Attached files

file filename
8-K - 8-K - CRYOLIFE INCcry-20200213x8k.htm

Exhibit 99.1

 

CRY-Tag-Logo-Black-Transparent

Picture 2



FOR IMMEDIATE RELEASE



Contacts:

                                                                             Phone: 770-419-3355

 

/ Lynn Lewis

 

 

 



CryoLife

D. Ashley Lee

Executive Vice President, Chief Financial Officer and Chief Operating Officer

Phone: 770-419-3355

 

Gilmartin Group LLC

Greg Chodaczek / Lynn Lewis

Phone:  646-924-1769

investors@cryolife.com



CryoLife Reports Fourth Quarter and Full Year 2019 Financial Results



Fourth Quarter and Recent Business Highlights:

·

Total revenues were $69.7 million in the fourth quarter of 2019, reflecting year over year growth of 3% and a 4% increase on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018

o

On-X® revenues increased 18%, and 18% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018

o

JOTEC® revenues decreased 4% and increased less than 1% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018; excluding OEM, JOTEC revenues were flat and increased 4% on a constant currency basis compared to the fourth quarter of 2018 

·

Net loss was ($681,000), or ($0.02) per fully diluted common share; non-GAAP net income was $3.8 million, or $0.10 per fully diluted common share

·

Received approval to commence our PROACT Xa trial

·

Granted European approval for two next generation JOTEC products

·

Entered into a distribution agreement with Misonix for NeoPatch®



ATLANTA, GA – (February 13,  2020) – CryoLife, Inc. (NYSE: CRY),  a leading cardiac and vascular surgery company focused on aortic disease, announced today its financial results for the fourth quarter and full year ended December 31, 2019



“The fourth quarter was marked by significant progress on our key initiatives, highlighted by European approvals for two next generation JOTEC products, E-nside and E-nya, the approval to commence the PROACT Xa trial to study the use of Eliquis® with the On-X Aortic Valve, the initial launch of NEXUS into select European markets, as well as our collaboration with Misonix,” said Pat Mackin, Chairman, President, and Chief Executive Officer.  “Additionally, we anticipate the approval for E-vita OPEN  NEO in the first quarter of 2020, and we continue to increase JOTEC and vascular tissue supply.  The full launch in 2020 of three next generation JOTEC products and NEXUS, as well as the commencement of the PROACT Xa trial, positions us well to deliver high single-digit revenue growth over the next several years.”

Page 1 of 9

 


 

 

Fourth Quarter 2019 Financial Results

Total revenues for the fourth quarter of 2019 were $69.7 million, reflecting growth of 3%, and 4% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2018.  The non-GAAP constant currency increase was driven by revenue growth from On-X, tissue processing, and JOTEC, excluding JOTEC OEM.



Net loss for the fourth quarter of 2019 was ($681,000), or ($0.02) per fully diluted common share, compared to a net loss of ($776,000), or ($0.02) per fully diluted common share for the fourth quarter of 2018.  Non-GAAP net income for the fourth quarter of 2019 was $3.8 million, or $0.10 per fully diluted common share, compared to non-GAAP net income of $1.9 million, or $0.05 per fully diluted common share for the fourth quarter of 2018. 



Full Year 2019 Financial Results

Total revenues for 2019 were $276.2 million, reflecting growth of 5% on a reported basis and 7% on a non-GAAP constant currency basis compared to 2018.  The increase was driven by growth in the On-X, BioGlue and JOTEC product lines as well as the tissue processing business.  For 2019, On-X and JOTEC non-GAAP constant currency revenues increased by 12% and 9%, respectively, versus 2018. 



Net income for 2019 was $1.7 million or $0.05 per share compared to a net loss of ($2.8) million or ($0.08) per share for 2018.  Non-GAAP net income for 2019 was $11.7 million, or $0.31 a share compared to non-GAAP net income of $9.6 million, or $0.26 per share in 2018.



The independent registered public accounting firm’s audit report with respect to the Company’s fiscal year-end financial statements will not be issued until the Company completes its annual report on Form 10-K, including its evaluation of the effectiveness of internal controls over financial reporting.  Accordingly, the financial results reported in this earnings release are preliminary pending completion of the audit.



2020 Financial Outlook 

CryoLife expects constant currency revenue growth of between 6.3% and 8.5% for the full year of 2020 compared to 2019.  Assuming a Euro/USD exchange rate of 1.10, revenues are expected to be in the range of $292 million to $298 million.  Our 2020 revenue guidance assumes no contribution during 2020 from BioGlue® in China, PerClot® in the U.S., or TMR handpieces.



Non-GAAP earnings per share for 2020 are expected to be between $0.15 and $0.17.  Non-GAAP earnings per share reflect approximately $0.12 per share in planned incremental investment in the Company’s pipeline, an estimated $0.06 per share additional investment in our Asia Pacific and Latin American infrastructure, and approximately $0.05 per share in planned incremental spending related to new product launches.



All numbers are presented on a GAAP basis except where expressly referenced as non-GAAP.  The Company does not provide GAAP income per common share on a forward-looking basis because the Company is unable to predict with reasonable certainty business development and acquisition-related expenses, purchase accounting fair value adjustments, and any unusual gains and losses without unreasonable effort.  These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP.



The Company’s financial guidance for 2020 is subject to the risks identified below.

 

Page 2 of 9

 


 

 

Non-GAAP Financial Measures 

This press release contains non-GAAP financial measures.  Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP.  In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies.  The Company’s non-GAAP net income and non-GAAP EBITDA results exclude (as applicable) business development and integration expenses, rebranding expenses, amortization expense, inventory basis step-up expense, loss on foreign currency revaluation, and stock-based compensation expense.  The Company believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating items; the operating expense structure of the Company’s existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses and the transaction and integration expenses incurred in connection with recently acquired and divested product lines; and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and stock-based compensation expense.  The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as acquisitions, or non-cash expense related to amortization of previously acquired tangible and intangible assets.  The Company has excluded the impact of changes in currency exchange from certain revenues to evaluate growth rates on a constant currency basis.  The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur.



Webcast and Conference Call Information

The Company will hold a teleconference call and live webcast later today, February 13, 2020 at 4:30 p.m. ET to discuss the results followed by a question and answer session.  To listen to the live teleconference, please dial 201-689-8261.  A replay of the teleconference will be available through February 20, 2020 and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415.  The Conference ID for the replay is 13698400.



The live webcast and replay can be accessed by going to the Investor Relations section of the CryoLife website at www.cryolife.com and selecting the heading Webcasts & Presentations.



About CryoLife, Inc.

Headquartered in suburban Atlanta, Georgia, CryoLife is a leader in the manufacturing, processing, and distribution of medical devices and implantable tissues used in cardiac and vascular surgical procedures focused on aortic repair.  CryoLife markets and sells products in more than 100 countries worldwide.  For additional information about CryoLife, visit our website, www.cryolife.com. 



Forward Looking Statements

Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements reflect the views of management at the time such statements are made.  These statements include our revenue and non-GAAP earnings per share guidance, including projected exchange rates, our planned incremental investment in our pipeline and in our Asia Pacific and Latin American infrastructure, and planned incremental spending related to new product launches; and our beliefs regarding the anticipated approval of Evita Open NEO in the first quarter of 2020, that we will continue to increase JOTEC and vascular tissue supply and that the full

 

Page 3 of 9

 


 

 

launches in the EU of three of our next-generation JOTEC products, and NEXUS, and commencement of the PROACT Xa trial position us well to deliver high single digit growth over the next several years.  These forward-looking statements are subject to a number of risks, uncertainties, estimates, and assumptions that may cause actual results to differ materially from current expectations.  These risks and uncertainties include the risk factors detailed in our Securities and Exchange Commission filings, including our Form 10-K for year ended December 31, 2019.  CryoLife does not undertake to update its forward-looking statements, whether as a result of new information, future events, or otherwise.





 

Page 4 of 9

 


 

 

CRYOLIFE, INC. AND SUBSIDIARIES

Financial Highlights - Unaudited

(In thousands, except per share data)









 

 

 

 

 

 

 

 

 

 

 



 

 

 



Three Months Ended

 

Twelve Months Ended



December 31,

 

December 31,



 

2019

 

 

2018

 

 

2019

 

 

2018

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Products

$

50,193 

 

$

49,331 

 

$

197,246 

 

$

187,394 

Preservation services

 

19,504 

 

 

18,468 

 

 

78,976 

 

 

75,447 

Total revenues

 

69,697 

 

 

67,799 

 

 

276,222 

 

 

262,841 



 

 

 

 

 

 

 

 

 

 

 

Cost of products and preservation services:

 

 

 

 

 

 

 

 

 

 

 

Products

 

14,001 

 

 

13,606 

 

 

55,022 

 

 

53,772 

Preservation services

 

9,144 

 

 

9,002 

 

 

38,187 

 

 

36,085 

Total cost of products and preservation services

 

23,145 

 

 

22,608 

 

 

93,209 

 

 

89,857 



 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

46,552 

 

 

45,191 

 

 

183,013 

 

 

172,984 



 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

General, administrative, and marketing

 

37,609 

 

 

35,628 

 

 

143,011 

 

 

140,574 

Research and development

 

5,312 

 

 

6,784 

 

 

22,960 

 

 

23,098 

Total operating expenses

 

42,921 

 

 

42,412 

 

 

165,971 

 

 

163,672 



 

 

 

 

 

 

 

 

 

 

 

Operating income

 

3,631 

 

 

2,779 

 

 

17,042 

 

 

9,312 



 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

3,626 

 

 

3,925 

 

 

14,886 

 

 

15,788 

Interest income

 

(130)

 

 

(85)

 

 

(738)

 

 

(226)

Other (income) expense, net

 

(1,412)

 

 

398 

 

 

1,250 

 

 

141 



 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

1,547 

 

 

(1,459)

 

 

1,644 

 

 

(6,391)

Income tax expense (benefit)

 

2,228 

 

 

(683)

 

 

(76)

 

 

(3,551)



 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

$

(681)

 

$

(776)

 

$

1,720 

 

$

(2,840)



 

 

 

 

 

 

 

 

 

 

 

(Loss) income per common share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.02)

 

$

(0.02)

 

$

0.05 

 

$

(0.08)

Diluted

$

(0.02)

 

$

(0.02)

 

$

0.05 

 

$

(0.08)



 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

37,274 

 

 

36,652 

 

 

37,118 

 

 

36,412 

Diluted

 

37,274 

 

 

36,652 

 

 

37,860 

 

 

36,412 











 

Page 5 of 9

 


 

 

CRYOLIFE, INC. AND SUBSIDIARIES

Financial Highlights - Unaudited

(In thousands)







 

 

 

 

 

 

 

 

 

 

 



 

 

 



Three Months Ended

 

Twelve Months Ended



December 31,

 

December 31,



2019

 

2018

 

2019

 

2018

Products:

 

 

 

 

 

 

 

 

 

 

 

BioGlue

$

17,777 

 

$

17,975 

 

$

68,611 

 

$

66,660 

JOTEC

 

16,038 

 

 

16,672 

 

 

64,974 

 

 

63,341 

On-X

 

13,345 

 

 

11,337 

 

 

50,096 

 

 

44,832 

CardioGenesis cardiac laser therapy

 

1,050 

 

 

1,703 

 

 

6,016 

 

 

6,217 

PerClot

 

981 

 

 

945 

 

 

3,795 

 

 

3,767 

PhotoFix

 

1,002 

 

 

699 

 

 

3,754 

 

 

2,577 

         Total products

 

50,193 

 

 

49,331 

 

 

197,246 

 

 

187,394 



 

 

 

 

 

 

 

 

 

 

 

Preservation services:

 

 

 

 

 

 

 

 

 

 

 

Cardiac tissue

 

10,145 

 

 

9,023 

 

 

40,879 

 

 

35,683 

Vascular tissue

 

9,359 

 

 

9,445 

 

 

38,097 

 

 

39,764 

Total preservation services

 

19,504 

 

 

18,468 

 

 

78,976 

 

 

75,447 



 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

69,697 

 

$

67,799 

 

$

276,222 

 

$

262,841 



 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

U.S.

$

37,005 

 

$

36,528 

 

$

150,553 

 

$

144,651 

International

 

32,692 

 

 

31,271 

 

 

125,669 

 

 

118,190 

Total revenues

$

69,697 

 

$

67,799 

 

$

276,222 

 

$

262,841 









 

 

 

 

 



 

 

 

 

 



 

 

 

 



December 31,

 

December 31,



2019

 

2018

Cash, cash equivalents, and restricted securities

$

34,294 

 

$

42,236 

Total current assets

 

187,390 

 

 

179,168 

Total assets

 

605,654 

 

 

571,091 

Total current liabilities

 

45,195 

 

 

34,523 

Total liabilities

 

319,958 

 

 

296,024 

Shareholders’ equity

 

285,696 

 

 

275,067 



































 

Page 6 of 9

 


 

 

CRYOLIFE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP

Net Income (Loss) and Diluted Income (Loss) Per Common Share - Unaudited

(In thousands, except per share data)







 

 

 

 

 

 

 

 

 

 

 



 

 

 



Three Months Ended

 

Twelve Months Ended



December 31,

 

December 31,



 

2019

 

 

2018

 

 

2019

 

 

2018

GAAP:

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

$

1,547 

 

$

(1,459)

 

$

1,644 

 

$

(6,391)

Income tax expense (benefit)

 

2,228 

 

 

(683)

 

 

(76)

 

 

(3,551)

Net (loss) income

$

(681)

 

$

(776)

 

$

1,720 

 

$

(2,840)



 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) income per common share:

$

(0.02)

 

$

(0.02)

 

$

0.05 

 

$

(0.08)



 

 

 

 

 

 

 

 

 

 

 

Reconciliation of income (loss) before income taxes,

 

 

 

 

 

 

 

 

 

 

 

GAAP to adjusted net income, non-GAAP

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes, GAAP

$

1,547 

 

$

(1,459)

 

$

1,644 

 

$

(6,391)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Business development and integration expenses

 

526 

 

 

1,399 

 

 

3,088 

 

 

8,332 

Amortization expense

 

3,054 

 

 

2,597 

 

 

10,850 

 

 

10,792 

Gain on On-X escrow settlement

 

--

 

 

--

 

 

--

 

 

(2,675)

Inventory basis step-up expense

 

--

 

 

--

 

 

--

 

 

2,805 

Adjusted income before income taxes,

 

 

 

 

 

 

 

 

 

 

 

non-GAAP

 

5,127 

 

 

2,537 

 

 

15,582 

 

 

12,863 

Income tax expense calculated at a

 

 

 

 

 

 

 

 

 

 

 

pro forma tax rate of 25%

 

1,282 

 

 

634 

 

 

3,896 

 

 

3,216 

Adjusted net income, non-GAAP

$

3,845 

 

$

1,903 

 

$

11,686 

 

$

9,647 



 

 

 

 

 

 

 

 

 

 

 

Reconciliation of diluted (loss) income per common share, GAAP

 

 

 

 

 

 

 

 

 

 

 

to adjusted diluted income per common share, non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) income per common share, GAAP:

$

(0.02)

 

$

(0.02)

 

$

0.05 

 

$

(0.08)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Business development and integration expenses

 

0.02 

 

 

0.04 

 

 

0.08 

 

 

0.22 

Amortization expense

 

0.08 

 

 

0.07 

 

 

0.28 

 

 

0.29 

Gain on On-X escrow settlement

 

--

 

 

--

 

 

--

 

 

(0.07)

Inventory basis step-up expense

 

--

 

 

--

 

 

--

 

 

0.07 

Tax effect of non-GAAP adjustments

 

(0.03)

 

 

(0.03)

 

 

(0.09)

 

 

(0.12)

Effect of 25% pro forma tax rate

 

0.05 

 

 

(0.01)

 

 

(0.01)

 

 

(0.05)

Adjusted diluted income per common share,

 

 

 

 

 

 

 

 

 

 

 

non-GAAP:

$

0.10 

 

$

0.05 

 

$

0.31 

 

$

0.26 



 

 

 

 

 

 

 

 

 

 

 

Diluted weighted-average common

 

 

 

 

 

 

 

 

 

 

 

shares outstanding

 

37,914 

 

 

37,658 

 

 

37,860 

 

 

37,437 























 

Page 7 of 9

 


 

 



CRYOLIFE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP

Revenues - Unaudited

(In thousands, except per share data)







 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 



Three Months Ended

 

Twelve Months Ended



December 31,

 

December 31,



2019

 

2018

Growth Rate

 

2019

 

2018

Growth Rate

Reconciliation of total revenues, GAAP to

 

 

 

 

 

 

 

 

 

 

 

 

 

total revenues, non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues, GAAP

$

69,697 

 

$

67,799 

3%

 

$

276,222 

 

$

262,841 

5%

Impact of changes in currency exchange

 

--

 

 

(933)

 

 

 

--

 

 

(4,708)

 

Total constant currency revenues, non-GAAP

$

69,697 

 

$

66,866 

4%

 

$

276,222 

 

$

258,133 

7%



 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of total revenues, GAAP to

 

 

 

 

 

 

 

 

 

 

 

 

 

total revenues, non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues, GAAP

$

69,697 

 

$

67,799 

3%

 

$

276,222 

 

$

262,841 

5%

Impact of changes in currency exchange

 

--

 

 

(933)

 

 

 

--

 

 

(4,708)

 

Less CardioGenesis cardiac laser therapy

 

(1,050)

 

 

(1,703)

 

 

 

(6,016)

 

 

(6,217)

 

Total constant currency revenues excluding
CardioGenesis, non-GAAP

$

68,647 

 

$

65,163 

5%

 

$

270,206 

 

$

251,916 

7%



 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of total JOTEC revenues, GAAP, to

 

 

 

 

 

 

 

 

 

 

 

 

 

total JOTEC revenues, non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total JOTEC revenues, GAAP

$

16,038 

 

$

16,672 

-4%

 

$

64,974 

 

$

63,341 

3%

Impact of changes in currency exchange

 

--

 

 

(691)

 

 

 

--

 

 

(3,471)

 

Total constant currency JOTEC revenues, non-GAAP

$

16,038 

 

$

15,981 

0%

 

$

64,974 

 

$

59,870 

9%



 

Page 8 of 9

 


 

 



CRYOLIFE, INC. AND SUBSIDIARIES

Reconciliation of GAAP to Non-GAAP

Adjusted EBITDA - Unaudited

(In thousands, except per share data)





















 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 



Three Months Ended

 

 

Twelve Months Ended



December 31,

 

 

December 31,



2019

 

2018

 

 

2019

 

2018

Reconciliation of net (loss) income, GAAP to

 

 

 

 

 

 

 

 

 

 

 

 

adjusted EBITDA, non-GAAP:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income, GAAP

$

(681)

 

$

(776)

 

 

$

1,720 

 

$

(2,840)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

5,060 

 

 

4,459 

 

 

 

18,317 

 

 

18,095 

Income tax expense (benefit)

 

2,228 

 

 

(683)

 

 

 

(76)

 

 

(3,551)

Interest income

 

(130)

 

 

(85)

 

 

 

(738)

 

 

(226)

Interest expense

 

3,626 

 

 

3,925 

 

 

 

14,886 

 

 

15,788 

Gain on On-X escrow settlement

 

--

 

 

--

 

 

 

--

 

 

(2,675)

Inventory basis step-up expense

 

--

 

 

--

 

 

 

--

 

 

2,805 

Business development and integration expenses

 

526 

 

 

1,399 

 

 

 

3,088 

 

 

8,332 

(Gain) loss on foreign currency revaluation

 

(1,437)

 

 

437 

 

 

 

1,232 

 

 

2,578 

Stock-based compensation expense

 

2,218 

 

 

1,641 

 

 

 

8,799 

 

 

6,326 

Adjusted EBITDA, non-GAAP

$

11,410 

 

$

10,317 

 

 

$

47,228 

 

$

44,632 



















 

Page 9 of 9