Attached files

file filename
EX-32.0 - SECTION 1350 CERTIFICATION - QUAINT OAK BANCORP INCexh320.htm
EX-31.2 - CERTIFICATION OF CHIEF FINANCIAL OFFICER - QUAINT OAK BANCORP INCexh312.htm
EX-31.1 - CERTIFICATION OF CHIEF EXECUTIVE OFFICER - QUAINT OAK BANCORP INCexh311.htm
EX-23.1 - CONSENT - QUAINT OAK BANCORP INCexh231.htm
EX-21 - SUBSIDIARIES OF REGISTRANT - QUAINT OAK BANCORP INCexh21.htm
EX-4.3 - DESCRIPTION OF SECURITIES REGISTERED - QUAINT OAK BANCORP INCexh43.htm
10-K - FORM 10-K - QUAINT OAK BANCORP INCform10k.htm
Exhibit 13.0













 
Quaint Oak Bancorp, Inc.




PRESIDENT’S LETTER TO SHAREHOLDERS

To our Valued Shareholders:

On behalf of the Board of Directors, Senior Management and Employees of the Quaint Oak Family of Companies, I am pleased to present our 2019 Annual Report to Shareholders.
I am very pleased to report on both earnings and asset growth for the 2019 year.  I would first, however, like to express to our Shareholders my concern for the well-being of our entire Quaint Oak Community.  This includes our Team Members, our Families, our Customers and Shareholders, and in a broader sense, the communities in which we live and work.  At this moment, we are all affected by the spread of COVID-19.  We at Quaint Oak are making every effort, wherever possible, to follow the CDC guidelines.  Beyond that, we have additional control over our own response to certain personal, community and market disruptions that it brings.  As an example, we have, in recent years, improved and completely revamped our Internet Banking program along with our capability to work and communicate remotely.  We did this in an effort to be a competitive and digitally relevant organization.  I never dreamed that these service enhancements or our customer motto of “In Your Best Interest” would apply to the health and safety of both our Team Members and our Customers in a pandemic setting, yet, here we are.  These enhancements have provided us with the ability to accomplish significant health and safety related controls throughout the Company while continuing to provide our Customers with complete access to our products and services.  Forward thinking is always our driver, even if we never know what the future holds in store.  Currently, we are devoting our efforts to servicing our depositors, supporting our borrowers and contributing to the needs of our Community.

My reflection on 2019 is the following:  The capital infusion of late 2018 provided us the fuel to enhance earnings and growth as we moved through 2019.  Earnings improved approximately 24% during the calendar year of 2019 approaching $2.5 million in net income when compared to the 2018 calendar year. Our asset growth of 11.5% for the calendar year of 2019 is primarily the result of an increase in loans receivable, net of allowance for loan losses at year-end of 13.7% when compared to the 2018 calendar year.
Our Mortgage Banking Company subsidiary achieved an annual record high in loan production and earnings.  Once again, Lehigh Valley Business identified it as a “Fastest Growing Company in the Greater Lehigh Valley.”  In February 2019, we relocated an existing Philadelphia Mortgage Banking office to achieve more visibility and public access.  That office set a new Company production record in December of 2019.
As previously announced, we had committed to open an additional full-service Regional Banking Office in the Northern Liberties Community of Greater Philadelphia.  That office opened on February 26, 2020.
During the year ended December 31, 2019, the Company has repurchased an additional 27,297 shares. To date, we have repurchased 39% of the original shares issued in our initial public offering. Stockholders’ equity has increased by $2.1 million or 8.7% year over year. During 2019, we increased the dividend rate by 28.6% to $.09 cents per share. Finally, and very importantly, basic per share earnings for 2019 came in at $1.27 as compared to $1.04 per share in 2018.
As always, in conjunction with having maintained a strong repurchase plan, our current and continued business strategy includes long-term profitability and payment of dividends reflecting our strong commitment to shareholder value.
In closing, my best wishes to all as we navigate this challenging time. Be well.


Robert T. Strong
President and Chief Executive Officer










Quaint Oak Family of Companies
Quaint Oak Bancorp, Inc.
Quaint Oak Bank
Quaint Oak Abstract, LLC     ׀     Quaint Oak Mortgage, LLC      ׀      Quaint Oak Real Estate, LLC     ׀     Quaint Oak Insurance Agency, LLC
Serving the Delaware Valley, Lehigh Valley, and Greater Philadelphia Markets.



Quaint Oak Bancorp, Inc.


TABLE OF CONTENTS

 
 
Page
Selected Consolidated Financial and Other Data 
1
 
 
Management’s Discussion and Analysis of Financial Condition and Results of Operations
2
 
 
Reports of Independent Registered Public Accounting Firm
17
 
 
Consolidated Balance Sheets 
18
 
 
Consolidated Statements of Income 
19
 
 
Consolidated Statements of Comprehensive Income 
20
 
 
Consolidated Statements of Stockholders’ Equity 
21
 
 
Consolidated Statements of Cash Flows 
22
 
 
Notes to Consolidated Financial Statements 
23
 
 
Banking Locations 
66
 
 
Directors and Executive Officers 
67
 
 
Transfer Agent/Registrar 
67
 
 
Investor Relations Contact 
67



Quaint Oak Bancorp, Inc.


SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

Set forth below is selected financial and other data of Quaint Oak Bancorp, Inc.  You should read the financial statements and related notes contained in this Annual Report which provide more detailed information.

   
At or For the Years Ended December 31,
 
   
2019
   
2018
 
   
(Dollars in Thousands)
 
Selected Financial and Other Data:
           
Total assets 
 
$
302,540
   
$
271,404
 
Cash and cash equivalents 
   
14,555
     
26,012
 
Investment in interest-earning time deposits 
   
10,172
     
4,927
 
Investment securities available for sale at fair value (cost-2019 $7,599; 2018 $6,682)
   
7,623
     
6,680
 
Loans held for sale 
   
8,928
     
5,103
 
Loans receivable, net 
   
246,692
     
216,898
 
Federal Home Loan Bank stock, at cost 
   
1,580
     
1,086
 
Premises and equipment, net 
   
2,226
     
2,058
 
Deposits 
   
227,458
     
211,911
 
Federal Home Loan Bank borrowings
   
36,271
     
24,000
 
Subordinated debt
   
7,865
     
7,831
 
Stockholders’ Equity 
   
25,907
     
23,836
 
                 
                 
Selected Operating Data:
               
Total interest income
 
$
14,111
   
$
12,125
 
Total interest expense
   
5,426
     
3,820
 
Net interest income 
   
8,685
     
8,305
 
Provision for loan losses 
   
303
     
415
 
Net interest income after provision for loan losses 
   
8,382
     
7,890
 
Total non-interest income 
   
4,953
     
3,947
 
Total non-interest expense 
   
9,908
     
9,166
 
Income before income taxes 
   
3,427
     
2,671
 
Income taxes 
   
950
     
667
 
Net income 
 
$
2,477
   
$
2,004
 
                 
Selected Operating Ratios(1):
               
Average yield on interest-earning assets 
   
5.17
%
   
4.98
%
Average rate on interest-bearing liabilities 
   
2.25
     
1.77
 
Average interest rate spread(2) 
   
2.92
     
3.21
 
Net interest margin(2) 
   
3.11
     
3.41
 
Average interest-earning assets to average interest-bearing liabilities
   
113.58
     
112.68
 
Net interest income after provision for loan losses to non-interest expense
   
84.60
     
86.08
 
Total non-interest expense to average assets 
   
3.46
     
3.62
 
Efficiency ratio(3) 
   
72.65
     
74.81
 
Return on average assets 
   
0.87
     
0.79
 
Return on average equity 
   
10.03
     
8.70
 
Average equity to average assets 
   
8.63
     
9.11
 
                 
Asset Quality Ratios(4):
               
Non-performing loans as a percent of loans receivable, net(5)
   
0.15
%
   
0.54
%
Non-performing assets as a percent of total assets(5) 
   
0.72
     
1.04
 
Non-performing assets and troubled debt restructurings as a percent of total assets
   
0.77
     
1.19
 
Allowance for loan losses as a percent of non-performing loans
   
616.30
     
166.81
 
Allowance for loan losses as a percent of total loans receivable
   
0.90
     
0.90
 
Net charge-offs to average loans receivable 
   
0.02
     
0.13
 
                 
Capital Ratios(4):
               
Tier 1 leverage ratio 
   
10.35
%
   
10.92
%
Common Tier 1 capital ratio
   
13.42
     
14.45
 
Tier 1 risk-based capital ratio 
   
13.42
     
14.45
 
Total risk-based capital ratio 
   
14.41
     
15.49
 
 ___________________
(1)
With the exception of end of period ratios, all ratios are based on average daily balances during the indicated periods.
(2)
Average interest rate spread represents the difference between the average yield on interest-earning assets and the average rate paid on interest-bearing liabilities, and net interest margin represents net interest income as a percentage of average interest-earning assets.
(3)
The efficiency ratio represents the ratio of non-interest expense divided by the sum of net interest income and non-interest income.
(4)
Asset quality ratios and capital ratios are end of period ratios, except for net charge-offs to average loans receivable.
(5)
Non-performing assets consist of non-performing loans and other real estate owned at December 31, 2019 and 2018.  Non-performing loans consist of non-accruing loans plus accruing loans 90 days or more past due.

1

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


General

Quaint Oak Bancorp, Inc. (the “Company”) was formed in connection with Quaint Oak Bank’s (the “Bank”) conversion to a stock savings bank completed on July 3, 2007.  The Company’s results of operations are dependent primarily on the results of Quaint Oak Bank, a wholly owned subsidiary of the Company, along with the Bank’s wholly owned subsidiaries.  At December 31, 2019, the Bank has five wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, and Quaint Oak Insurance Agency, LLC, each a Pennsylvania limited liability company.  The mortgage company offers mortgage banking services in the Lehigh Valley, Delaware Valley and Philadelphia County region of Pennsylvania.  The real estate and abstract companies offer real estate sales and title abstract services, respectively, primarily in the Lehigh Valley region of Pennsylvania.  These companies began operation in July 2009.   In February 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania.  QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure.  Quaint Oak Insurance Agency, LLC, located in Chalfont, Pennsylvania, began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. In February 2020, Quaint Oak Bank opened a full-service retail banking office in Philadelphia, Pennsylvania.

Quaint Oak Bank’s profitability depends, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings.  Results of operations are also affected by provisions for loan losses, fee income and other non-interest income and non-interest expense.  Non-interest expense principally consists of compensation, directors’ fees and expenses, office occupancy and equipment expense, data processing expense, professional fees, advertising expense, FDIC deposit insurance assessment, and other expenses.

Quaint Oak Bank’s business consists primarily of originating residential, multi-family and commercial real estate loans secured by property, commercial business loans, and to a lesser extent other consumer loans in its market area.   At December 31, 2019, commercial real estate loans comprise the largest percentage of Quaint Oak Bank’s loan portfolio, before net items, at 47.8%.  Quaint Oak Bank’s loans are primarily funded by certificates of deposit, which typically have a higher interest rate than passbook, savings and money market accounts.  At December 31, 2019, certificates of deposit amounted to 61.0% of total assets compared to 61.2% of total assets at December 31, 2018.  In conjunction with the expansion of our commercial lending activities, we began offering a business checking account, along with a consumer checking account product in December 2014.  At December 31, 2019, non-interest bearing checking accounts amounted to 6.9% of total deposits compared to 8.3% of total deposits at December 31, 2018. Management anticipates that certificates of deposit will continue to be a primary source of funding for Quaint Oak Bank’s assets.

Our results of operations are significantly affected by general economic and competitive conditions, particularly with respect to changes in interest rates, government policies and actions of regulatory authorities as well as other factors beyond our control. Future changes in applicable law, regulations or government policies may materially affect our financial condition and results of operations.

Forward-Looking Statements Are Subject to Change

This Annual Report contains certain forward-looking statements (as defined in the Securities Exchange Act of 1934 and the regulations thereunder).  Forward-looking statements are not historical facts but instead represent only the beliefs, expectations or opinions of the Company and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: "believe", "expect", "anticipate", "intend", "plan", "estimate", or words of similar meaning, or future or conditional terms such as "will", "would", "should", "could", "may", "likely", "probably", or "possibly."  Forward-looking statements include, but are not limited to, financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks, uncertainties and assumptions, many of which are difficult to predict and generally are beyond the control of and its management, that could cause actual results to differ materially from those expressed in, or implied or projected by, forward-looking statements.  The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) economic and competitive conditions which could affect the volume of loan originations, deposit flows and real estate values; (2) the levels of non-interest income and expense and the amount of loan losses; (3) competitive pressure among depository institutions increasing significantly; (4) changes in the interest rate environment causing reduced interest margins; (5) general economic conditions, either nationally or in the markets in which the Company is or will be doing business, being less favorable than expected;(6) political and social unrest, including acts of war or terrorism; (7) the impact of the current outbreak of the novel coronavirus (COVID-19) or (8) legislation or changes in regulatory requirements adversely affecting the business in which the Company is or will be engaged.  The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.


2

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Critical Accounting Policies

In reviewing and understanding financial information for the Company, you are encouraged to read and understand the significant accounting policies used in preparing our financial statements.  These policies are described in Note 2 of the notes to our financial statements. The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

Allowance for Loan LossesThe allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are identified as impaired. For loans that are identified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are reevaluated quarterly to ensure their relevance in the current economic environment.  Residential mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company’s policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.


3

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.  An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

A loan is considered a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.

For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.


4

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Other-Than-Temporary Impairment of Securities.   Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the magnitude and duration of the decline and whether or not management intends to sell or expects that it is more likely than not that it will be required to sell the security prior to an anticipated recovery of the fair value. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income, except for equity securities, where the full amount of the other-than-temporary impairment is recognized in earnings.

Income Taxes.  Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and net operating loss carryforwards and gives current recognition to changes in tax rates and laws.  The realization of our deferred tax assets principally depends upon our achieving projected future taxable income.  We may change our judgments regarding future profitability due to future market conditions and other factors.  We may adjust our deferred tax asset balances if our judgments change.

Comparison of Financial Condition at December 31, 2019 and December 31, 2018

General. The Company’s total assets at December 31, 2019 were $302.5 million, an increase of $31.1 million, or 11.5%, from $271.4 million at December 31, 2018.  This growth in total assets was primarily due to a $29.8 million, or 13.7%, increase in loans receivable, net, a $5.2 million, or 106.5%, increase in investment in interest-earning time deposits, a $3.8 million, or 75.0%, increase in loans held for sale, a $1.7 million, or 162.5%, increase in prepaid expenses and other assets, and a $943,000, or 14.1%, increase in investment securities available for sale.  These increases were partially offset by an $11.5 million, or 44.0%, decrease in cash and cash equivalents.  The largest increases within the loan portfolio occurred in commercial business loans which increased $22.1 million, or 93.7%, commercial real estate loans which increased a $15.5 million, or 14.9%, and construction loans which increased $2.5 million, or 25.3%.  These increases were partially offset by a $7.5 million, or 15.8%, decrease in one-to-four family residential non-owner occupied loans and a $1.7 million, or 7.2%, decrease in multi-family residential loans.

Cash and Cash Equivalents.  Cash and cash equivalents decreased $11.5 million, or 44.0%, from $26.0 million at December 31, 2018 to $14.6 million at December 31, 2019 as excess liquidity was used to fund loans.

Investment Securities Available for Sale.  Investment securities available for sale increased $943,000, or 14.1%, from $6.7 million at December 31, 2018 to $7.6 million at December 31, 2019 due primarily to the purchase of three securities totaling $3.3 million.  These purchases were offset by the sale of two securities totaling $1.0 million, the call of one security in the amount of $360,000 and principal repayments of $1.0 million on these securities during the year ended December 31, 2019.
Loans Held for Sale.  Loans held for sale increased $3.8 million, or 75.0%, from $5.1 million at December 31, 2018 to $8.9 million at December 31, 2019 as the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, originated $135.3 million of one-to-four family residential loans during the year ended December 31, 2019 and sold $131.5 million of these loans in the secondary market during this same period. In addition, the Bank sold $258,000 of commercial business loans for purchases of business essential equipment held for sale during the year ended December 31, 2019.  The Bank did not originate commercial business loans held for sale during the same period.

5

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Loans Receivable, Net.  Loans receivable, net, increased $29.8 million, or 13.7% funded primarily from deposits, FHLB borrowings and excess liquidity.  Increases within the portfolio consisted of commercial business loans which increased $22.1 million, or 93.7%, commercial real estate loans which increased a $15.5 million, or 14.9%, construction loans which increased $2.5 million, or 25.3%, and other consumer loans which increased $3,000, or 15.8%.  These increases were partially offset by a $7.5 million, or 15.8%, decrease in one-to-four family residential non-owner occupied loans, a $1.7 million, or 7.2%, decrease in multi-family residential loans, a $621,000, or 14.3%, decrease in home equity loans, and a $305,000, or 4.6% decrease in one-to-four family residential owner occupied loans. The Company continues its strategy of diversifying its loan portfolio with higher yielding and shorter-term loan products and selling substantially all of its newly originated one-to-four family owner-occupied loans into the secondary market.
Federal Home Loan Bank Stock.  Federal Home Loan Bank stock increased $494,000, or 45.5%, from $1.1 million at December 31, 2018 to $1.6 million at December 31, 2019 as the Bank increased its level of FHLB borrowings.

Bank-Owned Life Insurance.  The Company purchased $3.5 million in bank-owned life insurance (BOLI) as a mechanism for funding various employee benefit costs.  The Company is the beneficiary of these policies that insure the lives of certain officers of its subsidiaries. The cash surrender value of the insurance policies amounted to $4.0 million and $3.9 million at December 31, 2019 and 2018, respectively.

Premises and Equipment, Net.  Premises and equipment, net, increased $168,000, or 8.2%, to $2.2 million at December 31, 2019 from $2.1 million at December 31, 2018. The increase was due primarily to expenditures related to our third regional office in Philadelphia which opened in February 2020, the renovation of our 1710 Union Boulevard location and computer system upgrades.

Goodwill and Other Intangible, Net. Goodwill and other intangible assets, net of accumulated amortization, is related to the acquisition by Quaint Oak Insurance Agency of the renewal rights to a book of business on August 1, 2016 at a total cost of $1.0 million.  Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed to be an other intangible asset.  This other intangible asset is being amortized over a ten year period based upon the annual retention rate of the book of business.   The balance of other intangible asset at December 31, 2019 was $319,000, net of accumulated amortization of $166,000.

Other Real Estate Owned, Net. Other real estate owned (OREO) amounted to $1.8 million at December 31, 2019, consisting of four properties that were collateral for a non-performing construction loan.  During the year ended December 31, 2019, the Company made a total of $395,000 in capital improvements to the properties and wrote-down one property $221,000. The balance of OREO totaled $1.7 million at December 31, 2018.  Non-performing assets amounted to $2.2 million, or 0.72% of total assets at December 31, 2019 compared to $2.8 million, or 1.04% of total assets at December 31, 2018.

Deposits.  Total deposits increased $15.5 million, or 7.3%, to $227.5 million at December 31, 2019 from $211.9 million at December 31, 2018. This increase in deposits was primarily attributable to increases of $18.2 million, or 11.0%, in certificates of deposit and $602,000, or 53.8%, in savings accounts. These increases were partially offset by decreases of $1.8 million, or 10.1%, in non-interest bearing checking accounts, $1.3 million, or 5.0%, in money market accounts, and $187,000, or 97.4%, in passbook accounts.

Federal Home Loan Bank Borrowings. Aggregate FHLB borrowings increased $12.3 million, or 51.1%, from $24.0 million at December 31, 2018 to $36.3 million at December 31, 2019.  Long-term borrowings increased $11.3 million, or 75.1%, from $15.0 million at December 31, 2018 to $26.3 million at December 31, 2019, as a result of a $9.0 million term-out of short-term borrowings at varying maturities and $5.3 million of additional long-term borrowings, partially offset by the repayment of $3.0 million of long-term borrowings that matured in 2019.  Short-term borrowings increased $1.0 million, or 11.1%, from $9.0 million at December 31, 2018 to $10.0 million at December 31, 2019.  During the year end December 31, 2019, $13.0 million of short-term borrowings were used to fund loan demand, $10.0 million in short-term borrowings were termed-out, and $2.0 million were paid-off.

6

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Subordinated Debt. On December 27, 2018, the Company issued $8.0 million in subordinated notes. These notes have a maturity date of December 31, 2028, and bear interest at a fixed rate of 6.50%. The Company may, at its option, at any time on an interest payment date on or after December 31, 2023, redeem the notes, in whole or in part, at par plus accrued interest to the date of redemption. The balance of subordinated debt, net of unamortized debt issuance costs, was $7.9 million and $7.8 million at December 31, 2019 and 2018, respectively.

Stockholders’ Equity. Total stockholders’ equity increased $2.1 million, or 8.7%, to $25.9 million at December 31, 2019 from $23.8 million at December 31, 2018.  Contributing to the increase was net income for the year ended December 31, 2019 of $2.5 million, the reissuance of treasury stock for exercised stock options of $190,000, common stock earned by participants in the employee stock ownership plan of $186,000, amortization of stock awards and options under our stock compensation plans of $173,000, the reissuance of treasury stock under the Bank’s 401(k) Plan of $38,000, and other comprehensive income, net of $22,000.  These increases were partially offset by dividends paid of $676,000 and by the purchase of treasury stock of $339,000.

Comparison of Operating Results for the Years Ended December 31, 2019 and 2018

General.  Net income amounted to $2.5 million for the year ended December 31, 2019 compared to $2.0 million for the year ended December 31, 2018, an increase of $473,000, or 23.6%.  The increase was primarily the result of an increase in non-interest income of $1.0 million, an increase in net interest income of $380,000, and a decrease in the provision for loan losses of $112,000, partially offset by an increase in non-interest expense of $742,000 and an increase in the provision for income taxes of $283,000.

Net Interest Income.  Net interest income increased $380,000, or 4.6%, to $8.7 million for the year ended December 31, 2019 from $8.3 million for the year ended December 31, 2018.  The increase in net interest income was driven by a $2.0 million, or 16.4% increase in interest income, partially offset by a $1.6 million, or 42.0%, increase in interest expense.

Interest Income.  Interest income increased $2.0 million, or 16.4%, to $14.1 million for the year ended December 31, 2019 from $12.1 million for the year ended December 31, 2018.  The increase in interest income was primarily due to a $23.5 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $214.7 million for the year ended December 31, 2018 to an average balance of $238.2 million for the year ended December 31, 2019, and had the effect of increasing interest income $1.2 million. Also contributing to this increase was a 16 basis point increase in the yield on average loans receivable, net, including loans held for sale, which increased from 5.37% for the year ended December 31, 2018 to 5.53% for the year ended December 31, 2019, which had the effect of increasing interest income $374,000. The increase in interest income was also due to a $4.7 million increase in investment in interest-earning time deposits which increased from an average balance of $4.9 million for the year ended December 31, 2018 to an average balance of $9.6 million for the year ended December 31, 2019, which had the effect of increasing interest income $88,000.  Also contributing to this increase was a 94 basis point increase in the yield on investment in interest-earning time deposits which increased from 1.85% for the year ended December 31, 2018 to 2.79% for the year ended December 31, 2019, which had the effect of increasing interest income $90,000.  The increase in interest income was also due to a $1.1 million increase in average cash and cash equivalents due from banks, interest bearing, which increased from an average balance of $15.2 million for the year ended December 31, 2018 to an average balance of $16.3 million for the year ended December 31, 2019, and had the effect of increasing interest income $21,000.  Also contributing to this increase was a 42 basis point increase in the yield on average cash and cash equivalents due from banks, interest bearing, which increased from 1.82% for the year ended December 31, 2018 to 2.24% for the year ended December 31, 2019, and had the effect of increasing interest income $69,000.  The increase in interest income was also due to a $1.0 million increase in average investment securities available for sale, which increased from an average balance of $7.4 million for the year ended December 31, 2018 to an average balance of $8.3 million for the year ended December 31, 2019, and had the effect of increasing interest income $20,000.  Also contributing to this increase was a 70 basis point increase in the yield on average investment securities available for sale, which increased from 2.04% for the year ended December 31, 2018 to 2.74% for the year ended December 31, 2019, and had the effect of increasing interest income $58,000.

7


Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Interest Expense.  Interest expense increased $1.6 million, or 42.0%, to $5.4 million for the year ended December 31, 2019 from $3.8 million for the year ended December 31, 2018.  The increase in interest expense was primarily attributable to a $20.3 million increase in average certificate of deposit accounts which increased from an average balance of $156.7 million for the year ended December 31, 2018 to an average balance of $177.0 million for the year ended December 31, 2019, and had the effect of increasing interest expense $392,000.  Also contributing to this increase was a 37 basis point increase in rate on average certificate of deposit accounts, which increased from 1.93% for the year ended December 31, 2018 to 2.30% for the year ended December 31, 2019, and had the effect of increasing interest expense by $650,000.  The increase in interest expense was also due to the $7.7 million increase in average subordinated debt which increased from an average balance of $107,000 for the year ended December 31, 2018 to an average balance of $7.8 million for the year ended December 31, 2019 and had the effect of increasing interest expense $521,000.  The average interest rate spread decreased from 3.21% for the year ended December 31, 2018 to 2.92% for the year ended December 31, 2019 while the net interest margin decreased from 3.41% for the year ended December 31, 2018 to 3.11% for the year ended December 31, 2019.














8

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.  All average balances are based on daily balances.


 
Year Ended December 31,
 

 
2019
   
2018
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
   
(Dollars in thousands)
 
Interest-earning assets:
     
  Due from banks, interest-bearing
 
$
16,315
   
$
366
     
2.24
%
 
$
15,166
   
$
276
     
1.82
%
  Investment in interest-earning time deposits
   
9,635
     
269
     
2.79
     
4,914
     
91
     
1.85
 
  Investment securities available for sale
   
8,321
     
228
     
2.74
     
7,351
     
150
     
2.04
 
  Loans receivable, net (1) (2) (3)
   
238,238
     
13,167
     
5.53
     
214,729
     
11,530
     
5.37
 
  Investment in FHLB stock
   
1,206
     
81
     
5.16
     
1,203
     
78
     
6.48
 
     Total interest-earning assets
   
273,715
     
14,111
     
5.17
%
   
243,363
     
12,125
     
4.98
%
Non-interest-earning assets
   
12,348
                     
9,787
                 
     Total assets
 
$
286,063
                    $
253,150
                 
Interest-bearing liabilities:
                                               
   Passbook accounts
 
$
53
   
$
*
     
*
%
 
$
310
   
$
*
     
*
%
   Savings accounts
   
1,629
     
3
     
0.18
     
1,906
     
4
     
0.21
 
   Money market accounts
   
27,550
     
221
     
0.80
     
29,982
     
239
     
0.80
 
   Certificate of deposit accounts
   
177,000
     
4,063
     
2.30
     
156,696
     
3,021
     
1.93
 
      Total deposits
   
206,232
     
4,287
     
2.08
     
188,894
     
3,264
     
1.73
 
FHLB short-term borrowings
   
5,585
     
141
     
2.52
     
9,745
     
197
     
2.02
 
FHLB long-term borrowings
   
21,327
     
479
     
2.25
     
17,236
     
352
     
2.04
 
Subordinated debt
   
7,845
     
519
     
6.62
     
107
     
7
     
6.54
 
     Total interest-bearing liabilities
   
240,989
     
5,426
     
2.25
%
   
215,982
     
3,820
     
1.77
%
Non-interest-bearing liabilities
   
20,385
                     
14,118
                 
     Total liabilities
   
261,374
                     
230,100
                 
Stockholders’ Equity
   
24,689
                     
23,050
                 
     Total liabilities and Stockholders’ Equity
 
$
286,063
                   
$
253,150
                 
Net interest-earning assets
 
$
32,796
                   
$
27,381
                 
Net interest income; average interest rate spread
         
$
8,685
     
2.92
%
         
$
8,305
     
3.21
%
Net interest margin (4)
                   
3.11
%
                   
3.41
%
Average interest-earning assets to average interest-bearing liabilities
                   
113.58
%
                   
112.68
%

___________________
*               Not meaningful
(1)
           Includes loans held for sale.
(2)
Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(3)
Includes tax free municipal leases with an aggregate average balance of $1,000 and an average yield of 4.22% for the year ended December 31, 2018.  The tax-exempt income from such loans has not been calculated on a tax equivalent basis.
(4)
Equals net interest income divided by average interest-earning assets.









9

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
 

Rate/Volume Analysis.  The following table shows the extent to which changes in interest rates and changes in volume of interest-earning assets and interest-bearing liabilities affected our interest income and expense during the periods indicated.  For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in rate, which is the change in rate multiplied by prior year volume, (2) changes in volume, which is the change in volume multiplied by prior year rate, and (3) changes in rate/volume, which is the change in rate multiplied by the change in volume.

   
2019 vs. 2018
   
2018 vs. 2017
 
   
Increase (Decrease) Due to
   
Total Increase
(Decrease)
   
Increase (Decrease) Due to
   
Total Increase
(Decrease)
 
   
Rate
   
Volume
   
Rate/
Volume
   
Rate
   
Volume
   
Rate/
Volume
 
   
(In Thousands)
 
Interest income:
                                               
  Due from banks, interest-bearing
 
$
64
   
$
21
   
$
5
   
$
90
   
$
54
   
$
81
   
$
46
   
$
181
 
  Investment in interest-earning  time deposits
   
46
     
88
     
44
     
178
     
10
     
(8
)
   
(1
)
   
1
 
  Investment securities available for sale
   
51
     
20
     
7
     
78
     
47
     
(23
)
   
(8
)
   
16
 
  Loans receivable, net (1) (2)
   
338
     
1,262
     
37
     
1,637
     
141
     
1,142
     
16
     
1,299
 
  Investment in FHLB stock
   
3
     
--
     
--
     
3
     
24
     
10
     
6
     
40
 
Total interest-earning assets
   
502
     
1,391
     
93
     
1,986
     
276
     
1,202
     
59
     
1,537
 
Interest expense:
                                                               
   Passbook accounts
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
   Savings accounts
   
--
     
(1
)
   
--
     
(1
)
   
--
     
--
     
--
     
--
 
   Money market accounts
   
1
     
(19
)
   
--
     
(18
)
   
(1
)
   
(18
)
   
--
     
(19
)
   Certificate of deposit accounts
   
576
     
391
     
75
     
1,042
     
264
     
305
     
33
     
602
 
Total deposits
   
577
     
371
     
75
     
1,023
     
263
     
287
     
33
     
583
 
   FHLB short-term borrowings
   
49
     
(84
)
   
(21
)
   
(56
)
   
74
     
13
     
9
     
96
 
   FHLB long-term borrowings
   
35
     
84
     
8
     
127
     
31
     
89
     
12
     
132
 
   Subordinated debt
   
--
     
521
     
(9
)
   
512
     
--
     
--
     
7
     
7
 
Total interest-bearing liabilities
   
661
     
892
     
53
     
1,606
     
368
     
389
     
61
     
818
 
Increase (decrease) in net interest income
 
$
(159
)
 
$
499
   
$
40
   
$
380
   
$
(92
)
 
$
813
   
$
(2
)
 
$
719
 
_______________________
(1)
Includes loans held for sale.
(2)
Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.

Provision for Loan Losses.  The Company decreased its provision for loan losses by $112,000, or 27.0%, from $415,000 for the year ended December 31, 2018 to $303,000 for the year ended December 31, 2019, based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, prior loan loss experience and amount of non-performing loans at December 31, 2019.

Non-performing loans amounted to $362,000 or 0.15% of net loans receivable at December 31, 2019, consisting of two loans, one loan is on non-accrual status and one loan is 90 days or more past due and accruing interest. Comparably, non-performing loans amounted to $1.2 million, or 0.54% of net loans receivable at December 31, 2018, consisting of six loans, three of which were on non-accrual status and three of which were 90 days or more past due and accruing interest.  The non-performing loans at December 31, 2019 include one one-to-four family non-owner occupied residential loan and one commercial real estate loan, and both are generally well-collateralized or adequately reserved for.  The allowance for loan losses as a percent of total loans receivable was 0.90% at December 31, 2019 and 2018.

Other real estate owned (OREO) amounted to $1.8 million at December 31, 2019, consisting of four properties that were collateral for a non-performing construction loan.  During the year ended December 31, 2019, the Company made a total of $395,000 in capital improvements to the properties and wrote-down one property $221,000. The balance of OREO totaled $1.7 million at December 31, 2018.  Non-performing assets amounted to $2.2 million, or 0.72% of total assets at December 31, 2019 compared to $2.8 million, or 1.04% of total assets at December 31, 2018.

10

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Non-Interest Income.  Non-interest income increased $1.0 million, or 25.5%, from $3.9 million for the year ended December 31, 2018 to $5.0 million for the year ended December 31, 2019.  The increase was primarily attributable to an $894,000, or 42.2%, increase in net gain on loans held for sale, a $326,000, or 39.5%, increase in mortgage banking and title abstract fees, and a $160,000, or 152.4%, increase in gain on the sales of SBA loans. These increases were partially offset by a $284,000, or 450.8%, decrease in (loss) gain on sales and write-downs of other real estate owned, a $63,000, or 48.1%, decrease in other fees and service charges, a $12,000, or 6.3%, decrease in real estate sales commissions, net, earned by Quaint Oak Real Estate, a wholly owned subsidiary of Quaint Oak Bank, an $11,000, or 2.6%, decrease in other fees and services charges, and a $4,000 loss on the sale of investment securities available for sale.

Non-Interest Expense.  Non-interest expense increased $742,000, or 8.1%, from $9.2 million for the year ended December 31, 2018 to $9.9 million for the year ended December 31, 2019.  Salaries and employee benefits expense accounted for $540,000 of the change as this expense increased 8.4%, from $6.4 million for the year ended December 31, 2018 to $6.9 million for the year ended December 31, 2019 due to expanding and improving the level of staff at the Bank and its subsidiary companies, primarily in the area of lending operations.  Other expense accounted for $126,000 of the change as this expense increased 17.6%, from $716,000 for the year ended December 31, 2018 to $842,000 for the year ended December 31, 2019 due primarily to an increase in amortization of subordinated debt issuance costs and the increase in subscription costs related to installing a new real estate closing platform at Quaint Oak Abstract, LLC.  Data processing costs accounted for $110,000 of the change as this expense increased 27.6%, from $398,000 for the year ended December 31, 2018 to $508,000 for the year ended December 31, 2019, due primarily to recurring costs associated with the Bank’s checking and other transaction account products.  Occupancy and equipment expense accounted for $91,000 of the change as this expense increased 15.1%, from $601,000 for the year ended December 31, 2018 to $692,000 for the year ended December 31, 2019.  Professional fees accounted for $51,000 of the change as this expense increased 14.0%, from $365,000 for the year ended December 31, 2018 to $416,000 for the year ended December 31, 2019, due primarily to increased audit and compliance costs.  Directors’ fees and expenses accounted for $15,000 of the change as this expensed increased 7.2%, from $208,000 for the year ended December 2018 to $223,000 for the year ended December 31, 2019.  Other real estate owned expense accounted for $2,000 of the change as this expense increased 10.0%, from $20,000 for the year ended December 31, 2018 to $22,000 for the year ended December 31, 2019. Partially offsetting these increases were decreases in FDIC deposit insurance assessment which declined $171,000, or 91.9%, from $186,000 for the year ended December 31, 2018 to $15,000 for the year ended December 31, 2019 and advertising expense which declined $22,000, or 10.1%, from $217,000 for the year ended December 31, 2018 to $195,000 for the year ended December 31, 2019.  The decrease in FDIC deposit insurance assessment was due to a reduction in the Bank’s assessment multiplier and the FDIC Small Bank Assessment credits applied in 2019.

Provision for Income Tax.  The provision for income tax increased $283,000, or 42.4%, from $667,000 for the year ended December 31, 2018 to $950,000 for the year ended December 31, 2019 due primarily to an increase in pre-tax income and an increase in our effective tax rate from 25.0% for the year ended December 31, 2018 to 27.7% for the year ended December 31, 2019.  The increase in our effective tax rate was primarily due to a tax deduction taken in 2018 related to the exercise of non-qualified stock options.

Operating Segments

The Company’s operations consist of two reportable operating segments: Banking and Mortgage Banking. Our Banking Segment generates revenues primarily from its lending, deposit gathering and fee business activities. Our Mortgage Banking Segment originates residential mortgage loans which are sold into the secondary market along with the loans’ servicing rights.   Detailed segment information appears in Note 19 in the Notes to Consolidated Financial Statements.



11

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


              Our Banking Segment reported a pre-tax segment profit (“PTSP”) for the year ended December 31, 2019 of $1.8 million, a $100,000, or 5.3%, decrease from the year ended December 31, 2018.  This decrease in PTSP was due to a $610,000 increase in non-interest expense and an $87,000 decrease in non-interest income, partially offset by a $485,000 increase in net interest income and a $112,000 decrease in the provision for loan losses.  The increase in non-interest expense was due primarily to increases in salaries and employees benefits expense and other expense.  The decrease in non-interest income was primarily due to a write down of one other real estate owned property. The increase in net interest income was primarily attributable to an increase in interest income, driven by higher average loan balances and yields, partially offset by a higher cost of funds.  The increase in cost of funds was impacted by the interest expense related to $8.0 million in subordinated debt issued in December 2018.

Our Mortgage Banking Segment reported a PTSP for the year ended December 31, 2019 of $1.6 million, an $856,000, or 108.4%, increase from the year ended December 31, 2018.  The increase in PTSP was primarily due to a $1.1 million increase in non-interest income which was driven by increases in net gain on the sale of loans and processing fees.  This increase was partially offset by a $105,000 decrease in net interest income and a $132,000 increase in non-interest expense.

Exposure to Changes in Interest Rates

The Company’s ability to maintain net interest income depends upon its ability to earn a higher yield on assets than the rates it pays on deposits and borrowings.  The Company’s interest-earning assets consist primarily of loans collateralized by real estate which have longer maturities than our liabilities, consisting primarily of certificates of deposit, money market accounts and to a lesser extent borrowings.  Consequently, the Company’s ability to maintain a positive spread between the interest earned on assets and the interest paid on deposits and borrowings can be adversely affected when market rates of interest rise.  At December 31, 2019 and 2018, certificates of deposit amounted to $184.5 million and $166.2 million, respectively, or 61.0% and 61.2%, respectively, of total assets at such dates.











12

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Gap Analysis.  The matching of assets and liabilities may be analyzed by examining the extent to which such assets and liabilities are “interest rate sensitive” and by monitoring a bank’s interest rate sensitivity “gap.”  An asset and liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period.  The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within that same time period.  A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities.  A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets.  During a period of rising interest rates, a negative gap would tend to adversely affect net interest income while a positive gap would tend to result in an increase in net interest income.  Conversely, during a period of falling interest rates, a negative gap would tend to result in an increase in net interest income while a positive gap would tend to affect adversely net interest income.  Our current interest rate risk management policy provides that our one-year interest rate gap as a percentage of total assets should not exceed positive or negative 20%.  This policy was adopted by our management and Board of Directors based upon their judgment that it established an appropriate benchmark for the level of interest-rate risk, expressed in terms of the one-year gap, for the Company.  If our one-year gap position approaches or exceeds the 20% policy limit, management will obtain simulation results in order to determine what steps might appropriately be taken, in order to maintain our one-year gap in accordance with the policy.  Alternatively, depending on the then-current economic scenario, we could determine to make an exception to our policy or we could determine to revise our policy.  Our one-year cumulative gap was a negative 7.9% at December 31, 2019, compared to a positive 10.4% at December 31, 2018.

The following table sets forth the amounts of our interest-earning assets and interest-bearing liabilities outstanding at December 31, 2019, which we expect, based upon certain assumptions, to reprice or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown which reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability.  The table sets forth an approximation of the projected repricing of assets and liabilities at December 31, 2019, on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals.  The loan amounts in the table reflect principal balances expected to be redeployed and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable-rate loans and fixed-rate loans, and as a result of contractual rate adjustments on adjustable-rate loans.  The Company’s annual historical prepayment rates are applied to loans.  Money market, savings and passbook accounts are assumed to have annual rates of withdrawal, or “decay rates,” of 40%, 40%, and 20%, respectively.












13

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


   
3 Months
or Less
   
More than
3 Months
to 1 Year
   
More than
1 Year
to 3 Years
   
More than
3 Years
to 5 Years
   
More than
5 Years
   
Total
Amount
 
   
(Dollars In Thousands)
 
Interest-earning assets (1):
                                   
     Due from banks, interest-bearing
 
$
14,014
   
$
--
   
$
--
   
$
--
   
$
--
   
$
14,014
 
     Investment in interest-earning time deposits
   
--
     
2,026
     
5,606
     
2,540
     
--
     
10,172
 
     Investment securities available for sale
   
5,504
     
47
     
327
     
235
     
1,510
     
7,623
 
     Loans held for sale
   
8,928
     
--
     
--
     
--
     
--
     
8,928
 
Loans receivable (2)
   
27,825
     
34,647
     
58,167
     
82,047
     
47,081
     
249,767
 
Investment in Federal Home Loan Bank stock
   
--
     
--
     
--
     
--
     
1,580
     
1,580
 
Total interest-earning assets
 
$
56,271
   
$
36,720
   
$
64,100
   
$
84,822
   
$
50,171
   
$
292,084
 
                                                 
Interest-bearing liabilities:
                                               
Passbook accounts
 
$
1
   
$
1
   
$
3
   
$
--
   
$
--
   
$
5
 
Savings accounts
   
344
     
344
     
689
     
173
     
172
     
1,722
 
Money market accounts
   
5,101
     
5,101
     
10,202
     
2,550
     
2,550
     
25,504
 
Certificate accounts
   
17,668
     
76,454
     
64,579
     
25,751
     
--
     
184,452
 
     FHLB borrowings
   
10,000
     
2,000
     
12,171
     
12,100
     
--
     
36,271
 
     Subordinated debt
   
--
     
--
     
--
     
--
     
7,865
     
7,865
 
Total interest-bearing liabilities
 
$
33,114
   
$
83,900
   
$
87,644
   
$
40,574
   
$
10,587
   
$
255,819
 
                                                 
Interest-earning assets less interest-bearing liabilities
 
$
23,157
   
$
(47,180
)
 
$
(23,544
)
 
$
44,248
   
$
39,584
         
                                                 
Cumulative interest-rate sensitivity gap (3)
 
$
23,157
   
$
(24,023
)
 
$
(47,567
)
 
$
(3,319
)
 
$
36,265
         
                                                 
Cumulative interest-rate gap as a percentage of total assets
   at December 31, 2019
   
7.7
%
   
(7.9
)%
   
(15.7
)%
   
(1.1
)%
   
12.0
%
       
                                                 
Cumulative interest-earning assets as a percentage of
  cumulative interest-bearing liabilities at December 31, 2019
   
169.9
%
   
79.5
%
   
76.8
%
   
98.6
%
   
114.2
%
       
_____________________
(1)
Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities.
(2)
For purposes of the gap analysis, loans receivable includes non-performing loans gross of the allowance for loan losses and deferred loan fees.
(3)
Interest-rate sensitivity gap represents the difference between net interest-earning assets and interest-bearing liabilities.

Qualitative Analysis.  Our ability to maintain a positive spread between the interest earned on assets and the interest paid on deposits and borrowings is affected by changes in interest rates.  The Company’s fixed-rate loans generally are profitable if interest rates are stable or declining since these loans have yields that exceed its cost of funds.  If interest rates increase, however, the Company would have to pay more on its deposits and new borrowings, which would adversely affect its interest rate spread.  In order to counter the potential effects of dramatic increases in market rates of interest, the Company intends to continue to originate more variable rate loans and increase core deposits.  The Company also intends to place a greater emphasis on shorter-term home equity loans and commercial business loans.

Liquidity and Capital Resources

The Company’s primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and other funds provided from operations.  While scheduled principal and interest payments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.  The Company sets the interest rates on its deposits to maintain a desired level of total deposits.  In addition, the Company invests excess funds in short-term interest-earning assets that provide additional liquidity.  At December 31, 2019, the Company’s cash and cash equivalents amounted to $14.6 million.  At such date, the Company also had $2.0 million invested in interest-earning time deposits maturing in one year or less.

14

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations



The Company uses its liquidity to fund existing and future loan commitments, to fund deposit outflows, to invest in other interest-earning assets, and to meet operating expenses.  At December 31, 2019, Quaint Oak Bank had outstanding commitments to originate loans of $10.2 million, commitments under unused lines of credit of $15.2 million, and $38,000 under standby letters of credit.

At December 31, 2019, certificates of deposit scheduled to mature in one year or less totaled $94.1 million.  Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.

In addition to cash flow from loan payments and prepayments and deposits, the Company has significant borrowing capacity available to fund liquidity needs.  If the Company requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh (FHLB), which provide an additional source of funds.  As of December 31, 2019, we had $36.3 million of borrowings from the FHLB and had $145.7 million in borrowing capacity. Under terms of the collateral agreement with the FHLB of Pittsburgh, we pledge residential mortgage loans as well as Quaint Oak Bank’s FHLB stock as collateral for such advances.  In addition, as of December 31, 2019 Quaint Oak Bank had $892,000 in borrowing capacity with the Federal Reserve Bank of Philadelphia.  There were no borrowings under this facility at December 31, 2019.

Our stockholders’ equity amounted to $25.9 million at December 31, 2019, an increase of $2.1 million, or 8.7% from $23.8 million at December 31, 2018.  Contributing to the increase was net income for the year ended December 31, 2019 of $2.5 million, the reissuance of treasury stock for exercised stock options of $190,000, common stock earned by participants in the employee stock ownership plan of $186,000, amortization of stock awards and options under our stock compensation plans of $173,000, the reissuance of treasury stock under the Bank’s 401(k) Plan of $38,000, and other comprehensive income, net of $22,000.  These increases were partially offset by dividends paid of $676,000 and by the purchase of treasury stock of $339,000.  For further discussion of the stock compensation plans, see Note 14 in the Notes to Consolidated Financial Statements contained elsewhere herein.

Quaint Oak Bank is required to maintain regulatory capital sufficient to meet tier 1 leverage, common equity tier 1 capital, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.50%, 6.00%, and 8.00%, respectively.  At December 31, 2019, Quaint Oak Bank exceeded each of its capital requirements with ratios of 10.35%, 13.42%, 13.42% and 14.41%, respectively. As a small savings and loan holding company, the Company is not currently subject to any regulatory capital requirements.  For further discussion of the Bank’s regulatory capital requirements, see Note 17 in the Notes to Consolidated Financial Statements contained elsewhere herein.

Off-Balance Sheet Arrangements

In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements.  These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk.  Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit.  Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.  In general, we do not require collateral or other security to support financial instruments with off–balance sheet credit risk.

Commitments.  At December 31, 2019, we had unfunded commitments under lines of credit of $15.2 million, $10.2 million of commitments to originate loans, and $38,000 under standby letters of credit. We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.



15

Quaint Oak Bancorp, Inc.
Management’s Discussion and Analysis of Financial Condition and Results of Operations


Contractual Cash Obligations

The following table summarizes our contractual cash obligations at December 31, 2019.  The balances in the table do not reflect interest due on these obligations.

         
Payments Due By Period
 
   

Total
   
To
1 Year
   
1-3
Years
   
4-5
Years
   
After 5
Years
 
   
(In Thousands)
 
Operating leases
 
$
1,390
   
$
217
   
$
404
   
$
273
   
$
496
 
Certificates of deposit
   
184,452
     
94,122
     
64,579
     
25,751
     
--
 
FHLB borrowings
   
36,271
     
12,000
     
12,171
     
12,100
     
--
 
   Total contractual obligations
 
$
222,113
   
$
106,339
   
$
77,154
   
$
38,124
   
$
496
 

Impact of Inflation and Changing Prices

The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature.  As a result, interest rates generally have a more significant impact on the Company’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.









16

Quaint Oak Bancorp, Inc.



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and the Board of Directors of Quaint Oak Bancorp, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Quaint Oak Bancorp, Inc. and subsidiary (the “Company”) as of December 31, 2019 and 2018; the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for the years then ended; and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent, with respect to the Company, in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2013.
Cranberry Township, Pennsylvania


17

Quaint Oak Bancorp, Inc.


Consolidated Balance Sheets


   
At December 31,
   
At December 31,
 
   
2019
   
2018
 
   
(In thousands, except share data)
 
Assets
     
Due from banks, non-interest-bearing
 
$
541
   
$
369
 
Due from banks, interest-bearing
   
14,014
     
25,643
 
Cash and cash equivalents
   
14,555
     
26,012
 
Investment in interest-earning time deposits
   
10,172
     
4,927
 
Investment securities available for sale (cost-2019 $7,599; 2018 $6,682)
   
7,623
     
6,680
 
Loans held for sale
   
8,928
     
5,103
 
Loans receivable, net of allowance for loan losses
               
 
      (2019 $2,231; 2018 $1,965)
   
246,692
     
216,898
 
Accrued interest receivable
   
1,349
     
1,153
 
Investment in Federal Home Loan Bank stock, at cost
   
1,580
     
1,086
 
Bank-owned life insurance
   
3,974
     
3,894
 
Premises and equipment, net
   
2,226
     
2,058
 
Goodwill
   
515
     
515
 
Other intangible, net of accumulated amortization
   
319
     
368
 
Other real estate owned, net
   
1,824
     
1,650
 
Prepaid expenses and other assets
   
2,783
     
1,060
 
Total Assets
 
$
302,540
   
$
271,404
 
   
Liabilities and Stockholders’ Equity
 
Liabilities
               
Deposits:
               
   Non-interest bearing
 
$
15,775
   
$
17,542
 
   Interest-bearing
   
211,683
     
194,369
 
Total deposits
   
227,458
     
211,911
 
Federal Home Loan Bank short-term borrowings
   
10,000
     
9,000
 
Federal Home Loan Bank long-term borrowings
   
26,271
     
15,000
 
   Subordinated debt
   
7,865
     
7,831
 
Accrued interest payable
   
314
     
221
 
Advances from borrowers for taxes and insurance
   
2,780
     
2,568
 
Accrued expenses and other liabilities
   
1,945
     
1,037
 
Total Liabilities
   
276,633
     
247,568
 
                   
Stockholders’ Equity
               
Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding
   
--
     
--
 
Common stock – $0.01 par value; 9,000,000 shares
               
authorized; 2,777,250 issued; 1,984,857 and 1,975,947
outstanding at December 31, 2019 and 2018, respectively
   
28
     
28
 
Additional paid-in capital
   
14,990
     
14,683
 
Treasury stock, at cost: 792,393 and 801,303 shares at December 31, 2019 and 2018, respectively
   
(4,950
)
   
(4,824
)
Unallocated common stock held by:
               
Employee Stock Ownership Plan (ESOP)
   
(118
)
   
(185
)
  Accumulated other comprehensive income (loss)
   
20
     
(2
)
Retained earnings
   
15,937
     
14,136
 
Total Stockholders’ Equity
   
25,907
     
23,836
 
Total Liabilities and Stockholders’ Equity
 
$
302,540
   
$
271,404
 
                   


See accompanying notes to consolidated financial statements.
18

Quaint Oak Bancorp, Inc.


Consolidated Statements of Income

   
Years Ended December 31,
 
   
2019
   
2018
 
   
(In thousands, except share
 
   
and per share data)
 
Interest Income
           
       Interest on loans, including fees
 
$
13,167
   
$
11,530
 
Interest and dividends on investment securities, interest-bearing deposits with others, and Federal Home Loan Bank stock
   
944
     
595
 
Total Interest Income
   
14,111
     
12,125
 
                 
Interest Expense
               
Interest on deposits
   
4,287
     
3,264
 
Interest on Federal Home Loan Bank short-term borrowings
   
141
     
197
 
Interest on Federal Home Loan Bank long-term borrowings
   
479
     
352
 
Interest on subordinated debt
   
519
     
7
 
Total Interest Expense
   
5,426
     
3,820
 
                 
Net Interest Income
   
8,685
     
8,305
 
                 
Provision for Loan Losses
   
303
     
415
 
                 
Net Interest Income after Provision for Loan Losses
   
8,382
     
7,890
 
                 
Non-Interest Income
           
Mortgage banking and title abstract fees
   
1,152
     
826
 
Real estate sales commissions, net
   
180
     
192
 
Insurance commissions
   
419
     
430
 
Other fees and services charges
   
68
     
131
 
Income from bank-owned life insurance
   
80
     
80
 
Net gain on loans held for sale
   
3,014
     
2,120
 
Gain on the sale of SBA loans
   
265
     
105
 
Loss on sale of investment securities available for sale
   
(4
)
   
--
 
(Loss) gain on sales and write-downs of other real estate owned
   
(221
)
   
63
 
      Total Non-Interest Income, net
   
4,953
     
3,947
 

Non-Interest Expense
           
Salaries and employee benefits
   
6,947
     
6,407
 
Directors’ fees and expenses
   
223
     
208
 
Occupancy and equipment
   
692
     
601
 
Data processing
   
508
     
398
 
Professional fees
   
416
     
365
 
FDIC deposit insurance assessment
   
15
     
186
 
Other real estate owned expenses
   
22
     
20
 
Advertising
   
195
     
217
 
Amortization of other intangible
   
49
     
48
 
Other
   
841
     
716
 
Total Non-Interest Expense
   
9,908
     
9,166
 
Income before Income Taxes
   
3,427
     
2,671
 
Income Taxes
   
950
     
667
 
Net Income
 
$
2,477
   
$
2,004
 

Earnings per share – basic
 
$
1.27
   
$
1.04
 
Average shares outstanding - basic
   
1,956,612
     
1,923,491
 
Earnings per share - diluted
 
$
1.24
   
$
1.01
 
Average shares outstanding - diluted
   
2,005,438
     
1,982,998
 

See accompanying notes to consolidated financial statements.
19

Quaint Oak Bancorp, Inc.

 
Consolidated Statements of Comprehensive Income

   
Years Ended December 31,
 
   
2019
   
2018
 
   
(In Thousands)
 
       
Net Income
 
$
2,477
   
$
2,004
 
                 
Other Comprehensive Income:
               
Unrealized gains on investment securities available for sale
   
22
     
16
 
            Income tax effect
   
(3
)
   
(3
)
Reclassification adjustment for losses on sale of investment securities included in net income
   
4
     
--
 
            Income tax effect
   
(1
)
   
--
 
Net other comprehensive income
   
22
     
13
 
                 
Total Comprehensive Income
 
$
2,499
   
$
2,017
 














See accompanying notes to consolidated financial statements.
20

Quaint Oak Bancorp, Inc.


Consolidated Statements of Stockholders’ Equity

                                      Unallocated                          
         Common Stock 
                      Common       Accumulated                  
      Number of
              Additional                Stock Held
      Other                Total  
      Shares
               Paid-in
      Treasury        by Benefit
       Comprehensive        Retained        Stockholders'  
 (In thousands, except share and per share data)     Outstanding       Amount
      Capital
       Stock        Plans       Income (Loss)
       Earnings       Equity
 
                                                                 
BALANCE – DECEMBER 31, 2017
   
1,920,024
   
$
28
   
$
14,481
   
$
(4,675
)
 
$
(277
)
 
$
(15
)
 
$
12,643
   
$
22,185
 
                                                                 
Common stock allocated by ESOP (14,428 shares)
                   
124
             
68
                     
192
 
                                                                 
Treasury stock  purchased
   
(60,711
)
                   
(795
)
   
2
                     
(793
)
                                                                 
Reissuance of treasury stock under 401(k) Plan
   
4,793
             
37
     
27
                             
64
 
                                                                 
Reissuance of treasury stock under stock incentive plan
   
4,997
             
(28
)
   
28
                             
--
 
                                                                 
Reissuance of treasury stock for exercised
   stock options
   
106,844
             
(57
)
   
591
                             
534
 
                                                                 
Stock based compensation expense
                   
148
                                     
148
 
                                                                 
Release of 4,664 vested RRP shares
                   
(22
)
           
22
                     
--
 
                                                                 
Cash dividends declared ($0.26 per share)
                                                   
(511
)
   
(511
)
                                                                 
Net income
                                                   
2,004
     
2,004
 
                                                                 
Other comprehensive income, net
                                           
13
             
13
 
                                                                 
BALANCE – DECEMBER 31, 2018
   
1,975,947
   
$
28
   
$
14,683
   
$
(4,824
)
 
$
(185
)
 
$
(2
)
 
$
14,136
   
$
23,836
 
                                                                 
Common stock allocated by ESOP (14,428 shares)
                   
119
             
67
                     
186
 
                                                                 
Treasury stock  purchased
   
(27,297
)
                   
(339
)
                           
(339
)
                                                                 
Reissuance of treasury stock under 401(k) Plan
   
2,986
             
20
     
18
                             
38
 
                                                                 
Reissuance of treasury stock under stock
   incentive plan
   
9,721
             
(57
)
   
57
                             
--
 
                                                                 
Reissuance of treasury stock for exercised
   stock options
   
23,500
             
52
     
138
                             
190
 
                                                                 
Stock based compensation expense
                   
173
                                     
173
 
                                                                 
Cash dividends declared ($0.34 per share)
                                                   
(676
)
   
(676
)
                                                                 
Net income
                                                   
2,477
     
2,477
 
                                                                 
Other comprehensive income, net
                                           
22
             
22
 
                                                                 
BALANCE –DECEMBER 31,  2019
   
1,984,857
   
$
28
   
$
14,990
   
$
(4,950
)
 
$
(118
)
 
$
20
   
$
15,937
   
$
25,907
 




See accompanying notes to consolidated financial statements.
21

Quaint Oak Bancorp, Inc.


Consolidated Statements of Cash Flows
     
   
Years Ended
 
   
December 31,
 
   
2019
   
2018
 
   
(In Thousands)
 
Cash Flows from Operating Activities
     
Net income
 
$
2,477
   
$
2,004
 
Adjustments to reconcile net income to net cash (used in) provided by operating  activities:
               
Provision for loan losses
   
303
     
415
 
Depreciation expense
   
200
     
202
 
           Amortization of operating right-of-use assets
   
95
     
--
 
           Amortization of subordinated debt issuance costs
   
34
     
--
 
Amortization of other intangible
   
49
     
48
 
Net amortization of securities premiums
   
28
     
19
 
Accretion of deferred loan fees and costs, net
   
(435
)
   
(348
)
Deferred income taxes
   
(41
)
   
(26
)
Stock-based compensation expense
   
359
     
340
 
        Loss on sale of investment securities available for sale
   
4
     
--
 
        Net gain on loans held for sale
   
(3,014
)
   
(2,120
)
        Loans held for sale-originations
   
(135,310
)
   
(100,138
)
        Loans held for sale-proceeds
   
134,499
     
104,160
 
        Gain on the sale of SBA loans
   
(265
)
   
(105
)
        Net loss (gain) on sale and write-downs of other real estate owned
   
221
     
(63
)
        Increase in the cash surrender value of bank-owned life insurance
   
(80
)
   
(80
)
        Changes in assets and liabilities which provided (used) cash:
               
             Accrued interest receivable
   
(196
)
   
(132
)
             Prepaid expenses and other assets
   
(395
)
   
197
 
     Accrued interest payable
   
93
     
54
 
     Accrued expenses and other liabilities
   
(478
)
   
437
 
Net  Cash (Used in) Provided by Operating Activities
   
(1,852
)
   
4,864
 
Cash Flows from Investing Activities
               
Purchase of interest-earning time deposits
   
(6,849
)
   
(809
)
Redemption of interest-earning time deposits
   
1,603
     
761
 
Purchase of investment securities available for sale
   
(3,319
)
   
--
 
Principal repayments on investment securities available for sale
   
1,341
     
1,230
 
Proceeds from the sales of investment securities available for sale
   
1,030
     
--
 
Net increase in loans receivable
   
(29,397
)
   
(16,734
)
Purchase of Federal Home Loan Bank stock
   
(614
)
   
(12
)
Redemption of Federal Home Loan Bank stock
   
120
     
160
 
Proceeds from the sale of other real estate owned
   
--
     
63
 
Capitalized expenditures on other real estate owned
   
(395
)
   
(109
)
Purchase of premises and equipment
   
(368
)
   
(272
)
                  Net Cash Used in Investing Activities
   
(36,848
)
   
(15,722
)
Cash Flows from Financing Activities
               
       Net (decrease) increase in demand deposits, money markets, and savings accounts
   
(2,689
)
   
4,512
 
Net increase in certificate accounts
   
18,236
     
21,178
 
Increase in advances from borrowers for taxes and insurance
   
212
     
145
 
Net proceeds (repayments) from Federal Home Loan Bank short-term borrowings
   
1,000
     
(1,000
)
Proceeds from Federal Home Loan Bank long-term borrowings
   
14,271
     
--
 
Repayment of Federal Home Loan Bank long-term borrowings
   
(3,000
)
   
(3,000
)
Net proceeds from the issuance of subordinated debt
   
--
     
7,831
 
Dividends paid
   
(676
)
   
(511
)
Purchase of treasury stock
   
(339
)
   
(793
)
Proceeds from the reissuance of treasury stock
   
38
     
64
 
Proceeds from the exercise of stock options
   
190
     
534
 
                Net Cash Provided by Financing Activities
   
27,243
     
28,960
 
Net (Decrease) Increase in Cash and Cash Equivalents
   
(11,457
)
   
18,102
 
Cash and Cash Equivalents – Beginning of Year
   
26,012
     
7,910
 
Cash and Cash Equivalents – End of Year
 
$
14,555
   
$
26,012
 
Supplementary Disclosure of Cash Flow and Non-Cash Information:
               
       Cash payments for interest
 
$
5,333
   
$
3,766
 
Cash payments for income taxes
 
$
1,034
   
$
561
 
Transfer of loans to other real estate owned
 
$
--
   
$
1,541
 
Initial recognition of operating lease right-of use assets
 
$
1,386
   
$
--
 
Initial recognition of operating lease obligations
 
$
1,386
   
$
--
 
 
See accompanying notes to consolidated financial statements.
22

Quaint Oak Bancorp, Inc.

 
Notes to Consolidated Financial Statements
Note 1 - Nature of Operations
The consolidated financial statements include the accounts of Quaint Oak Bancorp, Inc., a Pennsylvania chartered corporation (the “Company” or “Quaint Oak Bancorp”) and its wholly owned subsidiary, Quaint Oak Bank, a Pennsylvania chartered stock savings bank (the “Bank”), along with its wholly owned subsidiaries.  At December 31, 2019, the Bank has five wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, and Quaint Oak Insurance Agency, LLC, each a Pennsylvania limited liability company.  The mortgage company offers mortgage banking in the Lehigh Valley, Delaware Valley and Philadelphia County regions of Pennsylvania.  The real estate and abstract companies offer real estate sales and title abstract services, respectively, primarily in the Lehigh Valley region of Pennsylvania.  These companies began operation in July 2009.  In February, 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania.  QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure.  Quaint Oak Insurance Agency, LLC began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. All significant intercompany balances and transactions have been eliminated.
The Bank is subject to regulation by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation.  Pursuant to the Bank’s election under Section 10(l) of the Home Owners’ Loan Act, the Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System.  The market area served by the Bank is principally Bucks, Montgomery and Philadelphia Counties in Pennsylvania and the Lehigh Valley area in Pennsylvania.  The Bank has two banking locations: the main office location in Southampton, Pennsylvania and a regional banking office in the Lehigh Valley area of Pennsylvania. The principal deposit products offered by the Bank are certificates of deposit, money market accounts, non-interest bearing checking accounts for businesses and consumers, and savings accounts.  In February 2020, Quaint Oak Bank opened a retail banking office in Philadelphia, Pennsylvania.  The principal loan products offered by the Bank are fixed and adjustable rate residential and commercial mortgages, construction loans, commercial business loans, home equity loans, and lines of credit.
Note 2 - Summary of Significant Accounting Policies
Use of Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period.  Actual results could differ from those estimates.  The Company’s most significant estimates are the determination of the allowance for loan losses and valuation of deferred tax assets.
Significant Group Concentrations of Credit Risk
The Bank has a significant concentration of loans in Philadelphia County, Pennsylvania.  The concentration of credit by type of loan is set forth in Note 7.  Although the Bank has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy. During the year ended December 31, 2019, one investor purchased a total of 44% of all loans sold by the Bank from its mortgage loans held for sale, and the sales to this investor accounted for approximately 40% of the gain on loans sold during the year.
Cash and Cash Equivalents
For purposes of reporting cash flows, cash and cash equivalents include non-interest earning and interest-earning demand deposits and money market accounts with various financial institutions, all of which mature within ninety days of acquisition.

23

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Investment Securities
Management determines the appropriate classification of debt securities at the time of purchase and reevaluates such designation as of each balance sheet date.
Securities classified as available for sale are those securities that the Company intends to hold for an indefinite period of time but not necessarily to maturity.  Any decision to sell a security classified as available for sale would be based on various factors, including significant movement in interest rates, changes in maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital requirements, and other similar factors.  Securities available for sale are carried at fair value.  Unrealized gains and losses are reported in other comprehensive income, net of related deferred tax effects.  Realized gains and losses, determined on the basis of the cost of the specific securities sold, are included in earnings.  Premiums and discounts are recognized in interest income using the interest method over the terms of the securities.
Securities classified as held to maturity are those debt securities the Company has both the intent and ability to hold to maturity regardless of the changes in market conditions, liquidity needs, or changes in general economic conditions.  These securities are carried at cost adjusted for amortization of premium and accretion of discount, which are recognized in interest income using the interest method over the terms of the securities.
The Company follows the accounting guidance related to recognition and presentation of other-than-temporary impairment.  This accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss.  When an entity does not intend to sell the security, and it is more likely than not the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income.  For held-to-maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other-than-temporary impairment should be amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.  The Company recognized no other-than-temporary impairment charges during the years ended December 31, 2019 and 2018.
Federal Home Loan Bank Stock
Federal law requires a member institution of the Federal Home Loan Bank (FHLB) system to hold restricted stock of its district Federal Home Loan Bank according to a predetermined formula.  FHLB stock is carried at cost and evaluated for impairment. When evaluating FHLB stock for impairment, its value is determined based on the ultimate recoverability of the par value of the stock. We evaluate our holdings of FHLB stock for impairment each reporting period. No impairment charges were recognized on FHLB stock during the years ended December 31, 2019 and 2018.

Loans Receivable
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees.  Interest income is accrued on the unpaid principal balance.  Loan origination fees and costs are deferred and recognized as an adjustment of the yield (interest income) of the related loans.  The Bank is generally amortizing these amounts over the contractual life of the loan.

24

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Loans Receivable (Continued)
The loans receivable portfolio is segmented into residential loans, commercial real estate loans, construction loans, commercial business, and consumer loans.  The residential loan segment has two classes: one-to-four family residential owner occupied loans and one-to-four family residential non-owner occupied loans.  The commercial real estate loan segment consists of the following classes: multi-family (five or more) residential, commercial real estate and commercial lines of credit.  Construction loans are generally granted for the purpose of building a single residential home.  Commercial business loans are loans to businesses primarily for purchase of business essential equipment. Business essential equipment is equipment necessary for a business to support or assist with the day-to-day operation or profitability of the business.  The consumer loan segment consists of the following classes: home equity loans and other consumer loans.  Included in the home equity class are home equity loans and home equity lines of credit.  Included in the other consumer are loans secured by saving accounts.
The accrual of interest is generally discontinued when principal or interest has become 90 days past due unless the loan is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses.  Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
Allowance for Loan Losses
The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.

The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are identified as impaired. For loans that are identified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are re-evaluated quarterly to ensure their relevance in the current economic environment.  Residential mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company’s policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

25

Quaint Oak Bancorp, Inc.

 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Allowance for Loan Losses (Continued)
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.  An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

A loan is considered a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.

For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
26

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Allowance for Loan Losses (Continued)
Loans Held for Sale
Loans originated by the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, are intended for sale in the secondary market and are carried at the lower of cost or fair value (LOCOM). Gains and losses on loan sales (sales proceeds minus carrying value) are recorded in noninterest income, and direct loan origination costs, commissions and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan.  To a lesser extent, the Bank originates commercial business loans for the purchase of business essential equipment for sale primarily to other financial institutions.

Bank Owned Life Insurance (“BOLl”)

The Company purchases bank owned life insurance as a mechanism for funding various employee benefit costs.  The Company is the beneficiary of these policies that insure the lives of certain officers of its subsidiaries. The Company has recognized the cash surrender value under the insurance policies as an asset in the Consolidated Balance Sheets. Changes in the cash surrender value are recorded in non-interest income in the Consolidated Statements of Income.

Premises and Equipment
Land is carried at cost.  Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the expected useful lives of the related assets that range from three to thirty-nine years.  The costs of maintenance and repairs are expensed as incurred.  Costs of major additions and improvements are capitalized.
Intangible Assets
Intangible assets on the consolidated balance sheets represent the acquisition by Quaint Oak Insurance Agency of the renewal rights to a book of business on August 1, 2016 at a total cost of $1.0 million. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed an other intangible asset.  The renewal rights are being amortized over a ten year period based upon the annual retention rate of the book of business.
The Company will complete a goodwill and other intangible asset analysis at least on an annual basis or more often if events and circumstances indicate that there may be impairment.

27

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Other Real Estate Owned
Other real estate owned or foreclosed assets are comprised of property acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure and loans classified as in-substance foreclosures.  A loan is classified as in-substance foreclosure when the Bank has taken possession of the collateral regardless of whether formal foreclosure proceedings take place.  Other real estate properties are initially recorded at fair value, net of estimated selling costs at the date of foreclosure, establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of cost or fair value less estimated costs to sell.  Net revenue and expenses from operations and additions to the valuation allowance are included in other expenses.
The Company had four properties in other real estate owned (OREO) totaling $1.8 million at December 31, 2019.  The balance of these OREO properties amounted to $1.7 million at December 31, 2018.

Mortgage Servicing Rights
Included in other assets are mortgage servicing rights recognized as separate assets when mortgage loans are sold and the servicing rights are retained. These capitalized mortgage servicing rights are amortized into non-interest income in proportion to, and over the period of, the estimated future net servicing period of the underlying mortgage loans.  Mortgage servicing rights totaled $128,000 and $87,000 at December 31, 2019 and 2018, respectively. During the year ended December 31, 2019 and 2018, approximately $13,000 and $10,000 in amortization was recognized, respectively.

Advertising Costs
The Company expenses all advertising costs as incurred. Advertising costs are included in non-interest expense on the Consolidated Statements of Income.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
Income Taxes
Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis.  Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized.  Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.



28

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Income Taxes (Continued)
The Company follows guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions.  A tax position is recognized as a benefit only if it is more likely than not that the tax position would be sustained in a tax examination, with a tax examination presumed to occur.  The amount recognized is the largest amount of tax benefit that has more than 50 percent likelihood of being realized upon examination.  For tax positions not meeting the more likely than not test, no tax benefit is recorded.  The Company had no material uncertain tax positions or accrued interest and penalties as of December 31, 2019 and 2018.  The Company’s policy is to account for interest as a component of interest expense and penalties as components of other expense.  The Company is no longer subject to examination by taxing authorities for the years before January 1, 2016.
Comprehensive Income (Loss)
Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the stockholders’ equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).
Treasury Stock and Unallocated Common Stock
The acquisition of treasury stock by the Company, including unallocated stock held by certain benefit plans, is recorded under the cost method.  At the date of subsequent reissue, treasury stock is reduced by the cost of such stock based on an average cost method with any excess proceeds credited to additional paid-in capital.
Share-Based Compensation
Stock compensation accounting guidance requires that the compensation cost relating to share-based payment transactions be recognized in financial statements.  That cost is measured based on the grant date fair value of the equity or liability instruments issued.  The stock compensation accounting guidance covers a wide range of share-based compensation arrangements including stock option and restricted share plans.
The stock compensation accounting guidance requires that compensation cost for all stock awards be calculated and recognized over the employees’ service period, generally defined as the vesting period.  For awards with graded-vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.  A Black-Scholes model is used to estimate the fair value of stock options, while the closing price of the Company’s common stock on the grant date is used for restricted stock awards.
At December 31, 2019, the Company has outstanding equity awards under two share-based plans: the 2013 Stock Incentive Plan and the 2018 Stock Incentive Plan.  Awards under these plans were made in May 2013 and 2018.  These plans are more fully described in Note 14.
The Company also has an employee stock ownership plan (“ESOP”).  This plan is more fully described in Note 14.  As ESOP shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market price of the shares over the period earned.

29

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Earnings Per Share
Amounts reported in earnings per share reflect earnings available to common stockholders for the period divided by the weighted average number of shares of common stock outstanding during the period, exclusive of unearned ESOP shares, unvested restricted stock (RRP) shares and treasury shares.  Stock options and unvested restricted stock are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent they would have a dilutive effect if converted to common stock, computed using the “treasury stock” method.

Revenue from Contracts with Customers

The Company records revenue from contracts with customers in accordance with Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“Topic 606”). Under Topic 606, the Company must identify the contract with a customer, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when (or as) the Company satisfies a performance obligation.  In certain circumstances, noninterest income is reported net of associated expenses.

The Company’s primary sources of revenue are derived from interest and dividends earned on loans and investment securities, mortgage banking revenue, including gains on the sale of mortgage loans, income from bank-owned life insurance, and other financial instruments that are not within the scope of Topic 606.  The main types of non-interest income within the scope of the standard are as follows:

Service Charges on Deposits: The Bank has contracts with its commercial checking deposit customers where fees are charged if the account balance falls below predetermined levels defined as compensating balances. These agreements can be cancelled at any time by either the Bank or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Bank has an unconditional right to the fee consideration. The Bank also has transaction fees related to specific transactions or activities resulting from customer request or activity that include overdraft fees, wire fees, and other transaction fees. All of these fees are attributable to specific performance obligations of the Bank where the revenue is recognized at a defined point in time, completion of the requested service/transaction.

Abstract Title Fees:  The Bank provides abstract title services through its wholly owned subsidiary, Quaint Oak Abstract, LLC.  Fees for these services are recognized as revenue immediately after the completion of the real estate settlement.

Real Estate Sales Commissions, Net:  The Bank provides real estate sales services through its wholly owned subsidiary, Quaint Oak Real Estate, LLC.  Commission income is earned for these services and recognized as revenue immediately after the completion of the real estate settlement.

Insurance CommissionsInsurance income generally consist of commissions from the sale of insurance policies and performance-based commissions from insurance companies.  The Bank recognizes commission income from the sale of insurance policies when its wholly owned subsidiary, Quaint Oak Insurance Agency, LLC, acts as an agent between the insurance carrier and policyholder, arranging for the insurance carrier to provide policies to policyholders, and acts on behalf of the insurance carrier by providing customer service to the policyholder during the policy period. Commission income is recognized over time, using the output method of time elapsed, which corresponds with the underlying insurance policy period, for which the Bank is obligated to perform under contract with the insurance carrier. Commission income is variable, as it is comprised of a certain percentage of the underlying policy premium. The Bank estimates the variable consideration based upon the “most likely amount” method, and does not expect or anticipate a significant reversal of revenue in future periods, based upon historical experience.  Payment is due from the insurance carrier for commission income once the insurance policy has been sold. The Bank has elected to apply a practical expedient related to capitalizable costs, which are the commissions paid to insurance producers, and will expense these commissions paid to insurance producers as incurred, as these costs are related to the commission income and would have been amortized within one year or less if they had been capitalized, the same period over which the commission income was earned.  Performance-based commissions from insurance companies are recognized at a point in time, when received, and no contingencies remain.

30

Quaint Oak Bancorp, Inc.

Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Revenue from Contracts with Customers (Continued)

Off-Balance Sheet Financial Instruments
In the ordinary course of business, the Bank has entered into off-balance sheet financial instruments consisting of commitments to extend credit.  Such financial instruments are recorded in the consolidated balance sheet when they are funded.
Reclassifications
Certain items in the 2018 consolidated financial statements have been reclassified to conform to the presentation in the 2019 consolidated financial statements.  Such reclassifications did not have a material impact on the overall consolidated financial statements.

Recently Adopted Accounting Pronouncements

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842).  The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet.  A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term.  A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise.  For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis.  For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years.  The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period.   The Company adopted this standard Effective January 1, 2019 which resulted in the recording of a right of use (“ROU”) asset and associated lease liability of approximately $1.4 million.  The ROU asset is included in other assets and the lease liability is included in other liabilities in the December 31, 2019 consolidated balance sheet.

Recent Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations.  The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset.  The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. 

31

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Recent Accounting Pronouncements Not Yet Adopted (Continued)

In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842). This Update defers the effective date of ASU 2016-13 for SEC filers that are eligible to be smaller reporting companies, non-SEC filers, and all other companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test.  In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination.  Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount.  An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.  A public business entity that is a U.S. Securities and Exchange Commission (“SEC”) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019.  In November 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years.  This update is not expected to have a significant impact on the Company’s financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements.  The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  This Update is not expected to have a significant impact on the Company’s financial statements.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings.  For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted. In November, 2019, the FASB issued ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 944, Financial Services – Insurance, for public business entities that are SEC filers, except for smaller reporting companies, to fiscal years beginning after December 15, 2021, and interim periods within those fiscal years and for all other entities, including smaller reporting companies, to fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024.  This Update is not expected to have a significant impact on the Company’s financial statements.

32


Quaint Oak Bancorp, Inc.

Notes to Consolidated Financial Statements (Continued)
Note 2 - Summary of Significant Accounting Policies (Continued)
Recent Accounting Pronouncements Not Yet Adopted (Continued)

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740), to simplify the accounting for income taxes, change the accounting for certain tax transactions, and make minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized or a separate transaction. The Update also changes current guidance for making an intraperiod allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income. For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within fiscal years beginning after December 15, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.

Note 3 – Earnings Per Share

Earnings per share (“EPS”) consists of two separate components, basic EPS and diluted EPS.  Basic EPS is computed based on the weighted average number of shares of common stock outstanding for each period presented.  Diluted EPS is calculated based on the weighted average number of shares of common stock outstanding plus dilutive common stock equivalents (“CSEs”).  CSEs consist of shares that are assumed to have been purchased with the proceeds from the exercise of stock options, as well as unvested restricted stock (RRP) shares. Common stock equivalents which are considered antidilutive are not included for the purposes of this calculation. For the years ended December 31, 2019 and 2018, all unvested restricted stock program awards and outstanding stock options representing shares were dilutive.


33

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 3 – Earnings Per Share (Continued)

The following table sets forth the composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computations.

   
For the Year Ended December 31,
 
   
2019
   
2018
 
Net Income
 
$
2,477,000
   
$
2,004,000
 
                 
Weighted average shares outstanding – basic
   
1,956,612
     
1,923,491
 
Effect of dilutive common stock equivalents
   
48,826
     
59,507
 
Adjusted weighted average shares outstanding – diluted
   
2,005,438
     
1,982,998
 
                 
Basic earnings per share
 
$
1.27
   
$
1.04
 
Diluted earnings per share
 
$
1.24
   
$
1.01
 

Note 4 – Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in accumulated other comprehensive income (loss) by component, net of tax, for the years ended December 31, 2019 and 2018 (in thousands):

    
Unrealized Losses on
Investment Securities
Available for Sale (1)
 
   
2019
   
2018
 
Balance beginning of the year
 
$
(2
)
 
$
(15
)
 
 
Other comprehensive income before reclassifications
   
19
     
13
 
Amount reclassified from accumulated other comprehensive income (loss)
   
3
     
--
 
Total other comprehensive income
   
22
     
13
 
 
               
Balance end of the year
  $
20
    $
(2
)
________________________
(1)   All amounts are net of tax.  Amounts in parentheses indicate debits.

The following table presents significant amounts reclassified out of each component of accumulated other comprehensive loss for the years ended December 31, 2019 and 2018 (in thousands):

 
 
 
Details About Other Comprehensive Income
 


Amount Reclassified from Accumulated
Other Comprehensive Income (Loss) (1)
 
 


Affected Line Item in the Statement of Income
   
For the Year Ended December 31,
   
   
2019
   
2018
   
Unrealized losses on investment securities available for sale
 
$
(4
)
 
$
--
 
 
Loss on sales of investment securities
     
1
     
--
 
Income taxes
   
$
(3
)
 
$
--
   
___________________
(1)
Amounts in parentheses indicate debits.

34

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 5 – Investment in Interest-Earning Time Deposits
The investment in interest-earning time deposits as of December 31, 2019 and 2018, by contractual maturity, is shown below (in thousands):

   
2019
   
2018
 
Due in one year or less
 
$
2,026
   
$
1,604
 
Due after one year through five years
   
8,146
     
3,323
 
Total
 
$
10,172
   
$
4,927
 

Note 6 – Investment Securities Available for Sale
The amortized cost, gross unrealized gains and losses, and fair value of investment securities available for sale at December 31, 2019 and 2018 are summarized below (in thousands): 
   
December 31, 2019
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Fair Value
 
    Available for Sale:
                       
   Mortgage-backed securities:
                       
      Governmental National Mortgage Association securities
 
$
5,841
   
$
13
   
$
(1
)
 
$
5,853
 
          Federal National Mortgage Association securities
   
258
     
2
     
--
     
260
 
             Total mortgage-backed securities
   
6,099
     
15
     
(1
)
   
6,113
 
      Debt securities:
                               
          Corporate notes
   
1,500
     
10
     
--
     
1,510
 
             Total available-for-sale-securities
 
$
7,599
   
$
25
   
$
(1
)
 
$
7,623
 


   
December 31, 2018
 
   
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
(Losses)
   
Fair Value
 
    Available for Sale:
                       
   Mortgage-backed securities:
                       
      Governmental National Mortgage Association securities
 
$
4,844
   
$
29
   
$
--
   
$
4,873
 
      Federal Home Loan Mortgage Corporation securities
   
1,111
     
--
     
(29
)
   
1,082
 
          Federal National Mortgage Association securities
   
367
     
--
     
--
     
367
 
             Total mortgage-backed securities
   
6,322
     
29
     
(29
)
   
6,322
 
      Debt securities:
                               
          U.S. government agency
   
360
     
--
     
(2
)
   
358
 
             Total available-for-sale-securities
 
$
6,682
   
$
29
   
$
(31
)
 
$
6,680
 

The amortized cost and fair value of mortgage-backed and debt securities at December 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

   
Available for Sale
 
   
Amortized Cost
   
Fair Value
 
Due after five through ten years
 
$
1,500
   
$
1,510
 
Due after ten years
   
6,099
     
6,113
 
Total
 
$
7,599
   
$
7,623
 

35

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 6 – Investment Securities Available for Sale (Continued)
The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2019 and 2018 (in thousands):

 
December 31, 2019
 
         
Less than Twelve Months
   
Twelve Months or Greater
   
Total
 

 
 Number of
Securities
   
Fair Value
   
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
 
Government National Mortgage Association  securities
   
4
   
$
2,295
   
$
(1
)
   
--
     
--
   
$
2,295
   
$
(1
)

 
 
December 31, 2018
 
         
Less than Twelve Months
   
Twelve Months or Greater
   
Total
 
 
 
Number of
Securities
   
Fair Value
   
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
 
Federal Home Loan Mortgage
   Corporation mortgage-
   backed securities
   
2
     
--
     
--
   
$
1,082
   
$
(29
)
 
$
1,082
   
$
(29
)
Debt securities, U.S. government agency
   
1
     
--
     
--
     
358
     
(2
)
   
358
     
(2
)
        Total
   
3
   
$
--
   
$
--
   
$
1,440
   
$
(31
)
 
$
1,440
   
$
(31
)

At December 31, 2019, there were four securities in an unrealized loss position that at such date had an aggregate depreciation of 0.05% from the Company’s amortized cost basis. Management believes that the estimated fair value of the securities disclosed above is primarily dependent on the movement of market interest rates.  Management evaluated the length of time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer, including any specific events which may influence the operations of the issuer.  The Company has the ability and intent to hold the securities until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of December 31, 2019 represents an other-than-temporary impairment. There were no impairment charges recognized during the year ended December 31, 2019 or 2018.








36

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses

The composition of net loans receivable is as follows (in thousands):

   
December 31,
2019
   
December 31,
2018
 
Real estate loans:
           
One-to-four family residential:
           
Owner occupied
 
$
6,298
   
$
6,603
 
Non-owner occupied
   
39,897
     
47,361
 
Total one-to-four family residential
   
46,195
     
53,964
 
Multi-family (five or more) residential
   
22,233
     
23,967
 
Commercial real estate
   
119,323
     
103,819
 
Construction
   
12,523
     
9,998
 
Home equity
   
3,726
     
4,347
 
Total real estate loans
   
204,000
     
196,095
 
                 
Commercial business
   
45,745
     
23,616
 
Other consumer
   
22
     
19
 
Total Loans
   
249,767
     
219,730
 
                 
Deferred loan fees and costs
   
(844
)
   
(867
)
Allowance for loan losses
   
(2,231
)
   
(1,965
)
Net Loans
 
$
246,692
   
$
216,898
 

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of December 31, 2019 and 2018 (in thousands): 

   
December 31, 2019
 
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
One-to-four family residential owner occupied
 
$
6,126
   
$
--
   
$
172
   
$
--
   
$
6,298
 
One-to-four family residential non-owner occupied
   
39,579
     
--
     
318
     
--
     
39,897
 
Multi-family residential
   
22,233
     
--
     
--
     
--
     
22,233
 
Commercial real estate
   
118,233
     
798
     
292
     
--
     
119,323
 
Construction
   
12,523
     
--
     
--
     
--
     
12,523
 
Home equity
   
3,726
     
--
     
--
     
--
     
3,726
 
Commercial business
   
45,745
     
--
     
--
     
--
     
45,745
 
Other consumer
   
22
     
--
     
--
     
--
     
22
 
Total
 
$
248,187
   
$
798
   
$
782
   
$
--
   
$
249,767
 









37

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

   
December 31, 2018
 
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
One-to-four family residential owner occupied
 
$
6,421
   
$
--
   
$
182
   
$
--
   
$
6,603
 
One-to-four family residential non-owner occupied
   
46,534
     
--
     
827
     
--
     
47,361
 
Multi-family residential
   
23,967
     
--
     
--
     
--
     
23,967
 
Commercial real estate
   
101,821
     
--
     
1,998
     
--
     
103,819
 
Construction
   
9,998
     
--
     
--
     
--
     
9,998
 
Home equity
   
4,347
     
--
     
--
     
--
     
4,347
 
Commercial business
   
23,149
     
--
     
467
     
--
     
23,616
 
Other consumer
   
19
     
--
     
--
     
--
     
19
 
Total
 
$
216,256
   
$
--
   
$
3,474
   
$
--
   
$
219,730
 


The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2019 as well as the average recorded investment and related interest income for the year then ended (in thousands):

   
December 31, 2019
 
   
Recorded Investment
   
Unpaid Principal Balance
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
With no related allowance recorded:
                                       
One-to-four family residential owner occupied
 
$
172
   
$
178
   
$
--
   
$
178
   
$
--
 
One-to-four family residential non-owner occupied
   
19
     
19
     
--
     
225
     
13
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
--
     
--
     
--
     
--
     
--
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
                                         
With an allowance recorded:
                                       
One-to-four family residential owner occupied
 
$
--
   
$
--
   
$
--
   
$
--
   
$
--
 
One-to-four family residential non-owner occupied
   
--
     
--
     
--
     
--
     
--
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
132
     
132
     
4
     
133
     
12
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
                                         
Total:
                                       
One-to-four family residential owner occupied
 
$
172
     
178
   
$
--
   
$
178
   
$
--
 
One-to-four family residential non-owner occupied
   
19
     
19
     
--
     
225
     
13
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
132
     
132
     
4
     
133
     
12
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
Total
 
$
323
   
$
329
   
$
4
   
$
536
   
$
25
 

38


Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2018 as well as the average recorded investment and related interest income for the year then ended (in thousands):

   
December 31, 2018
 
   
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
With no related allowance recorded:
                                       
One-to-four family residential owner occupied
 
$
182
   
$
185
   
$
--
   
$
417
   
$
23
 
One-to-four family residential non-owner occupied
   
265
     
265
     
--
     
324
     
17
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
--
     
--
     
--
     
--
     
--
 
Construction
   
--
     
--
     
--
     
2,050
     
37
 
Home equity
   
--
     
--
     
--
     
44
     
2
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
                                         
With an allowance recorded:
                                       
One-to-four family residential owner occupied
 
$
--
   
$
--
   
$
--
   
$
--
   
$
--
 
One-to-four family residential non-owner occupied
   
68
     
68
     
50
     
162
     
4
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
133
     
133
     
5
     
133
     
10
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
                                         
Total:
                                       
One-to-four family residential owner occupied
 
$
182
     
185
   
$
--
   
$
417
   
$
23
 
One-to-four family residential non-owner occupied
   
333
     
333
     
50
     
486
     
21
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
133
     
133
     
5
     
133
     
10
 
Construction
   
--
     
--
     
--
     
2,050
     
37
 
Home equity
   
--
     
--
     
--
     
44
     
2
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
Total
 
$
648
   
$
651
   
$
55
   
$
3,130
   
$
93
 


The loan portfolio also includes certain loans that have been modified in a troubled debt restructuring, where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forbearance, or other actions.  At December 31, 2019, the Company had two loans totaling $151,000 that were identified as troubled debt restructurings.  One of these loans was performing in accordance with its modified terms and one was 31 days delinquent as of December 31, 2019.  During the year ended December 31, 2019, no new loans were identified as TDRs.  At December 31, 2018, the Company had two loans totaling $398,000 that were identified as troubled debt restructurings.  Both of these loans were performing in accordance with their modified terms.  If a TDR is placed on non-accrual it is not reverted back to accruing status until the borrower makes timely payments as contracted for at least six months and future collection under the revised terms is probable.

39

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

The following tables present the Company’s TDR loans as of December 31, 2019 and 2018 (dollar amounts in thousands):

   
December 31, 2019
 
   
Number of
Contracts
   
Recorded
Investment
   
Non-
Accrual
   
Accruing
   
Related
Allowance
 
One-to-four family residential owner occupied
   
--
   
$
--
   
$
--
   
$
--
   
$
--
 
One-to-four family residential non-owner occupied
   
1
     
19
     
--
     
19
     
--
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
1
     
132
     
--
     
132
     
4
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
Total
   
2
   
$
151
   
$
--
   
$
151
   
$
4
 

   
December 31, 2018
 
   
Number of
Contracts
   
Recorded
Investment
   
Non-
Accrual
   
Accruing
   
Related
Allowance
 
One-to-four family residential owner occupied
   
--
   
$
--
   
$
--
   
$
--
   
$
--
 
One-to-four family residential non-owner occupied
   
1
     
265
     
--
     
265
     
--
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
1
     
133
     
--
     
133
     
5
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
Total
   
2
   
$
398
   
$
--
   
$
398
   
$
5
 


The contractual aging of the TDRs in the tables above as of December 31, 2019 and 2018 is as follows (in thousands):

   
December 31, 2019
 
   
Accruing
Past Due
Less than 30
Days
   
Past Due
30-89 Days
   
Greater
than 90
Days
   
Non-
Accrual
   
Total
 
One-to-four family residential owner occupied
 
$
--
   
$
--
   
$
--
   
$
--
   
$
--
 
One-to-four family residential non-owner occupied
   
--
     
19
     
--
     
--
     
19
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
132
     
--
     
--
     
--
     
132
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
Total
 
$
132
   
$
19
   
$
--
   
$
--
   
$
151
 




40

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

   
December 31, 2018
 
   
Accruing
Past Due
Less than 30
Days
   
Past Due
30-89 Days
   
Greater
than 90
Days
   
Non-
Accrual
   
Total
 
One-to-four family residential owner occupied
 
$
--
   
$
--
   
$
--
   
$
--
   
$
--
 
One-to-four family residential non-owner occupied
   
265
     
--
     
--
     
--
     
265
 
Multi-family residential
   
--
     
--
     
--
     
--
     
--
 
Commercial real estate
   
133
     
--
     
--
     
--
     
133
 
Construction
   
--
     
--
     
--
     
--
     
--
 
Home equity
   
--
     
--
     
--
     
--
     
--
 
Commercial business
   
--
     
--
     
--
     
--
     
--
 
Other consumer
   
--
     
--
     
--
     
--
     
--
 
Total
 
$
398
   
$
--
   
$
--
   
$
--
   
$
398
 


Any reserve for an impaired TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate or upon the fair value of the collateral less costs to sell, if the loan is deemed collateral dependent. At December 31, 2019 there were no commitments to lend additional funds to debtors whose loan terms have been modified as TDRs.

The general practice of the Bank is to work with borrowers so that they are able to pay back their loan in full. If a borrower continues to be delinquent or cannot meet the terms of a TDR modification and the loan is determined to be uncollectible, the loan will be charged off.

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 2019 and recorded investment in loans receivable based on impairment evaluation as of December 31, 2019 (in thousands):

   
December 31, 2019
 
   
1-4 Family
Residential
Owner
Occupied
   
1-4 Family
Residential
Non-
Owner
Occupied
   
Multi-
Family
Residential
   
Commercial
Real Estate
   
Construction
   
Home
Equity
   
Commercial
Business
and Other
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
 
Beginning balance
 
$
51
   
$
435
   
$
156
   
$
839
   
$
175
   
$
21
   
$
247
   
$
41
   
$
1,965
 
    Charge-offs
   
--
     
(37
)
   
--
     
--
     
--
     
--
     
--
     
--
     
(37
)
    Recoveries
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
    Provision
   
1
     
(47
)
   
(11
)
   
15
     
75
     
(2
)
   
253
     
19
     
303
 
Ending balance
 
$
52
   
$
351
   
$
145
   
$
854
   
$
250
   
$
19
   
$
500
   
$
60
   
$
2,231
 
Ending balance evaluated for impairment:
 
    Individually
 
$
--
   
$
--
   
$
--
   
$
4
   
$
--
   
$
--
   
$
--
   
$
--
   
$
4
 
    Collectively
 
$
52
   
$
351
   
$
145
   
$
850
   
$
250
   
$
19
     
500
   
$
60
   
$
2,227
 
 
Loans receivable:
             
Ending balance
 
$
6,298
   
$
39,897
   
$
22,233
   
$
119,323
   
$
12,523
   
$
3,726
   
$
45,767
           
$
249,767
 
Ending balance evaluated for impairment:
 
    Individually
 
$
172
   
$
19
   
$
--
   
$
132
   
$
--
   
$
--
   
$
--
           
$
323
 
   Collectively
 
$
6,126
   
$
39,878
   
$
22,233
   
$
119,191
   
$
12,523
   
$
3,726
   
$
45,767
           
$
249,444
 


41

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
The Bank allocated increased allowance for loan loss provisions to the commercial business loan portfolio class, the construction loan portfolio class, and the commercial real estate loan portfolio class for the year ended December 31, 2019, due primarily to increased balances in these portfolio classes.  The Bank allocated decreased allowance for loan loss provisions to the 1-4 family non-owner occupied loan portfolio class for the year ended December 31, 2019, due primarily to a decrease in balances in this portfolio class.

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 2018 and recorded investment in loans receivable based on impairment evaluation as of December 31, 2018 (in thousands):
   
December 31, 2018
 
   
1-4 Family
Residential
Owner
Occupied
   
1-4 Family
Residential
Non-
Owner
Occupied
   
Multi-
Family
Residential
   
Commercial
Real Estate
   
Construction
   
Home
Equity
   
Commercial
Business
and Other
Consumer
   
Unallocated
   
Total
 
Allowance for loan losses:
 
Beginning balance
 
$
48
   
$
540
   
$
152
   
$
687
   
$
136
   
$
27
   
$
140
   
$
82
   
$
1,812
 
    Charge-offs
   
--
     
(47
)
   
--
     
--
     
(215
)
   
--
     
--
     
--
     
(262
)
    Recoveries
   
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
     
--
 
    Provision
   
3
     
(58
)
   
4
     
152
     
254
     
(6
)
   
107
     
(41
)
   
415
 
Ending balance
 
$
51
   
$
435
   
$
156
   
$
839
   
$
175
   
$
21
   
$
247
   
$
41
   
$
1,965
 
Ending balance evaluated for impairment:
 
    Individually
 
$
--
   
$
50
   
$
--
   
$
5
   
$
--
   
$
--
   
$
--
   
$
--
   
$
55
 
    Collectively
 
$
51
   
$
385
   
$
156
   
$
834
   
$
175
   
$
21
     
247
   
$
41
   
$
1,910
 
Loans receivable:
                                                                       
Ending balance
 
$
6,603
   
$
47,361
   
$
23,967
   
$
103,819
   
$
9,998
   
$
4,347
   
$
23,635
           
$
219,730
 
Ending balance evaluated for impairment:
 
    Individually
 
$
182
   
$
333
   
$
--
   
$
133
   
$
--
   
$
--
   
$
--
           
$
648
 
   Collectively
 
$
6,421
   
$
47,028
   
$
23,967
   
$
103,686
   
$
9,998
   
$
4,347
   
$
23,635
           
$
219,082
 

The Bank allocated increased allowance for loan loss provisions to the construction loan portfolio class for the year ended December 31, 2018, due primarily to charge-offs in this portfolio class.  The Bank allocated increased allowance for loan loss provisions to the commercial real estate portfolio class for the year ended December 31, 2018, due primarily to increased balances and delinquencies in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the commercial business portfolio class for the year ended December 31, 2018, due primarily to increased balances in this portfolio class.  The Bank allocated decreased allowance for loan loss provisions to the 1-4 family non-owner occupied loan portfolio class for the year ended December 31, 2018, due primarily to a decrease in balances and changes in qualitative factors in this portfolio class.







42

Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

The following table presents non-accrual loans by classes of the loan portfolio as of December 31, 2019 and 2018 (in thousands):

   
December 31,
2019
   
December 31,
2018
 
One-to-four family residential owner occupied
 
$
172
   
$
182
 
One-to-four family residential non-owner occupied
   
--
     
68
 
Multi-family residential
   
--
     
--
 
Commercial real estate
   
--
     
--
 
Construction
   
--
     
--
 
Home equity
   
--
     
--
 
Commercial business
   
--
     
--
 
Other consumer
   
--
     
--
 
 Total
 
$
172
   
$
250
 

Non-performing loans, which consist of non-accruing loans plus accruing loans 90 days or more past due, amounted to $362,000 and $1.2 million at December 31, 2019 and 2018, respectively.  For the delinquent loans in our portfolio, we have considered our ability to collect the past due interest, as well as the principal balance of the loan, in order to determine whether specific loans should be placed on non-accrual status. In cases where our evaluations have determined that the principal and interest balances are collectible, we have continued to accrue interest.

For the years ended December 31, 2019 and 2018 there was no interest income recognized on non-accrual loans on a cash basis.  Interest income foregone on non-accrual loans was approximately $10,000 and $16,000 for the years ended December 31, 2019 and 2018, respectively.

The performance and credit quality of the loan portfolio are also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of December 31, 2019 and 2018 (in thousands):

   
December 31, 2019
 
   
30-89
Days Past
Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
   
Total Loans
Receivable
   
Loans
Receivable >
90 Days and Accruing
 
       
  One-to-four family residential owner occupied
 
$
1,199
   
$
172
   
$
1,371
   
$
4,927
   
$
6,298
   
$
--
 
  One-to-four family residential non-owner occupied
   
1,069
     
--
     
1,069
     
38,828
     
39,897
     
--
 
Multi-family residential
   
--
     
--
     
--
     
22,233
     
22,233
     
--
 
Commercial real estate
   
986
     
190
     
1,176
     
118,147
     
119,323
     
190
 
Construction
   
1,120
     
--
     
1,120
     
11,403
     
12,523
     
--
 
Home equity
   
--
     
--
     
--
     
3,726
     
3,726
     
--
 
Commercial business
   
66
     
--
     
66
     
45,679
     
45,745
     
--
 
Other consumer
   
--
     
--
     
--
     
22
     
22
     
--
 
 Total
 
$
4,440
   
$
362
   
$
4,802
   
$
244,965
   
$
249,767
   
$
190
 



43

Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 7 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
   
December 31, 2018
 
   
30-89
Days Past
Due
   
90 Days
or More
Past Due
   
Total
Past Due
   
Current
   
Total Loans
Receivable
   
Loans
Receivable
90 Days or
More Past
Due and
Accruing
 
  One-to-four family residential owner occupied
 
$
1,096
   
$
182
   
$
1,278
   
$
5,325
   
$
6,603
   
$
--
 
  One-to-four family residential non-owner occupied
   
1,259
     
68
     
1,327
     
46,034
     
47,361
     
--
 
Multi-family residential
   
371
     
--
     
371
     
23,596
     
23,967
     
--
 
Commercial real estate
   
2,070
     
548
     
2,618
     
101,201
     
103,819
     
548
 
Construction
   
2,231
     
--
     
2,231
     
7,767
     
9,998
     
--
 
Home equity
   
31
     
--
     
31
     
4,316
     
4,347
     
--
 
Commercial business
   
3
     
380
     
383
     
23,233
     
23,616
     
380
 
Other consumer
   
--
     
--
     
--
     
19
     
19
     
--
 
 Total
 
$
7,061
   
$
1,178
   
$
8,239
   
$
211,491
   
$
219,730
   
$
928
 


Note 8 - Premises and Equipment
The components of premises and equipment at December 31, 2019 and 2018 are as follows (in thousands):
   
2019
   
2018
 
Land and land improvements
 
$
292
   
$
298
 
Buildings
   
1,695
     
1,456
 
Leasehold improvements
   
441
     
439
 
Furniture, fixtures and equipment
   
1,444
     
1,311
 
     
3,872
     
3,504
 
Accumulated depreciation
   
(1,646
)
   
(1,446
)
Premises and equipment, net
 
$
2,226
   
$
2,058
 

Depreciation expense for the years ended December 31, 2019 and 2018 amounted to approximately $200,000 and $202,000, respectively.

Note 9 – Goodwill and Other Intangible, Net

On August 1, 2016, Quaint Oak Insurance Agency, LLC began operations by acquiring the renewal rights to a book of business produced and serviced by an independent insurance agency located in New Britain, Pennsylvania, that provides a broad range of personal and commercial insurance coverage solutions.  The Company paid $1.0 million for these rights.  Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed to be an other intangible asset.  This other intangible asset is being amortized over a ten year period based upon the annual retention rate of the book of business.   The balance of other intangible asset at December 31, 2019 was $319,000, net of accumulated amortization of $166,000.  Amortization expense for the years ended December 31, 2019 and 2018 amounted to approximately $49,000 and $48,000, respectively.

44

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 9 – Goodwill and Other Intangible, Net (Continued)
Estimated amortization expense of other intangible for each of the next five years and thereafter is as follows (in thousands):
  2020
 
$
49
 
  2021
   
49
 
         2022
   
49
 
         2023
   
49
 
         2024
   
49
 
        Thereafter
   
74
 
   Total
 
$
319
 


Note 10 - Deposits
Deposits and the weighted average interest rate at December 31, 2019 and 2018 consist of the following (in thousands):
       2019   
         2018     
 
       Amount      
Weighted
Average
Interest
Rate
      Amount
     
 Weighted
Average
Interest
Rate
 
Non-interest bearing checking accounts
 
$
15,775
     
--
%
 
$
17,542
     
--
%
Passbook accounts
   
5
     
0.15
     
192
     
0.15
 
Savings accounts
   
1,722
     
0.20
     
1,120
     
0.20
 
Money market accounts
   
25,504
     
0.80
     
26,841
     
0.80
 
Certificate of deposit accounts
   
184,452
     
2.27
     
166,216
     
2.10
 
Total
 
$
227,458
     
1.87
%
 
$
211,911
     
1.69
%

A summary of certificates of deposit by maturity at December 31, 2019 is as follows (in thousands):
Years ending December 31:
     
2020
 
$
94,122
 
2021
   
52,497
 
2022
   
12,082
 
2023
   
14,813
 
2024
   
10,938
 
Total
 
$
184,452
 

The aggregate amount of certificates of deposit with a minimum denomination of $250,000 was $29.9 million and $25.7 million at December 31, 2019 and 2018, respectively.





45


Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 11 - Borrowings
As of December 31, 2019, Quaint Oak Bank has a maximum borrowing capacity with the Federal Home Loan Bank of approximately $145.7 million. Quaint Oak Bank’s Federal Home Loan Bank advances outstanding were $36.3 million and $24.0 million at December 31, 2019 and 2018, respectively.   As of December 31, 2019, Quaint Oak Bank has $892,000 in borrowing capacity with the Federal Reserve Bank of Philadelphia.  There were no borrowings under this facility at December 31, 2019 and 2018.
Federal Home Loan Bank short-term borrowings and the weighted interest rate consist of the following at December 31, 2019 and 2018 (dollars in thousands):

   
At or For the Year
Ended December 31,
 
   
2019
   
2018
 
FHLB short-term borrowings:
           
Average balance outstanding
 
$
5,585
   
$
9,745
 
Maximum amount outstanding at any month-end during the period
   
11,000
     
10,000
 
Balance outstanding at end of period
   
10,000
     
9,000
 
Average interest rate during the period
   
2.52
%
   
2.02
%
Weighted average interest rate at end of period
   
1.81
%
   
2.62
%

Federal Home Loan Bank long-term borrowings and the weighted interest rate consist of the following at December 31, 2019 and 2018 (in thousands):

      December 31, 2019    
      December 31, 2018    
 
      Amount
     
Weighted
Interest
Rate
      Amount
     
 Weighyed
Interest
Rate
 
2019
 
$
--
     
--
%
 
$
3,000
     
1.86
%
2020
   
2,000
     
2.00
     
2,000
     
2.00
 
2021
   
5,000
     
2.20
     
3,000
     
2.05
 
2022
   
7,171
     
2.10
     
3,000
     
2.18
 
2023
   
7,000
     
2.16
     
3,000
     
2.33
 
2024
   
5,100
     
2.28
     
1,000
     
--
 
     Total FHLB long-term debt
 
$
26,271
     
2.16
%
 
$
15,000
     
2.12
%


46

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 12 – Subordinated Debt
On December 27, 2018, the Quaint Oak Bancorp, Inc. issued $8.0 million in subordinated notes. These notes have a maturity date of December 31, 2028, and bear interest at a fixed rate of 6.50%. The Company may, at its option, at any time on an interest payment date on or after December 31, 2023, redeem the notes, in whole or in part, at par plus accrued interest to the date of redemption.
The balance and unamortized issuance costs of subordinated debt at December 31, 2019 are as follows (in thousands):
   
Principal
   
Unamortized
Debt Issuance
Costs
   
Net
 
6.5% subordinated notes, due December 31, 2028
 
$
8,000
   
$
135
   
$
7,865
 
                         

All subordinated notes are not subject to repayment at the option of the noteholders. These notes are all unsecured and rank junior in right of payment to the Company’s obligations to its general creditors.










47

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 13 - Income Taxes
The components of income tax expense for the years ended December 31, 2019 and 2018 are as follows (in thousands):
   
2019
   
2018
 
Federal:
           
Current
 
$
724
   
$
507
 
Deferred
   
(41
)
   
(26
)
Total federal
   
683
     
481
 
State, current
   
267
     
186
 
Total
 
$
950
   
$
667
 

The following table presents the reconciliation between the reported income tax expense and the income tax expense which would be computed by applying the normal federal income tax rate of 21% to income before taxes for the years ended December 31, 2019 and 2018, respectively, as follows (in thousands):
           2019        2018   
 
       Amount       Rate
       Amount        Rate  
   Federal income tax at statutory rate
 
$
719
     
21.0
%
 
$
560
     
21.0
%
State tax, net of federal benefit
   
211
     
6.2
     
151
     
5.7
 
Stock compensation expense
   
30
     
0.9
     
(33
)
   
(1.2
)
Other
   
(10
)
   
(0.2
)
   
(11
)
   
(0.5
)
                             Total
 
$
950
     
27.9
%
 
$
667
     
25.0
%

The components of the net deferred tax asset at December 31, 2019 and 2018 are as follows (in thousands):
   
2019
   
2018
 
Deferred tax assets:
           
Allowance for loan losses
 
$
468
   
$
413
 
Stock-based compensation
   
8
     
7
 
Interest on non-accrual loans
   
2
     
2
 
Deferred loan fees
   
177
     
182
 
Organization cost
   
1
     
1
 
   Total deferred tax assets
   
656
     
605
 

Deferred tax liabilities:
           
Bank premises and equipment
   
(100
)
   
(93
)
Unrealized gain on investment securities available for sale
   
(5
)
   
--
 
Intangible
   
(13
)
   
(9
)
   Total deferred tax liabilities
   
(118
)
   
(102
)
                 
Net Deferred Tax Asset
 
$
538
   
$
503
 

The net deferred tax asset at December 31, 2019 and 2018 of $538,000 and $503,000, respectively, is included in other assets.  No valuation allowance was established at December 31, 2019 and 2018, in view of the Company’s tax strategies and anticipated future taxable income as evidenced by the Company’s earnings potential.

48

Quaint Oak Bancorp, Inc.

Notes to Consolidated Financial Statements (Continued)
Note 14 – Stock Compensation Plans

Employee Stock Ownership Plan

The Company maintains an Employee Stock Ownership Plan (ESOP) for the benefit of employees who meet the eligibility requirements of the plan.  Using proceeds from a loan from the Company, the ESOP purchased 8%, or 222,180 shares of the Company’s then outstanding common stock in the open market during 2007.  The Bank makes cash contributions to the ESOP on a quarterly basis sufficient to enable the ESOP to make the required loan payments to the Company.  The loan bears an interest rate of 7.75% per annum, with principal and interest to be paid quarterly in equal installments over 15 years pursuant to the terms of the original note. The loan is secured by the unallocated shares of common stock held by the ESOP.  As of December 31, 2019, there were seven quarterly payments remaining on the 2007 loan.

Shares of the Company’s common stock purchased by the ESOP are held in a suspense account and reported as unallocated common stock held by the ESOP in stockholders’ equity until released for allocation to participants.  As the debt is repaid, shares are released from collateral and are allocated to each eligible participant based on the ratio of each such participant’s base compensation to the total base compensation of eligible plan participants.  As the unearned shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market value of the shares, and the shares become outstanding for earnings per share computations.  During the years ended December 31, 2019 and 2018, the Company recognized $186,000 and $192,000 of ESOP expense, respectively.

The following table represents the components of the ESOP shares at December 31, 2019 and 2018:

   
2019
   
2018
 
Allocated shares
   
180,959
     
179,637
 
Unreleased shares
   
25,249
     
39,677
 
Total ESOP shares
   
206,208
     
219,314
 
                 
Fair value of unreleased shares (in thousands)
 
$
372
   
$
469
 

Recognition and Retention and Stock Incentive Plans

In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Recognition and Retention Plan (the “RRP”) and Trust Agreement.  In order to fund the RRP, the 2008 Recognition and Retention Plan Trust acquired 111,090 shares of the Company’s stock in the open market at an average price of $4.68 totaling $520,000.  The RRP terminated on May 8, 2018 and as of December 31, 2019 there were no shares remaining in the RRP Trust.  In May 2013, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the “2013 Stock Incentive Plan”).  The 2013 Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 48,750, or 25%, may be restricted stock awards, for a balance of 146,250 stock options assuming all the restricted shares are awarded.  In May 2018, the shareholders of Quaint Oak Bancorp approved the adoption of the 2018 Stock Incentive Plan (the “2018 Stock Incentive Plan”).  The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 38,750, or 25%, may be restricted stock awards, for a balance of 116,250 stock options assuming all the restricted shares are awarded.

49

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 14 – Stock Compensation Plans (Continued)

Recognition and Retention and Stock Incentive Plans (Continued)

As of December 31, 2019, a total of 38,887 share awards were unvested under the 2013 and 2018 Stock Incentive Plans and up to 11,750 share awards were available for future grant under the 2018 Stock Incentive Plan and none under the 2013 Stock Incentive Plan.  The 2013 and 2018 Stock Incentive Plan share awards have vesting periods of five years.

A summary of the status of the shares awarded under the RRP and the 2013 and 2018 Stock Incentive Plans as of December 31, 2019 and 2018 and changes during the year ended December 31, 2019 and 2018 is as follows:

   
2019
   
2018
 
   
Number of
Shares
   
Weighted
Average Grant
Date Fair Value
   
Number of
Shares
   
Weighted
Average Grant
Date Fair Value
 
Unvested at the beginning of the year
   
48,608
   
$
13.30
     
10,061
   
$
8.10
 
Granted
   
--
     
--
     
48,608
     
13.30
 
Vested
   
(9,721
)
   
13.30
     
(9,661
)
   
8.10
 
Forfeited
   
--
     
--
     
(400
)
   
8.10
 
Unvested at the end of the year
   
38,887
   
$
13.30
     
48,608
   
$
13.30
 

Compensation expense on the restricted stock awards is recognized ratably over the five year vesting period in an amount which is equal to the fair value of the common stock at the date of grant.  During each of the years ended December 31, 2019 and 2018, the Company recognized $129,000 and $107,000 of compensation expense.  A tax benefit of approximately $27,000 and $22,000 was recognized during the year ended December 31, 2019 and 2018, respectively.  As of December 31, 2019, approximately $437,000 in additional compensation expense will be recognized over the remaining service period of approximately 3.4 years.

Stock Options

In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Stock Option Plan (the “Option Plan”).  In May 2013, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the “2013 Stock Incentive Plan”).  The Option Plan authorized the grant of stock options to officers, employees and directors of the Company to acquire 277,726 shares of common stock with an exercise price no less than the fair market value on the date of the grant.  The Option Plan expired February 13, 2018, however, outstanding options granted in 2013 remain valid and existing for the remainder of their terms.  The 2013 Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 48,750, or 25%, may be restricted stock awards, for a balance of 146,250 stock options assuming all the restricted shares are awarded.  In May 2018, the shareholders of Quaint Oak Bancorp approved the adoption of the 2018 Stock Incentive Plan (the “2018 Stock Incentive Plan”).  The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 38,750, or 25%, may be restricted stock awards, for a balance of 116,250 stock options assuming all the restricted shares are awarded.

For grants in May 2008, the Compensation Committee of the Board of Directors determined to grant the stock options at an exercise price equal to $5.00 per share (split-adjusted) which is higher than the fair market value of the common stock on the grant date.  All of the options granted in May 2008 were either exercised or expired in May 2018.  All incentive stock options issued under the Option Plan and the Stock Incentive Plan are intended to comply with the requirements of Section 422 of the Internal Revenue Code.

50

Quaint Oak Bancorp, Inc.

Notes to Consolidated Financial Statements (Continued)
Note 14 – Stock Compensation Plans (Continued)

Stock Options (Continued)

As of December 31, 2019, a total of 256,336 grants of stock options were outstanding under the Option Plan and Stock Incentive Plan and 37,250 stock options were available for future grant under the Stock Incentive Plan and none under the Option Plan.  Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.

A summary of option activity under the Company’s Option Plan and Stock Incentive Plan for the years ended December 31, 2019 and 2018 and changes during the years ended December 31, 2019 and 2018 is as follows:

   
2019
   
2018
 
   
Number of
Shares
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Life (in
years)
   
Number of
Shares
   
Weighted
Average
Exercise
Price
   
Weighted
Average
Remaining
Contractual
Life (in
years)
 
Outstanding at the beginning of the year
   
279,836
   
$
10.64
     
6.8
     
265,302
   
$
6.74
     
3.2
 
Granted
   
--
     
--
     
--
     
136,636
     
13.30
     
9.4
 
Exercised
   
(23,500
)
   
8.10
     
--
     
(106,844
)
   
5.00
     
--
 
Forfeited
   
--
     
--
     
--
     
(15,258
)
   
6.22
     
--
 
Outstanding at the end of the period
   
256,336
   
$
10.87
     
6.0
     
279,836
   
$
10.64
     
6.8
 
Exercisable at the end of the period
   
147,027
   
$
9.07
     
4.8
     
143,200
   
$
8.10
     
4.4
 

The estimated fair value of the options granted in May 2018 was $1.75 per share. The fair value was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:

 
 Expected dividend yield
2.11%
 
 Risk-free interest rate  
2.96%
 
 Expected life of options
6.5 years
 
 Expected stock-price volatility
12.42%
         
The dividend yield was calculated on the dividend amount and stock price existing at the grant date.  The risk free interest rate used was based on the rates of United States Treasury securities with maturities equal to the expected lives of the options.  Although the contractual term of the options granted is ten years, the expected term of the options is less.  Management estimated the expected term of the stock options to be the average of the vesting period and the contractual term.  The expected stock-price volatility was estimated by considering the Company’s own stock volatility.  The actual future volatility may differ from our historical volatility.

At December 31, 2019, the aggregate intrinsic value of options outstanding was $994,000 and options exercisable was $836,000.  At December 31, 2018, the aggregate intrinsic value of the options outstanding was $330,000 on and options exercisable was $533,000. The aggregate intrinsic value of a stock option represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holder had all option holders exercised their options on December 31, 2019 and December 31, 2018. This amount changes based on changes in the market value of the Company’s common stock.

During the years ended December 31, 2019 and 2018, the Company recognized $44,000 and $41,000 of compensation expense, respectively.  A tax benefit of approximately $2,000 and $1,000 was recognized during the years ended December 31, 2019 and 2018.  As of December 31, 2019, approximately $149,000 in additional compensation expense will be recognized over the remaining service period of approximately 3.4 years.

51

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 15 - Transactions with Executive Officers and Directors
Certain directors and executive officers of the Company, their families and their affiliates are customers of the Bank.  Any transactions with such parties, including loans and commitments, are in the ordinary course of business at normal terms, including interest rate and collateralization, prevailing at the time and do not represent more than normal risks of collectability.  None of these individuals were indebted to the Company for loans at December 31, 2019 and 2018, respectively.

Note 16 - Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit.  Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.
A summary of the Company’s financial instrument commitments at December 31, 2019 and 2018 is as follows (in thousands):
   
2019
   
2018
 
Commitments to originate loans
 
$
10,184
   
$
17,593
 
Unfunded commitments under lines of credit
   
15,181
     
14,569
 
Standby letters of credit
   
38
     
83
 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.  Since the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  The Company evaluates each customer’s credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation.  Collateral held varies, but includes principally residential and commercial real estate.

Note 17 - Leases
The Company leases its office at 501 Knowles Avenue in Southampton, Pennsylvania as well as other office facilities and equipment.  Due to the adoption of ASU 2016-02, Leases (Topic 842), the Company completed a comprehensive review and analysis of all its property contracts. As a result of this review, it was determined that the Company leases three office locations under operating leases. Several assumptions and judgments were made when applying the requirements of Topic 842 to the Corporation’s existing lease commitments, including the allocation of consideration in the contracts between lease and nonlease components, determination of the lease term, and determination of the discount rate used in calculating the present value of the lease payments.

The Company has elected to account for the variable nonlease components, such as common area maintenance charges, utilities, real estate taxes, and insurance, separately from the lease component. Such variable nonlease components are reported in net occupancy expense on the Consolidated Statements of Income when paid.  These variable nonlease components were excluded from the calculation of the present value of the remaining lease payments, therefore, they are not included in the right-of-use assets and lease liabilities reported on the Consolidated Balance Sheets. The lease cost associated with the operating leases for the year ending December 31, 2019 amounted to $139,000.

52

Quaint Oak Bancorp, Inc.

Notes to Consolidated Financial Statements (Continued)
Note 17 – Leases (Continued)
Certain of the Company’s leases contain options to renew the lease after the initial term. Management considers the Corporation’s historical pattern of exercising renewal options on leases and the positive performance of the leased locations, when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal option, it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease was the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease as of January 1, 2019. The following table presents the weighted-average remaining lease term and discount rate for the leases outstanding at December 31, 2019.

   
Operating
 
Weighted average remaining term (years)
   
12.5
 
Weighted average discount rate
   
3.06
%


The following table presents the undiscounted cash flows due related to operating leases as of December 31, 2019, along with a reconciliation to the discounted amount recorded on the Consolidated Balance Sheets:


Undiscounted cash flows due (In thousands):
 
Operating
 
2020
 
$
138
 
2021
   
140
 
2022
   
141
 
2023
   
139
 
2024
   
143
 
2025 and thereafter
   
934
 
Total undiscounted cash flows
   
1,635
 
Discount on cash flows
   
(330
)
Total lease liabilities
 
$
1,305
 

Under Topic 842, the lessee can elect to not record on the Consolidated Balance Sheets a lease whose term is twelve months or less and does not include a purchase option that the lessee is reasonably certain to exercise. As of December 31, 2019, the Corporation had no leases that had a term of twelve months or less.

Rental expense under operating leases totaled approximately $187,000 in 2019 and $165,000 in 2018.





53

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 18 - Regulatory Matters
The Bank is subject to various regulatory capital requirements administered by the federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth below) of total, Tier 1, and common equity Tier 1 capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 capital to average assets.  Management believes, as of December 31, 2019, that the Bank meets all capital adequacy requirements to which it is subject.
In July of 2013 the respective U.S. federal banking agencies issued final rules implementing Basel III and the Dodd-Frank Act capital requirements to be fully-phased in on a global basis on January 1, 2019. The new regulations established a new tangible common equity capital requirement, increase the minimum requirement for the current Tier 1 risk-weighted asset (“RWA”) ratio, phase out certain kinds of tangibles treated as capital and certain types of instruments and change the risk weightings of certain assets used to determine requirement capital ratios. Provisions of the Dodd-Frank Act generally require these capital rules to apply to bank holding companies and their subsidiaries. The new common equity Tier 1 capital component requires capital of the highest quality-predominantly composed of retained earnings and common stock instruments. For community banks, such as Quaint Oak Bank, a common equity Tier 1 capital ratio of 4.5% became effective on January 1, 2015. The new capital rules also increased the current minimum of Tier 1 capital ratio from 4.0% to 6.0% beginning on January 1, 2015. In addition, in order to make capital distributions and pay discretionary bonuses to executive officers without restriction, an institution must also maintain greater than 2.5% in common equity attributable to a capital conservation buffer to be phased in from January 1, 2016 until January 1, 2019. The new rules also increase the risk weights for several categories of assets, including an increase from 100% to 150% for certain acquisition, development and construction loans and more than 90-day past due exposures. The new capital rules maintain the general structure of the prompt corrective action rules, but incorporate the new common equity Tier 1 capital requirement and the increased Tier 1 RWA requirement into the prompt corrective action framework.
Bank holding companies are generally subject to statutory capital requirements, which were implemented by certain of the new capital regulations described above that became effective on January 1, 2015. However, the Small Banking Holding Company Policy Statement exempts certain small bank holding companies like the Company from those requirements provided that they meet certain conditions.
On December 27, 2018, Quaint Oak Bancorp, Inc. issued $8.0 million in subordinated notes (see Note 12) and infused $6.5 million to the Bank as Tier 1 capital. As of December 31, 2019 the Bank was well capitalized under the regulatory framework for prompt corrective action.  There are no conditions or events since December 31, 2019 that management believes have changed the Bank’s category.   The Company’s ratios do not differ significantly from the Bank’s ratios presented below.



54


Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 18 - Regulatory Matters (Continued)
The Bank’s actual capital amounts and ratios at December 31, 2019 and 2018 and the minimum amounts and ratios required for capital adequacy purposes and to be well capitalized under the prompt corrective action provisions are as follows (dollars in thousands):
   


Actual
 

For Capital Adequacy
Purposes
 
To be Well Capitalized
 Under Prompt
Corrective Action
Provisions
 
   
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
As of December 31, 2019:
                         
Total capital (to risk-weighted assets)
 
$33,087
 
14.41
%
     ≥ $18,373
 
≥8.00
%
≥ $22,966
 
≥10.00
%
Tier 1 capital (to risk-weighted assets)
 
30,829
 
13.42
 
      ≥  13,780
 
≥6.00
 
≥  18,373
 
 ≥  8.00
 
        Common Equity Tier 1 capital (to risk-weighted assets)
 
30,829
 
13.42
 
      ≥  10,335
 
≥4.50
 
≥  14,928
 
 ≥  6.50
 
Tier 1 capital (to average assets)
 
30,829
 
10.35
 
      ≥  11,915
 
≥4.00
 
 ≥  14,894
 
 ≥  5.00
 


   


Actual
 

For Capital Adequacy
Purposes
 
To be Well Capitalized
 Under Prompt
Corrective Action
Provisions
 
   
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
As of December 31, 2019:
                         
Total capital (to risk-weighted assets)
 
$29,778
 
15.49
%
     ≥$15,378
 
≥8.00
%
≥ $19,233
 
≥10.00
%
Tier 1 capital (to risk-weighted assets)
 
27,786
 
14.45
 
      ≥  11,534
 
≥6.00
 
≥  15,378
 
 ≥  8.00
 
        Common Equity Tier 1 capital (to risk-weighted assets)
 
27,786
 
14.45
 
      ≥   8,650
 
≥4.50
 
≥  12,495
 
 ≥  6.50
 
Tier 1 capital (to average assets)
 
27,786
 
10.92
 
      ≥ 10,175
 
≥4.00
 
 ≥  12,718
 
 ≥  5.00
 


Under the Dodd-Frank Wall Street Reform and Consumer Protection Act the Board of Governors of the Federal Reserve System as the primary regulator for the Company is authorized to extend leverage capital requirements and risk based capital requirements applicable to depository institutions and bank holding companies to thrift holding companies.  Legislation adopted in late 2014 generally exempts small savings and loan holding companies like Quaint Oak Bancorp from these capital requirements if certain conditions are met.

Banking regulations place certain restrictions on dividends paid by the Bank to the Company.  The Company is dependent upon dividends from the Bank to provide funds for the payment of dividends to the Company’s shareholders, interest payments on the subordinated debt and other general corporate purposes.  The Bank’s ability to pay cash dividends directly or indirectly to the Company is governed by federal law, regulations and related guidance.  These include the requirement that the Bank must receive approval to declare a dividend if the total amount of all dividends, including the proposed dividend, declared by the Bank in any current year exceeds the total of the Bank’s net income for the current year to date, combined with its retained net income for the previous two years.  The term “retained net income” as defined by federal regulations means the Bank’s net income for a specified period less the total amount of all dividends declared in that period.


55


Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 18 - Regulatory Matters (Continued)
The Bank may not pay dividends to the Company if, after paying those dividends, it would fail to meet the required minimum levels under risk-based capital guidelines or if the bank regulators have notified the Bank that it is in need of more than normal supervision. Under the Federal Deposit Insurance Act, an insured depository institution such as the Bank is prohibited from making capital distributions, including the payment of dividends, if, after making such distribution, the institution would become “undercapitalized” (as such term is used in the Federal Deposit Insurance Act).  Payment of dividends by the Bank also may be restricted at any time at the discretion of the appropriate regulator if it deems the payment to constitute an unsafe and unsound banking practice.
In 2019, the Bank did not pay cash dividends to the Company.  In 2018, the Bank paid a total of $750,000 in cash dividends to the Company.  At December 31, 2019, the Bank’s retained net income for the years ended December 31, 2019 and 2018 less the dividends declared and paid during those periods, totaled $4.3 million.

Note 19 – Fair Value Measurements and Fair Values of Financial Instruments
Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair values estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.
Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value.  The three broad levels of pricing are as follows:

Level I:
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:
Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date.  The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

Level III:
Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

This hierarchy requires the use of observable market data when available.

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 18 of the Company’s 2018 Form 10-K, as the fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses.  The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and non-performance risk.  Loans are considered a Level 3 classification.
The following is a discussion of assets and liabilities measured at fair value on a recurring and non-recurring basis and valuation techniques applied:

56

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 19 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
Investment Securities Available For Sale: The fair value of securities available for sale are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.
Impaired Loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans less estimated costs to sell. Collateral is primarily in the form of real estate. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within Level 3 of the fair value hierarchy.

Other Real Estate Owned: Other real estate owned is carried at the lower of the investment in the real estate or the fair value of the real estate less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and therefore other real estate owned is classified within Level 3 of the fair value hierarchy.

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2019 (in thousands):

   
December 31, 2019
 
   
Fair Value Measurements Using:
 
   
Total Fair
Value
   
Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
   
Significant Other
Observable
Inputs
(Level 2)
   
Unobservable
Inputs
(Level 3)
 
Recurring fair value measurements:
     
Investment securities available for sale
     
   Governmental National Mortgage Association mortgage-backed securities
 
$
5,853
   
$
--
   
$
5,853
   
$
--
 
   Federal National Mortgage Association mortgage-backed securities
   
260
     
--
     
260
     
--
 
   Corporate notes
   
1,510
     
--
     
1,510
     
--
 
            Total investment securities available for sale
 
$
7,623
   
$
--
   
$
7,623
   
$
--
 
Total recurring fair value measurements
 
$
7,623
   
$
--
   
$
7,623
   
$
--
 
       
Nonrecurring fair value measurements
     
Impaired loans
 
$
319
   
$
--
   
$
--
   
$
319
 
Other Real Estate Owned
   
1,824
     
--
     
--
     
1,824
 
Total nonrecurring fair value measurements
 
$
2,143
   
$
--
   
$
--
   
$
2,143
 


57

Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 19 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)
The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2018 (in thousands):
   
December 31, 2018
 
   
Fair Value Measurements Using:
 
   
Total Fair
Value
   
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Unobservable
Inputs
(Level 3)
 
Recurring fair value measurements:
     
Investment securities available for sale
     
   Governmental National Mortgage Association mortgage-backed securities
 
$
4,873
   
$
--
   
$
4,873
   
$
--
 
Federal Home Loan Mortgage Corporation mortgage-backed securities
   
1,082
     
--
     
1,082
     
--
 
   Federal National Mortgage Association mortgage-backed securities
   
367
     
--
     
367
     
--
 
   U.S. government agency
   
358
     
--
     
358
     
--
 
            Total investment securities available for sale
 
$
6,680
   
$
--
   
$
6,680
   
$
--
 
Total recurring fair value measurements
 
$
6,680
   
$
--
   
$
6,680
   
$
--
 
       
Nonrecurring fair value measurements
     
Impaired loans
 
$
593
   
$
--
   
$
--
   
$
593
 
Other Real Estate Owned
   
1,650
   
$
--
   
$
--
     
1,650
 
Total nonrecurring fair value measurements
 
$
2,243
   
$
--
   
$
--
   
$
2,243
 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has used Level 3 inputs to determine fair value as of December 31, 2019 and 2018 (dollars in thousands):

     December 31, 2019  
    Quantitative Information About Level 3 Fair Value Measurements      
 
   
Total Fair
Value
 
Valuation
Techniques
 
Unobservable
Input
 
Range (Weighted
Average)
 
Impaired loans
 
$
319
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
   
0%-3% (1
%)
                       
Other real estate owned
 
$
1,824
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
   
0%-12% (12
%)
 




58

Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 19 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)

     December 31, 2018  
    Quantitative Information About Level 3 Fair Value Measurements      
 
   
Total Fair
Value
 
Valuation
Techniques
 
Unobservable
Input
 
Range (Weighted
Average)
 
Impaired loans
 
$
648
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
   
0%-73% (8
%)
                       
Other real estate owned
 
$
1,650
 
Appraisal of collateral (1)
 
Appraisal adjustments (2)
   
0%-12% (12
%)
_______________
(1)
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.

(2)
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.

The estimated fair values of the Company’s financial instruments that are not required to be measured or reported at fair value were as follows at December 31, 2019 and 2018 (in thousands):

               
Fair Value Measurements at
 
               
December 31, 2019
 
   



Carrying
Amount
   



Fair Value
Estimate
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   


Unobservable
Inputs
(Level 3)
 
Financial Assets
                 
Investment in interest-earning time deposits
 
$
10,172
   
$
10,536
   
$
--
   
$
--
   
$
10,536
 
Loans held for sale
   
8,928
     
9,205
     
--
     
9,205
     
--
 
Loans receivable, net
   
246,692
     
250,550
     
--
     
--
     
250,550
 
                                         
Financial Liabilities
                                       
Deposits
   
227,458
     
230,521
     
43,006
     
--
     
187,515
 
FHLB long-term borrowings
   
26,271
     
26,292
     
--
     
--
     
26,292
 
Subordinated debt
   
7,865
     
8,146
     
--
     
--
     
8,146
 










59

Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 19 – Fair Value Measurements and Fair Values of Financial Instruments (Continued)

               
Fair Value Measurements at
 
               
December 31, 2018
 
   



Carrying
Amount
   



Fair Value
Estimate
   
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   


Unobservable
Inputs
(Level 3)
 
Financial Assets
                 
Investment in interest-earning time deposits
 
$
4,927
   
$
4,927
   
$
--
   
$
--
   
$
4,927
 
Loans held for sale
   
5,103
     
5,254
     
--
     
5,254
     
--
 
Loans receivable, net
   
216,898
     
214,351
     
--
     
--
     
214,351
 
                                         
Financial Liabilities
                                       
Deposits
   
211,911
     
212,320
     
45,695
     
--
     
166,625
 
FHLB long-term borrowings
   
15,000
     
14,973
     
--
     
--
     
14,973
 
Subordinated debt
   
7,831
     
7,831
     
--
     
--
     
7,831
 

For cash and cash equivalents, accrued interest receivable, investment in FHLB stock, bank-owned life insurance, FHLB short-term borrowings, accrued interest payable, and advances from borrowers for taxes and insurance, the carrying value is a reasonable estimate of the fair value and are considered Level 1 measurements.








60

Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 20 – Operating Segments

The Company’s operations currently consist of two reportable operating segments: Banking and Mortgage Banking. The Company offers different products and services through its two segments. The accounting policies of the segments are generally the same as those of the consolidated company.

The Banking Segment generates its revenues primarily from its lending, deposit gathering and fee business activities. The profitability of this segment’s operations depends primarily on its net interest income after provision for credit losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for credit losses. The provision for credit losses is almost entirely dependent on changes in the Banking Segment’s loan portfolio and management’s assessment of the collectability of the loan portfolio as well as prevailing economic and market conditions. The profitability of this segment’s operations also depends on the generation of non-interest income which includes fees and commissions generated by Quaint Oak Bank and its wholly-owned subsidiaries, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, and Quaint Oak Insurance Agency, LLC which are included in the Banking Segment for segment reporting purposes.  The Banking Segment is also subject to an extensive system of laws and regulations that are intended primarily for the protection of depositors and other customers, federal deposit insurance funds and the banking system as a whole. These laws and regulations govern such areas as capital, permissible activities, allowance for loan and lease losses, loans and investments, and rates of interest that can be charged on loans. For segment reporting purposes, Quaint Oak Bancorp, Inc. is included as part of the Company’s Banking segment.

The Mortgage Banking Segment originates residential mortgage loans which are sold into the secondary market along with the loans’ servicing rights.  The profitability of this segment’s operations depends primarily on the gains realized from the sale of loans and processing fees. The Mortgage Banking Segment is also subject to an extensive system of laws and regulations that are intended primarily for the protection of consumers.









61

 
Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 20 – Operating Segments (Continued)

The following table present summary financial information for the reportable segments (in thousands):

   
As of or for the Year Ended December 31,
 
   
2019
   
2018
 
   
Quaint
Oak
Bank(1)
   
Quaint
Oak
Mortgage
   
Consolidated
   
Quaint
Oak
Bank(1)
   
Quaint
Oak
Mortgage
   
Consolidated
 
Net Interest Income
 
$
8,845
   
$
(160
)
 
$
8,685
   
$
8,360
   
$
(55
)
 
$
8,305
 
Provision for Loan Losses
   
303
     
--
     
303
     
415
     
--
     
415
 
Net Interest Income after Provision for Loan Losses
   
8,542
     
(160
)
   
8,382
     
7,945
     
(55
)
   
7,890
 
                                                 
Non-Interest Income
                                               
Mortgage banking and title abstract fees
   
649
     
503
     
1,152
     
518
     
308
     
826
 
Real estate sales commissions, net
   
180
     
--
     
180
     
192
     
--
     
192
 
Insurance commissions
   
419
     
--
     
419
     
430
     
--
     
430
 
Other fees and services charges
   
68
     
--
     
68
     
131
     
--
     
131
 
Income from bank-owned life insurance
   
80
     
--
     
80
     
80
     
--
     
80
 
Net gain on loans held for sale
   
1
     
3,013
     
3,014
     
5
     
2,115
     
2,120
 
Gain on the sale of SBA loans
   
265
     
--
     
265
     
105
     
--
     
105
 
Loss on sale of investment securities available for sale
   
(4
)
   
--
     
(4
)
   
--
     
--
     
--
 
(Loss) gain on sales and write-downs of other real estate owned
   
(221
)
   
--
     
(221
)
   
63
     
--
     
63
 
  Total Non-Interest Income
   
1,437
     
3,516
     
4,953
     
1,524
     
2,423
     
3,947
 
                                                 
Non-Interest Expense
                                               
Salaries and employee benefits
   
5,768
     
1,179
     
6,947
     
5,237
     
1,170
     
6,407
 
Directors’ fees and expenses
   
223
     
--
     
223
     
208
     
--
     
208
 
Occupancy and equipment
   
478
     
214
     
692
     
441
     
160
     
601
 
Data processing
   
366
     
142
     
508
     
279
     
119
     
398
 
Professional fees
   
357
     
59
     
416
     
329
     
36
     
365
 
FDIC deposit insurance assessment
   
15
     
--
     
15
     
186
     
--
     
186
 
Other real estate owned expenses
   
22
     
--
     
22
     
20
     
--
     
20
 
Advertising
   
140
     
55
     
195
     
183
     
34
     
217
 
Amortization of other intangible
   
49
     
--
     
49
     
48
     
--
     
48
 
Other
   
780
     
61
     
841
     
657
     
59
     
716
 
                 Total Non-Interest Expense
   
8,198
     
1,710
     
9,908
     
7,588
     
1,578
     
9,166
 
                                                 
Pretax Segment Profit
 
$
1,781
   
$
1,646
   
$
3,427
   
$
1,881
   
$
790
   
$
2,671
 
                                                 
Segment Assets
 
$
286,986
   
$
15,554
   
$
302,540
   
$
261,490
   
$
9,914
   
$
271,404
 

(1)
   Includes Quaint Oak Bancorp, Inc. and the Bank’s Subsidiaries, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, and QOB Properties.

62


Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 21 – Subsequent Events


Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including estimates inherent in the process of preparing financial statements. Nonrecognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed all events occurring through the date the financial statements were available to be issued and determined the following subsequent events required disclosure:

The 2019 novel coronavirus (or "COVID-19" ) has adversely affected, and may continue to adversely affect economic activity globally, nationally and locally. Following the COVID-19 outbreak in December 2019 and January 2020, market interest rates have declined significantly, with the I0-year Treasury bond falling below 1.00% on March 3, 2020 for the first time. Such events also may adversely affect business and consumer confidence, generally, and the Company and its customers, and their respective suppliers, vendors and processors may be adversely affected. On March 3, 2020,  the  Federal Open  Market Committee  reduced  the  target  federal funds rate by 50 basis points to 1.00%  to 1.25%. This rate was further reduced to 0% to 0.25% on March 16, 2020. These reductions in interest rates and other effects of the COVID-19 outbreak may adversely affect the Company's financial condition and results of operations.







63

Quaint Oak Bancorp, Inc.
 
Notes to Consolidated Financial Statements (Continued)
Note 22 – Quaint Oak Bancorp, Inc. (Parent Company Only)


Condensed financial statements of Quaint Oak Bancorp, Inc. are as follows (in thousands):

Balance Sheets

   
December 31,
 
   
2019
   
2018
 
Assets
           
Cash and cash equivalents
 
$
669
   
$
1,596
 
Investment in Quaint Oak Bank
   
31,512
     
28,454
 
Premises and equipment, net
   
1,559
     
1,588
 
Other assets
   
32
     
29
 
     Total Assets
 
$
33,772
   
$
31,667
 
                 
Liabilities and Stockholders’ Equity
               
Subordinated debt
 
$
7,865
   
$
7,831
 
Stockholders’ equity
   
25,907
     
23,836
 
     Total Liabilities and Stockholders’ Equity
 
$
33,772
   
$
31,667
 


Statements of Income

   
For the Year Ended December 31,
 
   
2019
   
2018
 
Income
           
Dividends from subsidiary
 
$
--
   
$
750
 
Interest income
   
20
     
--
 
Rental income
   
199
     
151
 
   Total Income
   
219
     
901
 
                 
Expenses
               
Occupancy and equipment expense
   
120
     
116
 
Interest on subordinated debt
   
519
     
7
 
Other expenses
   
161
     
116
 
   Total Expenses
   
800
     
239
 
                 
Net (Loss) Income Before Income Taxes
   
(581
)
   
662
 
Equity in Undistributed Net Income of Subsidiary
   
2,936
     
1,324
 
Income Tax Benefit
   
122
     
18
 
Net Income
 
$
2,477
   
$
2,004
 
                 
Comprehensive Income
 
$
2,499
   
$
2,017
 




64

Quaint Oak Bancorp, Inc.
 

Notes to Consolidated Financial Statements (Continued)
Note 22 – Quaint Oak Bancorp, Inc. (Parent Company Only) (Continued)


Statements of Cash Flows

   
For the Year Ended December 31,
 
   
2019
   
2018
 
             
Operating Activities
           
Net income
 
$
2,477
   
$
2,004
 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
               
Undistributed net income in subsidiary
   
(2,936
)
   
(1,324
)
Depreciation expense
   
53
     
44
 
Amortization of subordinated debt issuance costs
   
34
     
--
 
Stock-based compensation expense
   
359
     
340
 
Increase in other assets
   
(2
)
   
(84
)
Decrease in other liabilities
   
--
     
(11
)
           Net cash provided by operating activities
   
(15
)
   
969
 
                 
Investing Activities
               
Investment in subsidiary
   
--
     
(6,500
)
Purchase of property and equipment
   
(125
)
   
(209
)
Net cash used in investing activities
   
(125
)
   
(6,709
)
                 
Financing Activities
               
Net proceeds from the issuance of subordinated debt
   
--
     
7,831
 
Dividends paid
   
(676
)
   
(511
)
Purchase of treasury stock
   
(339
)
   
(793
)
Proceeds from the reissuance of treasury stock
   
38
     
64
 
Proceeds from the exercise of stock options
   
190
     
534
 
Net cash (used in) provided by financing activities
   
(787
)
   
7,125
 
                 
Net (Decrease) Increase in Cash and Cash Equivalents
   
(927
)
   
1,385
 
Cash and Cash Equivalents-Beginning of Year
   
1,596
     
211
 
Cash and Cash Equivalents-End of Year
 
$
669
   
$
1,596
 







65





66




67