Attached files

file filename
8-K - 8-K - USA TRUCK INCusak-20200130x8k.htm

EXHIBIT 99.1

Picture 1025

USA Truck Reports Fourth Quarter 2019 Results 

·

4Q 2019 loss per diluted share of ($0.56) versus 4Q 2018 earnings per diluted share of $0.64 

·

4Q 2019 adjusted loss per diluted share(a) of ($0.52) versus 4Q 2018 adjusted earnings per diluted share(a) of  $0.68

·

4Q 2019 Trucking operating revenue (before intersegment eliminations) decreased 7.8% to $92.1 million from $99.9 million in 4Q 2018 

Van Buren, AR – January 30, 2020 – USA Truck Inc. (NASDAQ: USAK), a leading capacity solutions provider, today announced its financial results for the three and twelve months ended December 31, 2019.

For the quarter ended December 31, 2019, consolidated operating revenue was $124.1 million compared to $141.1 million for the prior-year period.  Base revenue, which excludes fuel surcharge revenue, was $108.7 million compared to $124.3 million for the 2018 period.  The Company reported a  net loss of ($4.8) million, or ($0.56) per diluted share for the fourth quarter 2019 and adjusted net loss(a) of ($4.5) million, or ($0.52) per diluted share, compared to net income of $5.3 million, or $0.64 per diluted share and adjusted net income(a) of $5.7 million, or $0.68 per diluted share for the same quarter in 2018.  The Company's fourth quarter 2019 consolidated operating ratio was 102.9%, compared to 93.8%  in the comparable 2018 quarter.

President and CEO James Reed commented, "Our results were meaningfully impacted by the difficult freight market during the fourth quarter of 2019.  The soft spot market and widely reported supply-demand imbalance affected both our contract and spot market opportunities during the quarter.  Market rates remained pressured during the quarter and shippers allocated large portions of their freight spend to the lowest cost alternatives.  Adding to the near term pressures were organizational changes we expect will enhance our business in the long term, but which resulted in our experiencing the effects of a tough market more severely than our peers.  Those organizational changes reflect our execution on key initiatives discussed in prior quarters, including:

·

Regionalization – during the fourth quarter, we on-boarded all four regional leaders, who are focused on building out our regional teams, training our people, and improving operational processes.  Our regional service centers / terminals are in different stages of progress, and we expect to have Atlanta, GA functioning as a market region in the first quarter of 2020; Carlisle, PA completed in second quarter 2020; and Dallas, TX up and running later in the year as well.

·

Technology – we have invested in technology upgrades – upgrading our transportation management system, deploying a best-in-class electronic logging device system that integrates with our existing tech environment, and entering into strategic partnerships with third party providers to enhance our capabilities in both Trucking and USAT Logistics.

·

Cost Control – during the quarter we completed a reduction in force of approximately 8% of our non-driver support staff – to help offset the significant market headwinds.  Continued identification of cost savings opportunities is an essential element of our 2020 operating plan.

The fourth quarter was particularly tough for our logistics business which experienced lower volumes and margins given the turmoil in the broader industry.  We are committed to growing and returning USAT Logistics to its profitable trajectory through intense focus on increasing load count, using technology partners to proactively book and manage freight, and expanding our presence in higher touch freight modes where we are very successful.

 

The fourth quarter was challenging, but we are encouraged by the progress and momentum gained over the last month and a half, specifically in our Trucking operations.  January has begun with what we believe is a positive market inflection – customer bid activity and freight volumes are improved over recent trends.  We have also increased our win percentage in the bid process including recent dedicated contracts, which speaks to our customers’ confidence in the changes we are making.  As the market improves and our self-help efforts continue to gain momentum, we believe the future of USA Truck is bright.”

Trucking:  For the fourth quarter of 2019, Trucking operating revenue (before intersegment eliminations) decreased $7.8 million, or 7.8%, to $92.1 million, compared to the fourth quarter of 2018.  Trucking operating loss of  ($2.6)  million for the 2019 period, reflected an operating ratio of 102.8%, compared to operating income of $7.4 million and an operating ratio of 92.6% for the fourth quarter of 2018.  This represents a decrease of $10.0 million year over year in operating income and a 1,020 basis point decline in operating ratio.  Trucking adjusted operating loss(a) was ($2.2) million for the 2019 period, reflecting an adjusted operating ratio(a) of 102.7%, compared to an adjusted operating income(a) of $7.6 million and an adjusted operating ratio(a) of 91.3% for the comparable 2018 period.  This represents a decrease of $9.8 million year over year in adjusted operating income(a) and a 1,140 basis point decline in adjusted operating ratio(a).

Trucking operations delivered the following results during the fourth quarter:

·

Base revenue per available tractor per week decreased $284 per week, or 8.2%, compared to the fourth quarter of 2018,  $21 per week or 0.7% sequentially, primarily due to lower volumes on committed lanes coupled with spot market pricing pressure and lower participation in expected seasonal surge opportunities in the fourth quarter.

·

Base revenue per loaded mile decreased $0.215, or 9.1% year over year, but increased $0.049, or 2.3%, sequentially.  This change was the result of increased pressure in the year over year spot market and lower participation in expected normal seasonal surge opportunities in the fourth quarter.

·

Loaded miles per available tractor per week increased 14 miles, or 1.0%, compared to the fourth quarter of 2018,  and decreased by 24 miles per tractor, or 1.6% sequentially.

·

Deadhead percentage for fourth quarter 2019 improved 120 basis points year over year, but degraded 70 basis points sequentially.

·

The average seated tractor count for the fourth quarter of 2019 was 1,815, which represented a 2.8% increase compared to our fourth quarter 2018 average of 1,766,  but decreased sequentially by 47 tractors over the third quarter 2019 average of 1,862.  Average unseated tractor percentage for fourth quarter 2019 was 6.9%,  increased from 6.3% for the fourth quarter of 2018 and sequentially up from 6.5%.  

USAT Logistics:  Operating revenue (before intersegment eliminations) was $33.6 million for the fourth quarter of 2019, a decrease of $10.8 million, or 24.4% year over year.  Both operating loss and adjusted operating loss(a) were  ($0.9)  million for the fourth quarter of 2019, reflecting an operating ratio of 102.8% and an adjusted operating ratio of 103.1%,  compared to operating income and adjusted operating income(a) of $1.3 million and an operating ratio of 97.1% and an adjusted operating ratio(a) of 96.8% for the comparable 2018 period.  This change represented a decrease of $2.2 million year over year in operating income and adjusted operating income(a) and a degradation of 570 basis points in operating ratio and 630 basis points in adjusted operating ratio(a) compared to the fourth quarter of 2018.

USAT Logistics operations delivered the following results during the fourth quarter 2019:

2

 

·

Gross margin dollars decreased 40.7%, or $2.6 million year over year, to $3.9 million for the fourth quarter 2019, and decreased 20.1%, or $1.0 million, sequentially.

·

Gross margin percentage for the fourth quarter of 2019 decreased 310 basis points to 11.5% when compared to 14.6% in the fourth quarter of 2018 and 70 basis points sequentially from 12.2%.  

·

Revenue per load decreased 20.0%, or $326 per load year over year, and increased  2.2%, or $28 per load, sequentially.

·

Load count decreased by approximately 5.5%, or 1,500 loads year over year, and 16.5%, or 5,100 loads, sequentially.

Segment Results

The following table includes key operating results and statistics by reportable segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31, 

 

December 31, 

 

Trucking:

2019

 

2018

 

2019

 

2018

 

Operating revenue (before intersegment eliminations) (in thousands)

$

92,127

 

$

99,889

 

$

377,093

 

$

351,222

 

Operating (loss) income (1) (in thousands)

$

(2,616)

 

$

7,416

 

$

(447)

 

$

11,710

 

Adjusted operating (loss) income (2) (in thousands)

$

(2,161)

 

$

7,619

 

$

1,370

 

$

11,810

 

Operating ratio (3)

 

102.8

%  

 

92.6

%  

 

100.1

%  

 

96.7

%  

Adjusted operating ratio (4)

 

102.7

%  

 

91.3

%  

 

99.6

%  

 

96.1

%  

Total miles (5) (in thousands)

 

43,531

 

 

42,708

 

 

175,829

 

 

158,982

 

Deadhead percentage (6)

 

14.2

%  

 

15.4

%  

 

13.5

%  

 

13.9

%  

Base revenue per loaded mile

$

2.146

 

$

2.361

 

$

2.156

 

$

2.191

 

Average number of seated tractors

 

1,815

 

 

1,766

 

 

1,815

 

 

1,598

 

Average number of available tractors (7)

 

1,949

 

 

1,883

 

 

1,943

 

 

1,695

 

Average number of in-service tractors (8)

 

1,980

 

 

1,913

 

 

1,975

 

 

1,726

 

Loaded miles per available tractor per week

 

1,474

 

 

1,460

 

 

1,502

 

 

1,549

 

Base revenue per available tractor per week

$

3,163

 

$

3,447

 

$

3,238

 

$

3,394

 

Average loaded miles per trip

 

494

 

 

480

 

 

492

 

 

513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USAT Logistics:

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenue (before intersegment eliminations) (in thousands)

$

33,622

 

$

44,465

 

$

154,011

 

$

190,992

 

Operating (loss) income (1) (in thousands)

$

(939)

 

$

1,297

 

$

2,762

 

$

9,509

 

Adjusted operating (loss) income (2) (in thousands)

$

(932)

 

$

1,297

 

$

2,769

 

$

9,684

 

Gross margin (9) (in thousands)

$

3,852

 

$

6,499

 

$

22,892

 

$

30,234

 

Gross margin percentage (10)

 

11.5

%  

 

14.6

%  

 

14.9

%  

 

15.8

%  

Load count (in thousands)

 

25.8

 

 

27.3

 

 

113.2

 

 

112.5

 

 

1)

Operating income (loss) is calculated by deducting operating expenses (before intersegment eliminations) from operating revenue (before intersegment eliminations). 

2)

Adjusted operating income(a) is calculated by deducting operating expenses (before intersegment eliminations) excluding restructuring, impairment and other costs, severance costs included in salaries, wages and employee benefits, and amortization of acquisition related intangibles, net of fuel surcharge revenue from operating revenue (before intersegment eliminations), net of fuel surcharge revenue.

3)

Operating ratio is calculated as operating expenses (before intersegment eliminations) as a percentage of operating revenue (before intersegment eliminations).

 

4)

Adjusted operating ratio(a) is calculated as operating expenses (before intersegment eliminations) excluding severance costs included in salaries, wages and employee benefits, restructuring, impairment

3

 

and other costs, and amortization of acquisition related intangibles, net of fuel surcharge revenue, as a percentage of operating revenue (before intersegment eliminations) excluding fuel surcharge revenue.

5)

Total miles include both loaded and empty miles.

6)

Deadhead percentage is calculated by dividing empty miles by total miles.

7)

Available tractors are a) all Company tractors that are available to be dispatched, including available unseated tractors, and b) all tractors in the independent contractor fleet.

8)

In-service tractors include all of the tractors in the Company fleet (Company-operated tractors) and all the tractors in the independent contractor fleet.

9)

Gross margin is calculated by deducting USAT Logistics purchased transportation expense from USAT Logistics operating revenue (before intersegment eliminations).

10)

Gross margin percentage is calculated as gross margin divided by USAT Logistics operating revenue (before intersegment eliminations).

 

Balance Sheet and Liquidity

As of December 31, 2019, total debt and lease liabilities was $190.6 million, total debt and lease liabilities, net of cash (“Net Debt”)(a), was $190.5 million and total stockholders' equity was $78.2 million.  Net Debt to Adjusted EBITDAR(a) for the trailing twelve months ended December 31, 2019 was 3.7x.  The Company had approximately $55.1 million available to borrow under its Credit Facility as of December 31, 2019.

Fourth Quarter 2019 Conference Call Information

USA Truck will hold a conference call to discuss its fourth quarter 2019 results on Friday, January 31, 2020 at 9:30 AM CT / 10:30 AM ET.  To participate in the call, please dial 1-844-824-3828 (U.S./Canada) or 1-412-317-5138 (International).  A live webcast of the conference call will be broadcast in the Investor Relations section of the Company's website www.usa-truck.com, under the "Events & Presentations" tab of the "Investor Relations" menu.  For those who cannot listen to the live broadcast, the presentation materials and an audio replay of the call will be available at our website, www.usa-truck.com, under the "Events & Presentations" tab of the "Investor Relations" menu, or may be accessed using the following link:  https://services.choruscall.com/links/usak200131.html.  A telephone replay of the call will also be available through February 7, 2020, and may be accessed by calling 1-877-344-7529 (U.S.), 1-855-669-9658 (Canada), or 1-412-317-0088 (International) and by referencing conference ID #10138265.

(a) About Non-GAAP Financial Information

In addition to our GAAP results, this press release also includes certain non-GAAP financial measures, as defined by the SEC.  The terms "Base Revenue", "Net Debt", "EBITDAR", "Adjusted EBITDAR", "Adjusted operating ratio", "Adjusted operating income (loss)", "Adjusted net income (loss)", and "Adjusted earnings (loss) per diluted share", as we define them, are not presented in accordance with GAAP.

The Company defines Base Revenue as operating revenue less fuel surcharge revenue and intercompany eliminations.  The Company defines Net Debt as total debt, including insurance premium financing and lease liabilities, net of cash.  The Company defines EBITDAR as net income (loss), plus interest expense net of interest income, provision for income tax expense (benefit), depreciation and amortization, and equipment rent.  The Company defines Adjusted EBITDAR as EBITDAR plus non-cash equity compensation, severance costs included in salaries, wages and employee benefits, and impairment of assets held for sale.  Adjusted operating ratio is calculated as operating expenses excluding severance costs included in salaries, wages and employee benefits, restructuring, impairment and other costs, and amortization of acquisition related intangibles, net of fuel surcharge revenue, as a percentage of operating revenue, excluding fuel surcharge revenue.  Adjusted operating income (loss) is defined as operating income (loss) excluding severance costs included in salaries, wages and employee benefits, restructuring, impairment and other costs, and amortization of acquisition related intangibles.  Adjusted net income (loss) is defined as net income (loss) excluding severance costs included in salaries, wages

4

 

and employee benefits, restructuring, impairment and other costs, amortization of acquisition related intangibles, and transaction costs related to acquisition plus or minus the income tax effect of such adjustments using a statutory tax rate.  Adjusted earnings (loss) per diluted share is defined as Adjusted net income (loss) divided by the weighted average number of diluted shares outstanding during the period.  The per-share impact of each item is determined by dividing it by the weighted average diluted shares outstanding.  These financial measures supplement our GAAP results in evaluating certain aspects of our business.  We believe that using these measures improves comparability in analyzing our performance because they remove the impact of items from our operating results that, in our opinion, do not reflect our core operating performance.  Management and the board of directors focus on Base Revenue, Net Debt, EBITDAR, Adjusted EBITDAR, Adjusted operating ratio, Adjusted operating income (loss), Adjusted net income (loss), and Adjusted earnings (loss) per diluted share as key measures of our performance and liquidity, all of which are reconciled to the most comparable GAAP financial measures and further discussed below.  We believe our presentation of these non-GAAP financial measures is useful to investors and other users because it provides them the same information that we use internally for purposes of assessing our core operating performance.

Base Revenue, Net Debt, EBITDAR, Adjusted EBITDAR, Adjusted operating ratio, Adjusted operating income (loss), Adjusted net income (loss), and Adjusted earnings (loss) per diluted share are not substitutes for their comparable GAAP financial measures, such as total debt, net income, cash flows from operating activities, operating ratio, diluted earnings per share, or other measures prescribed by GAAP.  There are limitations to using non-GAAP financial measures.  Although we believe that they improve comparability in analyzing our period to period performance, they could limit comparability to other companies in our industry if those companies define these measures differently.  Because of these limitations, our non-GAAP financial measures should not be considered measures of income generated by our business or discretionary cash available to us to invest in the growth of our business.  Management compensates for these limitations by primarily relying on GAAP results and using non-GAAP financial measures on a supplemental basis.

Pursuant to the requirements of Regulation G and Regulation S-K, we have provided reconciliations of Base Revenue, Net Debt, EBITDAR, Adjusted EBITDAR, Adjusted operating ratio, Adjusted operating income (loss), Adjusted net income (loss), and Adjusted earnings (loss) per diluted share to the most comparable GAAP financial measures at the end of this press release.

Cautionary Statement Concerning Forward-Looking Statements

Financial information in this press release is preliminary and based upon information available to the Company as of the date of this press release.  As such, this information remains subject to the completion of our quarterly review procedures, and the filing of the related Quarterly Report on Form 10-Q, which could result in changes, some of which could be material, to the preliminary information provided in this press release.

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995.  These statements generally may be identified by their use of terms or phrases such as "seek," "expects," "estimates," "anticipates," "projects," "believes," "hopes," "plans," "goals," "intends," "may," "might," "likely," "will," "should," "would," "could," "potential," "predict," "continue," "strategy," "future" and terms or phrases of similar substance.  Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements.  Accordingly, actual results may differ materially from those set forth in the forward-looking statements.  Readers should review and consider the factors that may affect future results and other disclosures by the Company in its press releases, Annual Report on Form 10-K, Quarterly Reports on Form

5

 

10-Q, and other filings with the Securities and Exchange Commission.  Any forward-looking statement speaks only as of the date on which it is made.  We disclaim any obligation to update or revise any forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking information, except as required by law.  In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release might not occur.  All forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by this cautionary statement.

References to the "Company," "we," "us," "our" and words of similar expression refer to USA Truck, Inc. and its subsidiaries.

About USA Truck

USA Truck provides comprehensive capacity solutions to a broad and diverse customer base throughout North America.  Our Trucking and USAT Logistics divisions blend an extensive portfolio of asset and asset-light services, offering a balanced approach for our customers’ supply chain management, including customized truckload, dedicated contract carriage, intermodal and third-party logistics freight management services.  For more information, visit usa-truck.com or usatlogistics.com.

This press release and related information will be available to interested parties at our investor relations website, http://investor.usa-truck.com.

Jason Bates, EVP & CFO

(479) 471-2672

jason.bates@usa-truck.com

Chad Lane, Investor Relations

(479) 471-6680

chad.lane@usa-truck.com

6

 

USA TRUCK, INC.

CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME AND COMPREHENSIVE (LOSS) INCOME

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Three Months Ended

    

Year Ended

 

 

December 31, 

 

December 31, 

 

 

2019

 

2018

 

2019

 

2018

 

 

(in thousands, except per share data)

Operating revenue

 

$

124,111

 

$

141,083

 

$

522,631

 

$

534,060

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

  

 

 

  

 

 

  

 

 

  

Salaries, wages and employee benefits

 

 

34,135

 

 

34,985

 

 

136,877

 

 

130,407

Fuel and fuel taxes

 

 

13,521

 

 

13,872

 

 

55,096

 

 

55,158

Depreciation and amortization

 

 

9,598

 

 

6,932

 

 

37,193

 

 

28,324

Insurance and claims

 

 

6,237

 

 

6,351

 

 

27,176

 

 

23,240

Equipment rent

 

 

2,459

 

 

3,055

 

 

10,174

 

 

10,840

Operations and maintenance

 

 

8,727

 

 

8,245

 

 

33,310

 

 

33,356

Purchased transportation

 

 

45,995

 

 

53,637

 

 

194,629

 

 

211,132

Operating taxes and licenses

 

 

1,197

 

 

914

 

 

4,843

 

 

3,814

Communications and utilities

 

 

1,035

 

 

785

 

 

3,488

 

 

2,849

Loss (gain) on disposal of assets, net

 

 

205

 

 

(896)

 

 

(495)

 

 

(2,361)

Impairment of assets held for sale

 

 

418

 

 

 —

 

 

786

 

 

 —

Reversal of restructuring, impairment and other costs

 

 

 —

 

 

 —

 

 

 —

 

 

(639)

Other

 

 

4,139

 

 

4,490

 

 

17,239

 

 

16,721

Total operating expenses

 

$

127,666

 

$

132,370

 

$

520,316

 

$

512,841

Operating (loss) income

 

 

(3,555)

 

 

8,713

 

 

2,315

 

 

21,219

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses:

 

 

  

 

 

  

 

 

  

 

 

  

Interest expense, net

 

 

1,646

 

 

1,187

 

 

6,597

 

 

3,649

Other, net

 

 

119

 

 

339

 

 

572

 

 

992

Total other expenses, net

 

 

1,765

 

 

1,526

 

 

7,169

 

 

4,641

(Loss) income before income taxes

 

 

(5,320)

 

 

7,187

 

 

(4,854)

 

 

16,578

Income tax (benefit) expense

 

 

(493)

 

 

1,862

 

 

(156)

 

 

4,374

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net (loss) income and comprehensive (loss) income

 

$

(4,827)

 

$

5,325

 

$

(4,698)

 

$

12,204

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings per share:

 

 

  

 

 

  

 

 

  

 

 

  

Average shares outstanding (basic)

 

 

8,558

 

 

8,268

 

 

8,525

 

 

8,194

Basic (loss) earnings per share

 

$

(0.56)

 

$

0.64

 

$

(0.55)

 

$

1.49

 

 

 

 

 

 

 

 

 

 

 

 

 

Average shares outstanding (diluted)

 

 

8,558

 

 

8,288

 

 

8,525

 

 

8,218

Diluted (loss) earnings per share

 

$

(0.56)

 

$

0.64

 

$

(0.55)

 

$

1.49

 

 

7

 

GAAP TO NON-GAAP RECONCILIATIONS(a) 

(UNAUDITED)

ADJUSTED (LOSS) EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION, RENT(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

12/31/2019

 

9/30/2019

 

6/30/2019

 

3/31/2019

 

(in thousands)

Net (loss) income

$

(4,827)

 

$

(1,373)

 

$

 1

 

$

1,501

Add:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

9,598

 

 

9,652

 

 

9,125

 

 

8,818

Equipment rent

 

2,459

 

 

2,427

 

 

2,568

 

 

2,720

Interest expense, net

 

1,646

 

 

1,615

 

 

1,595

 

 

1,741

Income tax (benefit) expense

 

(493)

 

 

(421)

 

 

216

 

 

542

EBITDAR(a)

 

8,383

 

 

11,900

 

 

13,505

 

 

15,322

Add:

 

 

 

 

 

 

 

 

 

 

 

Non-cash equity compensation

 

527

 

 

(107)

 

 

705

 

 

589

Severance costs included in salaries, wages and employee benefits

 

122

 

 

 

 

 

 

319

Impairment of assets held for sale

 

418

 

 

 1

 

 

367

 

 

 —

Adjusted EBITDAR(a)

$

9,450

 

$

11,794

 

$

14,577

 

$

16,230

 

ADJUSTED NET (LOSS) INCOME RECONCILIATION(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31, 

 

December 31, 

 

2019

 

2018

 

2019

 

2018

 

(in thousands)

Net (loss) income

$

(4,827)

 

$

5,325

 

$

(4,698)

 

$

12,204

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

Severance costs included in salaries, wages, and employee benefits

 

122

 

 

 —

 

 

441

 

 

711

Reversal of restructuring, impairment and other costs

 

 —

 

 

 —

 

 

 —

 

 

(639)

Amortization of acquisition related intangibles

 

340

 

 

203

 

 

1,383

 

 

203

Transaction costs related to acquisition

 

 —

 

 

239

 

 

 —

 

 

564

Income tax effect of adjustments

 

(118)

 

 

(113)

 

 

(465)

 

 

(214)

Adjusted net (loss) income(a)

$

(4,483)

 

$

5,654

 

$

(3,339)

 

$

12,829

ADJUSTED (LOSS) EARNINGS PER DILUTED SHARE RECONCILIATION(a) 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

December 31, 

 

December 31, 

 

2019

 

2018

 

2019

 

2018

 

(in thousands)

(Loss) earnings per diluted share

$

(0.56)

 

$

0.64

 

$

(0.55)

 

 

1.49

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

Severance costs included in salaries, wages and employee benefits

 

0.01

 

 

 —

 

 

0.05

 

 

0.09

Reversal of restructuring, impairment and other costs

 

 —

 

 

 —

 

 

 —

 

 

(0.08)

Amortization of acquisition related intangibles

 

0.04

 

 

0.02

 

 

0.16

 

 

0.02

Transaction costs related to acquisition

 

 —

 

 

0.03

 

 

 —

 

 

0.07

Income tax effect of adjustments

 

(0.01)

 

 

(0.01)

 

 

(0.05)

 

 

(0.03)

Adjusted (loss) earnings per diluted share(a)

$

(0.52)

 

$

0.68

 

$

(0.39)

 

$

1.56

 

NET DEBT RECONCILIATION(a)

 

 

 

 

 

 

 

Year Ended December 31, 

 

2019

 

2018

 

(in thousands)

Total current debt and lease liabilities

$

42,994

 

$

21,727

Long-term debt, less current maturities

 

83,349

 

 

85,300

Leases, less current maturities

 

64,209

 

 

53,460

Total Debt

 

190,552

 

 

160,487

Less: Cash

 

(97)

 

 

(989)

Net Debt(a)

$

190,455

 

$

159,498

8

 

ADJUSTED OPERATING RATIO RECONCILIATION(a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 

 

December 31, 

 

Consolidated

    

2019

    

2018

    

2019

    

2018

 

 

 

(in thousands)

 

Operating revenue

 

$

124,111

 

$

141,083

 

$

522,631

 

$

534,060

 

Less: fuel surcharge revenue

 

 

(15,398)

 

 

(16,815)

 

 

(63,755)

 

 

(63,805)

 

Base revenue

 

$

108,713

 

$

124,268

 

$

458,876

 

$

470,255

 

Operating expense

 

 

127,666

 

 

132,370

 

 

520,316

 

 

512,841

 

Adjusted for:

 

 

 

 

 

  

 

 

 

 

 

 

 

Severance costs included in salaries, wages, and employee benefits

 

 

(122)

 

 

 —

 

 

(441)

 

 

(711)

 

Reversal of restructuring, impairment and other costs

 

 

 —

 

 

 —

 

 

 —

 

 

639

 

Amortization of acquisition related intangibles

 

 

(340)

 

 

(203)

 

 

(1,383)

 

 

(203)

 

Fuel surcharge revenue

 

 

(15,398)

 

 

(16,815)

 

 

(63,755)

 

 

(63,805)

 

Adjusted operating expense

 

$

111,806

 

$

115,352

 

$

454,737

 

$

448,761

 

Operating (loss) income

 

$

(3,555)

 

$

8,713

 

$

2,315

 

$

21,219

 

Adjusted operating (loss) income(a)

 

$

(3,093)

 

$

8,916

 

$

4,139

 

$

21,494

 

Operating ratio

 

 

102.9

%  

 

93.8

%  

 

99.6

%  

 

96.0

%

Adjusted operating ratio(a)

 

 

102.8

%  

 

92.8

%  

 

99.1

%  

 

95.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 

 

December 31, 

 

Trucking Segment

    

2019

    

2018

    

2019

    

2018

 

 

 

(in thousands)

 

Operating revenue

 

$

91,694

 

$

97,898

 

$

375,657

 

$

347,729

 

Intersegment activity

 

 

433

 

 

1,991

 

 

1,436

 

 

3,493

 

Operating revenue (before intersegment eliminations)

 

 

92,127

 

 

99,889

 

 

377,093

 

 

351,222

 

Less: fuel surcharge revenue

 

 

(11,985)

 

 

(12,798)

 

 

(49,059)

 

 

(48,122)

 

Base revenue

 

$

80,142

 

$

87,091

 

$

328,034

 

$

303,100

 

Operating expense (before intersegment eliminations)

 

$

94,743

 

$

92,473

 

$

377,540

 

$

339,512

 

Adjusted for:

 

 

  

 

 

  

 

 

  

 

 

  

 

Severance costs included in salaries, wages, and employee benefits

 

 

(115)

 

 

 —

 

 

(434)

 

 

(484)

 

Reversal of restructuring, impairment and other costs

 

 

 —

 

 

 —

 

 

 —

 

 

587

 

Amortization of acquisition related intangibles

 

 

(340)

 

 

(203)

 

 

(1,383)

 

 

(203)

 

Fuel surcharge revenue

 

 

(11,985)

 

 

(12,798)

 

 

(49,059)

 

 

(48,122)

 

Adjusted operating expense

 

$

82,303

 

$

79,472

 

$

326,664

 

$

291,290

 

Operating (loss) income

 

$

(2,616)

 

$

7,416

 

$

(447)

 

$

11,710

 

Adjusted operating (loss) income(a)

 

$

(2,161)

 

$

7,619

 

$

1,370

 

$

11,810

 

Operating ratio

 

 

102.8

%  

 

92.6

%  

 

100.1

%  

 

96.7

%

Adjusted operating ratio(a)

 

 

102.7

%  

 

91.3

%  

 

99.6

%  

 

96.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

 

December 31, 

 

December 31, 

 

USAT Logistics Segment

    

2019

    

2018

    

2019

    

2018

 

 

 

(in thousands)

 

Operating revenue

 

$

32,417

 

$

43,185

 

$

146,974

 

$

186,331

 

Intersegment activity

 

 

1,205

 

 

1,280

 

 

7,037

 

 

4,661

 

Operating revenue (before intersegment eliminations)

 

 

33,622

 

 

44,465

 

 

154,011

 

 

190,992

 

Less: fuel surcharge revenue

 

 

(3,612)

 

 

(4,343)

 

 

(15,532)

 

 

(16,429)

 

Base revenue

 

$

30,010

 

$

40,122

 

$

138,479

 

$

174,563

 

Operating expense (before intersegment eliminations)

 

$

34,561

 

$

43,168

 

$

151,249

 

$

181,483

 

Adjusted for:

 

 

  

 

 

  

 

 

  

 

 

  

 

Severance costs included in salaries, wages, and employee benefits

 

 

(7)

 

 

 —

 

 

(7)

 

 

(227)

 

Reversal of restructuring, impairment and other costs

 

 

 —

 

 

 —

 

 

 —

 

 

52

 

Fuel surcharge revenue

 

 

(3,612)

 

 

(4,343)

 

 

(15,532)

 

 

(16,429)

 

Adjusted operating expense

 

$

30,942

 

$

38,825

 

$

135,710

 

$

164,879

 

Operating (loss) income

 

$

(939)

 

$

1,297

 

$

2,762

 

$

9,509

 

Adjusted operating (loss) income(a)

 

$

(932)

 

$

1,297

 

$

2,769

 

$

9,684

 

Operating ratio

 

 

102.8

%  

 

97.1

%  

 

98.2

%  

 

95.0

%

Adjusted operating ratio(a)

 

 

103.1

%  

 

96.8

%  

 

98.0

%  

 

94.5

%

 

 

9

 

USA TRUCK INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

As of December 31, 

Assets

    

2019

    

2018

Current assets:

 

(in thousands, except share data)

Cash

 

$

97

 

$

989

Accounts receivable, net of allowance for doubtful accounts of $369 and $575, respectively

 

 

49,853

 

 

57,189

Other receivables

 

 

5,408

 

 

5,688

Inventories

 

 

769

 

 

722

Assets held for sale

 

 

2,542

 

 

2,611

Prepaid expenses and other current assets

 

 

7,855

 

 

7,675

Total current assets

 

 

66,524

 

 

74,874

Property and equipment:

 

 

  

 

 

  

Land and structures

 

 

33,077

 

 

32,434

Revenue equipment

 

 

309,573

 

 

280,623

Service, office and other equipment

 

 

30,235

 

 

28,094

Property and equipment, at cost

 

 

372,885

 

 

341,151

Accumulated depreciation and amortization

 

 

(124,216)

 

 

(115,766)

Property and equipment, net

 

 

248,669

 

 

225,385

Operating leases - right of use assets

 

 

11,775

 

 

 —

Goodwill

 

 

5,231

 

 

4,926

Other intangibles, net

 

 

16,453

 

 

17,837

Other assets

 

 

2,058

 

 

1,003

Total assets

 

$

350,710

 

$

324,025

Liabilities and Stockholders' Equity

 

 

  

 

 

  

Current liabilities:

 

 

  

 

 

  

Accounts payable

 

$

29,421

 

$

23,482

Current portion of insurance and claims accruals

 

 

12,466

 

 

15,852

Accrued expenses

 

 

6,518

 

 

9,366

Current finance lease obligations

 

 

30,779

 

 

17,292

Current operating lease obligations

 

 

6,050

 

 

 —

Long-term debt, current maturities

 

 

6,165

 

 

4,435

Total current liabilities

 

 

91,399

 

 

70,427

Deferred gain

 

 

80

 

 

84

Long-term debt, less current maturities

 

 

83,349

 

 

85,300

Long-term finance lease obligations

 

 

58,397

 

 

53,460

Long-term operating lease obligations

 

 

5,812

 

 

 —

Deferred income taxes

 

 

24,017

 

 

23,518

Insurance and claims accruals, less current portion

 

 

9,445

 

 

9,963

Total liabilities

 

 

272,499

 

 

242,752

Stockholders' equity:

 

 

  

 

 

  

Preferred Stock, $0.01 par value; 1,000,000 shares authorized; none issued

 

 

 —

 

 

 —

Common Stock, $0.01 par value; 30,000,000 shares authorized; issued 11,987,572 shares, and 12,011,495 shares, respectively

 

 

120

 

 

120

Additional paid-in capital

 

 

63,238

 

 

66,433

Retained earnings

 

 

73,769

 

 

78,467

Less treasury stock, at cost (3,434,231 shares, and 3,650,060 shares, respectively)

 

 

(58,916)

 

 

(63,747)

Total stockholders' equity

 

 

78,211

 

 

81,273

Total liabilities and stockholders' equity

 

$

350,710

 

$

324,025

 

 

10