822

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSES):

 

 

 

 

 

 

 

 

Dividend and interest income

 

 

138,727

 

 

 

181,543

 

Interest expense

 

 

(15,816

)

 

 

(26,255

)

 Total Other Income (Expenses)

 

 

122,911

 

 

 

155,288

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAXES

 

 

2,960,013

 

 

 

1,644,110

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAX EXPENSE

 

 

593,110

 

 

 

344,000

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

2,366,903

 

 

 

1,300,110

 

 

 

 

 

 

 

 

 

 

LESS NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

 

 

(462,568

)

 

 

(249,697

)

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO WESTERN COMMON SHAREHOLDERS

 

$

1,904,335

 

 

$

1,050,413

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE ATTRIBUTABLE TO WESTERN COMMON SHAREHOLDERS

 

 

 

 

 

 

 

 

Basic and diluted

 

$

0.21

 

 

$

0.11

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

Basic and diluted

 

 

9,265,778

 

 

 

9,388,677

 

 

See notes to condensed consolidated financial statements 

 

5

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)

 

 

 

Western Capital Resources, Inc. Shareholders

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

Amount

 

 

 

Additional Paid-In Capital

 

 

 

Retained Earnings

 

 

 

Noncontrolling Interests

 

 

 

Total

 

BALANCE – December 31, 2019

 

 

9,265,778

 

 

$

927

 

 

$

29,031,741

 

 

$

33,706,035

 

 

$

2,574,834

 

 

$

65,313,537

 

Net income

 

 

 

 

 

 

 

 

 

 

 

1,904,335

 

 

 

462,568

 

 

 

2,366,903

 

Distributions to Noncontrolling Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(45,000

)

 

 

(45,000

)

Dividends

 

 

 

 

 

 

 

 

 

 

 

(463,289

)

 

 

 

 

 

(463,289

)

BALANCE – March 31, 2020

 

 

9,265,778

 

 

$

927

 

 

$

29,031,741

 

 

$

35,147,081

 

 

$

2,992,402

 

 

$

67,172,151

 

 

 

 

Western Capital Resources, Inc. Shareholders

 

 

 

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

 

Amount

 

 

 

Additional Paid-In Capital

 

 

 

Retained Earnings

 

 

 

Noncontrolling Interests

 

 

 

Total

 

BALANCE – December 31, 2018

 

 

9,388,677

 

 

$

939

 

 

$

29,031,741

 

 

$

33,774,293

 

 

$

1,876,908

 

 

$

64,683,881

 

Net income

 

 

 

 

 

 

 

 

 

 

 

1,050,413

 

 

 

249,697

 

 

 

1,300,110

 

Noncontrolling Interest equity contribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,446

 

 

 

17,446

 

Distributions to Noncontrolling Interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(266,600

)

 

 

(266,600

)

Dividends

 

 

 

 

 

 

 

 

 

 

 

(469,434

)

 

 

 

 

 

(469,434

)

BALANCE – March 31, 2019

 

 

9,388,677

 

 

$

939

 

 

$

29,031,741

 

 

$

34,355,272

 

 

$

1,877,451

 

 

$

65,265,403

 

 

See notes to condensed consolidated financial statements. 

 

6

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31, 2020

 

 

March 31, 2019

 

OPERATING ACTIVITIES

 

 

 

 

 

     

Net income

 

$

2,366,903

 

 

$

1,300,110

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

498,658

 

 

 

429,500

 

Amortization

 

 

184,778

 

 

 

184,536

 

Amortization of operating lease right-of-use assets

 

 

1,475,354

 

 

 

1,411,389

 

Deferred income taxes

 

 

(6,000

)

 

 

291,000

 

Gain on disposals

 

 

(7,737

)

 

 

(147,977

)

Accrued interest from investing activities

 

 

(6,002

)

 

 

(73,862

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Loans receivable

 

 

1,122,391

 

 

 

980,252

 

Accounts receivable

 

 

(1,754,041

)

 

 

(1,510,812

)

Inventory

 

 

(421,296

)

 

 

(1,232,366

)

Prepaid expenses and other assets

 

 

(296,199

)

 

 

(386,216

)

Operating lease liabilities

 

 

(1,658,358

)

 

 

(1,594,341

)

Accounts payable and accrued expenses

 

 

1,123,592

 

 

 

508,655

 

Deferred revenue and other current liabilities

 

 

(274,770

)

 

 

146,689

 

Net cash and cash equivalents provided by operating activities

 

 

2,347,273

 

 

 

306,557

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(16,161,391

)

 

 

(17,940,344

)

Proceeds from held-to-maturity investments

 

 

8,903,588

 

 

 

13,680,000

 

Purchases of property and equipment

 

 

(133,410

)

 

 

(84,839

)

Acquisition of stores, net of cash acquired

 

 

(260,876

)

 

 

(164,400

)

Proceeds from the disposal of operating assets

 

 

50,000

 

 

 

1,120,000

 

Net cash and cash equivalents used by investing activities

 

 

(7,602,089

)

 

 

(3,389,583

)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Payments on notes payable – long-term

 

 

(16,033

)

 

 

(5,204

)

Payments on finance leases

 

 

(1,161

)

 

 

(12,278

)

Distributions to noncontrolling interests

 

 

(45,000

)

 

 

(266,600

)

Payments of dividends

 

 

(463,289

)

 

 

(469,434

)

Net cash and cash equivalents used in financing activities

 

 

(525,483

)

 

 

(753,516

)

 

 

 

 

 

 

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(5,780,299

)

 

 

(3,836,542

)

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS

 

 

 

 

 

 

 

 

Beginning of period

 

 

27,132,540

 

 

 

16,724,983

 

End of period

 

$

21,352,241

 

 

$

12,888,441

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes paid

 

$

 

 

$

16,475

 

Interest paid

 

$

15,882

 

 

$

20,353

 

Noncash investing and financing activities:

 

 

 

 

 

 

 

 

Assets received in acquisition

 

$

580,972

 

 

$

1,694,546

 

Liabilities assumed in acquisition

 

$

580,972

 

 

$

1,325,024

 

Note payable assumed in acquisition

 

$

 

 

$

347,918

 

Noncontrolling interest contribution to subsidiary

 

$

 

 

$

17,446

 

Right-of-use assets obtained and operating lease obligations incurred

 

$

923,097

 

 

$

963,486

 

Right-of-use asset and operating lease obligation disposals

 

$

130,357

 

 

$

 

 

See notes to condensed consolidated financial statements. 

 

7

 

 

WESTERN CAPITAL RESOURCES, INC. AND SUBSIDIARIES

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

1.

Basis of Presentation, Nature of Business and Summary of Significant Accounting Policies –

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared according to the instructions to Form 10-Q and Section 210.8-03(b) of Regulation S-X of the Securities and Exchange Commission (SEC) and, therefore, certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted.

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020.

 

Management has analyzed the impact of the Coronavirus pandemic (“COVID-19”) on its financial statements as of March 31, 2020 and has determined that the changes to its significant judgements and estimates did not have a material impact with respect to goodwill, intangible assets or long-lived assets.

 

For further information, refer to the Consolidated Financial Statements and notes thereto included in our Form 10-K for the year ended December 31, 2019. The condensed consolidated balance sheet at December 31, 2019, has been derived from the audited consolidated financial statements at that date, but does not include all of the information and notes required by GAAP.

 

Nature of Business

 

Western Capital Resources, Inc. (“WCR”) is a parent company owning operating subsidiaries, with percentage owned shown parenthetically, as summarized below.

 

 

Cellular Retail

 

o

PQH Wireless, Inc. (“PQH”) (100%) – operates 221 cellular retail stores as of March 31, 2020 (108 100% owned plus 113 held through its controlled but less than 100% owned subsidiaries), exclusively as an authorized retailer of the Cricket brand.

 

 

Direct to Consumer

 

o

J&P Park Acquisitions, Inc. (“JPPA”) (100%) – an online and direct marketing distribution retailer of 1) live plants, seeds, holiday gifts and garden accessories selling its products under Park Seed, Jackson & Perkins, and Wayside Gardens brand names and 2) home improvement and restoration products operating under the Van Dyke’s Restorers brand, as well as a seed wholesaler under the Park Wholesale brand.

 

 

o

J&P Real Estate, LLC (“JPRE”) (100%) – owns real estate utilized as JPPA’s distribution and warehouse facility and the corporate offices of JPPA.

 

 

Consumer Finance

 

o

Wyoming Financial Lenders, Inc. (“WFL”) (100%) – owns and operates “payday” stores  (38 as of March 31, 2020, two of which are located within the Company’s retail pawn stores) in six states (Iowa, Kansas, Nebraska, North Dakota, Wisconsin and Wyoming) providing sub-prime short-term uncollateralized non-recourse “cash advance” or “payday” loans typically ranging from $100 to $500 with a maturity of generally two to four weeks, sub-prime short-term uncollateralized non-recourse installment loans typically ranging from $300 to $800 with a maturity of six months, check cashing and other money services to individuals.

 

 

o

Express Pawn, Inc. (“EPI”) (100%) – owns and operates retail pawn stores (three as of March 31, 2020) in Nebraska and Iowa providing collateralized non-recourse pawn loans and retail sales of merchandise obtained from forfeited pawn loans or purchased from customers.

 

References in these financial statement notes to “Company” or “we” refer to Western Capital Resources, Inc. and its subsidiaries.  References to specific companies within our enterprise, such as” “PQH,” “JPPA,” “JPRE,” “WFL,” or “EPI” are references only to those companies. 

 

Basis of Consolidation

 

The consolidated financial statements include the accounts of WCR, its wholly owned subsidiaries and other entities in which the Company owns a controlling financial interest. For financial interests in which the Company owns a controlling financial interest, the Company applies the provisions of Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 810, “Consolidation” applicable to reporting the equity and net income or loss attributable to noncontrolling interests.  All significant intercompany balances and transactions of the Company have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that may affect certain reported amounts and disclosures in the consolidated financial statements and accompanying notes. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates. Significant management estimates relate to the notes and loans receivable allowance, carrying value and impairment of long-lived goodwill and intangible assets, inventory valuation and obsolescence, estimated useful lives of property and equipment, gift certificate and merchandise credits liability and deferred taxes and tax uncertainties.

 

 

8

 

 

Reclassifications

 

Certain Statement of Income reclassifications have been made in the presentation of our prior financial statements to conform to the presentation as of and for the three months ended March 31, 2020.

 

Recent Accounting Pronouncements

 

In April, 2020 the staff of the Financial Accounting Standards Board (FASB) issued a question-and-answer document that says entities can elect not to evaluate whether a concession provided by a lessor to a lessee in response to the effects of the coronavirus pandemic is a lease modification.  Retailers may make the elections for any lessor-provided concessions related to the effects of the coronavirus pandemic as long as the concession does not result in a substantial increase in the rights of the lessor or the obligations of the lessee. The Company has made such election.  The Company has received minimal rent concessions and has not entered into any lease modifications to date.  As such, the Company does not believe this election will have a material impact on our financial condition, results of operations or consolidated financial statements.

 

No other new accounting pronouncements issued or effective during the fiscal year have had or are expected to have a material impact on the consolidated financial statements.

 

2.

Risks Inherent in the Operating Environment –

 

Regulatory

 

The Company’s Consumer Finance segment activities are highly regulated under numerous federal, state, and local laws, regulations and rules, which are subject to change. New laws, regulations or rules could be enacted or issued, interpretations of existing laws, regulations or rules may change and enforcement action by regulatory agencies may intensify. Over the past several years, consumer advocacy groups and certain media reports have advocated governmental and regulatory action to prohibit or severely restrict sub-prime lending activities of the kind conducted by the Company. After several years of research, debate, and public hearings, in October 2017 the U.S. Consumer Financial Protection Bureau (“CFPB”) adopted a new rule for payday lending.  The rule, originally scheduled to go into effect in August 2019, would impose significant restrictions on the industry, and it is expected that a large number of lenders would be forced to close their stores.  The CFPB’s studies projected a reduction in the number of lenders by 50%, while industry studies forecast a much higher attrition rate if the rule is implemented as originally adopted.

 

However, in January 2018, the CFPB issued a statement that it intends to “reconsider” the regulation.  The most current information from the CFPB website states the proposals it is considering includes rescinding the mandatory underwriting provisions contained in the rule and to delay the August 19, 2019 compliance date for the other provisions to November 19, 2020.  At this time it is uncertain whether the rule will be implemented as announced, rewritten with more favorable terms for the industry, or thrown out altogether.  If the rule is implemented as written, it could have a significant and negative impact on business conducted within our Consumer Finance segment.

 

Consumer advocacy groups in many states are actively seeking state law changes which would effectively end the viability of a payday loan business, including Nebraska where we generate approximately 28% of our payday lending revenue, or approximately 1.6% of our consolidated revenue.  If these groups are successful in Nebraska, we will likely cease payday lending activities in Nebraska.

 

The above rule or any other adverse change in present federal, state, or local laws or regulations that govern or otherwise affect lending could result in the Consumer Finance segment’s curtailment or cessation of operations in certain or all jurisdictions or locations.  Furthermore, any failure to comply with any applicable local, state or federal laws or regulations could result in fines, litigation, closure of one or more store locations or negative publicity.  Any such change or failure would have a corresponding impact on the Company’s and segment’s results of operations and financial condition, primarily through a decrease in revenues resulting from the cessation or curtailment of operations, or a decrease in operating income through increased legal expenditures or fines, and could also negatively affect the Company’s general business prospects due to lost or decreased operating income or if negative publicity effects its ability to obtain additional financing as needed.

 

In addition, the passage of federal, state or local laws and regulations or changes in interpretations of them could, at any point, essentially prohibit the Consumer Finance segment from conducting its lending business in its current form.  Any such legal or regulatory change would certainly have a material and adverse effect on the Company, its operating results, financial condition and prospects, and perhaps even the viability of the Consumer Finance segment.

 

Concentrations

 

The Company has demand deposits at financial institutions, often times in excess of the limit for insurance by the Federal Deposit Insurance Corporation.  As of March 31, 2020, the Company had demand deposits in excess of insurance amounts of approximately $6.73 million.

 

COVID-19

 

In December 2019 COVID-19 emerged in Wuhan, China. While initially the outbreak was largely concentrated in China and caused significant disruptions to its economy, it has now spread to almost all other countries, including the United States, and infections have been reported globally.

 

Because COVID-19 infections have been reported throughout the United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives aimed at minimizing the spread of COVID-19. Additional, more restrictive proclamations and/or directives may be issued in the future.  As of March 31, 2020, the Company’s Cellular Retail segment had temporarily closed approximately 75 locations.

 

The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, reduced customer traffic and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but may have a material impact on our business, financial condition and results of operations.  The significance of the impact of the COVID-19 outbreak on the Company’s businesses and the duration for which it may have an impact cannot be determined at this time.

 

 

9

 

 

3.

Cash Equivalents and Marketable Investments –

 

The following table shows the Company’s cash and cash equivalents and held-to-maturity investments, by significant investment category, recorded as cash and cash equivalents or short- and long-term investments:

 

   March 31, 2020   December 31, 2019 
Cash and cash equivalents          
Operating accounts  $12,509,044   $10,163,845 
Money Market – U.S. Treasury obligations   6,258,991    4,450,433 
U.S. Treasury obligations   2,584,206    12,518,262 
Subtotal   21,352,241    27,132,540 
           
Held to Maturity Investments          
Certificates of deposit (4 – 24 month maturities, FDIC insured)  $11,315,739   $9,049,787 
U.S. Treasury obligations (less than one year maturities)   12,195,973    7,206,878 
Subtotal   23,511,712    16,256,665 
           
TOTAL  $44,863,953   $43,389,205 

 

Held to maturity investments consisted of the following:

 

March 31, 2020
   Cost   Accrued Interest   Amortized Discount   Amortized Cost   Unrealized Gain (Loss)   Estimated Fair Value 
                         
Certificates of Deposit  $11,271,888   $43,851   $   $11,315,739   $(25,906)  $11,289,833 
U.S. Treasuries   12,155,120        40,853    12,195,973    2,953    12,198,926 
   $23,427,008   $43,851   $40,853   $23,511,712   $(22,953)  $23,488,759 

 

December 31, 2019
   Cost   Accrued Interest   Amortized Discount   Amortized Cost   Unrealized Gain (Loss)   Estimated Fair Value 
                         
Certificates of Deposit  $9,015,618   $34,169   $   $9,049,787   $(32,429)  $9,017,358 
U.S. Treasuries   7,153,587        53,291    7,206,878    2,883    7,209,761 
   $16,169,205   $34,169   $53,291   $16,256,665   $(29,546)  $16,227,119 

 

Interest income recognized on held-to-maturity investments and other sources was as follows:

 

    Three Months Ended
March 31, 2020
  

Three Months Ended

March 31, 2019

 
          

Held-to-maturity

   $116,075   $142,146 

Other

    22,652    39,397 
    $138,727   $181,543 

 

4.         Loans Receivable –

 

The Consumer Finance segment’s outstanding loans receivable aging is as follows:

 

March 31, 2020
   Payday   Installment   Pawn   Total 
Current  $2,390,819   $38,006   $278,764   $2,707,589 
1-30   168,738    3,337        172,075 
31-60   127,840    720        128,560 
61-90   112,411    108        112,519 
91-120   105,426            105,426 
121-150   86,619            86,619 
151-180   87,232            87,232 
    3,079,085    42,171    278,764    3,400,020 
Less Allowance   (662,000)           (662,000)
   $2,417,085   $42,171   $278,764   $2,738,020 

 

December 31, 2019
   Payday   Installment   Pawn   Total 
Current  $3,322,131   $67,891   $309,934   $3,699,956 
1-30   216,753    10,590        227,343 
31-60   140,872    6,234        147,106 
61-90   117,544    2,649        120,193 
91-120   118,626    840        119,466 
121-150   110,278    395        110,673 
151-180   108,674            108,674 
    4,134,878    88,599    309,934    4,533,411 
Less Allowance   (673,000)           (673,000)
   $3,461,878   $88,599   $309,934   $3,860,411 

 

 

10

 

 

5.         Loans Receivable Allowance –

 

A rollforward of the Consumer Finance segment’s loans receivable allowance is as follows:

 

  

Three Months Ended

March 31, 2020

  

Year Ended

December 31, 2019

 
Loans receivable allowance, beginning of period  $673,000   $818,000 
Provision for loan losses charged to expense   291,428    975,938 
Write-offs, net   (302,428)   (1,120,938)
Loans receivable allowance, end of period  $662,000   $673,000 

 

6.         Accounts Receivable –

 

A breakdown of accounts receivables by segment is as follows:

 

March 31, 2020
   Cellular
Retail
   Direct to Consumer   Consumer
Finance
   Total 
Accounts receivable  $134,151   $2,204,478   $22,888   $2,361,517 
Less allowance       (90,000)       (90,000)
Net accounts receivable  $134,151   $2,114,478   $22,888   $2,271,517 

 

December 31, 2019
   Cellular
Retail
   Direct to Consumer   Consumer
Finance
   Total 
Accounts receivable  $184,519   $318,235   $27,722   $530,476 
Less allowance       (13,000)       (13,000)
Net accounts receivable  $184,519   $305,235   $27,722   $517,476 

 

A portion of accounts receivable are unsettled credit card sales from the prior one to five business days.  This makes up 46% and 68% of the net accounts receivable balance at March 31, 2020 and December 31, 2019, respectively.

 

7.         Inventory –

 

Inventories consist of:

 

   March 31, 2020   December 31, 2019 
Finished Goods          
Cellular Retail  $5,673,728   $5,687,771 
Direct to Consumer   3,195,325    2,888,483 
Consumer Finance   812,644    819,437 
Reserve   (864,000)   (1,065,000)
TOTAL  $8,817,697   $8,330,691 

 

As a result of changes in the market for certain Company products and the resulting deteriorating value, carrying amounts for those inventories were reduced by approximately $864,000 and $1,065,000 at March 31, 2020 and December 31, 2019, respectively. These inventory write-downs have been reflected in adjustments to cost of goods sold in the statement of operations. Management believes that these reductions properly reflect inventory at lower of cost or market, and no additional losses will be incurred upon disposition.

 

8.         Leases –

 

The Company lease accounting policy follows the guidance from ASC 842 - Leases, which provides guidance on the recognition, presentation and disclosure of leases in consolidated condensed financial statements.

 

Total components of operating lease expense for the real property asset class (in thousands) were as follows:

 

  

Three Months Ended

March 31, 2020

  

Three Months Ended

March 31, 2019

 
Operating lease expense  $1,652   $1,401 
Variable lease expense   539    694 
Total lease expense  $2,191   $2,095 

 

Other information related to operating leases was as follows:

 

  

Three Months Ended

March 31, 2020

  

Three Months Ended

March 31, 2019

 
Weighted average remaining lease term, in years   2.97    2.60 
           
Weighted Average Discount Rate   5.8%   5.9%

 

11

 

 

 

Future minimum lease payments under operating leases as of March 31, 2020 (in thousands) were as follows:

 

   Operating Leases  

Remainder of 2020

   $4,381 
2021    4,338 
2022    2,781 
2023    1,307 
2024    645 
2025    94 

Thereafter

    28 

Total future minimum lease payments

    13,574 

Less: imputed interest

    (1,217)

Total

   $12,357 

Current portion operating lease liabilities

   $5,049 

Non-Current operating lease liabilities

    7,308 

Total

   $12,357 

 

9.         Notes Payable – Long Term –

 

   March 31, 2020   December 31, 2019 
Subsidiary subordinated note payable to seller with monthly interest only payments at 6%, guaranteed by PQH, maturing August 5, 2022 when the principal balance is due.  $789,216   $789,216 
Subsidiary note payable to a financial institution, with monthly principal and interest payments of $6,692, bearing interest at 5.5%, secured by substantially all assets of the subsidiary, and maturing January 4, 2024.   280,002    296,035 
Total   1,069,218    1,085,251 
Less current maturities   (66,362)   (65,414)
   $1,002,856   $1,019,837 

 

10.     Cash Dividends –

 

Date Declared

Record Date

Dividend Per Share

Payment Date

Dividend Paid

February 13, 2020

February 28, 2020

$0.05

March 9, 2020

$463,289

 

11.       Revenue –

 

Revenue generated from contracts with customers and recognized per ASC 606 primarily consists of sales of merchandise and services at the point of sale and compensation from Cricket Wireless.  As a Cricket Wireless authorized retailer, we earn compensation from Cricket Wireless for activating a new customer on the Cricket Wireless network, activating new devices for existing Cricket Wireless customers (“back-end compensation”) and upon an existing Cricket Wireless customer whom we originally activated on the Cricket Wireless GSM network making a continuing service payment (“CSP”). 

 

Due to COVID-19 and at the request of Cricket Wireless, the Cellular Retail segment temporarily closed approximately 75 retail locations in March 2020.  In conjunction with the request, Cricket Wireless notified the Company that it would be providing supplemental commissions for the store closures.  Supplemental commissions related to the closed locations of approximately $285,000, as reported to us by Cricket, was included in revenue in the three-month period ended March 31, 2020.

 

Revenue generated from short-term lending agreements in the Consumer Finance segment and from Company investments are recognized in accordance with ASC 825.

 

Total net sales of merchandise, which exclude sales taxes, are generally recorded as follows: 

 

Cellular Retail – net sales reflects the transaction price at point of sale when payment is received or receivable, the customer takes control of the merchandise and, applicable to devices, the device has been activated on the Cricket Wireless network.   The sale and activation of a wireless device also correlates to the recording of back-end compensation from Cricket Wireless.  Sales returns are generally not material to our financial statements.

 

Direct to Consumer – net sales reflect the transaction price when product is shipped to customers, FOB shipping point, reduced by variable consideration.  Shipping and handling fees are also included in total net sales. Variable consideration is comprised of estimated future returns and merchandise credits which are estimated based primarily on historical rates and sales levels.

 

Consumer Finance - net sales reflects the transaction price at point of sale when payment in full is received and the customer takes control of the merchandise.  Sales returns are generally not material to our financial statements.

 

Services revenue from customer paid fees is generally recorded at point of sale when payment is received and the customer receives the benefit of the service.  CSP compensation from Cricket Wireless is recorded as of the time certain Cricket Wireless customers make a service payment, as reported to us by Cricket Wireless.

 

Recognized as revenue per ASC 825, Consumer Finance loan fees and interest on cash advance loans are recognized on a constant-yield basis ratably over a loan’s term. Installment loan fees and interest are recognized using the interest method, except that installment loan origination fees are recognized as they become non-refundable and installment loan maintenance fees are recognized when earned.  The Company recognizes fees on pawn loans on a constant-yield basis ratably over the loans’ terms, less an estimated amount for expected forfeited pawn loans which is based on historical forfeiture rates.

 

See Note 15, “Segment Information,” for disaggregation of revenue by segment.

 

 

12

 

 

12.     Other Operating Expense –

 

A breakout of other expense is as follows:

 

   For The Three Months Ended 
   March 31, 2020   March 31, 2019 
Bank fees  $560,978   $504,981 
Collection costs   78,069    77,715 
Insurance   196,381    188,296 
Management and advisory fees   211,003    202,146 
Professional and consulting fees   380,496    553,622 
Supplies   217,579    138,592 
Gain on disposal   (7,737)   (1,415)
Other   647,549    600,655 
   $2,284,318   $2,264,592 

 

13.       Segment Information –

 

Segment information related to the three-month period ended March 31, 2020 and 2019 (in thousands) is as follows:

 

Thee Months Ended March 31, 2020

(in thousands)

 

  

 

Cellular Retail

  

 

Direct to Consumer

   Consumer Finance   Corporate   Total 
                     
Revenue from external customers  $19,533   $11,599   $421   $   $31,553 
Fees and interest income  $   $   $2,045   $   $2,045 
Total Revenue  $19,533   $11,599   $2,466   $   $33,598 
Net income (loss)  $1,184   $1,176   $225   $(218)  $2,367 
Total segment assets  $35,495   $15,307   $8,347   $35,157   $94,306 
Expenditures for segmented assets  $336   $118   $   $   $454 

 

Three Months Ended March 31, 2019

(in thousands)

 

  

 

Cellular Retail

  

 

Direct to Consumer

   Consumer Finance   Corporate   Total 
                     
Revenue from external customers  $16,501   $10,941   $401   $   $27,843 
Fees and interest income  $   $   $2,115   $   $2,115 
Total Revenue  $16,501   $10,941   $2,516   $   $29,958 
Net income (loss)  $571   $650   $233   $(154)  $1,300 
Total segment assets  $34,253   $13,968   $8,429   $36,039   $92,689 
Expenditures for segmented assets  $229   $34   $   $   $263 

 

14.       Commitments and Contingencies –

 

Employment Agreements

 

Pursuant to the numerous employment agreements, bonuses of approximately $203,000 and $158,000 were accrued for the three months ended March 31, 2020 and 2019, respectively.

 

Assigned Leases

 

The Company’s Cellular Retail segment has transferred operations of many locations to other dealers and remains contingently liable under many lease agreements. Minimum lease payments of assigned or assumed non-cancelable operating leases related to transferred locations in which a release has not been obtained from the lessor are approximately $1,876,000 as of March 31, 2020.

 

Legal Proceedings

 

The Company is party to a variety of legal actions arising out of the normal course of business. Plaintiffs occasionally seek punitive or exemplary damages. The Company does not believe that such normal and routine litigation will have a material impact on its consolidated financial results.

 

15.       Subsequent Events –

 

Dividend Declared

 

Our Board of Directors declared the following dividend:

 

Date Declared

Record Date

Dividend Per Share

Payment Date

May 5, 2020

May 22, 2020

$0.025

June 2, 2020

 

 

13

 

 

COVID-19

 

As of the date of this report, the Company’s Cellular Retail segment has reopened approximately 45 of the locations temporarily closed in March 2020.  Cricket Wireless continued to provide supplemental commissions related to the store closures.

 

The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, reduced customer traffic and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but may have a material impact on our business, financial condition and results of operations.

 

The significance of the impact of the COVID-19 outbreak on the Company’s businesses and the duration for which it may have an impact cannot be determined at this time.

 

We evaluated all events or transactions that occurred after March 31, 2020 through the date we issued these financial statements. During this period we did not have any other material subsequent events that impacted our financial statements.

 

 

14

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Some of the statements made in this report are “forward-looking statements,” as that term is defined under Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934.  These forward-looking statements are based upon our current expectations and projections about future events.  Whenever used in this report, the words “believe,” “anticipate,” “intend,” “estimate,” “expect,” “will” and similar expressions, or the negative of such words and expressions, are intended to identify forward-looking statements, although not all forward-looking statements contain such words or expressions.  The forward-looking statements in this report are primarily located in the material set forth under the headings “Description of Business,” “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” but are found in other parts of this report as well.  These forward-looking statements generally relate to our plans, objectives and expectations for future operations and are based upon management’s current estimates and projections of future results or trends.  Although we believe that our plans and objectives reflected in or suggested by these forward-looking statements are reasonable, we may not achieve these plans or objectives.  You should read this report completely and with the understanding that actual future results may be materially different from what we expect.  We are not undertaking any obligation to update any forward-looking statements even though our situation may change in the future.

 

Specific factors that might cause actual results to differ from our expectations or may affect the value of the common stock, include, but are not limited to:

 

Changes in local, state or federal laws and regulations governing lending practices, or changes in the interpretation of such laws and regulations;

Litigation and regulatory actions directed toward the consumer finance industry or us, particularly in certain key states;

Our need for additional financing;

Changes in our authorization to be a dealer for Cricket Wireless;

Changes in authorized Cricket dealer compensation;

Lack of advertising support and sales promotions from Cricket Wireless in the markets we operate;

Direct and indirect effects of COVID-19 on our employees, customers, our supply chain, the economy and financial markets; and

Unpredictability or uncertainty in financing and merger and acquisition markets, which could impair our ability to grow our business through acquisitions.

 

Other factors that could cause actual results to differ from those implied by the forward-looking statements in this report are more fully described in the “Risk Factors” section and of this report.

 

Industry data and other statistical information used in this report are based on independent publications, government publications, reports by market research firms or other published independent sources.  Some data are also based on our good faith estimates, derived from our review of internal surveys and the independent sources listed above.  Although we believe these sources are reliable, we have not independently verified the information.

 

OVERVIEW

 

Western Capital Resources, Inc. (“WCR”), a Delaware corporation originally incorporated in Minnesota in 2001 and reincorporated in Delaware in 2016, is a holding company having a controlling interest in subsidiaries operating in the following industries and operating segments:

 

image

 

Our Cellular Retail segment is comprised of an authorized Cricket Wireless dealer and involves the retail sale of cellular phones and accessories to consumers through our wholly owned subsidiary PQH Wireless, Inc. and its controlled but less than 100% owned subsidiaries.  Our Direct to Consumer segment consists of a wholly owned online and direct marketing distribution retailer of live plants, seeds, holiday gifts and garden accessories selling its products under Park Seed, Jackson & Perkins and Wayside Gardens brand names and home improvement and restoration products operating as Van Dyke’s Restorers as well as a wholesaler under the Park Wholesale brand.  Our Consumer Finance segment consists of retail financial services conducted through our wholly owned subsidiaries Wyoming Financial Lenders, Inc. and Express Pawn, Inc.  Throughout this report, we collectively refer to WCR and its consolidated subsidiaries as “we,” the “Company,” and “us.”

 

Discussion of Critical Accounting Policies

 

Our condensed consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America applied on a consistent basis.  The preparation of these condensed consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.  We evaluate these estimates and assumptions on an ongoing basis.  We base these estimates on the information currently available to us and on various other assumptions that we believe are reasonable under the circumstances.  Actual results could vary materially from these estimates under different assumptions or conditions.

 

Our significant accounting policies are discussed in Note 1, “Basis of Presentation, Nature of Business and Summary of Significant Accounting Policies,” of the notes to our condensed consolidated financial statements included in this report together with our significant accounting policies discussed in Note 1, “Nature of Business and Summary of Significant Accounting Policies,” of the notes to our December 31, 2019 consolidated financial statements included in our Form 10-K for the year ended December 31, 2019.  We believe that the following critical accounting policies affect the more significant estimates and assumptions used in the preparation of our condensed consolidated financial statements.

 

 

15

 

 

Receivables and Loss Allowance

 

Direct to Consumer

 

Receivables are recorded when billed or accrued and represent claims against third parties that will be settled in cash.  The carrying value of receivables, net of the allowance for doubtful accounts, represents their estimated net realizable value.  The allowance for doubtful accounts is estimated based on historical collection trends, type of customer, the age of outstanding receivables and existing economic conditions.  If events or changes in circumstances indicate that specific receivable balances may be impaired, further consideration is given to the collectability of those balances and the allowance is adjusted accordingly.  Past due receivable balances are written-off when internal collection efforts have been unsuccessful in collecting the amount due.

 

Consumer Finance

 

Included in loans receivable are unpaid principal, interest and fee balances of payday, installment and pawn loans that have not reached their maturity date, and “late” payday loans that have reached maturity within the last 180 days and have remaining outstanding balances.  Late payday loans generally are unpaid loans where a customer’s personal check has been deposited and the check has been returned due to non-sufficient funds in the customer’s account, a closed account, or other reasons.  All returned items are charged-off after 180 days, as collections after that date have not been significant.  Loans are carried at cost plus accrued interest or fees less payments made and a loans receivable allowance.

 

We do not specifically reserve for any individual payday or installment loan.  Instead, we aggregate loan types for purposes of estimating the loss allowance using a methodology that analyzes historical portfolio statistics and management’s judgment regarding recent trends noted in the portfolio.  This methodology takes into account several factors, including (1) the amount of loan principal, interest and fee outstanding, (2) historical charge offs from loans that originated during the last 24 months, (3) current and expected collection patterns and (4) current economic trends.  We utilize a software program to assist with the tracking of our historical portfolio statistics.  A loan loss allowance is maintained for anticipated losses for payday and installment loans based primarily on our historical percentages by loan type of net charge offs, applied against the applicable balance of loan principal, interest and fees outstanding.  We also periodically perform a look-back analysis on our loan loss allowance to verify the historical allowance established tracks with the actual subsequent loan write-offs and recoveries. We are aware that as conditions change, we may also need to make additional allowances in future periods. Loan losses or charge-offs of pawn loans are not recorded because the value of the collateral exceeds the loan amount. 

 

See Note 4, “Loans Receivable,” and Note 5, “Loans Receivable Allowance,” of the notes to our consolidated financial statements included in this report for our outstanding loans receivable aging and loans receivable allowance rollforward as of and for the three month ended March 31, 2020 and the year ended December 31, 2019.

 

Valuation of Long-lived and Intangible Assets

 

We assess the possibility of impairment of long-lived assets, other than goodwill, whenever events or changes in circumstances indicate that the carrying value may not be recoverable.  Factors that could trigger an impairment review include significant underperformance relative to expected historical or projected future cash flows, significant changes in the manner of use of acquired assets or the strategy for the overall business, and significant negative industry events or trends.

 

Goodwill

 

Goodwill represents the excess of acquisition cost over the fair value of identifiable finite lived net assets acquired and is not amortized.  Goodwill is tested for impairment annually as of October 1, or more frequently if events or changes in circumstances indicate potential impairment.  We test for goodwill impairment at the reporting unit level, which aligns with the Company’s segments. We perform a qualitative assessment to determine if a quantitative impairment test is necessary.  If quantitative testing is necessary based on a qualitative assessment, we apply a fair value test. This fair value test involves a two-step process. The first step is to compare the carrying value of our net assets to our fair value. If the fair value is determined to be less than the carrying value, a second step is performed to measure the amount of the impairment, if any. 

 

Management has analyzed the impact of the Coronavirus pandemic (“COVID-19”) on its financial statements as of March 31, 2020 and has determined that the changes to its significant judgements and estimates did not have a material impact with respect to goodwill, intangible assets or long-lived assets. However, the Company's future assessment of the magnitude and duration of COVID-19/coronavirus, as well as other factors, could result in material impacts to the Consolidated Financial Statements in future reporting periods.

 

Operating Leases

 

We have many retail and office space lease agreements and insignificant equipment lease agreements which are accounted for as operating leases.  The real property leases typically are for three- to five-year terms with many containing options for similar renewal periods.  We determine if an arrangement is or contains a lease at inception. 

 

Under ASC 842, we recognize right-of-use (“ROU”) assets and lease liabilities for operating leases.  ROU assets and lease liabilities are recognized at commencement date based on the present value of future minimum lease payments over the lease term.  For our leased real property asset class, we do not separate lease and non-lease components when determining the amounts of a lease payment.  As most of our leases do not provide an implicit rate, we use WCR’s collateralized incremental borrowing rate based on the information available at commencement date in determining the present value of future payments.

 

The lease payment terms may include fixed payment terms and variable payments.  Fixed payment terms and variable payments that depend on an index (i.e., Consumer Price Index, or “CPI”) or rate are considered in the determination of the operating lease liabilities.  While lease liabilities are not remeasured because of changes to the CPI, changes are treated as variable lease payments and recognized in the period in which the obligation for those payments was incurred.  Variable payments that do not depend on an index or rate are not included in the lease liabilities determination.  Rather, these payments are recognized as variable lease expense when incurred.  Expenses related to leases with a lease term of one month or less are recognized as variable lease expense when incurred.  Variable lease payments are included within operating costs and expenses in our condensed consolidated statement of operations.

 

Due to the significant assumptions and judgements required in accounting for leases (to include whether a contract contains a lease, whether and at what point the period covered by an option to extend a lease is reasonable certain to be exercised, the allocation of the consideration, and the determination of the discount rate), the judgements and estimates made could have a significant effect on the amount of assets and liabilities recognized.

 

 

16

 

 

Results of Operations – Three Months Ended March 31, 2020 Compared to Three Months Ended March 31, 2019

 

Net income attributable to our common shareholders was $1.90 million, or $0.21 per share (basic and diluted), for the quarter ended March 31, 2020, compared to net income of $1.05 million, or $0.11 per share (basic and diluted), for the quarter ended March 31, 2019. 

 

We expect segment operating results and earnings per share to change throughout 2020 due, at least in part, to the seasonality of the Direct to Consumer and Cellular Retail segments, potential mergers and acquisitions activity and unknown impact of COVID-19.

 

Following is a discussion of operating results by segment.

 

The following table provides revenues and net income attributable to WCR common shareholders for the quarters ended March 31, 2020 and March 31, 2019 (in thousands).

 

 

 

Cellular Retail

 

 

Direct to Consumer

 

 

Consumer Finance

 

 

Corporate

 

 

Total

 

Three Months Ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

19,533

 

 

$

11,599

 

 

$

2,466

 

 

$

 

 

$

33,598

 

% of total revenue

 

 

58.1

%

 

 

34.5

%

 

 

7.4

%

 

 

%

 

 

100.0

%

Net income (loss)

 

$

1,184

 

 

$

1,176

 

 

$

225

 

 

$

(218

)

 

$

2,367

 

Net income attributable to noncontrolling interests

 

$

463

 

 

$

 

 

$

 

 

$

 

 

$

463

 

Net income (loss) attributable to WCR
common shareholders

 

$

721

 

 

$

1,176

 

 

$

225

 

 

$

(218

)

 

$

1,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

16,501

 

 

$

10,941

 

 

$

2,516

 

 

$

 

 

$

29,958

 

% of total revenue

 

 

55.1

%

 

 

36.5

%

 

 

8.4

%

 

 

%

 

 

100.0

%

Net income (loss)

 

$

571

 

 

$

650

 

 

$

233

 

 

$

(154

)

 

$

1,300

 

Net income attributable to noncontrolling interests

 

$

250

 

 

$

 

 

$

 

 

$

 

 

$

250

 

Net income (loss) attributable to WCR common
shareholders

 

$

321

 

 

$

650

 

 

$

233

 

 

$

(154

)

 

$

1,050

 

 

17

 

 

Cellular Retail

 

A summary table of the number of Cricket Wireless retail stores we operated during the three months ended March 31, 2020 and March 31, 2019 follows:

 

 

 

2020

 

 

2019

 

Beginning

 

 

222

 

 

 

205

 

Acquired/ Launched

 

 

7

 

 

 

31

 

Closed/Transferred

 

 

(8

)

 

 

(35

)

Ending

 

 

221

 

 

 

201

 

 

Period over period, net income attributable to shareholders increased from $0.32 million in the comparable prior year quarter to $0.72 million in the current quarter.  Our strategic location disposals and additions from the first quarter of 2019 through the current quarter has resulted in a better mix of stores and the increased operating results attributable to shareholders period over period.

 

Due to the impact of COVID-19 and even though our stores were generally deemed to be “essential businesses”, on March 19, 2020 we began the process of temporarily closing approximately 75 of our retail stores.  Cricket Wireless provided supplemental commissions to alleviate the financial strain caused by the closures.  Our stores that remained open reduced hours of operations and experienced various levels of decreased activity.  As of the date of the filing of this report, approximately 45 of the locations that temporarily closed have re-opened, but with reduced hours of operations.

 

Direct to Consumer

 

The Direct to Consumer segment has seasonal sources of revenue and historically experiences a greater proportion of annual revenue and net income in the months of March through May and December due to the seasonal products it sells.  For the current quarter, the Direct to Consumer segment had net income of $1.18 million compared to net income of $0.65 million for the comparable prior year period.  Revenues for the three month period ended March 31, 2020 were $11.60 million compared to $10.94 million for the comparable period in 2019.  Similar to other online retailers, the Direct to Consumer segment has experienced an increase in demand and sales activity due to COVID-19.

 

Consumer Finance

 

A summary table of the number of consumer finance locations we operated during the quarters ended March 31, 2020 and March 31, 2019 follows:

 

 

 

2020

 

 

2019

 

Beginning

 

 

39

 

 

 

41

 

Acquired/ Launched

 

 

 

 

 

 

Closed

 

 

 

 

 

(2

)

Ending

 

 

39

 

 

 

39

 

 

Our Consumer Finance segment revenues decreased $0.05 million, or 2.0%, for the quarter ended March 31, 2020 compared to the quarter ended March 31, 2019.  This segment and the industry continues to experience declines in loan and check cashing activity.  In addition, in the later part of March 2020 the segment began to experience a larger than normal decline in lending activity due to COVID-19.

 

Corporate

 

Net costs related to our Corporate segment were $0.22 million for the quarter ended March 31, 2020 compared to $0.15 million for the quarter ended March 31, 2019.  The period over period increase in net costs is primarily due to a decrease in investment income and an increase in compensation costs.

 

Consolidated Income Tax Expense

 

Provision for income tax expense for the quarter ended March 31, 2020 was $0.59 million compared to $0.34 million for the quarter ended March 31, 2019 for an effective rate of 20.0% and 20.9%, respectively.  The effective tax rate, while consistent, is lower than the federal plus state effective rates due to impact of noncontrolling interest share of positive net income not subject to income tax at the consolidated group level.

 

 

18

 

 

Liquidity and Capital Resources

 

Summary cash flow data is as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Cash flows provided (used) by:

 

 

 

 

 

 

 

 

Operating activities

 

$

2,347,273

 

 

$

306,557

 

Investing activities

 

 

(7,602,089

)

 

 

(3,389,583

)

Financing activities

 

 

(525,483

)

 

 

(753,516

)

Net decrease in cash and cash equivalents

 

 

(5,780,299

)

 

 

(3,836,542

)

Cash and cash equivalents, beginning of period

 

 

27,132,540

 

 

 

16,724,983

 

Cash and cash equivalents, end of period

 

$

21,352,241

 

 

$

12,888,441

 

 

At March 31, 2020, we had cash and cash equivalents of $21.35 million compared to cash and cash equivalents of $12.89 million on March 31, 2019, the increase coming primarily from converting investments to cash and cash equivalents as noted above.  We believe that our available cash, combined with expected cash flows from operations and our held-to-maturity investments, will be sufficient to fund our liquidity and capital expenditure requirements through March of 2021.  Our expected short-term uses of available cash include the funding of operating activities and the payment of dividends.

 

In addition to cash and cash equivalents, at March 31, 2020, we had $11.32 million invested in certificates of deposit (limited to $250,000 per financial institution per entity) and $12.20 million in short-term T-Bills or Notes.

 

At March 31, 2020, our outstanding debt and capital lease obligations were $1.07 million compared to $1.09 million at December 31, 2019. 

 

Off-Balance Sheet Arrangements

 

We had no off-balance sheet arrangements as of March 31, 2020.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in our reports filed pursuant to the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance the objectives of the control system are met.

 

We utilize the Committee of Sponsoring Organization’s Internal Control – Integrated Framework, 2013 version, for the design, implementation and assessment of the effectiveness of our disclosure controls and procedures and internal control over financial reporting. 

 

As of March 31, 2020, our Chief Executive Officer and Chief Financial Officer carried out an assessment of the effectiveness of our disclosure controls and procedures as such term is defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934. Based on this assessment, our Chief Executive Officer and Chief Financial Officer concluded our disclosure controls and procedures are effective as of March 31, 2020.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal controls over financial reporting that occurred during the fiscal year covered by this report that materially affected, or were reasonably likely to materially affect such controls.

 

 

19

 

 

PART II. OTHER INFORMATION

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

 

The following table provides information about purchases of Western Capital Resources, Inc. common stock by us during the three months ended March 31, 2020.

 

Share Repurchases
 

Period Beginning

 

Period
Ending

 

 

Total Number of Shares Purchased

 

 

Average Price Paid Per Share

 

 

Total Number of Shares Purchased as Part of Board Approved Plans or Programs

 

 

Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program (1)

 

January 1, 2020

 

January 31, 2020

 

 

 

 

 

$

 

 

 

 

 

$

476,900

 

February 1, 2020

 

February 29, 2020

 

 

 

 

 

$

 

 

 

 

 

$

476,900

 

March 1, 2020

 

March 31, 2020

 

 

 

 

 

$

 

 

 

 

 

$

1,476,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

On September 13, 2018, our Board of Directors authorized a share repurchase program under which we may repurchase up to $1 million of common stock.  Repurchases may be made from time to time on the open market or through privately negotiated transactions

     
    In March 2020, our Board of Directors amended the repurchase program, increasing the amount of share repurchases authorized from $1 million to $2 million.

  

 

20

 

 

Item 6. Exhibits

 

Exhibit

 

Description

31.1

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

31.2

 

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

32

 

Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

 

 

 

101.INS

 

XBRL Instance Document (filed herewith).

 

 

 

101.SCH

 

XBRL Schema Document (filed herewith).

 

 

 

101.CAL

 

XBRL Calculation Linkbase Document (filed herewith).

 

 

 

101.DEF

 

XBRL Definition Linkbase Document (filed herewith).

 

 

 

101.LAB

 

XBRL Label Linkbase Document (filed herewith).

 

 

 

101.PRE

 

XBRL Presentation Linkbase Document (filed herewith).

 

 

21

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: May 15, 2020

Western Capital Resources, Inc.

 

(Registrant)

 

 

 

By:

/s/ John Quandahl

 

 

John Quandahl

 

 

Chief Executive Officer and Chief Operating Officer

 

 

 

 

By:

/s/ Angel Donchev

 

 

Angel Donchev

 

 

Chief Financial Officer

 

22