Attached files

file filename
8-K - ALBANY INTERNATIONAL CORP. 8-K - ALBANY INTERNATIONAL CORP /DE/a52171337.htm
Exhibit 99.1

Albany International Reports Fourth-Quarter 2019 Results

A Record Year of Profitability for the Company

737 MAX Production Pause Tempers 2020 Outlook

ROCHESTER, N.H.--(BUSINESS WIRE)--February 10, 2020--Albany International Corp. (NYSE:AIN) today reported operating results for its fourth quarter of 2019, which ended December 31, 2019.

“Albany finished 2019 with another quarter of strong results thanks to excellent performance and execution in both business segments,” said Albany International President and Chief Executive Officer Bill Higgins. “I thank our employees across the globe for their contribution to the growth and success of the company during 2019.”

“Our 2019 performance clearly demonstrates that the strategy we’ve pursued for many years is working. We continue to drive improvements in Machine Clothing with superb results, and although the Boeing 737 MAX delay slows our growth in Engineered Composites, we believe the long-term opportunity for advanced composites is exciting. We plan to continue investing to advance our technology leadership and to exploit 3D woven technology in new applications to grow the company.”


For the fourth quarter ended December 31, 2019:

  • Net sales were $257.7 million, an increase of 2.4% compared to the prior year, driven by solid sales growth of 6.1% in Engineered Composites and stable sales in the Machine Clothing segment.
  • Gross profit of $96.6 million was up from $87.9 million for the same period of 2018, an increase of 9.9%. The increase was driven by an increase in total company net sales and by gross margin expansion in both segments.
  • Operating income was $43.6 million, compared to $37.4 million in the prior year, an increase of 16.5%, driven by higher gross profit offset somewhat by higher STG&R expenses. These expenses increased as the result of the revaluation of nonfunctional-currency assets and liabilities, and expenses related to the acquisition of CirComp GmbH.
  • The effective tax rate was 24.8%, compared to 37.9% during the same period last year. The effective tax rates include discrete tax items and a change in the estimated income tax rate which reduced fourth-quarter Income tax expense by $1.3 million in 2019, while the same factors increased the expense by $1.8 million in the same quarter of 2018.
  • Net income attributable to the Company was $29.1 million ($0.90 per share), compared to $17.6 million ($0.55 per share) in Q4 2018. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was $0.97 per share, compared to $0.69 per share in Q4 2018.
  • Adjusted EBITDA (a non-GAAP measure) was $63.9 million, compared to $57.7 million in Q4 2018, an increase of 10.8%.

For the year ended December 31, 2019:

  • Net sales were $1,054.1 million, an increase of 7.3% compared to the prior year’s $982.5 million, driven by solid sales growth of 22.2% in Engineered Composites offset somewhat by a 1.7% sales decline in the Machine Clothing segment.
  • Gross profit of $397.7 million was up from $349.7 million for the same period of 2018, an increase of 13.7%. The increase was driven by higher net sales in Engineered Composites and by gross margin expansion in both segments.
  • Operating income was $193.6 million, compared to $137.4 million in the prior year. The increase was driven by higher gross profit and lower Restructuring expenses in 2019 offset somewhat by higher STG&R expenses.
  • The effective tax rate was 25.2%, compared to 28.0% during the same period last year. The effective tax rates include discrete tax items and finalization of the 2019 income tax rate which reduced 2019 Income tax expense by $5.0 million, while the same factors decreased the 2018 expense by $3.8 million.
  • Net income attributable to the Company was $132.4 million ($4.10 per share), compared to $82.9 million ($2.57 per share) in 2018. Adjusted earnings per share (or Adjusted EPS, a non-GAAP measure) was $4.11 per share in 2019, compared to $2.94 per share in 2018.
  • Adjusted EBITDA (a non-GAAP measure) was $265.4 million, compared to $228.9 million in Q4 2018, an increase of 15.9%.

Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.

“As our guidance indicates, we are expecting another strong year for Albany. We enter 2020 in excellent financial health with strong operations focused on expanding profitability and the long-term growth of our business segments,” said Albany International Chief Financial Officer and Treasurer Stephen Nolan. “Our Machine Clothing segment is expected to deliver another good year and to continue to deliver strong margins consistent with the expectation set on our last earnings call. Our guidance for the segment takes into account a slightly softer paper machine clothing market in 2020 and a modest impact due to the disruption to our Chinese facilities caused by the recent coronavirus outbreak. Meanwhile, our Engineered Composites segment is expected to continue to deliver strong margins and sales growth on programs unrelated to the 737 MAX. That said, our business will inevitably be impacted by Boeing’s production pause on the 737 MAX program. Our outlook for 2020 takes into account a reduction in demand for the components we produce for the LEAP engine that powers the 737 MAX aircraft. We will make any further necessary adjustments to our plans and outlook as we gain clarity on the expected timing and pace of demand for those components after Boeing resumes 737 MAX production.”


Outlook for Full-Year 2020

Albany International is issuing its financial guidance for the full-year 2020:

  • Machine Clothing revenue of $570 to $590 million;
  • Machine Clothing Adjusted EBITDA of between $190 and $200 million;
  • Engineered Composites revenue between $400 to $420 million;
  • Engineered Composites Adjusted EBITDA of $80 to $90 million;
  • Total company revenue of between $970 million and $1.010 billion;
  • Total company Adjusted EBITDA of $210 to $235 million;
  • Effective income tax rate of 26% to 28%;
  • Total company depreciation and amortization of between $75 and $80 million;
  • Capital expenditures in the range of $75 to $85 million;
  • GAAP Earnings per share of between $2.68 and $3.08; and
  • Adjusted earnings per share between $2.75 and $3.15.

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)









 








 

Three Months Ended




Years ended

December 31,




December 31,









 

2019


2018




2019


2018









 

$257,678


$251,613

 


Net sales

$1,054,132

 


$982,479

161,037


163,691

 


Cost of goods sold

656,431

 


632,730









 

96,641


87,922

 


Gross profit

397,701

 


349,749

42,049


38,543

 


Selling, general, and administrative expenses

163,651

 


156,189

9,246


10,109

 


Technical and research expenses

37,569

 


40,582

1,766


1,856

 


Restructuring expenses, net

2,905

 


15,570









 

43,580


37,414

 


Operating income

193,576

 


137,408

3,886


4,594

 


Interest expense, net

16,921

 


18,124

349


5,010

 


Other (income)/expense, net

(1,557

)


4,037









 

39,345


27,810

 


Income before income taxes

178,212

 


115,247

9,754


10,538

 


Income tax expense

44,829

 


32,228









 

29,591


17,272

 


Net income

133,383

 


83,019

446


(319

)


Net income/(loss) attributable to the noncontrolling interest

985

 


128

$29,145


$17,591

 


Net income attributable to the Company

$132,398

 


$82,891









 

$0.90


$0.55

 


Earnings per share attributable to Company shareholders - Basic

$4.10

 


$2.57









 

$0.90


$0.54

 


Earnings per share attributable to Company shareholders - Diluted

$4.10

 


$2.57









 




Shares of the Company used in computing earnings per share:



32,308


32,266

 


Basic

32,296

 


32,252









 

32,317


32,279

 


Diluted

32,308

 


32,267









 

$0.19


$0.18

 


Dividends declared per share, Class A and Class B

$0.73

 


$0.69









 

ALBANY INTERNATIONAL CORP.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)





 




 


December 31,

 

December 31,



 

 

 



2019

 

2018

ASSETS



Cash and cash equivalents

$195,540

 


$197,755

 

Accounts receivable, net

218,271

 


223,176

 

Contract assets

79,070

 


57,447

 

Inventories

95,149

 


85,904

 

Income taxes prepaid and receivable

6,162

 


7,473

 

Prepaid expenses and other current assets

24,142

 


21,294

 

Total current assets

$618,334

 


$593,049

 





 
Property, plant and equipment, net

466,462

 


462,055

 

Intangibles, net

52,892

 


49,206

 

Goodwill

180,934

 


164,382

 

Deferred income taxes

51,621

 


62,622

 

Noncurrent receivables

41,234

 


45,061

 

Other assets

62,891

 


41,617

 

Total assets

$1,474,368

 


$1,417,992

 





 
LIABILITIES AND SHAREHOLDERS' EQUITY



Accounts payable

$65,203

 


$52,246

 

Accrued liabilities

125,885

 


129,030

 

Current maturities of long-term debt

20

 


1,224

 

Income taxes payable

11,611

 


6,806

 

Total current liabilities

202,719

 


189,306

 





 
Long-term debt

424,009

 


523,707

 

Other noncurrent liabilities

132,725

 


88,277

 

Deferred taxes and other liabilities

12,226

 


8,422

 

Total liabilities

771,679

 


809,712

 





 
SHAREHOLDERS' EQUITY



Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued

-

 


-

 

Class A Common Stock, par value $.001 per share; authorized 100,000,000 shares; issued 39,098,792 in 2019 and 37,450,329 in 2018

39

 


37

 

Class B Common Stock, par value $.001 per share; authorized 25,000,000 shares; issued and outstanding 1,617,998 in 2019 and 3,233,998 in 2018

2

 


3

 

Additional paid in capital

432,518

 


430,555

 

Retained earnings

698,496

 


589,645

 

Accumulated items of other comprehensive income:



Translation adjustments

(122,852

)


(115,976

)

Pension and postretirement liability adjustments

(49,994

)


(47,109

)

Derivative valuation adjustment

(3,135

)


4,697

 

Treasury stock (Class A), at cost 8,408,770 shares in 2019 and 8,418,620 shares in 2018

(256,391

)


(256,603

)

Total Company shareholders' equity

698,683

 


605,249

 

Noncontrolling interest

4,006

 


3,031

 

Total equity

702,689

 


608,280

 

Total liabilities and shareholders' equity

$1,474,368

 


$1,417,992

 





 

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOW

(in thousands)

(unaudited)









 








 

Three Months Ended




Years ended

December 31,




December 31,









 

2019


2018




2019


2018





OPERATING ACTIVITIES



$29,591

 


$17,272

 


Net income

$133,383

 


$83,019

 





Adjustments to reconcile net income to net cash provided by operating activities:



15,426

 


15,948

 


Depreciation

62,085

 


68,800

 

2,405

 


2,665

 


Amortization

8,710

 


10,236

 

900

 


15,984

 


Change in deferred taxes and other liabilities

13,702

 


8,972

 

2,018

 


452

 


Provision for write-off of property, plant and equipment

3,119

 


3,707

 

151

 


155

 


Non-cash interest expense

605

 


459

 

450

 


1,494

 


Write-off of pension liability adjustments due to settlement/curtailment

450

 


1,494

 

650

 


324

 


Compensation and benefits paid or payable in Class A Common Stock

2,063

 


2,203

 









 




Changes in operating assets and liabilities that provided cash, net of impact of business acquisition:

16,727

 


20,815

 


Accounts receivable

9,587

 


(19,139

)

(12,641

)


(1,546

)


Contract assets

(19,199

)


(10,267

)

13,004

 


15,440

 


Inventories

(8,923

)


(968

)

1,766

 


(698

)


Prepaid expenses and other current assets

(2,291

)


(5,815

)

728

 


(948

)


Income taxes prepaid and receivable

1,390

 


(1,402

)

2,687

 


3,186

 


Accounts payable

10,524

 


9,340

 

1,369

 


(3,962

)


Accrued liabilities

(7,393

)


8,209

 

2,360

 


(14,179

)


Income taxes payable

3,979

 


(824

)

(662

)


(3,403

)


Noncurrent receivables

(1,341

)


(12,249

)

(2,162

)


854

 


Other noncurrent liabilities

(6,573

)


(5,479

)

(1,008

)


1,238

 


Other, net

(3,525

)


(7,811

)

73,759

 


71,091

 


Net cash provided by operating activities

200,352

 


132,485

 









 




INVESTING ACTIVITIES



(30,793

)


-

 


Purchase of business, net of cash acquired

(30,793

)


-

 

(18,512

)


(21,015

)


Purchases of property, plant and equipment

(67,358

)


(81,579

)

(291

)


(1,177

)


Purchased software

(597

)


(1,307

)

(49,596

)


(22,192

)


Net cash used in investing activities

(98,748

)


(82,886

)









 




FINANCING ACTIVITIES



25,000

 


-

 


Proceeds from borrowings

45,000

 


26,031

 

(25,003

)


(5,299

)


Principal payments on debt


(120,017

)


(29,913

)

(304

)


-

 


Principal payments on finance lease liabilities


(1,180

)


-

 

-

 


-

 


Taxes paid in lieu of share issuance

(971

)


(1,652

)

7

 


-

 


Proceeds from options exercised

112

 


202

 

(5,816

)


(5,485

)


Dividends paid

(23,251

)


(21,926

)

(6,116

)


(10,784

)


Net cash used in financing activities

(100,307

)


(27,258

)









 

3,754

 


(953

)


Effect of exchange rate changes on cash and cash equivalents

(3,512

)


(8,313

)









 

21,801

 


37,162

 


(Decrease)/increase in cash and cash equivalents

(2,215

)


14,028

 

173,739

 


160,593

 


Cash and cash equivalents at beginning of period

197,755

 


183,727

 

$195,540

 


$197,755

 


Cash and cash equivalents at end of period

$195,540

 


$197,755

 









 

Reconciliation of non-GAAP measures to comparable GAAP measures

The following table presents Net sales and the effect of changes in currency translation rates:

(in $ thousands, except percentages)


Net Sales,

as reported,

Q4 2019


Decrease

due to

changes in

currency

translation

rates


Q4 2019

sales on

same basis

as Q4 2018

currency

translation

rates


Net sales as

reported, Q4

2018


% Change

compared to

Q4 2018,

excluding

currency

rate effects

Machine Clothing


$150,580


$1,198


$151,778


$150,693


0.7%

Albany Engineered Composites


107,098


287


107,385


100,920


6.4%

Total


$257,678


$1,485


$259,163


$251,613


3.0%

(in $ thousands, except percentages)


Net Sales,

as reported,

FY 2019


Decrease

due to

changes in

currency

translation

rates


FY 2019

sales on

same basis

as FY 2018

currency

translation

rates


Net sales as

reported, FY

2018


% Change

compared to

FY 2018,

excluding

currency

rate effects

Machine Clothing


$601,254


$10,474


$611,728


$611,858


0.0%

Albany Engineered Composites


452,878


4,349


457,227


370,621


23.4%

Total


$1,054,132


$14,823


$1,068,955


$982,479


8.8%

Adjusted EBITDA for the current-year and comparable prior-year periods has been calculated as follows:

Three months ended December 31, 2019


 


 


 


 

(in $ thousands)


Machine

Clothing


Albany

Engineered

Composites


Corporate

Expenses

and Other


Total

Company

Operating income/(loss) (GAAP)


$46,277


$10,922


($13,619)


$43,580

Interest, taxes, and other income/(expense)


-


-


(13,989)


(13,989)

Net income/(loss) (GAAP)


46,277


10,922


(27,608)


29,591

Interest expense, net


-


-


3,886


3,886

Income tax expense


-


-


9,754


9,754

Depreciation and amortization expense


5,201


11,611


1,019


17,831

EBITDA (non-GAAP)


51,478


22,533


(12,949)


61,062

Restructuring expenses, net


4


1,815


(53)


1,766

Foreign currency revaluation (gains)/losses


1,365


(12)


(748)


605

Pension curtailment expense


-


-


478


478

Acquisition expenses


-


301


200


501

Retention agreement expense


-


120


-


120

Pre-tax (income) attributable to non-controlling interest


-


(586)


-


(586)

Adjusted EBITDA (non-GAAP)


$52,847


$24,171


($13,072)


$63,946

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)


35.1%


22.6%


-


24.8%


Three months ended December 31, 2018


 


 


 


 

(in $ thousands)


Machine

Clothing


Albany

Engineered

Composites


Corporate

Expenses

and Other


Total

Company

Operating income/(loss) (GAAP)


$42,884


$6,667


($12,137)


$37,414

Interest, taxes, and other income/(expense)


-


-


(20,142)


(20,142)

Net income/(loss) (GAAP)


42,884


6,667


(32,279)


17,272

Interest expense, net


-


-


4,594


4,594

Income tax expense


-


-


10,538


10,538

Depreciation and amortization expense


6,542


10,909


1,162


18,613

EBITDA (non-GAAP)


49,426


17,576


(15,985)


51,017

Restructuring expenses, net


1,756


80


20


1,856

Foreign currency revaluation (gains)/losses


26


3


2,878


2,907

Pension settlement/curtailment


-


-


1,494


1,494

Pre-tax loss attributable to non-controlling interest


-


422


-


422

Adjusted EBITDA (non-GAAP)


$51,208


$18,081


($11,593)


$57,696

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)


34.0%


17.9%


-


22.9%

Year ended December 31, 2019

 


 


 


 

(in $ thousands)


Machine

Clothing


Albany

Engineered

Composites


Corporate

Expenses

and Other


Total

Company

Operating income/(loss) (GAAP)


$191,965


$55,520


($53,909)


$193,576

Interest, taxes, and other income/(expense)


-


-


(60,193)


(60,193)

Net income/(loss) (GAAP)


191,965


55,520


(114,102)


133,383

Interest expense, net


-


-


16,921


16,921

Income tax expense


-


-


44,829


44,829

Depreciation and amortization expense


21,876


44,670


4,249


70,795

EBITDA (non-GAAP)


213,841


100,190


(48,103)


265,928

Restructuring expenses, net


1,129


1,833


(57)


2,905

Foreign currency revaluation (gains)/losses


630


643


(4,463)


(3,190)

Pension curtailment expense


-


-


478


478

Acquisition expenses


-


301


200


501

Retention agreement expense


-


120


-


120

Pre-tax (income) attributable to non-controlling interest


-


(1,308)


-


(1,308)

Adjusted EBITDA (non-GAAP)


$215,600


$101,779


($51,945)


$265,434

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)


35.9%


22.5%


-


25.2%

Year ended December 31, 2018


 


 


 


 

(in $ thousands)


Machine

Clothing


Albany

Engineered

Composites


Corporate

Expenses

and Other


Total

Company

Operating income/(loss) (GAAP)


$169,836


$16,647


($49,075)


$137,408

Interest, taxes, and other income/(expense)


-


-


(54,389)


(54,389)

Net income/(loss) (GAAP)


169,836


16,647


(103,464)


83,019

Interest expense, net


-


-


18,124


18,124

Income tax expense


-


-


32,228


32,228

Depreciation and amortization expense


30,813


43,205


5,018


79,036

EBITDA (non-GAAP)


200,649


59,852


(48,094)


212,407

Restructuring expenses, net


12,278


3,048


244


15,570

Foreign currency revaluation (gains)/losses


(826)


547


(62)


(341)

Pension settlement/curtailment


-


-


1,494


1,494

Pre-tax (income) attributable to non-controlling interest


-


(197)


-


(197)

Adjusted EBITDA (non-GAAP)


$212,101


$63,250


($46,418)


$228,933

Adjusted EBITDA margin (Adjusted EBITDA divided by Net sales – non-GAAP)


34.7%


17.1%


-


23.3%


Per share impact of the adjustments to earnings per share are as follows:

Three months ended December 31, 2019


 


 


 


 

(in $ thousands, except per share amounts)


Pre-Tax

Amount


Tax Effect


After-Tax

Amount


Per Share

Amount

Restructuring expenses, net


$1,766


$494


$1,272


$0.04

Foreign currency revaluation (gains)/losses


605


169


436


0.01

Pension curtailment charge


478


91


387


0.01

Acquisition expenses


501


120


381


0.01

Retention agreement expense


120


36


84


0.00

 









 









Three months ended December 31, 2018


 


 


 


 

(in $ thousands, except per share amounts)


Pre-Tax

Amount


Tax Effect


After-Tax

Amount


Per Share

Amount

Restructuring expenses, net


$1,856


$581


$1,275


$0.04

Foreign currency revaluation (gains)/losses


2,907


910


1,997


0.06

Net pension settlement/curtailment charge


1,494


348


1,146


0.04

 









 









 









Year ended December 31, 2019


 


 


 


 

(in $ thousands, except per share amounts)


Pre-Tax

Amount


Tax Effect


After-Tax

Amount


Per Share

Amount

Restructuring expenses, net


$2,905


$824


$2,081


$0.06

Foreign currency revaluation (gains)/losses


(3,190)


(904)


(2,286)


(0.07)

Pension curtailment charge


478


91


387


0.01

Acquisition expenses


501


120


381


0.01

Retention agreement expense


120


36


84


0.00

 









 









Year ended December 31, 2018


 


 


 


 

(in $ thousands, except per share amounts)


Pre-Tax

Amount


Tax Effect


After-Tax

Amount


Per Share

Amount

Restructuring expenses, net


$15,570


$4,904


$10,666


$0.34

Foreign currency revaluation (gains)/losses


(341)


3


(344)


(0.01)

Net pension settlement/curtailment charge


1,494


348


1,146


0.04


The resulting fourth quarter and full-year Adjusted EPS are as follows:

 


Three months ended

December 31,

 

Years ended

December 31,

Per Share Amounts (Basic)


2019

 

2018

 

2019

 

2018

Earnings per share (GAAP)


$0.90


$0.55


$4.10

 


$2.57

 

 


 


 


 


 

Adjustments, after tax:


 


 


 


 

Restructuring expenses, net


0.04


0.04


0.06

 


0.34

 

Foreign currency revaluation (gains)/losses


0.01


0.06


(0.07

)


(0.01

)

Pension settlement/curtailment


0.01


0.04


0.01

 


0.04

 

Acquisition expenses


0.01


-


0.01

 


-

 

Adjusted Earnings per share


$0.97


$0.69


$4.11

 


$2.94

 

The tables below provide a reconciliation of forecasted full-year 2020 Adjusted EBITDA and Adjusted EPS (non-GAAP measures) to the comparable GAAP measures:

Forecast of Full Year 2020 Adjusted EBITDA


Machine Clothing

 

AEC

(in $ millions)


Low

 

High

 

Low

 

High

Net income attributable to the Company (GAAP)


$169


$178


$30


$38

Interest expense, net


-


-


-


-

Income tax expense


-


-


-


-

Depreciation and amortization


21


22


50


52

EBITDA (non-GAAP)


190


200


80


90

Restructuring expenses, net (a)


-


-


-


-

Foreign currency revaluation (gains)/losses (a)


-


-


-


-

Adjusted EBITDA (non-GAAP)


$190


$200


$80


$90







 

Forecast of Full Year 2020 Adjusted EBITDA


Total Company


 



(in $ millions)


Low

 

High


 



Net income attributable to the Company (GAAP)


$87


$100


 



Interest expense, net


15


14


 



Income tax expense


30


38


 



Depreciation and amortization


75


80


 



EBITDA (non-GAAP)


207


232


 



Restructuring expenses, net (a)


-


-


 



Foreign currency revaluation (gains)/losses (a)


-


-


 



CEO severance


3


3


 



Adjusted EBITDA (non-GAAP)


$210


$235


 











 








 

Forecast of Full Year 2020 Adjusted Earnings Per Share


 




 



Per Share Amounts – Basic (b)


Low


High


 



Earnings per share (GAAP)


$2.68


$3.08


 



CEO severance


0.07


0.07


 



Adjusted Earnings per share (non-GAAP)


$2.75


$3.15


 



  1. Due to the uncertainty of these items, we are unable to forecast these items for 2020
  2. Calculations based on shares outstanding estimate of 32.3 million

About Albany International Corp.

Albany International is a leading developer and manufacturer of engineered components, using advanced materials processing and automation capabilities, with two core businesses. Machine Clothing is the world’s leading producer of fabrics and process felts used in the manufacture of all grades of paper products. Albany Engineered Composites is a rapidly growing designer and manufacturer of advanced materials-based engineered components for jet engine and airframe applications, supporting both commercial and military platforms. Albany International is headquartered in Rochester, New Hampshire, operates 23 plants in 11 countries, employs approximately 4,600 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.

Non-GAAP Measures

This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, including: net sales, and percent change in net sales, excluding the impact of currency translation effects (for each segment and on a consolidated basis); EBITDA and Adjusted EBITDA (for each segment and on a consolidated basis, represented in dollars or as a percentage of net sales); Net debt and changes in Net debt; and Adjusted earnings per share (or Adjusted EPS). Such items are provided because management believes that they provide additional useful information to investors regarding the Company’s operational performance.

Presenting Net sales and increases or decreases in Net sales, after currency effects are excluded, can give management and investors insight into underlying sales trends. Net sales, or percent changes in net sales, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These amounts are then compared to the U.S. dollar amount as reported in the current period.


EBITDA, Adjusted EBITDA and Adjusted EPS are performance measures that relate to the Company’s continuing operations. EBITDA, or net income with interest, taxes, depreciation, and amortization added back, is a common indicator of financial performance used, among other things, to analyze and compare core profitability between companies and industries because it eliminates effects due to differences in financing, asset bases and taxes. The Company calculates EBITDA by removing the following from Net income: Interest expense net, Income tax expense, Depreciation and amortization. Adjusted EBITDA is calculated by: adding to EBITDA costs associated with restructuring, and inventory write-offs associated with discontinued businesses; adding charges and credits related to pension plan settlements; adding (or subtracting) revaluation losses (or gains); subtracting (or adding) gains (or losses) from the sale of buildings or investments; subtracting insurance recovery gains in excess of previously recorded losses; adding acquisition and related retention agreement expenses and subtracting (or adding) Income (or loss) attributable to the non-controlling interest in Albany Safran Composites (ASC). Adjusted EBITDA may also be presented as a percentage of net sales by dividing it by net sales. An understanding of the impact in a particular quarter of specific restructuring costs, acquisition and related retention agreement expenses, currency revaluation, inventory write-offs associated with discontinued businesses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect. Restructuring expenses in the MC segment, while frequent in recent years, are reflective of significant reductions in manufacturing capacity and associated headcount in response to shifting markets, and not of the profitability of the business going forward as restructured. Adjusted earnings per share (Adjusted EPS) is calculated by adding to (or subtracting from) net income attributable to the Company per share, on an after-tax basis: restructuring charges; charges and credits related to pension plan settlements and curtailments; inventory write-offs associated with discontinued businesses; foreign currency revaluation losses (or gains); acquisition expenses; and losses (or gains) from the sale of investments.


EBITDA, Adjusted EBITDA, and Adjusted EPS, as defined by the Company, may not be similar to similarly named measures of other companies. Such measures are not considered measurements under GAAP, and should be considered in addition to, but not as substitutes for, the information contained in the Company’s statements of income.

The Company discloses certain income and expense items on a per-share basis. The Company believes that such disclosures provide important insight into underlying quarterly earnings and are financial performance metrics commonly used by investors. The Company calculates the quarterly per-share amount for items included in continuing operations by using the income tax rate based on income from continuing operations and the weighted-average number of shares outstanding for each period. Year-to-date earnings per-share effects are determined by adding the amounts calculated at each reporting period.

Net debt is, in the opinion of the Company, helpful to investors wishing to understand what the Company’s debt position would be if all available cash were applied to pay down indebtedness. The Company calculates Net debt by subtracting Cash and cash equivalents from Total debt. Total debt is calculated by adding Long-term debt, Current maturities of long-term debt, and Notes and loans payable, if any.


Forward-Looking Statements

This press release may contain statements, estimates, guidance or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” “guidance,” “guide,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differ materially from those expressed or implied by such forward-looking statements.

Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic and paper-industry trends and conditions during 2019 and in future years; expectations in 2019 and in future periods of sales, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net sales), Adjusted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the sales growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.

Contacts

John Hobbs
603-330-5897
john.hobbs@albint.com