Attached files

file filename
EX-32.1 - CERTIFICATION - MMEX Resources Corpmmex_ex321.htm
EX-31.1 - CERTIFICATION - MMEX Resources Corpmmex_ex311.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10‑Q

 

(Mark One)

 

x           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended January 31, 2020

 

¨            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _______________ to _______________.

 

Commission file number: 000-55831

 

MMEX RESOURCES CORPORATION

(Exact name of Issuer as specified in its charter)

 

Nevada

 

26-1749145

(State or other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

3616 Far West Blvd. #117-321

Austin, Texas 78731

 

855-880-0400

(Address of principal executive offices, including zip code)

 

(Issuer’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x No  ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  x    No  ¨

               

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

¨

Accelerated filer

¨

Non-accelerated filer

¨

Smaller reporting company

x

(Do not check if a smaller reporting company)

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨    No  x

 

Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:

 

Indicate by check mark whether the registrant filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.  Yes  ¨    No  ¨

 

Applicable only to corporate issuers:

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of April 30, 2020, there were 13,352,828,472 shares of common stock, $0.001 par value, issued and outstanding.

 

 

 

 

 

MMEX RESOURCES CORPORATION

TABLE OF CONTENTS

QUARTER ENDED JANUARY 31, 2020

 

PART I – FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

 

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

31

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

38

Item 4.

Controls and Procedures

 

38

 

 

 

PART II – OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

 

40

Item 1A.

Risk Factors

 

40

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

40

Item 3.

Defaults Upon Senior Securities

 

41

Item 4.

Mine Safety Disclosures

 

41

Item 5.

Other Information

 

41

Item 6.

Exhibits

 

41

 

 
2

 

 

PART I – FINANCIAL INFORMATION

ITEM 1. Financial Statements

 

The accompanying condensed consolidated financial statements of MMEX Resources Corporation and subsidiaries (the “Company”) are unaudited and have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions for Form 10-Q. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements.

 

In the opinion of management, the condensed consolidated financial statements contain all material adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.

 

Operating results and cash flows for any interim period are not necessarily indicative of the results that may be expected for other interim periods or the full fiscal year. These condensed consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K for the year ended April 30, 2019 filed with the Securities and Exchange Commission (“SEC”).

 

 
3

Table of Content

 

MMEX RESOURCES CORPORATION

Condensed Consolidated Balance Sheets

 

 

 

January 31.
2020

 

 

April 30,
 2019

 

 

 

 

Assets

 

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$ 1,545

 

 

$ 55,188

 

Prepaid expenses and other current assets

 

 

5,549

 

 

 

38,949

 

Total current assets

 

 

7,094

 

 

 

94,137

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

515,764

 

 

 

531,167

 

Deposit

 

 

900

 

 

 

900

 

 

 

 

 

 

 

 

 

 

Total assets

 

$ 523,758

 

 

$ 626,204

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$ 865,276

 

 

$ 706,192

 

Accrued expenses

 

 

425,530

 

 

 

307,078

 

Accounts payable and accrued expenses – related party

 

 

110,440

 

 

 

41,036

 

Note payable, currently in default

 

 

75,001

 

 

 

75,001

 

Convertible notes payable, currently in default, net of discount of $0
and $0 at January 31, 2020 and April 30, 2019, respectively

 

 

219,093

 

 

 

75,000

 

Convertible notes payable, net of discount of $86,612 and $869,433
at January 31, 2020 and April 30, 2019, respectively

 

 

1,444,908

 

 

 

783,836

 

Convertible notes payable – related party, net of discount of $0
at January 31, 2020

 

 

38,500

 

 

 

-

 

Derivative liabilities

 

 

2,052,420

 

 

 

1,825,596

 

Total current liabilities

 

 

5,231,168

 

 

 

3,813,739

 

 

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

 

 

    Convertible notes payable, net of discount of $0 and $263,960
       at January 31, 2020 and April 30, 2019, respectively

 

 

-

 

 

 

176,140

 

 

 

 

 

 

 

 

 

 

    Total liabilities

 

 

5,231,168

 

 

 

3,989,879

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

Common stock; $0.001 par value; 25,000,000,000 shares authorized, 13,352,828,472
and 68,172,427 shares issued and outstanding at January 31, 2020 and April 30, 2019, respectively

 

 

13,352,830

 

 

 

68,174

 

Preferred stock; $0.001 par value; 10,000,000 shares authorized, 1,000 Series A shares issued and outstanding

 

 

1

 

 

 

-

 

Additional paid-in capital

 

 

24,360,260

 

 

 

35,622,398

 

Non-controlling interest

 

 

9,871

 

 

 

9,871

 

Accumulated deficit

 

 

(42,430,372 )

 

 

(39,064,118 )

Total stockholders’ deficit

 

 

(4,707,410 )

 

 

(3,363,675 )

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$ 523,758

 

 

$ 626,204

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
4

Table of Content

 

MMEX RESOURCES CORPORATION

Condensed Consolidated Statements of Operations
(Unaudited)

 

 

 

Three Months Ended
January 31,

 

 

Nine Months Ended
January 31,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$ -

 

 

$ -

 

 

$ -

 

 

$ -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

191,236

 

 

 

351,222

 

 

 

736,655

 

 

 

1,100,753

 

Refinery start-up costs

 

 

43,467

 

 

 

156,124

 

 

 

182,406

 

 

 

472,769

 

Depreciation and amortization

 

 

8,718

 

 

 

571

 

 

 

25,943

 

 

 

1,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

243,421

 

 

 

507,917

 

 

 

945,004

 

 

 

1,575,237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(243,421 )

 

 

(507,917 )

 

 

(945,004 )

 

 

(1,575,237 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(245,823 )

 

 

(441,447 )

 

 

(1,468,027 )

 

 

(1,496,557 )

Loss on derivative liabilities

 

 

(800,734 )

 

 

(490,980 )

 

 

(961,778 )

 

 

(486,069 )

Gain on extinguishment of liabilities

 

 

6,563

 

 

 

4,584

 

 

 

8,555

 

 

 

13,500

 

Gain on conversion of debt

 

 

-

 

 

 

51,060

 

 

 

-

 

 

 

41,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other expense

 

 

(1,039,994 )

 

 

(876,783 )

 

 

(2,421,250 )

 

 

(1,927,928 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(1,283,415 )

 

 

(1,384,700 )

 

 

(3,366,254 )

 

 

(3,503,165 )

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(1,283,415 )

 

 

(1,384,700 )

 

 

(3,366,254 )

 

 

(3,503,165 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlling interest in income of consolidated subsidiaries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to the Company

 

$ (1,283,415 )

 

$ (1,384,700 )

 

$ (3,366,254 )

 

$ (3,503,165 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share – basic and diluted

 

$ (0.00 )

 

$ (0.04 )

 

$ (0.00 )

 

$ (0.13 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding – basic and diluted

 

 

11,619,713,601

 

 

 

31,613,339

 

 

 

4,496,124,028

 

 

 

27,124,887

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
5

Table of Content

 

MMEX RESOURCES CORPORATION

Condensed Consolidated Statement of Stockholders’ Deficit

Nine Months Ended January 31, 2020

(Unaudited)

 

 

 

Common Stock

 

 

Series A Preferred Stock

 

 

Additional
Paid-in

 

 


Non-Controlling

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Interest

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2019

 

 

68,172,427

 

 

$ 68,174

 

 

 

-

 

 

$ -

 

 

$ 35,622,398

 

 

$ 9,871

 

 

$ (39,064,118 )

 

$ (3,363,675 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued for:

Services

 

 

30,000

 

 

 

30

 

 

 

-

 

 

 

-

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

84

 

Accrued expenses

 

 

169,913,936

 

 

 

169,914

 

 

 

-

 

 

 

-

 

 

 

(122,969 )

 

 

-

 

 

 

-

 

 

 

46,945

 

Conversion of

convertible notes payable

 

 

6,678,348,473

 

 

 

6,678,348

 

 

 

-

 

 

 

-

 

 

 

(5,866,672 )

 

 

-

 

 

 

-

 

 

 

811,676

 

Conversion of related

party convertible notes

payable

 

 

6,436,363,636

 

 

 

6,436,364

 

 

 

-

 

 

 

-

 

 

 

(6,082,364 )

 

 

-

 

 

 

-

 

 

 

354,000

 

Preferred shares issued

to related party for services

 

 

-

 

 

 

-

 

 

 

1,000

 

 

 

1

 

 

 

23,899

 

 

 

-

 

 

 

-

 

 

 

23,900

 

Settlement of derivative

liabilities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

785,914

 

 

 

-

 

 

 

-

 

 

 

785,914

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,366,254 )

 

 

(3,366,254 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2020

 

 

13,352,828,472

 

 

$ 13,352,830

 

 

 

1,000

 

 

$ 1

 

 

$ 24,360,260

 

 

$ 9,871

 

 

$ (42,430,372 )

 

$ (4,707,410 )

 

See accompanying notes to condensed consolidated financial statements.

 

 
6

Table of Content

 

MMEX RESOURCES CORPORATION

Condensed Consolidated Statement of Stockholders’ Deficit

Nine Months Ended January 31, 2019

(Unaudited)

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 


Non-Controlling

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Interest

 

 

Deficit

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2018

 

 

36,274,369

 

 

$ 36,274

 

 

$ 33,085,221

 

 

$ 9,871

 

 

$ (35,077,288 )

 

$ (1,945,922 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued for:

Services

 

 

426,419

 

 

 

427

 

 

 

80,385

 

 

 

-

 

 

 

-

 

 

 

80,812

 

Accrued expenses

 

 

16,031

 

 

 

16

 

 

 

6,236

 

 

 

-

 

 

 

-

 

 

 

6,252

 

Conversion of

convertible notes payable 

 

 

14,785,215

 

 

 

14,785

 

 

 

1,678,569

 

 

 

-

 

 

 

-

 

 

 

1,693,354

 

Subscriptions receivable

 

 

989,474

 

 

 

989

 

 

 

115,263

 

 

 

-

 

 

 

-

 

 

 

116,252

 

Reverse split rounding

 

 

469

 

 

 

1

 

 

 

(1 )

 

 

-

 

 

 

-

 

 

 

-

 

Settlement of derivative

liabilities

 

 

-

 

 

 

-

 

 

 

103,319

 

 

 

-

 

 

 

-

 

 

 

103,319

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,503,165 )

 

 

(3,503,165 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 31, 2019

 

 

52,491,977

 

 

$ 52,492

 

 

$ 35,068,992

 

 

$ 9,871

 

 

$ (38,580,453 )

 

$ (3,449,098 )

 

See accompanying notes to condensed consolidated financial statements.

 

 
7

Table of Content

 

MMEX RESOURCES CORPORATION

Condensed Consolidated Statements of Cash Flows
(Unaudited)

 

 

 

Nine Months Ended
January 31,

 

 

 

     2020

 

 

     2019

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$ (3,366,254 )

 

$ (3,503,165 )

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

25,943

 

 

 

1,715

 

Stock-based compensation

 

 

84

 

 

 

80,812

 

Convertible note payable – related parties for interest expense

 

 

14,000

 

 

 

-

 

Convertible note payable – related parties for consulting fees

 

 

40,000

 

 

 

-

 

Preferred shares issued to related party for services

 

 

23,900

 

 

 

-

 

Loss on derivative liabilities

 

 

961,778

 

 

 

486,069

 

Gain on extinguishment of liabilities

 

 

(8,555 )

 

 

(13,500 )

Gain on conversion of debt

 

 

-

 

 

 

(41,198 )

Amortization of debt discount

 

 

1,138,941

 

 

 

1,168,100

 

Interest expense added to convertible note payable principal

 

 

35,000

 

 

 

39,600

 

Interest expense from issuance of stock options

 

 

-

 

 

 

42,217

 

Decrease in prepaid expenses and other current assets

 

 

33,400

 

 

 

5,000

 

Increase in liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

159,084

 

 

 

190,394

 

Accrued expenses

 

 

226,372

 

 

 

105,061

 

Accounts payable and accrued expenses – related party

 

 

89,404

 

 

 

-

 

Net cash used in operating activities

 

 

(626,903 )

 

 

(1,438,895 )

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(10,540 )

 

 

(266,818 )

Net cash used in investing activities

 

 

(10,540 )

 

 

(266,818 )

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

365,300

 

 

 

1,650,028

 

Proceeds from convertible notes payable – related party

 

 

318,500

 

 

 

-

 

Repayments of convertible notes payable

 

 

(100,000 )

 

 

(203,000 )

Proceeds from stock subscription receivable

 

 

-

 

 

 

116,252

 

Net cash provided by financing activities

 

 

583,800

 

 

 

1,563,280

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(53,643 )

 

 

(142,433 )

Cash at the beginning of the period

 

 

55,188

 

 

 

304,173

 

Cash at the end of the period

 

$ 1,545

 

 

$ 161,740

 

 

Supplemental disclosure:

 

 

 

 

 

 

Interest paid

 

$ 10,402

 

 

$ 104,990

 

Income taxes paid

 

 

-

 

 

 

-

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Common stock issued in conversion of debt

 

 

811,676

 

 

 

1,724,513

 

Common stock issued in conversion of related party debt

 

 

354,000

 

 

 

-

 

Common stock issued for accrued expenses

 

 

46,945

 

 

 

5,000

 

Settlement of derivative liabilities

 

 

785,914

 

 

 

103,319

 

Derivative liabilities for debt discount

 

 

46,812

 

 

 

1,382,595

 

Derivative liabilities for related party debt discount

 

 

4,148

 

 

 

-

 

Convertible notes payable for accrued expenses

 

 

10,000

 

 

 

-

 

Convertible notes payable – related party for accrued expenses

 

 

20,000

 

 

 

-

 

Increase in common stock for reverse stock split rounding

 

 

-

 

 

 

1

 

 

See accompanying notes to condensed consolidated financial statements.

 

 
8

Table of Content

 

MMEX RESOURCES CORPORATION

Notes to Condensed Consolidated Financial Statements

Nine Months Ended January 31, 2020
(Unaudited)

 

NOTE 1 – BACKGROUND, ORGANIZATION AND BASIS OF PRESENTATION

 

MMEX Resources Corporation (the “Company” or “MMEX”) is a company engaged in the exploration, extraction, refining and distribution of oil, gas, petroleum products and electric power. We plan to focus on the acquisition, development and financing of oil, gas, refining and electric power projects in Texas, Peru, and other countries in Latin America using the expertise of our principals to identify, finance and acquire these projects. The most significant focus of our current business plan is to build crude oil refining facilities in the Permian Basin in West Texas.

 

MMEX was formed as a Nevada corporation in 2005. The current management team led an acquisition of the Company (then named Management Energy, Inc.) through a reverse merger completed on September 23, 2010 and changed the Company’s name to MMEX Mining Corporation on February 11, 2011 and to MMEX Resources Corporation on April 6, 2016

 

The accompanying condensed consolidated financial statements include the accounts of the following entities, all of which the Company maintains control through a majority ownership or through common ownership:

 

Name of Entity

 

%

 

Form
of Entity

 

State of
Incorporation

 

Relationship

 

 

 

 

 

MMEX Resources Corporation (“MMEX”)

 

-

 

Corporation

 

Nevada

 

Parent

Pecos Refining & Transport, LLC (“Pecos Refining”)

 

100%

 

Corporation

 

Texas

 

Subsidiary

Armadillo Holdings Group Corp. (“AHGC”)

 

100%

 

Corporation

 

British Virgin Isles

 

Subsidiary

Armadillo Mining Corp. (“AMC”)

 

98.6%

 

Corporation

 

British Virgin Isles

 

Subsidiary

 

Pecos Refining was formed in June 2017 with the Company as its sole member. Through Pecos Refining, the Company plans to build and commence operations of a crude oil distillation unit in the Permian Basin in West Texas.

 

As of April 13, 2016, the Company assigned AMC to an irrevocable trust (the “Trust”), whose beneficiaries are the existing shareholders of MMEX. The accounts of AMC are included in the consolidated financial statements due to the common ownership. AMC through the Trust controls the Hunza coal interest previously owned by MMEX.

 

All significant inter-company transactions have been eliminated in the preparation of the consolidated financial statements.

 

These financial statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management are necessary for a fair presentation of the information contained therein.

 

The Company has adopted a fiscal year end of April 30.

 

 
9

Table of Content

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Our significant accounting policies are described in our Annual Report on Form 10-K for the year ended April 30, 2019 filed with the SEC on July 26, 2019.

 

Consolidation

 

The accompanying consolidated financial statements include the accounts of the Company and its aforementioned subsidiaries and entities under common ownership. All significant intercompany accounts and transactions have been eliminated in consolidation. The ownership interests in subsidiaries that are held by owners other than the Company are recorded as non-controlling interest and reported in our consolidated balance sheets within stockholders’ deficit. Losses attributed to the non-controlling interest and to the Company are reported separately in our consolidated statements of operations.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Property and equipment

 

Property and equipment is recorded at the lower of cost or estimated net recoverable amount, and is depreciated using the straight-line method over the estimated useful life of the related asset as follows:

 

Office furniture and equipment

10 years

Computer equipment and software

5 years

Refinery land improvements

15 years

Refinery land easements

10 years

 

The refinery land easements owned by the Company have a legal life of 10 years

 

Maintenance and repairs are charged to expense as incurred. Significant renewals and betterments will be capitalized. At the time of retirement or other disposition of equipment, the cost and accumulated depreciation will be removed from the accounts and the resulting gain or loss, if any, will be reflected in operations.

 

The Company will assess the recoverability of property and equipment by determining whether the depreciation and amortization of these assets over their remaining life can be recovered through projected undiscounted future cash flows. The amount of equipment impairment, if any, will be measured based on fair value and is charged to operations in the period in which such impairment is determined by management.

 

Derivative liabilities

 

In a series of subscription agreements, the Company issued warrants in prior years that contain certain anti-dilution provisions that have been identified as derivatives. In addition, the Company identified the conversion feature of certain convertible notes payable and convertible preferred stock as derivatives. As of January 31, 2020, the number of warrants or common shares to be issued under these agreements is indeterminate; therefore, the Company concluded that the equity environment is tainted and all additional warrants, stock options and convertible debt are included in the value of the derivatives. We estimate the fair value of the derivatives using multinomial lattice models that value the derivative liabilities based on a probability weighted cash flow model using projections of the various potential outcomes. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and management’s estimates of various potential equity financing transactions. These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

 
10

Table of Content

 

Fair value of financial instruments

 

Under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures, and ASC 825, Financial Instruments, the FASB establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company's financial statements as reflected herein. The carrying amounts of cash, prepaid expense and other current assets, accounts payable, accrued expenses and notes payable reported on the accompanying consolidated balance sheets are estimated by management to approximate fair value primarily due to the short-term nature of the instruments.

 

An entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value using a hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The hierarchy prioritized the inputs into three levels that may be used to measure fair value:

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in markets that are not active.

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

 

January 31, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$ 2,052,420

 

 

$ -

 

 

$ -

 

 

$ 2,052,420

 

 

April 30, 2019

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$ 1,825,596

 

 

$ -

 

 

$ -

 

 

$ 1,825,596

 

 

 
11

Table of Content

 

Revenue Recognition

 

Effective May 1, 2018, the Company adopted ASC 606, Revenue from Contracts with Customers, as amended, using the modified retrospective method, which requires the cumulative effect of adoption to be recognized as an adjustment to opening retained earnings in the period of adoption. To date, the Company has no operating revenues; therefore, there was no cumulative effect of adopting the new standard and no impact on our financial statements. The new standard provides a single comprehensive model to be used in the accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific guidance. The standard’s stated core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve this core principle, ASC 606 includes provisions within a five-step model that includes identifying the contract with a customer, identifying the performance obligations in the contract, determining the transaction price, allocating the transaction price to the performance obligations, and recognizing revenue when, or as, an entity satisfies a performance obligation.

 

Refinery start-up costs

 

Costs incurred prior to opening the Company’s proposed crude oil refinery in Pecos County, Texas, including acquisition of refinery rights, planning, design and permitting, are recorded as start-up costs and expensed as incurred.

 

Basic and diluted income (loss) per share

 

Basic net income or loss per share is calculated by dividing net income or loss (available to common stockholders) by the weighted average number of common shares outstanding for the period. Diluted income or loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, warrants, convertible debt and convertible preferred stock, were exercised or converted into common stock. For the three months and nine months ended January 31, 2020 and 2019, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share, therefore, basic net loss per share is the same as diluted net loss per share.

 

Stock-based compensation

 

Pursuant to FASB ASC 718, all share-based payments to employees, including grants of employee stock options, are recognized in the statement of operations based on their fair values. For the nine months ended January 31, 2020 and 2019, the Company recorded share-based compensation to employees of $0 and $12,807, respectively.

 

Issuance of shares for non-cash consideration

 

The Company accounts for the issuance of equity instruments to acquire goods and/or services based on the fair value of the goods and services or the fair value of the equity instrument at the time of issuance, whichever is more reliably determinable. The Company's accounting policy for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of the standards issued by the FASB. The measurement date for the fair value of the equity instruments issued is determined as the earlier of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant or vendor's performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument is recognized over the term of the consulting agreement.

 

 
12

Table of Content

 

Reclassifications

 

Certain amounts in the consolidated financial statements for the prior-year period have been reclassified to conform with the current-year period presentation.

 

Recently Issued Accounting Pronouncements

 

In December 2019, the FASB issued Accounting Standards Update (ASU) No. 2019-12, “Simplifying the Accounting for Income Taxes” (Income Taxes Topic 740). The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions to the general provision of Topic 740. The amendments also improve consistent application of and simplify General Accepted Accounting Principles for other areas of Topic 740 by clarifying and amending existing practice. For public entities, the amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early adoption of the amendments is permitted. The Company is currently unable to determine the impact on its consolidated financial statements of the implementation of this ASU.

 

In February 2016, the FASB issued ASU 2016-02, “Leases” (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing transactions. This new pronouncement, as amended, is effective January 1, 2019 for calendar-year-end public companies, or May 1, 2019 for the Company. The Company currently does not have any material leases and the adoption of this new pronouncement did not have a material impact on its consolidated financial statements.

 

Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its consolidated financial position or results of operations.

 

NOTE 3 – GOING CONCERN

 

Our financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. We have incurred continuous losses from operations, have an accumulated deficit of $42,430,372 and a total stockholders’ deficit of $4,707,410 at January 31, 2020, and have reported negative cash flows from operations since inception. In addition, we do not currently have the cash resources to meet our operating commitments for the next twelve months, and we expect to have ongoing requirements for capital investment to implement our business plan, including the construction of our proposed refinery project. Finally, our ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered by entrance into established markets and the competitive environment in which we operate.

 

Since inception, our operations have primarily been funded through private debt and equity financing, and we expect to continue to seek additional funding through private or public equity and debt financing. Most recently, we have funded our operations from the proceeds of convertible debt. However, we currently do not have sufficient authorized shares of common stock to secure additional convertible debt funding. The recent Covid-19 worldwide pandemic has negatively impacted capital markets adding to the difficulty of raising either debt or equity financing.

 

 
13

Table of Content

 

Our ability to continue as a going concern is dependent on our ability to generate sufficient cash from operations to meet our cash needs and/or to raise funds to finance ongoing operations and repay debt. However, there can be no assurance that we will be successful in our efforts to raise additional debt or equity capital and/or that our cash generated by our operations will be adequate to meet our needs. These factors, among others, raise substantial doubt that we will be able to continue as a going concern for a reasonable period of time.

 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company's ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 4 – RELATED PARTY TRANSACTIONS

 

Accounts payable and accrued expenses to related parties, consisting primarily of consulting fees and expense reimbursements payable, totaled $110,440 and $41,036 as of January 31, 2020 and April 30, 2019, respectively.

 

Effective July 1, 2019, we entered into a consulting agreement with Maple Resources Corporation (“Maple Resources”), a related party controlled by our President and CEO, that provides for payment of consulting fees and expense reimbursement. Effective January 1, 2020, the Maple consulting agreement was amended to provide for monthly consulting fees of $17,897. During the three months ended January 31, 2020 and 2019, we incurred consulting fees and expense reimbursement related to the development of the refinery project to Maple Resources totaling $24,733 and $92,212, respectively. During the nine months ended January 31, 2020 and 2019, we incurred fees and expense reimbursements to Maple Resources totaling $222,022 and $257,391, respectively.

 

In addition, the consulting agreement provides for the issuance to Maple Resources of shares of our common stock each month with a value of $5,000, with the number of shares issued based on the average closing price of the stock during the prior month. In November 2019, 76,282,091 shares of our common stock were issued to Maple Resources in payment of $20,000 of consulting fees for July through October 2019. No shares have been issued to Maple Resources in payment of consulting fees for November 2019 through January 2020 under the consulting agreement.

 

Amounts included in accounts payable and accrued expenses – related party due to Maple Resources totaled $60,718 and $9,403 as of January 31, 2020 and April 30, 2019, respectively

 

Effective October 1, 2018, we entered into a consulting agreement with a related party to issue shares of our common stock each month with a value of $2,500, with the number of shares issued based on the average closing price of the stock during the prior month. The related party consultant provides certain administrative and accounting services. During the nine months ended January 31, 20120, we issued a total of 38,761,580 common shares valued at $15,009 to the related party, with the shares valued at the market price on the date of issuance, in payment of accrued consulting fees totaling $17,500. A gain on extinguishment of debt of $2,491 related to this compensation arrangement was recorded as a contribution to capital. As of January 31, 2020, consulting fees of $7,500 were payable, and the related party had also advanced the Company $9,240, for a total of $16,920 included in accounts payable and accrued expenses – related party.

 

 
14

Table of Content

 

Effective August 1, 2019, the Company issued 1,000 shares of Series A preferred stock to Maple Resources for services rendered. The shares were valued by an independent valuation firm at $23,900. See Note 11.

 

During the nine months ended January 31, 2019, we issued to an employee 93,620 shares of our common stock valued at $12,807 based on the market price on the date of issuance. The employee was terminated in January 2019.

 

As a condition for entering into an October 9, 2018 convertible debenture (see Note 8), the lender required affiliates of Jack W. Hanks and Bruce Lemons, our directors (the “Affiliates”), to pledge their shares of Class B Common Stock (constituting 100% of the outstanding shares of Class B Common Stock) to the lender to secure the repayment of the debenture by the Company. The pledge agreement was later amended to substitute 1,000 shares of Series A preferred stock (constituting 100% of the outstanding shares of Series B Preferred stock) for the Class B Common Stock. As consideration to the Affiliates for entering into the pledge agreement, the Company granted a ten-year option, effective as of December 11, 2018, to the Affiliates to purchase 2,000,000 shares of the Company’s common stock at $0.08 per share.

 

During the nine months ended January 31, 2020, Maple Resources, BNL Family Trust (a trust established for the benefit of Bruce Lemons, a director of the Company, and his family) and an individual who is a consultant and shareholder of the Company loaned the Company a total of $392,500 in the form of convertible notes payable.  See Note 8.  The notes were issued for cash of $318,500, consulting fees of $30,000, accrued expenses of $30,000 and financing fees of $14,000.  Notes totaling $354,000 were converted in November 2019 into 6,436,363,636 total common shares of the Company.  At January 31, 2020, total principal of $38,500 and accrued interest payable of $1,621 were outstanding.

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following at:

 

 

 

January 31,

2020

 

 

April 30,

2019

 

 

 

 

 

 

 

 

Office furniture and equipment

 

$ 13,864

 

 

$ 13,864

 

Computer equipment and software

 

 

10,962

 

 

 

10,962

 

Refinery land

 

 

67,088

 

 

 

67,088

 

Refinery land improvements

 

 

452,005

 

 

 

441,465

 

Refinery land easements

 

 

37,015

 

 

 

37,015

 

 

 

 

580,934

 

 

 

570,394

 

Less accumulated depreciation and amortization

 

 

(65,170 )

 

 

(39,227 )

 

 

 

 

 

 

 

 

 

 

 

$ 515,764

 

 

$ 531,167

 

 

On July 28, 2017, the Company acquired 126 acres of land located near Fort Stockton, Texas for $67,088. This 126-acre parcel is the tract on which the Company intends to build a crude oil refinery (Note 6). Subsequently through January 31, 2020, the Company incurred a total of $489,020 additional costs to acquire certain easements related to the land parcel and make other improvements.

 

Depreciation and amortization expense totaled $8,718 and $571 for the three months ended January 31, 2020 and 2019, respectively and $25,943 and $1,715 for the nine months ended January 31, 2020 and 2019, respectively.

 

 
15

Table of Content

 

NOTE 6 – REFINERY PROJECT

 

On March 4, 2017, we entered into an agreement with Maple Resources, a related party, to acquire all of Maple’s right, title and interest (the “Rights”) in plans to build a crude oil refinery in Pecos County, Texas (the “Refinery Transaction”). Pursuant to the Refinery Transaction, we agreed to acquire the Rights in exchange for the issuance of 15,000,000 Class B common shares. The 15,000,000 Class B common stock issued for the Rights were valued at $150,000 by an independent valuation firm, with the $150,000 expensed to refinery start-up costs.

 

Through our wholly-owned subsidiary, Pecos Refining, we intend initially to build and commence operation of a 10,000 barrel-per-day distillation unit (the “Distillation Unit”) that will produce a non-transportation grade diesel primarily for sale in the local market for drilling mud and frac fluids, along with naphtha for use in petrochemical and refinery processing and residual fuel oil to be sold for use in other refineries or as marine fuel. In additional phases as separate projects we are contemplating building a second and possibly a third crude distillation unit with capacity of 10,000 bpd each. A later fourth phase may include the building and operation of a crude oil refinery (the “Large Refinery”) with up to 100,000 barrel-per-day capacity at a near-by location in West Texas (collectively with the Distillation Unit, the “Refinery Project”). The Refinery Project will be built on additional acres located 20 miles northeast of Fort Stockton, Texas.

 

On July 28, 2017, we acquired the 126-acre parcel of the land, which is the site for our planned Distillation Unit (Note 5), at a purchase price of $550 per acre, or $67,088. We continue to negotiate with the seller of property to acquire an additional 381-acre parcel, which is the site for a second Distillation Unit. We will be required to obtain additional financing to complete this purchase.

 

On July 31, 2017, we filed an application with the Texas Commission on Environmental Quality (“TCEQ”) to obtain an air quality permit and obtained permit approval from the TCEQ on August 30, 2017. Accordingly, we will begin construction on the Distillation Unit on 15 acres of our 126-acre tract as soon we receive adequate financing to do so.

 

Completion of the Refinery Project will require substantial equity and debt financing and is subject to the receipt of required governmental permits.

 

NOTE 7 – ACCRUED EXPENSES

 

Accrued expenses consisted of the following at:

 

 

 

January 31,

2020

 

 

April 30,

2019

 

 

 

 

 

 

 

 

Accrued payroll

 

$ 30,090

 

 

$ 30,090

 

Accrued consulting

 

 

12,000

 

 

 

4,500

 

Accrued interest

 

 

320,447

 

 

 

209,947

 

Other

 

 

62,993

 

 

 

62,541

 

 

 

 

 

 

 

 

 

 

 

 

$ 425,530

 

 

$ 307,078

 

 

 
16

Table of Content

 

NOTE 8 – NOTES PAYABLE

 

Note Payable, Currently in Default

 

Note payable, currently in default, consists of the following at:

 

 

 

January 31,
2020

 

 

April 30,
2019

 

 

 

 

 

 

 

 

Note payable to an unrelated party, matured March 18, 2014, with interest at 10%

 

$ 75,001

 

 

$ 75,001

 

 

 

 

 

 

 

 

 

 

 

 

$ 75,001

 

 

$ 75,001

 

 

Accrued interest payable on note payable, currently in default, totaled $49,634 and $44,009 at January 31, 2020 and April 30, 2019, respectively.

 

Convertible Notes Payable, Currently in Default

 

Convertible notes payable, currently in default, consist of the following at:

 

 

 

January 31, 2020

 

 

April 30, 2019

 

Note payable to an unrelated party, matured January 27,
   2012, with interest at 25%, convertible into common
   shares of the Company at $3.70 per share 

 

$ 50,000

 

 

$ 50,000

 

Note payable to an unrelated party, matured December

   31, 2010, with interest at 10%, convertible into

   common shares of the Company at $1.00 per share 

 

 

25,000

 

 

 

25,000

 

Note payable to an accredited investor, matured
   January 11, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

59,400

 

 

 

-

 

Note payable to an accredited investor, matured
   January 17, 2020, with interest at 12%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

42,328

 

 

 

-

 

Note payable to an accredited investor, matured
   January 24, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

42,365

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

219,093

 

 

 

75,000

 

Less discount

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Total

 

$ 219,093

 

 

$ 75,000

 

  

 
17

Table of Content

 

Effective January 11, 2019, the Company issued and delivered to One44 Capital LLC (“One44”) a 10% convertible note in the principal amount of $120,000. The Company received net proceeds of $114,000 after payment of $6,000 of the fees and expenses of the lender and its counsel. One44, at any time at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 40% discount from the lowest trading price during the 20 days prior to and including the day the notice of conversion is received by the Company, with a floor of $0.03 per share. The note matured on January 11, 2020 and was in default as of January 31, 2020. The Company may redeem the note at redemption prices ranging from 130% to 140% during the first 180 days after issuance. The Company may not redeem the note after 180 days from the issuance date. The note had a principal balance of $120,000 as of April 30, 2019. During the nine months ended January 31, 2020, One44 converted principal of $60,600 into common shares of the Company, resulting in a principal balance of $59,400 as of January 31, 2020.

 

Effective January 17, 2019, the Company issued and delivered to JSJ Investments, Inc. (“JSJ”) a 12% convertible note in the principal amount of $125,000. The Company received net proceeds of $122,000 after payment of $3,000 of the fees and expenses of the lender and its counsel. JSJ, at any time at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at $0.03 per share or, upon the occurrence of certain defined defaults, at a 42% discount to the lowest trading price during the 20 days prior to the date the notice of conversion is received by the Company. The note matured on January 17, 2020 and was in default as of January 31, 2020. The Company may redeem the note at redemption prices ranging from 135% to 150% during the first 180 days after issuance. The note had a principal balance of $125,000 as of April 30, 2019. During the nine months ended January 31, 2020, JSJ converted principal of $82,672 into common shares of the Company, resulting in a principal balance of $42,328 as of January 31, 2020.

 

Effective April 24, 2019, the Company issued and delivered to EMA Financial, LLC (“EMA”) a 10% convertible note in the principal amount of $55,000. The note was issued at a discount and the Company received net proceeds of $50,000 after payment of $3,750 of the fees and expenses of the lender and its counsel. EMA, at any time at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 40% discount from the lowest trading price during the 20 days prior to the day the notice of conversion is received by the Company. The note matured on January 24, 2020 and was in default as of January 31, 2020. During the first 180 days the Note is in effect, the Company may redeem the note at redemption prices ranging from 120% to $140%. The Company may not redeem the note after 180 days from the issuance date. The note had a principal balance of $55,000 as of April 30, 2019. In November 2019, a penalty of $25,000 was added to the principal of the note. In addition, during the nine months ended January 31, 2020, EMA converted principal of $37,635 into common shares of the Company, resulting in a principal balance of $42,365 as of January 31, 2020.

 

Accrued interest payable on convertible notes payable, currently in default, totaled $128,676 and $97,241 at January 31, 2020 and April 30, 2019, respectively.

 

 
18

Table of Content

 

Current Convertible Notes Payable

 

Current convertible notes payable consisted of the following at:

 

 

 

January 31,

2020

 

 

April 30,

2019

 

Note payable to an accredited investor, maturing
   November 20, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

$ 24,700

 

 

$ 110,000

 

Note payable to an accredited investor, maturing
   November 20, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

70,000

 

 

 

70,000

 

Original issue discount convertible debenture to an
   accredited investor, maturing November 20, 2020, with
   interest at 10%, convertible into common shares of the
   Company at a defined variable exercise price

 

 

600,000

 

 

 

600,000

 

Note payable to an accredited investor, maturing
   January 11, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price. In default at January 31, 2020.

 

 

-

 

 

 

120,000

 

Note payable to an accredited investor, maturing
   January 17, 2020, with interest at 12%, convertible
   into common shares of the Company at a defined
   variable exercise price.  In default at January 31, 2020

 

 

-

 

 

 

125,000

 

Note payable to an accredited investor, maturing
   January 24, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price. In default at January 31, 2020

 

 

 

 

 

 

55,000

 

Note payable to an accredited investor, maturing
   January 31, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

91,331

 

 

 

125,000

 

Note payable to an accredited investor, maturing
   May 7, 2020, with interest at 12%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

35,900

 

 

 

-

 

Note payable to an accredited investor, maturing
   November 20, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

110,000

 

 

 

110,000

 

Note payable to an accredited investor, maturing
   February 27, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

2,009

 

 

 

55,000

 

Note payable to an accredited investor, maturing
   May 7, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

100,000

 

 

 

-

 

Note payable to an accredited investor, maturing
   June 19, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

250,000

 

 

 

-

 

Note payable to an accredited investor, maturing
   June 25, 2020, with interest at 9%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

56,500

 

 

 

-

 

Note payable to an accredited investor, maturing
   September 4, 2020, with interest at 9%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

56,500

 

 

 

-

 

Note payable to an individual, maturing
   December 27, 2020, with interest at 5%, convertible
   into common shares of the Company at a defined
   variable exercise price

 

 

10,000

 

 

 

-

 

 

 

19

Table of Content

 

Note payable to an accredited investor, maturing
   two years from each advance, with an original issue
   discount equal to 10% and a one-time interest charge
   of 12% added to principal, convertible into common
   shares of the Company at a defined variable exercise
   price –  See discussion under Long-Term Convertible

   Notes Payable below:

 

 

 

 

 

 

      Advance dated September 13, 2018, maturing
         September 13, 2020

 

 

1,380

 

 

 

-

 

      Advance dated October 16, 2018, maturing
         October 16, 2020

 

 

123,200

 

 

 

-

 

Note payable to an accredited investor, maturing
   January 4, 2020, with interest at 9%, convertible
   into common shares of the Company at a defined
   variable exercise price, converted in full into shares
   of common stock

 

 

-

 

 

 

136,000

 

Note payable to an accredited investor, maturing
   February 27, 2020, with interest at 10%, convertible
   into common shares of the Company at a defined
   variable exercise price, paid in full in June 2019

 

 

-

 

 

 

100,000

 

Note payable to an accredited investor, maturing
   September 21, 2019, with interest at 8%, converted in
   full into shares of common stock

 

 

-

 

 

 

47,269

 

Total

 

 

1,531,520

 

 

 

1,653,269

 

Less discount

 

 

(86,612 )

 

 

(869,433 )

 

 

 

 

 

 

 

 

 

Net

 

$ 1,444,908

 

 

$ 783,836

 

 

Effective September 13, 2018, the Company issued and delivered to GS Capital Partners, LLC (“GS”) a 10% convertible note in the principal amount of $110,000. The note was issued at a discount, resulting in the Company’s receipt of $100,000 after payment of $5,500 of the fees and expenses of the lender and its counsel. GS, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock (i) during the first 180 days, at a price of $3.00 per share of common stock and (ii) thereafter at a 40% discount from the lowest trading price during the 20 days prior to conversion. The maturity date of the note has been extended to November 20, 2020. The Company may redeem the note at redemption prices ranging from 115% to 135% during the first 180 days after issuance. The note had a principal balance of $110,000 as of April 30, 2019. During the nine months ended January 31, 2020, GS converted principal of $85,300 into common shares of the Company, resulting in a principal balance of $34,700 as of January 31, 2020.

 

Effective September 18, 2018, the Company issued and delivered to GS a 10% convertible note in the principal amount of $70,000. The note was issued at a discount and the Company received no net proceeds. GS paid $56,589 on behalf of the Company to a prior lender in settlement of a dispute and $9,101 was paid for fees and expenses of GS and its counsel. GS, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 40% discount from the lowest trading price during the 20 days prior to conversion (with a floor of $3.00 per share during the first six months after issuance.) The maturity date of the note has been extended to November 20, 2020. The Company may redeem the note at redemption prices ranging from 130% to 145% during the first 180 days after issuance. The note had a principal balance of $70,000 as of January 20, 2020 and April 30, 2019.

 

 
20

Table of Content

 

Effective October 9, 2018, the Company issued and delivered to GS a 10% convertible debenture in the principal amount of $600,000. The debenture was issued with an original issue discount of $50,000, resulting in the Company’s receipt of $550,000 of net proceeds. The debenture was issued pursuant to a securities purchase agreement, which allows for the issuance of additional debentures to one or more holders on substantially identical terms. GS, at its option on and after the six-month anniversary of the date of issuance, may convert the unpaid principal balance of, and accrued interest on, the debentures into shares of common stock thereafter at a 40% discount from the average of the three lowest trading price during the 25 days prior to conversion. The maturity date of the debenture has been extended to November 20, 2020. The Company may redeem the debenture at redemption prices ranging from 112% to 137% during the first 180 days after issuance. The debenture had a principal balance of $600,000 as of January 20, 2020 and April 30, 2019. Affiliates of Jack W. Hanks and Bruce Lemons, our directors, pledged their shares of Class B Common Stock (constituting 100% of the outstanding shares of Class B Common Stock) to GS to secure the repayment of the debenture by the Company.

 

Effective January 31, 2019, the Company issued and delivered to Auctus Fund, LLC (“Auctus”) a 10% convertible note in the principal amount of $125,000. The Company received net proceeds $112,250 after payment of $12,750 of the fees and expenses of the lender and its counsel. Auctus, on or following the 180th calendar day after the issuance date of the note, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock a 40% discount to the lowest trading price during the 20 days prior to the date the notice of conversion is received by the Company. The note matured on January 31, 2020. The Company may redeem the note at redemption prices ranging from 120% to 135% during the first 180 days after issuance. The Company may not redeem the note after 180 days from the issuance date. The note had a principal balance of $125,000 as of April 30, 2019. During the nine months ended January 20, 2020, Auctus converted principal of $33,669 into common shares of the Company, resulting in a principal balance of $91,331 as of January 31, 2020.

 

Effective February 7, 2019, the Company issued and delivered to Geneva Roth Remark Holdings, Inc. (“Geneva”) a 12% convertible note in the principal amount of $56,500. The note was issued at a discount, resulting in the Company’s receipt of $50,000 after payment of $3,000 of the fees and expenses of the lender and its counsel and an original issue discount of $3,500. Geneva, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock beginning 180 days following the date of the note at a 29% discount from the lowest trading price during the 20 days prior to conversion. The note matures on May 7, 2020. The Company may redeem the note at redemption prices ranging from 105% to 130% during the first 180 days after issuance. The note had a principal balance of $56,500 as of April 30, 2019. During the nine months ended January 20, 2020, Geneva converted principal of $20,600 into common shares of the Company, resulting in a principal balance of $35,900 as of January 31, 2020.

 

Effective February 20, 2019, the Company issued and delivered to GS a 10% convertible note in the principal amount of $110,000. The note was issued at a discount and the Company received net proceeds of $100,000 after payment of $5,500 of the fees and expenses of the lender and its counsel. During the first 180 days, GS, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a price of $0.08 per share and thereafter at 40% discount from the lowest trading price during the 20 days prior to conversion. The maturity date of the note has been extended to November 20, 2020. The Company may redeem the note at redemption prices ranging from 115% to 135% during the first 180 days after issuance. The note had a principal balance of $110,000 as of January 31, 2020 and April 30, 2019.

 

Effective February 27, 2019, the Company issued and delivered to Coventry Enterprises, LLC (“Coventry”) a 10% convertible note in the principal amount of $55,000. The Company received net proceeds of $52,500 after payment of $2,500 of the fees and expenses of the lender and its counsel. Coventry, at any time at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 40% discount from the lowest trading price during the 20 days prior to and including the day the notice of conversion is received by the Company. The note matures on February 27, 2020. During the first 150 days the Note is in effect, the Company may redeem the note at a redemption price of 135%. The note had a principal balance of $55,000 as of April 30, 2019. During the nine months ended January 20, 2020, Coventry converted principal of $52,991 into common shares of the Company, resulting in a principal balance of $2,009 as of January 31, 2020.

 

 
21

Table of Content

 

Effective March 25, 2019, the Company issued and delivered to Geneva a 9% convertible note in the principal amount of $56,500. The note was issued at a discount, resulting in the Company’s receipt of $50,000 after payment of $3,000 of the fees and expenses of the lender and its counsel and an original issue discount of $3,500. Geneva, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock beginning 180 days following the date of the note at a 29% discount from the lowest trading price during the 20 days prior to conversion. The note matures on June 25, 2020. The Company may redeem the note at redemption prices ranging from 105% to 130% during the first 180 days after issuance. The note had a principal balance of $56,500 as of January 31, 2020 and April 30, 2019.

 

Effective May 7, 2019, the Company issued and delivered to Odyssey Capital Funding LLC (“Odyssey”) a 10% convertible note in the principal amount of $100,000. The Company received $95,000 after payment of $5,000 of fees and expenses of the lender and its counsel. Odyssey, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 40% discount from the lowest trading price during the 20 days prior to and including the conversion date (with a floor of $0.03 per share for the six months following the date of the note). The note matures on May 7, 2020. The Company may redeem the note at redemption prices ranging from 130% to 140% during the first 120 days after issuance. The Company may not redeem the note after the first 120 days after issuance. The note had a principal balance of $100,000 as of January 31, 2020.

 

Effective June 4, 2019, the Company issued and delivered to Geneva a 9% convertible note in the principal amount of $56,500. The note was issued at a discount and the Company received $50,000 after an original issue discount of $3,500 and payment of $3,000 of fees and expenses of the lender and its counsel. Geneva, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 29% discount from the lowest trading price during the 20 days prior to conversion. The note matures on September 4, 2020. The Company may redeem the note at redemption prices ranging from 105% to 130% during the first 180 days after issuance. The Company may not redeem the note after the first 180 days after issuance. The note had a principal balance of $56,500 as of January 31, 2020.

 

Effective June 19, 2019, the Company issued and delivered to Odyssey a 10% convertible note in the principal amount of $250,000. Of the note proceeds, $144,296 was paid to One44 to redeem its February 27, 2019 convertible note and the Company received $80,704 after payment of $25,000 of legal and brokerage fees. Odyssey, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 40% discount from the lowest trading price during the 20 days prior to and including the date of conversion (with a floor of $0.03 per share for the six months following the date of the note). The note matures on June 19, 2020. The Company may redeem the note at redemption prices ranging from 130% to 140% during the first 120 days after issuance. The Company may not redeem the note after the first 120 days after issuance. The note had a principal balance of $250,000 as of January 31, 2020.

 

 
22

Table of Content

 

Effective December 27, 2020, the Company issued and delivered to a consultant a 5% convertible note in the principal amount of $10,000 in payment of accrued fees of $10,000. Subject to available common shares to issue, the note is convertible into common shares of the Company at a conversion price equal to 110% of the lowest price at which shares of our common stock have been issued by the Company during the twenty prior trading days, including the day upon which a notice of conversion is received by the Company. The note had a principal balance of $10,000 as of January 31, 2020. On December 27, 2019, the consultant simultaneously submitted a notice to convert the note into 9,090,909,091 shares of the Company’s common stock. The conversion was not completed, and the shares have not been issued pending an increase in the number of authorized shares of common stock.

 

Effective March 21, 2018, the Company issued and delivered to Auctus an 8% convertible note in the principal amount of $220,000. The Company received $202,000 of note proceeds after payment of $18,000 of the fees and expenses of the lender and its counsel. The Company can redeem the note at any time prior to 90 days from the issuance date at a redemption price of 130% plus accrued interest. The redemption price thereafter increases to 145%, plus accrued interest, until the 180th day after issuance. Auctus, at its option, may convert the unpaid principal balance and accrued interest into shares of the Company’s common stock at a price of no lower than $3.00 per share of common stock until the 180th day after issuance and thereafter at a 45% discount from the average of the two lowest trading prices during the 25 days prior to conversion. The note also contains penalty provisions in the event of default in repayment of the note (if not converted by Auctus into shares of common stock) on the maturity date of March 21, 2019. During the year ended April 30, 2019, the maturity date of the note was extended to September 21, 2019 and an extension fee of $15,000 was added to the note principal. During the year ended April 30, 2019, Auctus converted principal of $187,731 into common shares of the Company, resulting in a principal balance of $47,269 as of April 30, 2019. During the nine months ended January 31, 2020, the balance of the note was converted in full into shares of the Company’s common stock.

 

Effective January 4, 2019, the Company issued and delivered to Geneva a 9% convertible note in the principal amount of $136,000. The note was issued at a discount, resulting in the Company’s receipt of $125,000 after payment of $3,000 of the fees and expenses of the lender and its counsel. Geneva, at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock beginning 180 days following the date of the note at a 29% discount from the average of the three lowest trading prices during the 20 days prior to conversion. The note matures on January 4, 2020. The Company may redeem the note at redemption prices ranging from 105% to 130% during the first 180 days after issuance. The note had a principal balance of $136,000 as of April 30, 2019 and was converted in full into common shares of the Company during the nine months ended January 31, 2020.

 

Effective February 27, 2019, the Company issued and delivered to One44 a 10% convertible note in the principal amount of $100,000. The Company received net proceeds of $95,000 after payment of $5,000 of the fees and expenses of the lender and its counsel. One44, at any time at its option, may convert the unpaid principal balance of, and accrued interest on, the note into shares of common stock at a 40% discount from the lowest trading price during the 20 days prior to and including the day the notice of conversion is received by the Company, with a floor of $0.03 per share. The note matures on February 27, 2020. The Company may redeem the note at redemption prices ranging from 130% to 140% during the first 180 days after issuance. The Company may not redeem the note after 180 days from the issuance date. The note had a principal balance of $100,000 as of April 30, 2019. The note was repaid in full in June 2019.

 

 
23

Table of Content

 

Long-Term Convertible Notes Payable

 

Long-term convertible notes payable consisted of the following at:

 

 

 

January 31, 2020

 

 

April 30, 2019

 

Note payable to an accredited investor, maturing

two years from each advance, with an original issue
discount equal to 10% and a one-time interest charge
of 12% added to principal, convertible into common
shares of the Company at a defined variable exercise
price:

 

 

 

 

 

 

Advance dated September 13, 2018, maturing

September 13, 2020, reclassified to current
convertible notes payable

 

$ -

 

 

$ 80,700

 

Advance dated October 16, 2018, maturing

October 16, 2020, reclassified to current
convertible notes payable

 

 

-

 

 

 

246,400

 

Note payable to an accredited investor, maturing

May 7, 2020, with interest at 12%, convertible
into common shares of the Company at a defined
variable exercise price, reclassified to current convertible
notes payable

 

 

-

 

 

 

56,500

 

Note payable to an accredited investor, maturing

June 25, 2020, with interest at 9%, convertible
into common shares of the Company at a defined
variable exercise price, reclassified to current convertible
notes payable

 

 

-

 

 

 

56,500

 

Total

 

 

-

 

 

 

440,100

 

Less discount

 

 

-

 

 

 

(263,960 )

 

 

 

 

 

 

 

 

 

Total

 

$ -

 

 

$ 176,140

 

 

Effective September 13, 2018, the Company issued and delivered to Vista Capital Investments, LLC (“Vista”) a convertible note in the original maximum principal amount of $550,000 (consisting of an initial advance of $100,000 on such date and possible future advances). An original issue discount equal to 10% of each advance will be added to principal. The maturity date of advances under the convertible note is two years from the date of each advance. Terms of the convertible note include certain penalties for additional principal and changes in conversion prices when the trading price of the Company’s common stock decreases to defined levels.

 

An original issue discount of $10,000 and a one-time 12% interest charge of $13,200 was added to the $100,000 advance at inception, resulting in total initial principal of $123,200. Through April 30, 2019, the note was partially converted into shares of the Company’s common stock resulting in a principal balance of $80,700 as of April 30, 2019. During the nine months ended January 31, 2020, Vista converted principal of $79,320 into common shares of the Company, resulting in a principal balance of $1,380 as of January 20, 2020, which has been reclassified as current in the Current Convertible Notes Payable section above.

 

 
24

Table of Content

 

On October 16, 2018, the Company received proceeds of $200,000 from a second advance under the Vista long-term convertible note. An original issue discount of $20,000 and a one-time 12% interest charge of $26,400 was added to the note principal, resulting in total principal of $246,400, which balance was outstanding as of April 30, 2019. Effective May 14, 2019, Vista assigned $123,200 of this note, resulting in a principal balance of $123,200 as of January 31, 2020, which has been reclassified as current in the Current Convertible Notes Payable section above.

 

Effective May 14, 2019, EMA purchased $123,400 of the principal balance due Vista from the October 16, 2018 advance under the long-term convertible note payable to Vista discussed above. The terms of the EMA convertible note payable are the same as those under the original Vista note and the note matures October 16, 2020. During the nine months ended January 31, 2020, EMA converted the note in full into common shares of the Company.

 

Accrued interest payable on convertible notes payable totaled $142,136 and $58,915 at January 31, 2020 and April 30, 2019, respectively.

 

On September 12, 2019, the Company and GS entered into an Amendment to Promissory Notes pursuant to which the maturity dates of the September 13, 2018, September 18, 2018 and October 5, 2018 GS convertible notes payable were extended to February 4, 2020. In consideration of the extension of maturity dates, GS is due a fee of $90,000 payable at the time of repayment of the notes.

 

Subsequently on March 31, 2020, the Company and GS entered into a Second Amendment to Promissory notes pursuant to which the maturity dates of the September 13, 2018, September 18, 2018 and October 5, 2018 GS convertible notes payable were extended to November 20, 2020. (See Note 13).

 

The Company has identified the conversion feature of its convertible notes payable as a derivative and estimated the fair value of the derivative using a multinomial lattice model simulation and assuming the existence of a tainted equity environment (see Note 10).

 

NOTE 9 – NOTES PAYABLE – RELATED PARTY

 

Convertible notes payable – related party consisted of the following at January 31, 2020:

 

Related Party

 

Maturity Date

 

Consideration

 

Amount

 

Maple Resources Corporation (“Maple”)

 

December 27, 2020

 

Cash of $5,500 and

Financing Fees of $5,500

 

$ 11,000

 

BNL Family Trust (“BNL”)

 

December 27, 2020

 

Cash

 

 

11,000

 

Shareholder and consultant

 

December 27, 2020

 

Accrued Consulting Fees

 

 

10,000

 

Shareholder and consultant

 

January 22, 2021

 

Cash

 

 

6,500

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

38,500

 

Less discount

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

$ 38,500

 

 

 
25

Table of Content

 

The convertible notes payable – related party accrue interest at an annual rate of 5%. Accrued interest payable totaled $1,621 at January 31, 2020.

 

Subject to available common shares available to issue, the convertible notes payable – related party are convertible into common shares of the Company at a conversion price equal to 110% of the lowest price at which shares of our common stock have been issued by the Company during the twenty prior trading days, including the day upon which a notice of conversion is received by the Company.

 

The Company has identified the conversion feature of its convertible notes payable – related party as a derivative and estimated the fair value of the derivative using a multinomial lattice model simulation and assuming the existence of a tainted equity environment (see Note 10).

 

On November 5, 2019, Maple converted notes payable with total principal balance of $299,000 into 5,436,363,636 shares of the Company’s common stock. The notes were issued to Maple during the months of August through October 2019 in consideration for cash of $276,000, consulting fees of $20,000 and financing fees of $3,000.

 

On November 5, 2019, BNL converted a note payable with a principal balance of $20,000 into 363,636,364 shares of the Company’s common stock. The note was issued to BNL in August and October 2019 for cash of $20,000.

 

On November 5, 2019, the consultant converted notes payable with total principal balance of $35,000 into 636,363,636 shares of the Company’s common stock. The notes were issued to the consultant during the months of August through October 2019 in consideration for cash of $5,000 and accrued consulting fees of $30,000.

 

On December 27, 2019, the related party lenders simultaneously submitted notices to convert the total note principal of $32,000 into 29,090,909,091 total shares of the Company’s common stock. The conversions were not completed, and the shares have not been issued pending an increase in the number of authorized shares of common stock.

 

On January 22, 2020, the consultant simultaneously submitted a notice to convert the note with principal of $6,500 into 5,909,090,909 shares of the Company’s common stock. The conversion was not completed, and the shares have not been issued pending an increase in the number of authorized shares of common stock.

 

NOTE 10 – DERIVATIVE LIABILITIES

 

In a series of subscription agreements, the Company issued warrants in prior years that contain certain anti-dilution provisions that have been identified as derivatives. In addition, the Company identified the conversion feature of certain convertible notes payable and recently issued stock options as derivatives. As of January 31, 2020, the number of warrants or common shares to be issued under these agreements is indeterminate; therefore, the Company concluded that the equity environment is tainted and all additional warrants, stock options and convertible debt are included in the value of the derivative.

 

The Company estimates the fair value of the derivative liabilities at the issuance date and at each subsequent reporting date, using a multinomial lattice model simulation. The model is based on a probability weighted discounted cash flow model using projections of the various potential outcomes.

 

 
26

Table of Content

 

During the nine months ended January 31, 2020, we had the following activity in our derivative liabilities:

 

 

 

Options and

 

 

Convertible

 

 

 

 

 

 

Warrants

 

 

Notes

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2019

 

$ 18,063

 

 

$ 1,807,533

 

 

$ 1,825,596

 

New issuances of options, warrants and debt

 

 

-

 

 

 

50,960

 

 

 

50,960

 

Debt conversions and repayments

 

 

-

 

 

 

(785,914 )

 

 

(785,914 )

Change in fair value of derivative liabilities

 

 

(10,174 )

 

 

971,952

 

 

 

961,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 20, 2020

 

$ 7,889

 

 

$ 2,044,531

 

 

$ 2,052,420

 

 

Key inputs and assumptions used in valuing the Company’s derivative liabilities as of January 31, 2020 are as follows:

 

 

Stock prices on all measurement dates were based on the fair market value

 

Risk-free interest rate of 1.51% - 2.35%

 

The probability of future financing was estimated at 100%

 

Computed volatility ranging from 215% to 628%

 

These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

NOTE 11 – STOCKHOLDERS’ DEFICIT

 

Authorized Shares

 

As of January 20, 2020, the Company had authorized 25,010,000,000 shares consisting of 25,000,000,000 shares of common stock and 10,000,000 shares of preferred stock.

 

On November 4, 2019, we received confirmation from the Secretary of State of Nevada that an amendment to our Amended and Restated Articles of Incorporation to increase the number of authorized shares of common stock from 12,000,000,000 to 25,000,000,000 shares was accepted for filing, effective October 30, 2019.

 

On December 4, 2019, the Company issued 15,000,000 shares of its Class A common stock to Maple Resources in conversion of all outstanding Class B common stock. In accordance with the Company’s amended Articles of Incorporation, effective with this conversion, all authorized common shares are designated common shares. This combination of Class A and Class B common stock into one class of common stock has been given retroactive treatment in the accompanying condensed consolidated financial statements for all periods presented.

 

Effective July 30, 2019, the Company filed a Certificate of Designation designating Series A preferred stock consisting of 1,000 shares and having the rights and preferences set forth in the Certificate of Designation of the Series A preferred stock, as detailed below.

 

 
27

Table of Content

 

Shareholders owning in excess of 50.1% of the outstanding shares of voting common stock of the Company executed a written consent approving an amendment to Article IV of the Amended and Restated Articles of Incorporation of the Company for these proposals.

 

On September 14, 2018, the Company amended its articles of incorporation to provide for a 1 for 100 reverse stock split of our common shares. Shareholders owning in excess of 50.1% of the outstanding shares of voting common stock of the Company executed a written consent approving an amendment to Article IV of the Amended and Restated Articles of Incorporation of the Company. The amendment was also approved by the Company’s Board of Directors and declared effective by FINRA on November 15, 2018. The Company has given retroactive effect to the reverse stock split for all periods presented.

 

Common Stock Issuances

 

During the nine months ended January 31, 2020, the Company issued a total of 13,284,656,045 shares of its common stock: 30,000 shares for services valued at $84; 169,913,936 shares valued at $46,945 in payment of accrued expenses of $55,500 resulting in a gain on extinguishment of debt of $8,555; 6,678,348,473 shares valued at $811,676 in conversion of convertible notes principal of $769,256, accrued interest payable of $33,670 and payment of fees of $8,750; and 6,436,363,636 shares in conversion of convertible notes payable – related party principal of $354,000.  Settlement of derivative liabilities in debt conversions and repayments totaled $785,914.

 

During the nine months ended January 31, 2019, the Company issued a total of 16,217,608 shares of its Class A common stock: 426,419 shares for services valued at $80,812 resulting in a gain on extinguishment of debt of $14,751; 16,031 shares valued at $6,252 in payment of accrued expenses of $5,000 resulting in a loss on extinguishment of liabilities of $1,252; 14,785,215 shares valued at $1,734,552 in conversion of convertible notes principal of $942,082, accrued interest payable of $48,728, settlement of derivative liabilities of $742,242 and payment of fees of $1,500, resulting in a gain on conversion of debt of $41,198; 989,474 shares pursuant to Equity Purchase Agreement (Note 10) for stock subscription receivable of $116,252; and 469 shares valued at $1 for reverse split rounding.

 

Series A Preferred Stock

 

The Series A preferred stock has no redemption, conversion or dividend rights; however, the holders of the Series A preferred stock, voting separately as a class, has the right to vote on all shareholder matters equal to 51% of the total vote.

 

Effective August 1, 2019, the Company issued 1,000 shares of Series A preferred stock to Maple Resources for services rendered. The shares were valued at $23,900 by an independent valuation firm.

 

Warrants

 

The Company has issued warrants in prior years to investors in a series of subscription agreements in equity financings or for other stock-based compensation. Certain of the warrants contain anti-dilution provisions that the Company has identified as derivatives. We estimate the fair value of the derivatives using multinomial lattice models that value the warrants based on a probability weighted cash flow model using projections of the various potential outcomes and considering the existence of a tainted equity environment (see Note 9).

 

 
28

Table of Content

 

A summary of warrant activity during the nine months ended January 31, 2020 is presented below:

 

 

 

Shares

 

 

Weighted Average

Exercise Price

 

 

Weighted Average

Remaining Contractual Life (Years)

 

 

 

 

 

Outstanding, April 30, 2019

 

 

1,789,293

 

 

$ 1.00

 

 

 

2.91

 

Granted

 

 

444,248,462

 

 

$ 1.00

 

 

 

 

 

Canceled / Expired

 

 

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 31, 2020

 

 

446,037,755

 

 

$ 1.00

 

 

 

2.16

 

 

The warrant shares granted during the nine months ended January 31, 2020 are comprised of warrant shares issued to warrant holders pursuant to anti-dilution provisions.

 

Stock Options

 

As a condition for entering into the October 9, 2018 GS convertible debenture (see Note 8), GS required affiliates of Jack W. Hanks and Bruce Lemons, our directors (the “Affiliates”), to pledge their shares of Class B Common Stock (constituting 100% of the outstanding shares of Class B Common Stock) to GS to secure the repayment of the debenture by the Company. As consideration to the Affiliates for entering into the GS pledge agreement, the Company granted a ten-year option, effective as of December 11, 2018, to the Affiliates to purchase 2,000,000 common shares of the Company at $0.08 per share.

 

A summary of the stock option activity during the nine months ended January 31, 2020 is presented below:

 

 

 

Shares

 

 

Weighted Average

Exercise Price

 

 

Weighted Average

Remaining Contractual Life (Years)

 

 

 

 

 

Outstanding, April 30, 2019

 

 

2,000,000

 

 

$ 0.08

 

 

 

9.62

 

Granted

 

 

-

 

 

 

 

 

 

 

 

 

Canceled / Expired

 

 

-

 

 

 

 

 

 

 

 

 

Exercised

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding, January 31, 2020

 

 

2,000,000

 

 

$ 0.08

 

 

 

8.67

 

 

Common Stock Reserved

 

Combined with the 13,352,828,472 common shares outstanding at January 31, 2020, all authorized common shares have been issued or reserved for issuance of outstanding warrants, stock options, and convertible notes payable and no common shares are available for share issuances other than those shares included in the reserves.

 

 
29

Table of Content

 

NOTE 12 – COMMITMENTS AND CONTINGENCIES

 

Legal

 

There were no legal proceedings against the Company.

 

NOTE 13 – SUBSEQUENT EVENTS

 

In accordance with ASC 855-10, all subsequent events have been reported through the filing date as set forth below.

 

On March 31, 2020, the Company and GS entered into a Second Amendment to Promissory Notes pursuant to which the maturity dates of the September 13, 2018, September 18, 2018 and October 5, 2018 GS convertible notes payable (the “Notes”) were extended to November 20, 2020. In consideration of the extension of maturity dates, GS is due an extension fee of $200,000 due and payable in cash as an increase to the principal balance of the Notes. The extension fee is payable at the earlier of (1) in connection with, and at the time of repayment of the Notes, or (2) on November 20, 2020. Further, the interest rate on the Notes was increased to 18% per annum effective as of February 20, 2020. repayment of the notes.

 

On February 12, 2020 Maple loaned the Company $5,000 pursuant to a convertible promissory note with the same terms as described in Note 9. Maple simultaneously submitted a notice to convert the note into 4,545,454,545 shares of the Company’s common stock. The conversion was not completed, and the shares have not been issued pending an increase in the number of authorized shares of common stock.

 

With an effective date of April 20, 2020, a loan to the Company was approved under the terms and conditions of the Paycheck Protection Program of the United States Small Business Administration (“SBA”) and the CARES Act (2020) (H.R. 748) (15 U.S.C. 636 et seq.) ( the “Act” ) in the amount of $167, 918 and was funded on April 21, 2020. The loan may be forgiven pursuant to the provisions of the Act.

 

 
30

Table of Content

 

ITEM 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis constitute forward-looking statements for purposes of the Securities Act and the Exchange Act and as such involves known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. The words "expect", "estimate", "anticipate", "predict", "believes", "plan", "seek", "objective" and similar expressions are intended to identify forward-looking statements or elsewhere in this report. Important factors that could cause our actual results, performance or achievement to differ materially from our expectations are discussed in detail in Item 1 above. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by such factors. We undertake no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Notwithstanding the foregoing, we are not entitled to rely on the safe harbor for forward looking statements under 27A of the Securities Act or 21E of the Exchange Act as long as our stock is classified as a penny stock within the meaning of Rule 3a51-1 of the Exchange Act. A penny stock is generally defined to be any equity security that has a market price (as defined in Rule 3a51-1) of less than $5.00 per share, subject to certain exceptions.

 

The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements, including the notes thereto.

 

Overview

 

Business Plan

 

MMEX Resources Corporation was formed as a Nevada corporation in 2005. The current management team lead an acquisition of the Company (then named Management Energy, Inc.) through a reverse merger completed on September 23, 2010 and changed the Company’s name to MMEX Mining Corporation on February 11, 2011. As of April 12, 2016, the Company changed its name from MMEX Mining Corporation to MMEX Resources Corporation to reflect the change in its business plan to an energy focus in the Americas.

 

We are a development stage company engaged in the exploration, extraction, refining and distribution of oil, gas, petroleum products and electric power. We plan to focus on the acquisition, development and financing of oil, gas, refining and electric power projects in the Americas using the expertise of our principals to identify, finance and acquire these projects.

 

The most significant focus of our current business plan is to build crude oil distillation and refining facilities in the Permian Basin in West Texas. We intend to implement our current business plan now in several phases, First, through our subsidiary, Pecos Refining, we intend to build and commence operation of one 10,000 bpd crude oil Distillation Unit, now permitted by the TCEQ, that will produce a non-transportation grade diesel primarily for sale in the local market for drilling mud and frac fluids, along with naphtha and residual fuel oil to be sold to other refiners. In additional phases as separate projects we are contemplating building a second and possibly a third CDU with capacity of 10,000 bpd each. A later fourth phase may include the building and operation of the Large Refinery with up to 100,000 bpd capacity in West Texas. We contemplate that these projects will be built on land owned or land being negotiated for purchase by the Company.

 

 
31

Table of Content

 

Initially, Pecos Refining, the owner of the 1st Distillation Unit, and the other entities we may form to own and operate the 2nd and 3rd Distillation Units, the Hydrotreater and the Large Refinery will be wholly owned subsidiaries of the Company. However, the construction of the Distillation Units, Hydrotreater and the Large Refinery will require substantial equity and debt financing, far beyond the expected resources of the Company, and we anticipate that these Subsidiaries will obtain equity and debt financing to finance the cost of construction. We anticipate these Subsidiaries will be able to finance approximately 65 to 70% of the total costs of the Distillation Units and the Large Refinery through debt financing, and the remaining 35 to 30% of the total costs would be financed through equity investments. To the extent these Subsidiaries raise money through the issuance of equity securities, our ownership will be diluted. We intend to retain managerial control of the Subsidiaries; however, our economic ownership of such entities may be a minority interest. As such, we will be entitled to only a portion of any future distributions made by these Subsidiaries.

 

We plan on marketing and distributing refined products in the Western areas of the United States and Mexico, and we may export product to Latin America. The Projects will be located on the Texas Pacifico Railroad rail route 20 miles Northeast of Fort Stockton, Texas, approximately 1.5 miles from the Sulphur Junction on the Texas Pacifico Railroad. Once needed repairs are finished to the tracks and railway, the Texas Pacifico Railroad will connect to the Ferromex RR in Ojinago, Mexico, giving us access to the western Mexico markets.

 

The Company has hired VFuels Oil & Gas Engineering and Saulsbury Industries (the “EPCs”) with respect to the construction of the 1st CDU. The total indicated cost estimate including continencies and owner costs plus or minus 10% is $105 Million for the 1st CDU. Once we close on the financing and issue the notice to proceed, the completion and start-up date guaranteed by the EPCs is 15 months. We expect the 2nd CDU to be less in cost than the 1st CDU and the Hydrotreater capex to be in the range of $25,000,000. The total indicated cost of the 1st CDU, the 2nd CDU and the Hydrotreater is in the range of $200 million.

 

According to a report the Company received from KP Engineering, the cost of a 50,000-bpd refinery is estimated to be approximately $500 million and the cost of a 100,000-bpd refinery is estimated to be approximately $850 million. These estimates are only preliminary estimates and are subject to substantial change when additional engineering is completed.

 

Constructing the Projects will require a significant number of governmental permits and approvals. The principal permit for the construction of any of the Projects is the Air Permit issued by TCEQ and significant construction will not begin until we have received the Air Permit. The Company has received the Air Permit for the 1st Distillation Unit. Once the permit is filed for the, it may take approximately 18 months to obtain the Air Permit for the Large Refinery.

 

Through January 31, 2020, we have had no revenues and have reported continuing losses from operations.

 

Results of Operations

 

Revenues

 

We have not yet begun to generate revenues.

 

Selling, General and Administrative Expenses

 

Our selling, general and administrative expenses decreased to $191,236 for the three months ended January 31, 2020 from $351,222 for the three months ended January 31, 2019 and decreased to $736,655 for the nine months ended January 31, 2020 from $1,100,753 for the nine months ended January 31, 2019. The decrease resulted from lower salaries, travel and other expenses associated with securing debt financing and administrative activities of our refinery project due to limitations on funding during the current fiscal year. The decreases in the current fiscal year periods were partially offset by non-cash related party compensation of $23,900 recorded with the issuance of Series B preferred stock to Maple Resources Corporation.

 

 
32

Table of Content

 

Refinery Start-Up Costs

 

We expense the direct costs incurred prior to opening our proposed crude oil refinery in Pecos County, Texas, including acquisition of refinery rights, planning, design and permitting. Such costs totaled $43,467 for the three months ended January 31, 2020 compared to $156,124 for the three months ended January 31, 2019 and totaled $182,406 for the nine months ended January 31, 2020 compared to $472,769 for the nine months ended January 31, 2019. The decreases were due to financing constraints in the current fiscal year. The levels of spending on the development of our refinery will vary from period to period based on availability of financing.

 

Depreciation and Amortization Expense

 

Our depreciation and amortization expenses increased to $8,718 for the three months ended January 31, 2020 from $571 for the three months ended January 31, 2020 and increased to $25,943 for the nine months ended January 31, 2020 from $1,715 for the nine months ended January 31, 2019. The increase in the current year is due to depreciation of refinery land improvements and amortization of refinery land easements.

 

Other Income (Expense)

 

Our interest expense decreased to $245,823 for the three months ended January 31, 2020 from $441,447 for the three months ended January 31, 2019 and decreased to $1,468,027 for the nine months ended January 31, 2020 from $1,496,557 for the nine months ended January 31, 2019. This decrease in interest expense is due no material new non-related party convertible debt in the current year second and third quarters, resulting in less amortization of debt discount to interest expense, partially offset by an increase in loan penalties.

 

We reported losses on derivative liabilities of $800,734 and $490,980 for the three months ended January 31, 2020 and 2019, respectively and $961,778 and $486,069 for the nine months ended January 31, 2020 and 2019, respectively.  In a series of subscription agreements, we have issued warrants that contain certain anti-dilution provisions that we have identified as derivatives. We also identified the variable conversion feature of certain convertible notes payable as derivatives. We estimate the fair value of the derivatives using multinomial lattice models that value the warrants based on a probability weighted cash flow model using projections of the various potential outcomes. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and management’s estimates of various potential equity financing transactions. These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

We reported gains on extinguishment of liabilities of $6,563 and $4,584 for the three months ended January 31, 2020 and 2019, respectively and $8,555 and $13,500 for the nine months ended January 31, 2020 and 2019, respectively. These gains related to the issuance of our common shares in payment of accrued expenses. Where shares of our common stock are issued in extinguishment of liabilities, we record the value of the shares issued at the current market price, which at times may differ from the book value of the debt, resulting in a gain or loss on extinguishment of liabilities.

 

 
33

Table of Content

 

We reported gains on conversion of debt of $51,060 and $41,198 for the three months and nine months ended January 31, 2019, respectively. We reported no gain or loss on conversion of debt for the current fiscal year periods. Gain or loss on conversion of debt results from conversions of debt to common stock where the conversions are outside the contractual terms of the underlying debt agreements.

 

Net Loss

 

As a result, we reported net losses of $1,283,415 and $1,384,700 for the three months ended January 31, 2020 and 2019, respectively, and $3,366,254 and $3,503,165 for the nine months ended January 31, 2020 and 2019, respectively.

 

Non-Controlling Interest in Income of Consolidated Subsidiaries

 

Currently, we have no activity in our consolidated subsidiaries. Non-controlling interest in income of consolidated subsidiaries was $0 for all periods presented.

 

Net Loss Attributable to the Company

 

Because we had no non-controlling interest in income of consolidated subsidiaries, net loss attributed to the Company was the same as net loss - $1,283,415 and $1,384,700 for the three months ended January 31, 2020 and 2019, respectively, and $3,366,254 and $3,503,165 for the nine months ended January 31, 2020 and 2019, respectively.

 

Liquidity and Capital Resources

 

Working Capital

 

As of January 31, 2020, we had current assets of $7,094, including cash of $1,545, and current liabilities of $5,231,168, resulting in a working capital deficit of $5,224,074.  Included in our current liabilities as of January 31, 2019 are derivative liabilities of $2,052,420, which we do not anticipate will require the payment of cash.

 

Sources and Uses of Cash

 

Our sources and uses of cash for the nine months ended January 31, 2020 and 2019 were as follows:

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Cash, beginning of period

 

$ 55,188

 

 

$ 304,173

 

Net cash used in operating activities

 

 

(626,903 )

 

 

(1,438,895 )

Net cash used in investing activities

 

 

(10,540 )

 

 

(266,818 )

Net cash provided by financing activities

 

 

583,800

 

 

 

1,563,280

 

 

 

 

 

 

 

 

 

 

Cash, end of period

 

$ 1,545

 

 

$ 161,740

 

 

We used net cash of $626,903 in operating activities for the nine months ended January 31, 2020 as a result of our net loss of $3,366,254 and non-cash gain of $8,555, partially offset by non-cash expenses totaling $2,239,646, decrease in prepaid expenses and other current assets of $33,400, and increases in accounts payable of $159,084, accrued expenses of $226,372 and accounts payable and accrued expenses – related party of $89,404.

 

 
34

Table of Content

 

By comparison, we used net cash of $1,438,895 in operating activities for the nine months ended January 31, 2019 as a result of our net loss of $3,503,165 and non-cash gains totaling $54,698, partially offset by non-cash expenses totaling $1,818,513, decrease in prepaid expenses and other current assets of $5,000, and increases in accounts payable of $190,394 and accrued expenses of $105,061.

 

Net cash used in investing activities for the nine months ended January 31, 2020 and 2019 was $10,540 and $266,818, respectively, comprised of the purchase of property and equipment.

 

Net cash provided by financing activities for the nine months ended January 31, 2020 was $583,800, comprised of proceeds from convertible notes payable of $365,300 and proceeds from convertible notes payable – related party of $318,500, partially offset by repayments of convertible notes payable of $100,000. Net cash provided by financing activities for the nine months ended January 31, 2019 was $1,563,280, comprised of proceeds from convertible notes payable of $1,650,028 and proceeds from stock subscription receivable of $116,252, partially offset by repayments of convertible notes payable of $203,000.

 

Going Concern Uncertainty

 

Our financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. We have incurred continuous losses from operations, have an accumulated deficit of $42,430,372 and a total stockholders’ deficit of $4,707,410 at January 31, 2020, and have reported negative cash flows from operations since inception. In addition, we do not currently have the cash resources to meet our operating commitments for the next twelve months, and we expect to have ongoing requirements for capital investment to implement our business plan, including the construction of our proposed refinery project. Finally, our ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered by entrance into established markets and the competitive environment in which we operate.

 

Since inception, our operations have primarily been funded through private debt and equity financing, and we expect to continue to seek additional funding through private or public equity and debt financing. Most recently, we have funded our operations from the proceeds of convertible debt. However, we currently do not have sufficient authorized shares of common stock to secure additional convertible debt funding. The recent Covid-19 worldwide pandemic has negatively impacted capital markets adding to the difficulty of raising either debt or equity financing.

 

Our ability to continue as a going concern is dependent on our ability to generate sufficient cash from operations to meet our cash needs and/or to raise funds to finance ongoing operations and repay debt. However, there can be no assurance that we will be successful in our efforts to raise additional debt or equity capital and/or that our cash generated by our operations will be adequate to meet our needs. These factors, among others, raise substantial doubt that we will be able to continue as a going concern for a reasonable period of time.

 

The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company's ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 
35

Table of Content

 

Capital Resources

 

We have not generated any revenues or operating cash flows. As a result, we have significant short-term cash needs. Our principal source of operating capital has been provided from the issuance of convertible notes payable. During the nine months ended January 31, 2020 we received net proceeds of $365,300 from the issuance of convertible notes payable. This amount compares, however, to net proceeds of $1,650,028 received from the issuance of convertible notes payable during the nine months ended January 31, 2019.

 

During the three months ended January 31, 2019, we issued to related parties an aggregate of $392,500 principal amount of convertible notes of which $318,500 represented cash proceeds to us. Of the remaining consideration of $30,000 was for consulting fees, $30,000 for accrued consulting fees and $14,000 was for financing fees. See Note 9 to the accompanying condensed consolidated financial statements for the detail of these related party notes. Subject to available common shares to issue, the convertible notes payable – related party are convertible into common shares of the Company at a conversion price equal to 110% of the lowest price at which shares of our common stock have been issued by the Company during the twenty prior trading days, including the day upon which a notice of conversion is received by the Company. Conversion notices for all these related party convertible notes payable were submitted simultaneously with the note agreements; however, certain of the conversions were not completed, and the shares have not been issued pending an increase in the number of authorized shares of common stock.

 

Currently, all of our authorized shares of common stock are either issued or reserved for issuance of outstanding warrants, stock options and convertible notes payable. Therefore, no common shares are available for share issuances other than those shares included in the reserves established for debt holders. The lack of authorized shares currently limits our ability to raise capital through convertible debt financing

 

In addition, we do not expect to have the financial resources necessary to complete the proposed Refinery projects. The Company expects to operate the Distillation Unit through its subsidiary, Pecos Refining, and to operate the Large Refinery through another subsidiary set up for such purpose. The construction of the Distillation Unit and the Large Refinery will require substantial equity and debt financing, far beyond the expected resources of the Company. We anticipate that these Subsidiaries will obtain typical project development financing for the construction and development of the Distillation Unit and the Large Refinery and that such financings will be composed of both debt and equity financings. We anticipate these Subsidiaries will be able to finance approximately 80% of the total costs of the Distillation Unit and the Large Refinery through debt financing, and the remaining 20% of the total costs would be financed through equity investments. The Company has had only preliminary discussions with prospective equity sources regarding the financing of these projects and it is unclear at this time if we will be able to obtain such financing and, if so, how much equity in the Subsidiaries the equity investors will require in order to provide the financing. Any equity financing into which a Subsidiary enters will dilute the Company’s ownership of such Subsidiary. In addition, while the Company believes that the Refinery’s cost is financeable in large part through debt, it has not yet obtained a letter of intent or commitment for such financing.

 

Current and Future Impact of Covid-19

 

The Covid-19 pandemic continues to have a material negative impact on capital markets. Without a current source of revenue, we are currently dependent on debt or equity financing to fund our operations and execute our business plan. We believe that the impact on capital markets of Covid-19 may make it more costly and more difficult for us to access these sources of funding. Effective April 20, 2020, the Company received loan proceeds of $167,918 in connection with the Paycheck Protection Program of the United States Small Business Administration (“SBA”) and the CARES Act implemented in response to the Covid-19 pandemic. See Note 13 to the Consolidated Financial Statements.

 

 
36

Table of Content

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

 

Critical Accounting Policies

 

Our results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to inventories, investments, intangible assets, income taxes, financing operations, and contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

For further information on our significant accounting policies see the notes to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended April 30, 2019 filed with the SEC and Note 2 to our condensed consolidated financial statements included in this quarterly report. There were no changes to our significant accounting policies during the nine months ended January 31, 2020. The following is a description of those significant accounting policies that involve estimates and judgment by management.

 

Derivative liabilities

 

In a series of subscription agreements, the Company issued warrants in prior years that contain certain anti-dilution provisions that have been identified as derivatives. In addition, the Company identified the conversion feature of certain convertible notes payable and convertible preferred stock as derivatives. As of January 31, 2020, the number of warrants or common shares to be issued under these agreements is indeterminate; therefore, the Company concluded that the equity environment is tainted and all additional warrants, stock options and convertible debt are included in the value of the derivatives. We estimate the fair value of the derivatives using multinomial lattice models that value the derivative liabilities based on a probability weighted cash flow model using projections of the various potential outcomes. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and management’s estimates of various potential equity financing transactions. These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Fair value of financial instruments

 

Under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures, and ASC 825, Financial Instruments, the FASB establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company's financial statements as reflected herein. The carrying amounts of cash, prepaid expense and other current assets, accounts payable, accrued expenses and notes payable reported on the accompanying consolidated balance sheets are estimated by management to approximate fair value primarily due to the short-term nature of the instruments.

 

 
37

Table of Content

 

An entity is required to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value using a hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The hierarchy prioritized the inputs into three levels that may be used to measure fair value:

 

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

 

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in markets that are not active.

 

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

 

Our derivative liabilities are measured at fair value on a recurring basis and estimated as follows:

 

January 31, 2020

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$ 2,052,420

 

 

$ -

 

 

$ -

 

 

$ 2,052,420

 

 

April 30, 2019

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

$ 1,825,596

 

 

$ -

 

 

$ -

 

 

$ 1,825,596

 

 

ITEM 3 Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

ITEM 4 Controls and Procedures

 

(a) Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined) in Exchange Act Rules 13a – 15(c) and 15d – 15(e). Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934 (“Securities Exchange Act”) is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

 
38

Table of Content

 

Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. To address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our condensed consolidated financial statements included in this quarterly report have been prepared in accordance with generally accepted accounting principles. Accordingly, management believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act, as amended. Our management assessed the effectiveness of our internal control over financial reporting as of January 31, 2020. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in 2013 Internal Control-Integrated Framework. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis. We have identified the following material weaknesses:

 

 

1.

As of January 31, 2020, we did not maintain effective controls over the control environment. Specifically, the Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-B. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.

 

 

 

 

2.

As of January 31, 2020, we did not maintain effective controls over financial statement disclosure. Specifically, controls were not designed and in place to ensure that all disclosures required were originally addressed in our financial statements. Accordingly, management has determined that this control deficiency constitutes a material weakness.

 

 

 

 

3.

As of January 31, 2020, we did not establish a formal written policy for the approval, identification and authorization of related party transactions.

 

 

 

 

4.

As of January 31, 2020, we had no full-time employees with the requisite expertise in the key functional areas of finance and accounting. As a result, there is a lack of proper segregation of duties necessary to ensure that all transactions are accounted for accurately and in a timely manner.

 

Because of these material weaknesses, management has concluded that the Company did not maintain effective internal control over financial reporting as of January 31, 2020, based on the criteria established in "2013 Internal Control-Integrated Framework" issued by the COSO.

 

(b) Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
39

Table of Content

 

PART II – OTHER INFORMATION

 

ITEM 1 Legal Proceedings

 

We are not a party to or otherwise involved in any legal proceedings.

 

In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain, and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.

 

ITEM 1A Risk Factors

 

The future impact of the Covid-19 pandemic on companies is evolving and we are currently unable to assess with certainty the broad effects of Covid-19 on our business.

 

The future impact of the Covid-19 pandemic on companies is evolving and we are currently unable to assess with certainty the broad effects of Covid-19 on our business. As of January 31, 2020, our investment in property and equipment of $515,764 could be subject to impairment or change in valuation due to Covid-19 if we are not able to raise capital sufficient to complete our proposed refinery project. In addition, as of January 31, 2020, the reported values of the Company’s material convertible debt and derivative liabilities are based on multiple factors, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. We believe these inputs will be subject to even more significant changes due to the impact on capital markets of Covid-19, and the future estimated fair value of these liabilities may fluctuate materially from period to period.

 

Without a current source of revenue, we are currently dependent on debt or equity financing to fund our operations and execute our business plan. We believe that the impact on capital markets of Covid-19 may make it more costly and more difficult for us to access these sources of funding.

 

ITEM 2 Unregistered Sales of Equity Securities and Use of Proceeds

 

During the three months ended January 31, 2020, the Company issued a total of 10,202,529,249 shares of its common stock valued at $771,482 in conversion of convertible notes principal of $536,706, accrued interest payable of $9,253 and payment of fees of $3,500, payment of accrued expenses of $42,000, settlement of derivative liabilities of $186,586 and gain on settlement of debt of $6,563.

 

 
40

Table of Content

 

ITEM 3 Defaults Upon Senior Securities

 

There is no information required to be disclosed by this Item.

 

ITEM 4 Mine Safety Disclosures

 

There is no information required to be disclosed by this Item.

 

ITEM 5 Other Information

 

There is no information required to be disclosed by this Item.

 

ITEM 6 Exhibits

 

31.1*

 

Certification by Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)

 

 

 

32.1*

 

Certification by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

101.INS**

 

XBRL Instance Document

 

101.SCH** 

 

XBRL Taxonomy Extension Schema Document

 

101.CAL** 

 

XBRL Taxonomy Extension Calculation Linkbase Document

 

101.DEF**

 

XBRL Taxonomy Extension Definition Linkbase Document

 

101.LAB**

 

XBRL Taxonomy Extension Label Linkbase Document

 

101.PRE**  

 

XBRL Taxonomy Extension Presentation Linkbase Document

                 

*

Filed herewith.

 

**

Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Act of 1934 and otherwise are not subject to liability.

 

 
41

Table of Content

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

MMEX Resources Corporation

 

 

 

Dated: April 30, 2020

By:

/s/ Jack W. Hanks

 

 

Chief Executive Officer (Principal Executive Officer)

President and Chief Financial Officer

(Principal Financial and Accounting Officer)

 

 

 
42