Attached files

file filename
EX-10.1 - EX-10.1 - CITRIX SYSTEMS INCd856712dex101.htm
8-K - 8-K - CITRIX SYSTEMS INCd856712d8k.htm

Exhibit 99.1

 

LOGO

 

          

2019 | Q4 and Full Year Financials

 

To Our Stakeholders

 

Our fourth quarter and full year 2019 performance reflects an accelerated subscription model transition and strong demand across both our Workspace and Networking solutions.

 

Our fourth quarter and full year highlights include:

 

· Fourth quarter subscription ARR1 was $743 million, up 41% year-over-year, and SaaS ARR was $520 million, up 49% year-over-year

 

· Subscription bookings as a percentage of total product bookings was 69%, up from 51% in the fourth quarter of 2018. For the full year, subscription bookings as a percentage of total product bookings was 62%, up from 42% in 2018

 

· Reported revenue was $810 million in the fourth quarter and $3.0 billion for the full year, up 1% year-over-year in the fourth quarter and for the full year. For the fourth quarter, GAAP diluted EPS was $1.56 and non-GAAP diluted EPS2 was $1.71. For the full year, GAAP diluted EPS was $5.03 and non-GAAP diluted EPS2 was $5.69, at the high end of our non-GAAP diluted EPS2 guidance of $5.60 to $5.70

 

· Future committed revenue increased 15%, or approximately $328 million year-over-year reflecting an increasing mix of subscription product bookings

 

· On January 21, 2020 our Board of Directors increased our share repurchase authorization by $1 billion, bringing the total remaining authorization to approximately $1.75 billion. We also announced today that we entered into a $1 billion term loan credit facility, which we plan to use to return capital through open market transactions, accelerated share repurchases, or other means

1Annualized Recurring Revenue, or ARR, is an operating metric that represents the contracted recurring value of all termed subscriptions normalized to a one-year period. It is calculated at the end of a reporting period by taking each contract’s recurring total contract value and dividing by the length of the contract. ARR includes only active contractually committed, fixed subscription fees. All contracts are annualized, including 30 day offerings where we take monthly recurring revenue multiplied by 12 to annualize. ARR should be viewed independently of U.S. GAAP revenue, deferred revenue and unbilled revenue and is not intended to be combined with or to replace those items. ARR is not a forecast of future revenue.

2A reconciliation of GAAP to non-GAAP measures has been provided in the financial statement tables included in this letter. An explanation of these measures is also included below under the heading “Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP Measures.”

 

                            
 

LOGO

 

          
   2019     Q4 and Full Year Financials    1   
          


  

 

 

 

 

 

LOGO

  Subscription ARR accelerated year-over-year in the fourth quarter, reflecting strong growth in Workspace SaaS and Networking subscription. The notable inflection of subscription as a percentage of Networking product bookings was driven by a few large customers that elected to transition to pooled-capacity subscription agreements. One of these transactions was the largest Networking deal in Citrix’s history and drove subscription bookings as a percentage of total product bookings to 69% in the fourth quarter. These Networking subscription agreements contributed to the highest level of total subscription bookings mix we have achieved and reflects the confidence of our customers in our vision and in our ability to execute. Workspace drove Citrix Cloud paid subscribers to 7.1M, a 64% year-over-year increase.
  LOGO  

Citrix Workspace: Now Available With Greater Intelligence

 

As the Citrix Workspace evolves as a platform, we are adding additional features and functionalities that tie together the myriad of applications that reside within enterprises. In doing so, we are creating the platform for digital transformation and developing a universal platform for work. Citrix Workspace enables a Zero Trust architecture, supporting the increasing importance of Workspace security to defend against an ever growing number of threats. Innovations within Citrix Workspace drive productivity in the workplace beyond our market-leading virtual desktop infrastructure (VDI).

 

Importantly, in the fourth quarter, intelligence features within Citrix Workspace became generally available. This feature set is arguably the most significant functionality added to the Workspace in Citrix’s history. Now, consumer-like user interfaces can be experienced across every device on which Citrix Workspace runs, with single sign-on to access all enterprise applications and data. Universal search, contextual security and performance further differentiate Citrix Workspace and add unique value to our customers.

 

 

LOGO

 

 

Citrix Workspace with intelligence enables customers to unify and simplify employee experience by organizing, guiding and automating work anywhere, allowing employees more time to spend on value creating activities. Customers can now modernize their applications with minimal effort with our connector appliance that enables tools for on-premise application integrations, allowing customers to leverage existing investments and innovate more rapidly by focusing on what matters most. And, with our low-code builder for microapps, customers can accelerate their IT agility and innovation which enables faster delivery of business outcomes.

 

With pre-built integrations with networking and SD-WAN, our Networking capabilities enable end-to-end Workspace delivery. By providing visibility of the user across the network and applications, we can provide comprehensive performance analytics and insights to customers.

 

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    2           
         


  

 

 

 

 

LOGO

 

Customer Highlight: Expanding from Virtual Applications to Workspace Platform

 

Avon Cosmetics, recently acquired by Natura &Co, has been a direct selling pioneer and is now the fourth largest beauty, household and personal care products company in the world. As part of its digital transformation to update its infrastructure to support business objectives, including growing its global customer base, improving recruiting and retention of representatives, and ultimately accelerating revenue growth and margin expansion, Avon expanded its relationships with Citrix from Virtual Apps to utilize Citrix’s Workspace platform.

 

    

 

LOGO

 

Customer Highlight: Citrix Cloud Services and Google Cloud Platform support one of the world’s most sustainable businesses

 

More than a conventional oil refining company, Neste is the world’s largest producer of renewable diesel with a goal of creating a healthier planet for the next generation. By moving to Citrix Cloud Services delivered on the scalable Google Cloud Platform, Neste needs far fewer servers and end users can log into Citrix services anywhere in the world, easily and securely. It enables all workers – employees, sub-contractors and affiliates to have a unified work experience wherever they are, reducing the need to commute.

 

Citrix’s Transformation

In addition to our transition from delivering products to platforms, we have been transforming our business from perpetual to subscription and from on-premise to cloud.

Executing three simultaneous but interrelated transformations has required a heightened level of coordination and alignment across the organization. Looking back, we made great progress in 2019 that positions us well to continue to accelerate the pace of our transformation as we enter 2020.

Progress in our business model transformation is evidenced by:

 

  ·   Subscription bookings as a percent of total product bookings increased to 62% in 2019, up from 42% in 2018

 

  ·   Subscription ARR of $743 million accelerated, up 41% year-over-year, with SaaS ARR of $520 million accounting for 70% of total subscription ARR

 

  ·   Subscription revenue grew 43% year-over-year in 2019

Looking ahead to 2020 and beyond, I am enthusiastic about our opportunity to create the Workspace category and position Citrix to become the preferred way in which people work globally, across all industries. The opportunity for Citrix is large and growing – and our product position has never been better. With Citrix Workspace with intelligence, we have an opportunity to both continue to grow our historical VDI business – and meaningfully grow broadly across an employee base, beyond our traditional knowledge worker end users.

We are entering 2020 in a position of strength and look forward to executing to achieve our near and longer-term growth potential.

 

LOGO

David Henshall

President & CEO

 

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    3           
         


  

 

 

Financial Overview

 

 

LOGO

 

LOGO

  

Bookings

 

·Subscription bookings as a percentage of total product bookings were 69% in the fourth quarter up from 51% in the fourth quarter of 2018. For the full year, subscription bookings accounted for 62% of total product bookings vs. 42% in 2018

 

·Workspace subscription bookings as a percentage of Workspace product bookings were 73% in the fourth quarter, up from 62% in the fourth quarter of 2018. For the full year, Workspace subscription bookings accounted for 71% of Workspace product bookings vs. 58% in 2018

 

·Networking subscription bookings as a percentage of total Networking product bookings were 63% in the fourth quarter, up from 18% in the fourth quarter of 2018. For the full year, Networking subscription bookings accounted for 44% of Networking product bookings vs. 13% in 2018. The notable inflection of subscription as a percentage of Networking product bookings was driven by a few large customers that elected to transition to pooled-capacity subscription agreements in the fourth quarter. One of these transactions was the largest Networking deal in Citrix’s history

 

·Future committed revenue grew 15% year-over-year to approximately $2.5 billion in the fourth quarter

 

·Total average contract duration of deals booked in the fourth quarter was 1.7 years, up year-over-year due to the richer mix of subscription bookings which carry longer duration

Our transition to a subscription model focuses on growing higher value recurring revenue streams that result in more of the business booked in the current period being recognized in future periods. This subscription model transition creates variability in the individual components of future committed revenue (short-term, long-term and unbilled) due to the mix within subscription. In addition, we expect that average contract duration will increase, as more of our customers transition to the subscription model, which today typically has a 3-year duration and is a reflection of deepening and extending relationships with our customers.

 

  Subscription Bookings      4Q18      FY18      1Q19      2Q19      3Q19      4Q19      FY19    

Subscription as % of Total Product

       51      42      50      62      59      69      62%   

Subscription as a % of Workspace Product

       62      58      62      71      75      73      71%   

Subscription as a % of Networking Product

       18      13      25      35      29      63      44%   

 

 Future Committed Revenue (in millions)      4Q18        1Q19        2Q19        3Q19        4Q19    

Deferred Revenue

     $ 1,835        $ 1,757        $ 1,745        $ 1,616        $ 1,796    

Unbilled Revenue3

       338          380          484          559          705    

Total Deferred and Unbilled Revenue

     $ 2,173        $ 2,137        $ 2,229        $ 2,175        $ 2,501    

Y/Y Growth

       n/a          21%          15%          13%          15%    

Total Average Contract Duration (years)

       1.3          1.4          1.6          1.6          1.7    

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

3Unbilled revenue primarily represents future billings under our subscription agreements that have not been invoiced and, accordingly, are not recorded in accounts receivable or deferred revenue within our condensed consolidated financial statements.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    4           
         


  

 

 

LOGO   

Annualized Recurring Revenue

 

·Subscription ARR in the fourth quarter of 2019 was $743 million, up 41% year-over-year

 

·SaaS ARR in the fourth quarter was $520 million, up 49% year-over-year

 

We believe ARR is a key performance indicator of the health and trajectory of our business, representing the pace of our transition and serves as a leading indicator of top line trends.

Annualized Recurring Revenue (in millions)

 

                             4Q18        1Q19        2Q19        3Q19        4Q19    

Subscription ARR

            $ 528        $ 557        $ 614        $ 672        $ 743    

SaaS ARR

            $ 350        $ 375        $ 418        $ 463        $ 520    

 

 

LOGO

  

Revenue

 

· Total revenue of $810 million in the fourth quarter was up 1% year-over-year as strong subscription revenue growth of 49% offset the decline in perpetual product and license revenue and support and services revenue

 

· Total SSP revenue was $36 million in the fourth quarter, representing an increase of 112% year-over-year

 

· SaaS revenue grew 45% year-over-year to $113 million and accounted for 59% of subscription revenue and 14% of total revenue in the fourth quarter

Revenue Summary (in millions)

 

       4Q18        FY18        1Q19        2Q19        3Q19        4Q19        FY19  

Subscription

     $ 130          $455        $ 142        $ 156        $ 160        $ 194          $651    

SaaS

       78          273          85          91          101          113          391    

Other Subscription

       52          182          56          65          59          80          260    

Product & License

       211          735          135          141          131          177          584    

Support & Services

       461          1,784          443          452          442          439          1,776    

Total Revenue*

     $ 802        $ 2,974        $ 719        $ 749        $ 733        $ 810        $ 3,011    

Y/Y Growth

 

                         1Q19        2Q19        3Q19        4Q19        FY19    

Subscription

                             37%          41%          43%          49%          43%    

SaaS

                             43%          41%          43%          45%          43%    

Other Subscription

                             30%          41%          45%          56%          43%    

Product & License

                             -16%          -27%          -23%          -16%          -21%    

Support & Services

                             2%          3%          -2%          -5%          0%    

Total Revenue*

                             3%          1%          0%          1%          1%    

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    5           
         


  

 

 

% of Total Revenue

 

       4Q18      FY18      1Q19      2Q19      3Q19      4Q19      FY19  

Subscription

       16      15      20      21      22      24      22

SaaS % of Subscription

       60      60      60      59      63      59      60

SaaS % of Total

       10      9      12      12      14      14      13

Product & License

       26      25      18      19      18      22      19

Support & Services

       58      60      62      60      60      54      59

Revenue by Product Group

Workspace

 

·  

Workspace revenue of $565 million in the fourth quarter increased 1% year-over-year reflecting the effect of the headwind to reported revenue from subscription bookings, and particularly SaaS bookings. For the full year, Workspace revenue grew 5% year-over-year

 

·  

Workspace subscription revenue in the fourth quarter accounted for 27% of total Workspace revenue, up from 20% a year ago

 

·  

Workspace revenue accounted for 70% of total revenue in the fourth quarter

Networking

 

·  

Networking revenue of $212 million in the fourth quarter increased 3% year-over-year. For the full year, Networking revenue declined 8% year-over-year

 

·  

Networking subscription revenue in the fourth quarter increased 100% year-over-year with total Networking software revenue accounting for 33% of total Networking revenue

 

·  

Networking revenue accounted for 26% of total revenue in the fourth quarter

We expect the mix shift within Networking away from hardware towards software-based solutions will create pressure on reported Networking revenue over time.

Revenue by Product Group (in millions)

 

                     4Q18      FY18      1Q19      2Q19      3Q19      4Q19      FY19  

Workspace

                       $ 557      $ 2,024        $515        $535        $513        $565        $2,127  

Networking

                         206        817        171        178        188        212        750  

Professional Services

                         39        132        33        35        32        33        133  

Total Revenue*

                       $ 802      $ 2,974        $719        $749        $733        $810        $3,011  

 

Y/Y Growth

 

                                                                
                                   1Q19      2Q19      3Q19      4Q19      FY19  

Workspace

                                           13%        7%        1%        1%        5%  

Networking

                                           -18%        -14%        -4%        3%        -8%  

Professional Services

                                           6%        5%        12%        -16%        1%  

Total Revenue*

                                           3%        1%        0%        1%        1%  

 

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    6           
         


  

 

 

% of Total Revenue

 

       4Q18      FY18      1Q19      2Q19      3Q19      4Q19      FY19  

Workspace

       69      68      72      71      70      70      71

Networking

       26      28      24      24      26      26      25

Professional Services

       5      4      4      5      4      4      4

Revenue by Customer Type

 

·  

Revenue from SSP customers was $36 million, up 112% year-over-year, and represented 4% of total revenue in the fourth quarter. For the full year, revenue from SSP customers declined 22% and represented 4% of total revenue, down from 5% of total revenue in 2018

 

·  

Revenue from all other customers was $774 million in the fourth quarter, down 1% year-over-year due to the impact of the subscription model shift. For the full year, revenue from all other customers increased 2% year-over year

Revenue by Customer Type (in millions)

 

       4Q18        FY18        1Q19        2Q19        3Q19        4Q19        FY19  

SSP

       $17          $153          $22          $24          $39          $36          $120  

Non-SSP

       785          2,821          697          725          694          774          2,891  

Total Revenue*

     $ 802        $ 2,974          $719          $749          $733          $810          $3,011  

 

Y/Y Growth

 

                                                              
                         1Q19        2Q19        3Q19        4Q19        FY19  

SSP

                             -65%          -39%          11%          112%          -22%  

Non-SSP

                             10%          3%          -1%          -1%          2%  

Total Revenue*

                             3%          1%          0%          1%          1%  

% of Total Revenue

 

       4Q18        FY18        1Q19        2Q19        3Q19        4Q19        FY19  

SSP

       2%          5%          3%          3%          5%          4%          4%  

Non-SSP

       98%          95%          97%          97%          95%          96%          96%  

Revenue by Geography

 

·  

Revenue in the Americas was $453 million, up 3% year-over-year, and represented 56% of total revenue in the fourth quarter

 

·  

Revenue in EMEA decreased 1% year-over-year, and APJ decreased 4% year-over-year, and represented 34% and 10% of revenue, respectively, in the fourth quarter

Revenue by Geography (in millions)

 

       4Q18        FY18        1Q19        2Q19        3Q19        4Q19        FY19  

Americas

     $ 440        $ 1,717        $ 401        $ 432        $ 418        $ 453        $ 1,705  

EMEA

       279          956          237          240          236          278          991  

APJ

       82          301          81          76          79          79          315  

Total Revenue*

     $ 802        $ 2,974        $ 719        $ 749        $ 733        $ 810        $ 3,011  

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    7           
         


  

 

 

Y/Y Growth

 

                         1Q19      2Q19      3Q19      4Q19      FY19  

Americas

                             -3      0      -3      3      -1

EMEA

                             10      3      3      -1      4

APJ

                             18      -3      10      -4      5

Total Revenue*

                             3      1      0      1      1

% of Total Revenue

 

       4Q18      FY18      1Q19      2Q19      3Q19      4Q19      FY19  

Americas

       55      58      56      58      57      56      57

EMEA

       35      32      33      32      32      34      33

APJ

       10      10      11      10      11      10      10

Operating Margin2

 

·  

GAAP operating margin in the fourth quarter was 23%, and for the fiscal year was 18%

 

·  

Non-GAAP operating margin in the fourth quarter was 34%, and for the fiscal year was 30%

Earnings2

 

·  

GAAP net income in the fourth quarter was $207 million, or $1.56 per diluted share, and for the fiscal year was $682 million, or $5.03 per diluted share

 

·  

Non-GAAP net income in the fourth quarter was $227 million, or $1.71 per diluted share, and for the fiscal year was $762 million, or $5.69 per diluted share

Both GAAP and non-GAAP tax rates benefited from the geographical mix of income towards lower tax regions. GAAP net income also included an estimated $54 million tax benefit in the fourth quarter, and $212 million for the full fiscal year related to transitional tax relief in accordance with the enactment of federal tax reform in Switzerland.

Cash Flow from Operations

 

·  

Cash flow from Operations in the fourth quarter was $206 million, and for the fiscal year was $783 million

As a result of our subscription model transition, more cash will be collected in future periods as SaaS agreements are typically billed annually, as opposed to our perpetual business, which is typically billed up-front.

Balance Sheet and Capital Allocation

 

·  

The fourth quarter ended with approximately $605 million in cash and investments

 

·  

Paid dividend to shareholders of $0.35 per share totaling $46 million in the fourth quarter, and $183 million for the fiscal year

 

·  

Board of Directors declared a quarterly dividend of $0.35 per share to be paid on March 20, 2020 to shareholders of record on March 6, 2020

 

·  

Repurchased approximately 1.0 million shares in the fourth quarter, and 5.4 million shares for the fiscal year

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

2A reconciliation of GAAP to non-GAAP measures has been provided in the financial statement tables included in this letter. An explanation of these measures is also included below under the heading “Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP Measures.”

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    8           
         


  

 

 

·  

On January 21, 2020, our Board of Directors increased our share repurchase authorization by $1 billion, bringing the total remaining authorization to approximately $1.75 billion. We also announced today that we entered into a $1 billion term loan credit facility, which we plan to use to return capital through open market transactions, accelerated share repurchases, or other means, and is reflected in our guidance

Guidance

Full Year 2020

Our full year 2020 guidance is now:

 

     Full Year 2020 Guidance2

Revenue

   $3.10 billion to $3.13 billion

GAAP Operating Margin

   17.2% to 18.2%

Non-GAAP Operating Margin

   28.0% to 29.0%

GAAP Diluted EPS

   $3.29 to $3.50

Non-GAAP Diluted EPS

   $5.35 to $5.55

Guidance reflects our expectation that subscription bookings as a percentage of product bookings will increase from 62% in 2019 to approximately 65% to 75% in 2020. The magnitude of the impact to recognized revenue is dependent on the mix of product bookings as well as the mix within subscription bookings. If our actual subscription bookings as a percentage of product bookings or if our SaaS bookings mix within subscription bookings exceeds expectations, the headwind to our 2020 revenue could be higher.

Guidance assumes that non-GAAP operating margin will decline approximately 100 basis points year-over-year driven by a higher mix of cloud subscriptions and investments to continue to scale a growing cloud mix. We expect 2020 to be the trough year for operating margin in our multi-year subscription transition.

First Quarter 2020

We currently anticipate:

 

     First Quarter 2020 Guidance2

Revenue

   $730 million to $740 million

GAAP Diluted EPS

   $0.74 to $0.80

Non-GAAP Diluted EPS

   $1.15 to $1.20

Guidance reflects our expectation that subscription bookings as a percentage of product bookings will be in the range of 55% to 60% in the first quarter of 2020.

The above statements are based on current targets as of the date of this letter. These statements are forward-looking, and actual results may differ materially.

 

 

 

2A reconciliation of GAAP to non-GAAP measures has been provided in the financial statement tables included in this letter. An explanation of these measures is also included below under the heading “Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP Measures.”

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    9           
         


  

 

 

CITRIX SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data – unaudited)

 

    

 

Three Months
Ended
December 31,
2019

 

    

 

Three Months
Ended
December 31,
2018

 

    

Year Ended
December 31,
2019

 

    

Year Ended
    December 31,
2018

 

 

Revenues

                                   

Subscription

     $193,498        $129,783        $650,810        $455,276  

Product and license

     176,741        210,788        583,474        734,495  

Support and services

     439,584        461,299        1,776,280        1,784,132  

Total net revenues

     809,823        801,870        3,010,564        2,973,903  

Cost of net revenues

                                   

Cost of subscription, support and services

     83,125        70,870        310,255        266,495  

Cost of product and license revenues

     27,419        29,099        102,452        120,249  

Amortization and impairment of product

related intangible assets

     8,633        12,882        51,340        47,059  

Total cost of net revenues

     119,177        112,851        464,047        433,803  

Gross margin

     690,646        689,019        2,546,517        2,540,100  

Operating expenses

                                   

Research and development

     128,165        116,934        518,877        439,984  

Sales, marketing and services

     284,998        273,729        1,132,956        1,074,234  

General and administrative

     81,678        88,192        320,429        315,343  

Amortization of other intangible assets

     4,219        4,106        15,890        15,854  

Restructuring

     6,225        3,587        22,247        16,725  

Total operating expenses

     505,285        486,548        2,010,399        1,862,140  
                                     

Income from operations

     185,361        202,471        536,118        677,960  

Interest income

     2,087        11,001        18,280        40,030  

Interest expense

     (8,830)        (19,322)        (45,974)        (80,162)  

Other (expense) income, net

     (2,659)        (6,526)        1,076        (8,373)  

Income before income taxes

     175,959        187,624        509,500        629,455  

Income tax (benefit) expense

     (31,154)        21,906        (172,313)        53,788  

Net income

     $207,113        $165,718        $681,813        $575,667  
                                     

Earnings per share:

                                   

Basic

     $1.59        $1.24        $5.21        $4.23  

Diluted

     $1.56        $1.15        $5.03        $3.94  
                                     

Weighted average shares outstanding:

                                   

Basic

     130,361        133,883        130,853        136,030  

Diluted

     133,112        144,372        135,495        145,934  

 

Note: This document should be read in conjunction with the Company’s SEC Filings.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    10           
         


  

 

 

CITRIX SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands – unaudited)

 

    

 

December 31, 2019

 

    

 

December 31, 2018

 

 

Assets

                 

Cash and cash equivalents

     $545,761        $618,766  

Short-term investments, available for sale

     43,055        583,615  

Accounts receivable, net

     720,359        688,420  

Inventories, net

     15,898        21,905  

Prepaid expenses and other current assets

     187,659        174,195  

Total current assets

     1,512,732        2,086,901  

Long-term investments, available for sale

     16,640        574,319  

Property and equipment, net

     231,894        243,396  

Operating lease right-of-use assets

     206,154        -  

Goodwill

     1,798,408        1,802,670  

Other intangible assets, net

     108,478        167,187  

Deferred tax assets, net

     361,814        136,998  

Other assets

     152,806        124,578  

Total assets

     $4,388,926        $5,136,049  

Liabilities, Temporary Equity, and Stockholders’ Equity

                 

Accounts payable

     $84,538        $75,551  

Accrued expenses and other current liabilities

     331,680        290,492  

Income taxes payable

     60,036        44,409  

Current portion of convertible notes

     -        1,155,445  

Current portion of deferred revenues

     1,352,333        1,345,243  

Total current liabilities

     1,828,587        2,911,140  

Long-term portion of deferred revenues

     443,458        489,329  

Long-term debt

     742,926        741,825  

Long-term income tax payable

     259,391        285,627  

Operating lease liabilities

     209,382        -  

Other liabilities

     67,526        148,499  

Temporary equity from convertible notes

     -        8,110  

Stockholders’ equity:

                 

Common stock

     319        310  

Additional paid-in capital

     6,249,065        5,404,500  

Retained earnings

     4,660,145        4,169,019  

Accumulated other comprehensive loss

     (5,127)        (8,154)  

Less-common stock in treasury, at cost

     (10,066,746)        (9,014,156)  

Total stockholders’ equity

     837,656        551,519  

Total liabilities, temporary equity and stockholders’ equity

     $4,388,926        $5,136,049  

 

Note: This document should be read in conjunction with the Company’s SEC Filings.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    11           
         


  

 

 

CITRIX SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands – unaudited)

 

    

 

Year Ended
December 31, 2019

 

 

Operating Activities

        

Net income

     $681,813  

Adjustments to reconcile net income to net cash provided by operating activities:

        

Depreciation, amortization and other

     244,520  

Stock-based compensation expense

     278,892  

Deferred income tax benefit

     (244,933)  

Effects of other rate changes on monetary assets and liabilities denominated in foreign currencies

     2,631  

Other non-cash items

     10,630  

Total adjustments to reconcile net income to net cash provided by operating activities

     291,740  

Changes in operating assets and liabilities, net of the effects of acquisitions:

        

Accounts receivable

     (38,994)  

Inventories

     3,046  

Prepaid expenses and other current assets

     (7,129)  

Other assets

     (74,152)  

Income taxes, net

     (22,147)  

Accounts payable

     8,994  

Accrued expenses and other current liabilities

     (25,722)  

Deferred revenues

     (38,780)  

Other liabilities

     4,401  

Total changes in operating assets and liabilities, net of the effects of acquisitions

     (190,483)  

Net cash provided by operating activities

     783,070  

Investing Activities

        

Purchases of available-for-sale investments

     (20,003)  

Proceeds from sales of available-for-sale investments

     942,985  

Proceeds from maturities of available-for-sale investments

     178,070  

Purchases of property and equipment

     (63,454)  

Cash paid for licensing agreements, patents and technology

     (3,500)  

Other

     1,651  

Net cash provided by investing activities

     1,035,749  

Financing Activities

        

Proceeds from credit facility

     200,000  

Repayment on credit facility

     (200,000)  

Repayment on convertible notes

     (1,164,497)  

Stock repurchases, net

     (453,853)  

Cash paid for tax withholding on vested stock awards

     (89,213)  

Cash paid for dividends

     (182,947)  

Net cash used in financing activities

     (1,890,510)  

Effect of exchange rate changes on cash and cash equivalents

     (1,314)  

Change in cash and cash equivalents

     (73,005)  

Cash and cash equivalents at beginning of period

     618,766  

Cash and cash equivalents at end of period

     $545,761  

Note: This document should be read in conjunction with the Company’s SEC Filings.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    12           
         


  

 

 

CITRIX SYSTEMS, INC.

STOCK-BASED COMPENSATION EXPENSE BY INCOME STATEMENT CLASSIFICATION

(In thousands – unaudited)

 

     4Q18      FY18      1Q19      2Q19      3Q19      4Q19      FY19    

Cost of subscription, support and services

     $2,152        $7,979        $2,202        $2,956        $2,898        $2,865        $10,921   

Research and development

     20,637        66,154        27,837        25,419        25,505        25,792        104,553   

Sales, marketing and services

     20,311        72,406        19,926        24,424        23,838        27,347        95,535   

General and administrative

     16,213        57,080        15,269        15,521        16,728        20,365        67,883   

Total stock-based compensation expense

     $59,313        $203,619        $65,234        $68,320        $68,969        $76,369        $278,892   

Note: This document should be read in conjunction with the Company’s SEC Filings.

Safe Harbor

For Citrix Investors

This letter contains forward-looking statements made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and of Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this letter do not constitute guarantees of future performance. Investors are cautioned that statements in this letter, which are not strictly historical statements, including, without limitation, statements regarding the pace of our transformation, the evolution of the Workspace market and the potential of Citrix Workspace, statements regarding our opportunity and product position, statements regarding our opportunity to grow our VDI business and grow our customer and user base, statements regarding our near and longer-term growth potential and our multi-year strategy, statements regarding the mix shift within Networking away from hardware towards software-based solutions, statements regarding the future return of capital to our shareholders, statements regarding our ability to increase the average duration of customer contracts, statements contained in the Guidance sections and under the Non-GAAP Financial Measures Reconciliation section, including statements concerning fiscal quarters and years ending in 2020, headwind to 2020 revenue, our subscription model-transition, mix of cloud subscriptions and investments, and the impact of the transition on operating margin, and statements regarding ARR, product introductions and management’s plans, objectives and strategies, constitute forward-looking statements. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by the forward-looking statements, including, without limitation, risks associated with our ability to advance our transformation from perpetual to subscription and from on-premise to cloud, including our ability to deepen our subscription customer relationships; our ability to grow the percentage of subscription bookings and paid subscribers; our ability to forecast our future financial performance during our business model transition; our ability to continue to grow the company’s Workspace business, further develop Citrix Workspace and continued demand for Citrix Workspace; risks associated with the expansion of cloud-delivered services; regulation of privacy and data security; the risks associated with maintaining the security of our products, services, and networks, including securing customer data, and the risks associated with our recent cyber security incident and recent networking product vulnerability; the impact of the global economic and political environment on our business, volatility in global stock markets, foreign exchange rate volatility and uncertainty in IT spending and changes in the markets for our products, including the Workspace market; changes in Citrix’s pricing and licensing models, promotional programs and product mix, all of which may impact Citrix’s revenue recognition; our ability to expand our customer base and attract more users within our customer base; the introduction of new products by competitors or the entry of new competitors into the markets for Citrix’s products and services; our ability to protect our innovations and intellectual property, including in higher-risk markets; the concentration of customers in Citrix’s networking business; the company’s ability to innovate and develop new products and services while growing its established virtualization and networking products and services; changes in our revenue mix towards products and services with lower gross margins; seasonal fluctuations in the company’s business; failure to execute Citrix’s sales and marketing plans; failure to successfully partner with key distributors, resellers, system integrators, service providers and strategic partners, such as Microsoft; transitions in key personnel and succession risk; the company’s ability to maintain and expand its business in large enterprise accounts and reliance on large service provider customers; the size, timing and recognition of revenue from

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    13           
         


  

 

 

significant orders; the success of investments in its product groups, foreign operations and vertical and geographic markets; the ability of Citrix to make suitable acquisitions on favorable terms in the future; risks associated with Citrix’s acquisitions and divestitures, including failure to further develop and successfully market the technology and products of acquired companies, failure to achieve or maintain anticipated revenues and operating performance contributions from acquisitions, which could dilute earnings; the recruitment and retention of qualified employees; risks in effectively controlling operating expenses, and our ability to improve our operating margin; ability to effectively manage our capital structure and the impact of related changes on our operating results and financial condition; the effect of new accounting pronouncements on revenue and expense recognition; failure to comply with federal, state and international regulations; litigation and disputes, including challenges to our intellectual property rights or allegations of infringement of the intellectual property rights of others; the ability to maintain and protect our collection of brands; charges in the event of a write-off or impairment of acquired assets, underperforming businesses, investments or licenses; international market readiness, execution and other risks associated with the markets for Citrix’s products and services; risks related to servicing our debt; risks of political uncertainty and social turmoil; and other risks detailed in Citrix’s filings with the Securities and Exchange Commission. Citrix assumes no obligation to update any forward-looking information contained in this letter or with respect to the announcements described herein.

Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP Measures (Unaudited)

Pursuant to the requirements of Regulation G, the Company has provided a reconciliation of each non-GAAP financial measure used in this letter and related conference call or webcast to the most directly comparable GAAP financial measure. These measures differ from GAAP in that they exclude amortization and impairment primarily related to acquired intangible assets and debt discount, stock-based compensation expenses and charges associated with the Company’s restructuring programs, the related tax effect of those items, and charges and benefits related to tax reform. The Company also reflects the effect of anti-dilutive convertible note hedges in the number of shares used in non-GAAP diluted earnings per share. The income tax effect on non-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment. The Company’s basis for these adjustments is described below.

Management uses these non-GAAP measures for internal reporting and forecasting purposes, when publicly providing its business outlook, to evaluate the Company’s performance and to evaluate and compensate the Company’s executives. The Company has provided these non-GAAP financial measures in addition to GAAP financial results because it believes that these non-GAAP financial measures provide useful information to certain investors and financial analysts for comparison across accounting periods not influenced by certain non-cash items or cash charges that are the result of discrete activities that are not used by management when evaluating the Company’s historical and prospective financial performance. In addition, the Company has historically provided this or similar information and understands that some investors and financial analysts find this information helpful in analyzing the Company’s operating margins, operating expenses and net income and comparing the Company’s financial performance to that of its peer companies and competitors. Management typically excludes the amounts described above when evaluating the Company’s operating performance and believes that the resulting non-GAAP measures are useful to investors and financial analysts in assessing the Company’s operating performance due to the following factors:

 

  ·  

The Company does not acquire businesses on a predictable cycle. The Company, therefore, believes that the presentation of non-GAAP measures that adjust for the impact of amortization and impairment of intangible assets and stock-based compensation expenses and the related tax effects that are primarily related to acquisitions, provide investors and financial analysts with a consistent basis for comparison across accounting periods and, therefore, are useful to investors and financial analysts in helping them to better understand the Company’s operating results and underlying operational trends.

 

  ·  

Amortization and impairment of intangible assets and the related tax effects are fixed at the time of an acquisition, are then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition.

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    14           
         


  

 

 

  ·  

Although stock-based compensation is an important aspect of the compensation of the Company’s employees and executives, stock-based compensation expense is generally fixed at the time of grant, then amortized over a period of several years after the grant of the stock-based instrument, and generally cannot be changed or influenced by management after the grant.

 

  ·  

Under GAAP, certain convertible debt instruments that may be settled in cash on conversion are required to be accounted for as separate liability (debt) and equity (conversion option) components in a manner that reflects the issuer’s non-convertible debt borrowing rate. The difference between the imputed interest expense and the coupon interest expense, net of the interest amount capitalized, is excluded from management’s assessment of the Company’s operating performance because management believes that the exclusion of these charges will better help investors and financial analysts understand the Company’s operating results and underlying operational trends.

 

  ·  

The Company has engaged in various restructuring activities over the past several years that have resulted in costs associated with reductions in headcount, consolidation of leased facilities and related costs. Each restructuring activity has been a discrete event based on a unique set of business objectives or circumstances, and each has differed from the others in terms of its operational implementation, business impact and scope. While the Company’s operations previously benefited from the employees and facilities covered by the various restructuring charges, these employees and facilities have benefited different parts of the Company’s business in different ways, and the amount of these charges has varied significantly from period to period. The Company, therefore, believes that the exclusion of these charges will better help investors and financial analysts understand the Company’s operating results and underlying operational trends.

 

  ·  

The Company had convertible note hedges in place to offset potential dilution from the embedded conversion feature in its convertible notes. For GAAP diluted earnings per share purposes, the Company cannot reflect the anti-dilutive impact of the convertible note hedges. The Company believes that reflecting the anti-dilutive impact of the convertible note hedges in non-GAAP diluted earnings per share provides investors with useful information in evaluating the financial performance of the Company on a per share basis.

 

  ·  

Tax charges or benefits resulting from the enactment of Swiss tax reform. These charges or benefits are not anticipated to be ongoing; and, thus, are outside of the normal operations of the Company’s business. Therefore, the Company believes that the exclusion of these charges or benefits will better help investors and financial analysts understand the Company’s operating results and underlying operational trends.

These non-GAAP financial measures are not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and may differ from the non-GAAP information used by other companies. There are significant limitations associated with the use of non-GAAP financial measures. The additional non-GAAP financial information presented here should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP (such as net income and earnings per share) and should not be considered measures of the Company’s liquidity.

GAAP to Non-GAAP Reconciliation

(In thousands, except per share data and operating margin data - unaudited)

 

    

Three Months Ended
December 31, 2019

 

   

  Twelve Months Ended  
December 31, 2019

 

 

GAAP operating margin

     22.9     17.8

Add: stock-based compensation

     9.4       9.3  

Add: amortization and impairment of product related intangible assets

     0.8       1.5  

Add: amortization of other intangible assets

     0.5       0.5  

Add: restructuring charges

     0.8       0.7  

Non-GAAP operating margin

     34.4     29.8

 

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    15           
         


  

 

 

    

Three Months Ended
December 31, 2019

 

    

  Twelve Months Ended  
December 31, 2019

 

 

GAAP net income

     $207,113        $681,813  

Add: stock-based compensation

     76,369        278,892  

Add: amortization and impairment of product related intangible assets

     6,696        43,945  

Add: amortization of other intangible assets

     4,219        15,890  

Add: amortization of debt discount

     -        8,191  

Add: restructuring charges

     6,225        22,247  

Less: tax effects related to above items

     (19,142)        (76,572)  

Less: benefit related to Swiss tax reform

     (54,375)        (212,026)  

Non-GAAP net income

     $227,105        $762,380  

 

         

  Twelve Months Ended  
December 31, 2019

 

 

Number of shares used in diluted earnings per share calculations:

             

GAAP weighted average shares outstanding

          135,495  

Less: effect of convertible note hedges

          (1,422)  

Non-GAAP weighted average shares outstanding

          134,073  

 

    

Three Months Ended
December 31, 2019

 

    

  Twelve Months Ended  
December 31, 2019

 

 

GAAP earnings per share - diluted

     $1.56        $5.03  

Add: stock-based compensation

     0.57        2.06  

Add: amortization and impairment of product related intangible assets

     0.05        0.32  

Add: amortization of other intangible assets

     0.03        0.12  

Add: amortization of debt discount

     -        0.06  

Add: restructuring charges

     0.05        0.16  

Less: tax effects related to above items

     (0.14)        (0.56)  

Less: benefit related to Swiss tax reform

     (0.41)        (1.56)  

Add: effect of convertible note hedges

     -        0.06  

Non-GAAP earnings per share - diluted

     $1.71        $5.69  

Forward Looking Guidance - GAAP to Non-GAAP Reconciliation

 

    

Three Months Ended

March 31, 2020

 

  

  Twelve Months Ended  

December 31, 2020

 

GAAP earnings per share - diluted

   $0.74 - $0.80    $3.29 -  $3.50

Add: adjustments to exclude the effects of expenses related to
     stock-based compensation

   0.44    2.28

Add: adjustments to exclude the effects of amortization of
     intangible assets

   0.05    0.21

Add: adjustments to exclude the effects of restructuring charges

   0.02    0.08

Less: tax effects related to above items

   (0.10) - (0.11)    (0.51) - (0.52)

Non-GAAP earnings per share - diluted

   $1.15 -  $1.20    $5.35 - $5.55

GAAP and non-GAAP diluted earnings per share do not include any additional impacts related to Swiss Cantonal tax reform because such impacts are not determinable at this time.

 

         

  Twelve Months Ended  

December 31, 2020

 

GAAP operating margin

        17.2% - 18.2%

Add: adjustment to exclude stock-based compensation

        9.6

Add: adjustment to exclude amortization of intangible assets

        0.9

Add: adjustment to exclude restructuring charges

        0.3

Non-GAAP operating margin

        28.0% - 29.0%

 

                           
 

LOGO

 

         
   2019     Q4 and Full Year Financials    16