Attached files

file filename
EX-32.2 - CERTIFICATION - XINDA INTERNATIONAL CORP.xnda_ex3202.htm
EX-32.1 - CERTIFICATION - XINDA INTERNATIONAL CORP.xnda_ex3201.htm
EX-31.2 - CERTIFICATION - XINDA INTERNATIONAL CORP.xnda_ex3102.htm
EX-31.1 - CERTIFICATION - XINDA INTERNATIONAL CORP.xnda_ex3101.htm

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017

OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                   to                    

Commission file number: 333-200344

 

Trimax Consulting, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada 37-1758469

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer Identification No.)

   

9190 W. Olympic Blvd, #324

Beverly Hills, CA 90212

(855) 777-5666
(Address of principal executive offices) (Zip Code)

 

Securities registered pursuant to Section 12(b) of the Act: None

Title of each class Name of each exchange on which registered
N/A N/A

 

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act. [_] Yes [X] No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. [_] Yes [X] No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [_] No [X]

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [_] No

 

Indicate by checkmark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [_] Accelerated filer [_]
Non-accelerated filer [_] Smaller reporting company [X]
Emerging growth company [_]  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [_]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [_] No [X]

 

State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter. The market value of the registrant’s voting common stock held by non-affiliates of the registrant was approximately $96.

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant's only class of common stock, as of December 31, 2017 was 25,957,500 shares.

 

No documents are incorporated into the text by reference.

 

   

 

 

Table of Contents

 

 

    Page
PART I   3
Item 1. Business 3
Item 1A. Risk Factors 5
Item 2. Properties 6
Item 3. Legal Proceedings 6
Item 4. Mine Safety Disclosures 6
     
PART II   7
Item 5. Market for Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities 7
Item 6. Selected Financial Data 7
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 7
Item 7A. Quantitative and Qualitative Disclosures about Market Risk 9
Item 8. Financial Statements and Supplementary Data 10
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosures 22
Item 9A. Controls and Procedures 22
Item 9B. Other Information 23
     
PART III   24
Item 10. Directors and Executive Officers, Promoters, Control Persons and Corporate Governance 24
Item 11. Executive Compensation 25
Item 12. Security Ownership of Certain Beneficial Owners and Management 25
Item 13. Certain Relationships and Related Transactions, and Director Independence 26
Item 14. Principal Accountant Fees and Services 26
     
PART IV   27
Item 15. Exhibits, Financial Statement Schedules 27
Signatures   29

 

 

 

 

 

 2 

 

 

PART I

 

ITEM 1. BUSINESS

  

Xinda International Corp. (formerly known as Trimax Consulting, Inc.) is a US listed Company, formed in the state of Nevada on May 19, 2014 focused on identifying property tax liens for sale and providing a valuation of the underlying properties to determine profit opportunities. The Company was principally engaged in business of marketing an array of property tax lien services including (a) identifying property tax lien auctions and property tax liens for sale; (b) providing valuation services with regards to real property subject to property tax liens; and (c) providing consultative and advisory services to property tax lien investors in regards to purchasing property tax liens, servicing property tax liens and adjudicating property tax liens.

 

Upon the installation of the new Board, the Company had decided to transition the business plan to provide end to end HR services including recruitment, executive search, campus recruitment, training and a complete range of HR outsourcing solutions to clients, with the ultimate aim in creating true value for businesses, through the essential core asset of clients. The business plan targets the modern corporate world, offering integrated consultancy services and strive towards providing total HR services and solutions to its clients with fresh thinking, innovative ideas and value add services. The Company’s business plan primary role is to provide a wide variety of Human Resource Consulting services in all vertical by facilitating identified, necessary change within an organization in order to enhance the success of the company. Our Management, Human Resource, and Training services are intended to improve productivity, efficiency, communication, and employee ethics.

 

We believe that whatever industry it may be, a full complete range of HR Consultant work is able to identify needs, develop an action plan, and assist with implementation, thus adding and retaining values to clients.

 

On May 8, 2017, the board of directors adopted an Amendment to its Articles of Incorporation changing the name of the Company to Xinda International Corp., and on June 9, 2017, the Financial Industry Regulatory Authority (“FINRA”) gave final approval for the name change and the ticker Symbol “XNDA”.

 

ITEM 1A. RISK FACTORS

 

Not applicable to smaller reporting companies.

 

ITEM 2. PROPERTIES

 

The Company’s executive office is located at 23-07 Tower, Vertical Business Suite, Avenue 3, Bangsar South, No. 8, Jalan Kerinchi Kuala Lumpur, Malaysia. This office is furnished to the Company by Xinda Human Resources Sdn Bhd at no charge.

 

ITEM 3. LEGAL PROCEEDINGS.

 

The registrant is aware of no pending or threatened litigation.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

 

 

 6 

 

 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

 

Item 5(a)

 

a)   Market Information. Not applicable.

 

b)   Holders. At December 31, 2017, there were approximately 22 shareholders of the registrant.

 

c)   Dividends. Holders of the registrant's common stock are entitled to receive such dividends as may be declared by its board of directors. No dividends on the registrant’s common stock have ever been paid, and the registrant does not anticipate that dividends will be paid on its common stock in the foreseeable future.

 

d)   Securities authorized for issuance under equity compensation plans. No securities are authorized for issuance by the registrant under equity compensation plans.

 

 

ITEM 6. SELECTED FINANCIAL DATA.

 

Not applicable to a smaller reporting company.

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Trends and Uncertainties

Demand for the registrant's products are dependent on general economic conditions, which are cyclical in nature. Because a major portion of our activities are the receipt of revenues from our services and products, our business operations may be adversely affected by competitors and prolonged recessionary periods.

 

There are no other known trends, events or uncertainties that have, or are reasonably likely to have, a material impact on our short term or long term liquidity. Sources of liquidity will come from the sale of our products and services. There are no material commitments for capital expenditure at this time. There are no trends, events or uncertainties that have had or are reasonably expected to have a material impact on the net sales or revenues or income from continuing operations. There are no significant elements of income or loss that do not arise from the registrant’s continuing operations. There are no other known causes for any material changes from period to period in one or more line items of our financial statements.

 

We currently have no operations planned through December 31, 2017.

 

 

 

 7 

 

 

Capital and Sources of Liquidity.

 

We have $1,017 in cash and cash equivalents as of December 31, 2017. We believe that our cash on hand and cash generated from operations will be insufficient to conduct operations through December 31, 2018. Management is pursuing new sources of revenue to ensure that the Company can continue operations for the foreseeable future.

 

For the year ended December 31, 2017, we recorded a net loss of $78,484. We had an increase in accrued expenses of $37,834. As a result, we had net cash used in operating activities of $(40,650) for the year ended December 31, 2017.

 

For the year ended December 31, 2016, we recorded a net loss of $25,654. We had an increase in accrued expenses of $6,787. As a result, we had net cash used in operating activities of $18,867 for the year ended December 31, 2016.

 

For the year ended December 31, 2017, we did not spend on an investment in land.

 

For the year ended December 31, 2017, we received $41,667 from related parties and paid back $44. As a result, we had $41,623 of cash provided by financing activities for the year ended December 31, 2017.

 

Results of Operations

 

For the year ended December 31, 2017, we recorded no revenues. We accrued operating expenses of $78,484, resulting in a net loss of $78,484 for the period.

 

Comparatively, for the year ended December 31, 2016, we recorded revenues of $1,929. We paid operating expenses of $27,583, resulting in a net loss of $25,654 for the period.

 

There is a $31,047 difference between the net loss for the year ended December 31, 2017 and the net income for the year ended December 31, 2016. Our revenues decreased by $1,929, or 100%, while our operating expenses increased by $31,047 or 78.9% between the years ended December 31, 2017 and 2016. Management is looking into new business opportunities in order to increase our revenues, and is pursuing new avenues to reduce operating expenses during the upcoming fiscal year.

 

 

 

 8 

 

 

Off-Balance Sheet Arrangements

 

The registrant had no material off-balance sheet arrangements as of December 31, 2017.

 

Contractual Obligations

 

The registrant has no material contractual obligations.

 

New Accounting Pronouncements

 

The registrant has adopted all recently issued accounting pronouncements.

 

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk.

 

The registrant does not have any significant market risk exposures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 9 

 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

Trimax Consulting, Inc.

Index to

Financial Statements

 

    Page
     
Reports of Independent Registered Public Accounting Firm   11
     

Unaudited Balance Sheets of December 31, 2017 and Audited for 2016

  12
     
Unaudited Statements of Operations for the Year Ended December 31, 2017 and Audited for Dec. 31, 2016   13
     
Unaudited Statement of Shareholders' Equity   14
     
Unaudited Statements of Cash Flows for the Years Ended December 31, 2017 and December 31, 2016   15
     
Notes to Financial Statements   16

 

 

 

 

 

 

 

 

 

 10 

 

 

Report of Independent Registered Public Accounting Firm

 

Board of Directors and Stockholders

Trimax Consulting, Inc.

 

We have audited the accompanying balance sheets of Trimax Consulting, Inc. as of December 31, 2016, and 2015, and the related statements of income, stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2016. Trimax Consulting, Inc.’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Trimax Consulting, Inc. as of December 31, 2016, and 2015, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.

 

The accompanying financial statements have been prepared assuming that the company will continue as a going concern. As discussed in Note 9 to the financial statements, the Company has suffered recurring losses from operations and negative cash flows from operations the past two years. These factors raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 9. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 

/s/ DLL CPAS, LLC

Bonita Springs, FL

 

 

February 28, 2017

 

 

 

 

 11 

 

 

TRIMAX CONSULTING, INC.

Balance Sheets

(Unaudited)

 

 

   December 31, 2017   December 31, 2016 
         
Assets        
Current assets          
Cash and cash equivalents  $1,017   $44 
Investments       3,527 
Total current assets   1,017    3,571 
Total assets  $1,017   $3,571 
           
Liabilities and Equity (Deficit)          
Current liabilities          
Accrued expenses  $46,263   $11,500 
Deferred revenue        
Related party officer demand loan   41,667    500 
Total current liabilities   87,930    12,000 
           
Commitments and Contingencies - Note 6          
           
Shareholders’ Equity (Deficit)          
Common stock, $0.0001 par value; 50,000,000 shares authorized, 25,957,500 and 25,957,500 issued and outstanding at 12/31/2017 and 12/31/2016, respectively   2,596    2,596 
Additional paid in capital   17,054    17,054 
Accumulated deficit   (106,563)   (28,079)
Total Equity   (86,916)   (8,429)
Total Liabilities and Equity (Deficit)  $1,017   $3,571 

 

The accompanying notes are an integral part of these statements

 

 

 12 

 

 

TRIMAX CONSULTING, INC.

Statements of Operations

(Unaudited)

 

 

   For the year ended December 31, 2017   For the year ended December 31, 2016 
         
Revenues  $   $1,929 
           
Operating Expenses   78,484    27,583 
           
Net Income (Loss) from Operations    (78,484)   (25,654)
           
Other Income (Expenses)          
Interest Expense        
           
Net Income (Loss) from Operations before Income Taxes   (78,484)   (25,654)
           
Tax Expense        
           
Net Income (Loss)  $(78,484)  $(25,654)
           
Basic and Diluted Loss Per Share   (0.0000)   0.0010 
           
Weighted average number of shares outstanding   25,957,500    25,591,497 

 

The accompanying notes are an integral part of these statements

 

 

 13 

 

 

TRIMAX CONSULTING, INC.

Statement of Shareholders' Equity

For the years ended December 31, 2017 and 2016 (Unaudited)

 

   Common Stock   Contributed   Accumulated     
   Shares   Amount   Capital   Deficit   Total 
                     
Balances December 31, 2015   25,957,300   $2,596   $17,054   $(2,425)  $17,225 
Sale of common stock                    
Net Income for the year ended 12/31/2016               (25,654)   (25,654)
Balances December 31, 2016   25,957,300   $2,596   $17,054   $(28,079)  $(8,429)
                          
Net Income for the year ended 12/31/2017               (78,484)   (78,484)
Balances December 31, 2017   25,957,300   $2,596   $17,054   $(106,563)  $(86,913)

 

 

 

The accompanying notes are an integral part of these statements

 

 

 

 

 

 

 

 14 

 

 

TRIMAX CONSULTING, INC.

Statements of Cash Flows

(Unaudited)

 

 

   For the Year Ended December 31, 2017   For the Year Ended December 31, 2016 
         
Cash flows from operating activities:          
Net income (loss)  $(78,484)  $(25,654)
(Increase) decrease in tax liens        
Increase (decrease) in accrued expenses   37,834    6,787 
Increase (decrease) in deferred revenue        
Net cash used in operating activities   (40,650)   (18,867)
           
Cash flows from investing activities:          
Investment in land       (2,279)
Net cash provided (used) by investing activities       (2,279)
           
Cash flows from financing activities:          
Common stock issued        
Proceeds from related party loans   41,667     
Repayments to related party loans   (44)    
Net cash provided (used) by financing activities   41,623     
           
Increase in cash and equivalents   973    (21,146)
           
Cash and cash equivalents at beginning of period   44    21,190 
           
Cash and cash equivalents at end of period  $1,017   $44 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION          
None  $   $ 
           
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING          
None  $   $ 

 

The accompanying notes are an integral part of these statements

 

 

 15 

 

 

TRIMAX CONSULTING, INC.

Notes to Financial Statements

As of December 31, 2017 and 2016

 

 

Note 1.Organization, History and Business

 

Trimax Consulting, Inc. (“the Company”) was incorporated in Nevada on May 19, 2014. The Company was established for the purpose of real estate consulting and the purchasing of Tax Liens.

 

Note 2.Summary of Significant Accounting Policies

 

Revenue Recognition

 

Revenue is derived from sales of products to distributors and consumers. Revenue is recognized in accordance with Staff Accounting Bulletin (“SAB”) No. 101, “Revenue Recognition in Financial Statements,” as revised by SAB No. 104. As such, the Company recognizes revenue when persuasive evidence of an arrangement exists, title transfer has occurred, the price is fixed or readily determinable, and collectability is probable. Sales are recorded net of sales discounts and terms are recorded by contract.

 

Accounts Receivable

 

Accounts receivable is reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.

 

Allowance for Doubtful Accounts

 

An allowance for doubtful accounts on accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivable are charged off against the allowance when collectability is determined to be permanently impaired.

 

Stock Based Compensation

 

When applicable, the Company will account for stock-based payments to employees in accordance with ASC 718, “Stock Compensation” (“ASC 718”). Stock-based payments to employees include grants of stock, grants of stock options and issuance of warrants that are recognized in the consolidated statement of operations based on their fair values at the date of grant.

 

The Company accounts for stock-based payments to non-employees in accordance with ASC 505-50, “Equity-Based Payments to Non-Employees.” Stock-based payments to non-employees include grants of stock, grants of stock options and issuances of warrants that are recognized in the consolidated statement of operations based on the value of the vested portion of the award over the requisite service period as measured at its then-current fair value as of each financial reporting date.

 

 

 

 16 

 

 

The Company calculates the fair value of option grants and warrant issuances utilizing the Binomial pricing model. The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest. ASC 718 requires forfeitures to be estimated at the time stock options are granted and warrants are issued to employees and non-employees, and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The term “forfeitures” is distinct from “cancellations” or “expirations” and represents only the unvested portion of the surrendered stock option or warrant. The Company estimates forfeiture rates for all unvested awards when calculating the expense for the period. In estimating the forfeiture rate, the Company monitors both stock option and warrant exercises as well as employee termination patterns. The resulting stock- based compensation expense for both employee and non-employee awards is generally recognized on a straight-line basis over the period in which the Company expects to receive the benefit, which is generally the vesting period.

 

Loss per Share

 

The Company reports earnings (loss) per share in accordance with ASC Topic 260-10, "Earnings per Share." Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share has not been presented since there are no dilutive securities.

 

Cash and Cash Equivalents

 

For purpose of the statements of cash flows, the Company considers cash and cash equivalents to include all stable, highly liquid investments with maturities of three months or less.

 

Concentration of Credit Risk

 

The Company primarily transacts its business with one financial institution. The amount on deposit in that one institution may from time to time exceed the federally-insured limit.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Business segments

 

ASC 280, “Segment Reporting” requires use of the “management approach” model for segment reporting. The management approach model is based on the way a company’s management organizes segments within the company for making operating decisions and assessing performance. The Company determined it has one operating segment as of December 31, 2017.

 

Investment in Real Property Tax Liens – The investments in real property tax liens are accounted for as investments in troubled debt and are carried at cost. Collection of interest, penalties and expense reimbursements is not certain and is recognized upon being realized. The Company has evaluated the collectability of the tax liens and believes the investments are realizable over time as the first position liens are secured by the related real property and the estimated fair value of the real property is in excess of the carrying value of the tax liens and the estimated cost to foreclose and sell the real property. Therefore no impairment was recognized on the tax liens as of December 31, 2017.

 

 

 

 17 

 

 

Income Taxes

 

The Company accounts for its income taxes under the provisions of ASC Topic 740, “Income Taxes.” The method of accounting for income taxes under ASC 740 is an asset and liability method. The asset and liability method requires the recognition of deferred tax liabilities and assets for the expected future tax consequences of temporary differences between tax bases and financial reporting bases of other assets and liabilities.

 

Emerging growth Company

 

We are an “emerging growth company” as that term is used in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) and, as such, may elect to comply with certain reduced public company reporting requirements for future filings.

 

Recent Accounting Pronouncements

 

On June 10, 2014, the FASB issued Accounting Standards Update (ASU) No. 2014-10, Development Stage Entities (Topic 915) – Elimination of Certain Financial Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation, which eliminates the concept of a development stage entity (DSE) in its entirety from current accounting guidance. The Company has elected early adoption of this new standard.

 

The Company has implemented all other new accounting pronouncements that are in effect and that may impact its consolidated financial statements and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

 

Note 3. Income Taxes

 

Deferred income tax assets and liabilities are computed annually for differences between financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.

 

The effective tax rate on the net loss before income taxes differs from the U.S. statutory rate as follows:

 

    12/31/2017    12/31/2016 
           
U.S. statutory rate   34.00%    34.00% 
Less valuation allowance   -34.00%    -34.00% 
           
Effective tax rate   0.00%    0.00% 

 

 

 

 18 

 

 

The significant components of deferred tax assets and liabilities are as follows:

 

    12/31/2017    12/31/2016 
           
Deferred tax assets          
Net operating losses  $78,484   $28,079 
           
Deferred tax liability          
Net deferred tax assets   26,685    9,547 
Less valuation allowance   (26,685)   (9,547)
           
Deferred tax asset - net valuation allowance  $   $ 

 

The Company has net operating losses and has $78,484 available to offset future income for income tax reporting purposes, which will expire in various years through 2023, if not previously utilized. However, the Company’s ability to use the carryover net operating loss may be substantially limited or eliminated pursuant to Internal Revenue Code Section 382. The Company adopted the provisions of ASC 740-10-50, formerly FIN 48, and “Accounting for Uncertainty in Income Taxes”. The Company had no material unrecognized income tax assets or liabilities as of December 31, 2017.

 

The Company’s policy regarding income tax interest and penalties is to expense those items as general and administrative expense but to identify them for tax purposes. During the years ended December 31, 2017 and 2016, there were no income tax, or related interest and penalty items in the income statement, or liabilities on the balance sheet. The Company files income tax returns in the U.S. federal jurisdiction and Nevada state jurisdiction.

 

We are not currently involved in any income tax examinations.

 

Note 4.Related Party Transactions

 

Oeshadebie Waterford has lent the company a net total of $500 to the company during the years ended December 31, 2016. These funds have been used for working capital to date.

 

Note 5.Stockholders’ Equity

 

Common Stock

 

The holders of the Company's common stock are entitled to one vote per share of common stock held. The Company recorded a 5 for 1 forward split on May 18, 2015. All prior periods have been restated to reflect this transaction. As of December 31, 2017 and 2016 the Company had 25,957,500 shares issued and outstanding.

 

Note 6.Commitments and Contingencies

 

Commitments:

 

The Company currently has no long term commitments as of our balance sheet date.

 

Contingencies:

 

None as of our balance sheet date.

 

 

 

 19 

 

 

Note 7.Net Income (Loss) Per Share

 

The following table sets forth the information used to compute basic and diluted net income per share attributable to Carbon Credit International, Inc. for the years ended December 31, 2017 and 2016.

 

    12/31/2017    12/31/2016 
           
Net Income (Loss)  $(78,484)  $(25,654)

 

Weighted-average common shares outstanding - basic:

 

Weighted-average common stock equivalents   25,957,500    25,957,500 
           
Stock options        
Warrants        
Convertible Notes        
           
Weighted-average common shares outstanding - Diluted   25,957,500    25,957,500 

 

Note 8.Notes Payable

  

Notes payable consist of the following for the periods ended December 31, 2017 and 2016:

 

   12/31/2017   12/31/2016 
         
Related party working capital note with no stated interest rate. Note is payable on demand.  $500   $500 
           
Total Notes Payable   500    500 
           
Less Current Portion   (500)   (500)
           
Long Term Notes Payable  $0   $ 

 

Note 9.Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Currently, the Company has no operating history and has limited working capital. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management believes that the Company’s capital requirements will depend on many factors including the success of the Company’s development efforts and its efforts to raise capital. Management also believes the Company needs to raise additional capital for working capital purposes. There is no assurance that such financing will be available in the future. The conditions described above raise substantial doubt about our ability to continue as a going concern. The financial statements of the Company do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 

 

 20 

 

 

Note 10.Investments

 

Investment in Available for Sale Debt Securities

 

Debt Securities   

Cost

Basis

    Unrealized Gains    Unrealized Losses    

Fair

Value

 
                     
Corporate Debt Securities  $   $   $   $ 
Land                
Interest accruals                
Total       $   $   $ 

 

Investment in Real Property Tax

 

As of December 31, 2017, the Company held no real property tax liens. During the year ended December 31, 2017, the Company purchased no of tax lien products.

 

Note 11.Subsequent Events

 

There are no subsequent events.

 

 

 

 

 

 

 

 

 

 21 

 

 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures:

 

We maintain disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to insure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, or the persons performing similar functions, to allow timely decisions regarding required disclosure.

 

Under the supervision and with the participation of our CEO and CFO, or the persons performing similar functions, our management has evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this annual report. Based on that evaluation, our CEO and CFO, or the persons performing similar functions, concluded that our disclosure controls and procedures were effective as of December 31, 2017.

 

Management’s Annual Report on Internal Control over Financial Reporting:

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is the process designed by and under the supervision of our CEO and CFO, or the persons performing similar functions, to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external reporting in accordance with accounting principles generally accepted in the United States of America. Management has evaluated the effectiveness of our internal control over financial reporting using the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control over Financial Reporting – Guidance for Smaller Public Companies.

 

Under the supervision and with the participation of our CEO and CFO, or the persons performing similar functions, our management has assessed the effectiveness of our internal control over financial reporting as of December 31, 2017, and concluded that it is effective.

 

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the registrant’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the registrant to provide only management’s report in this annual report.

 

Evaluation of Changes in Internal Control over Financial Reporting:

 

Under the supervision and with the participation of our CEO and CFO, or those persons performing similar functions, our management has evaluated changes in our internal controls over financial reporting that occurred during the fourth quarter of 2017. Based on that evaluation, our CEO and CFO, or those persons performing similar functions, did not identify any change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 22 

 

 

Important Considerations:

 

The effectiveness of our disclosure controls and procedures and our internal control over financial reporting is subject to various inherent limitations, including cost limitations, judgments used in decision making, assumptions about the likelihood of future events, the soundness of our systems, the possibility of human error, and the risk of fraud. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions and the risk that the degree of compliance with policies or procedures may deteriorate over time. Because of these limitations, there can be no assurance that any system of disclosure controls and procedures or internal control over financial reporting will be successful in preventing all errors or fraud or in making all material information known in a timely manner to the appropriate levels of management.

 

ITEM 9B. OTHER INFORMATION

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 23 

 

 

PART III

 

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

 

Oeshadebie Waterford, the Company’s former President and former CEO;

 

Eng Wah Kung, the Company’s Director and CEO;

Xinda Human Resources Sdn Bhd, 50% owned by Eng Wah Kung and 50% owned by Teck Siong Lim

 

Code of Ethics

 

We have not yet adopted a code of ethics that applies to our principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions.

 

Compliance with Section 16(a of the Exchange Act

 

Section 16(a of the Securities Exchange Act of 1934, as amended, requires each of the Company’s directors and executive officers, and any beneficial owner of more than 10 percent of the Company's common stock, to file reports with the SEC. These include initial reports and reports of changes in the individual’s beneficial ownership of the Company’s common stock. Such persons are also required by SEC regulations to furnish the Company with copies of such reports.

 

Audit Committee and Audit Committee Financial Expert

 

The Company does not have a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Exchange Act, or a committee performing similar functions. The board of directors has determined that the Company does not have an audit committee financial expert serving on the board. The Company does not have an audit committee financial expert because it has been unable to attract and compensate an individual with the necessary skills to serve in such role. The Company intends to identify and appoint a financial expert when possible.

 

 

 

 24 

 

 

ITEM 11. EXECUTIVE COMPENSATION

 

Summary Compensation Table

 

Name and Principal Position  Cash Year   Salary ($)   Stock Awards ($)   Option Awards ($)   All Other Compensation ($)   Total ($) 
                         
Eng Wah KUNG   2017                     
CEO, CFO   2016                     

 

Narrative Disclosure to Summary Compensation Table

 

Since inception, we have not paid any compensation to our officers.

 

We may elect to award a cash bonus to key employees, directors, officers and consultants based on meeting individual and corporate planned objectives.

 

We do not have any standard arrangements by which directors are compensated for any services provided as a director. No cash has been paid to the directors in their capacity as such.

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS

 

The following table sets forth, as of December 31, 2017, the number and percentage of outstanding shares of the registrant’s common stock owned by (i) each person known to us to beneficially own more than 5% of its outstanding common stock, (ii) each director, (iii) each named executive officer, and (iv) all officers and directors as a group.

 

Name of Beneficial Owners  Common Stock Beneficially Owned   Percentage (1) 
         
Eng Wah KUNG   25,000,000    96.31% 
           

Directors and Officers as a

group (1 person)

   25,000,000    96.31% 

 

(1)Based upon 25,957,500 issued and outstanding as of December 31, 2017.

 

 

 

 25 

 

 

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

 

Director Independence

 

The related parties consist of the following:

 

Oeshadebie Waterford, the Company’s former President and former CEO;

 

Eng Wah Kung, the Company’s Director and CEO;

Xinda Human Resources Sdn Bhd, 50% owned by Eng Wah Kung and 50% owned by Teck Siong Lim

 

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

 

Audit Fees

 

One accounting consultant, who is a friend of CEO, provided non-compensated book keeping and financial reporting services to the Company from March 2017 through December 2017.

 

The aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for our audit of annual consolidated financial statements and reviews of our interim consolidated financial statements included in our Form 10-Q and Form 10-K or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years was:

 

Audit Fees - 2017 - $ 0.00
  2016 - $ 4,000

 

Audit-Related Fees

None.

 

Tax Fees

None.

 

All Other Fees

None.

 

Audit Committee Policies and Procedures

 

As of the date of this Annual Report, the Company does not have an established audit committee. The appointment of DLL CPAS, LLC was approved by the Board of Directors as the principal auditors for the Company. There are no board members that are considered to have significant financial experience. When independent directors with the appropriate financial background join the board, the board plans to establish an audit committee, which will then adopt an appropriate charter and pre- approval policies and procedures in connection with services to be rendered by the independent auditors.

 

 

 26 

 

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)(1) List of Financial statements included in Part II hereof

 

Report of Independent Registered Public Accounting Firm

Balance Sheet:

December 31, 2017 and 2016

Statements of Operations:

For the years ended December 31, 2017 and 2016

Statements of Changes in Shareholders’ Equity

For the years ended December 31, 2017 and 2016

Statements of Cash Flows:

For the years ended December 31, 2017 and 2016

Notes to Financial Statements

For the years ended December 31, 2017 and 2016

 

(a)(2) List of Financial Statement schedules included in Part IV hereof: None

(a)(3) Exhibits

 

The following exhibits are included herewith:

 

Exhibit

No.

Description
31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS* XBRL Instance Document
101.SCH* XBRL Taxonomy Extension Schema Document
101.CAL* XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF* XBRL Taxonomy Extension Definition Linkbase Document
101.LAB* XBRL Taxonomy Extension Label Linkbase Document
101.PRE* XBRL Taxonomy Extension Presentation Linkbase Document

 

*XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections. (Incorporated by reference to the 10-K filed March 31, 2014)

 

Following are a list of exhibits which we previously filed in other reports which we filed with the SEC, including the Exhibit No., description of the exhibit and the identity of the Report where the exhibit was filed.

 

 

 27 

 

 

NO. DESCRIPTION FILED WITH DATE FILED

 

3.1

 

Articles of Incorporation

 

Form S-1/A

 

January 30, 2015

3.2 Bylaws Form S-1 November 18, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 28 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this Report to be signed on its behalf by the undersigned duly authorized person.

 

Dated: March 31, 2018

 

/s/ Eng Wah KUNG                  

By:Eng Wah KUNG

Chief Executive Officer

 

In accordance with the requirements of the Securities Exchange Act of 1934, as amendment, this report has been signed by the following persons in the capacities and on the dates stated.

 

Xinda International Corp.

(Registrant)

 

By: /s/ Teck Siong LIM             Dated: March 31, 2018
  Teck Siong LIM  
  Chief Financial Officer  

 

 

 

 

 

 

 

 

 

 

 29