Attached files

file filename
8-K - FORM 8-K - SHERWIN WILLIAMS COd699691d8k.htm

EXHIBIT 99

 

LOGO     

NEWS:

 

 

    The Sherwin-Williams Company      •        101 West Prospect Avenue      •       Cleveland, Ohio 44115      •     (216) 566-2140

The Sherwin-Williams Company Reports 2018 Year-end and Fourth Quarter Financial Results

   

Consolidated net sales for the year increased 17.0% to a record $17.53 billion

   

Net sales from stores in U.S. and Canada open more than twelve calendar months increased 5.1% in the year

   

Full year diluted net income per share decreased 35.9% to $11.67 per share from GAAP 2017 $18.20 per share, revised to reflect a voluntary inventory accounting change

     

Consolidated full year 2018 adjusted EPS of $18.53 excludes acquisition-related costs of $4.15 per share and other non-operating items of $2.71 per share

     

Consolidated full year 2017 adjusted EPS of $15.07 excludes acquisition-related costs of $3.47 per share, $.44 per share charge for discontinued operations and a one-time benefit of $7.04 per share from deferred income tax reductions

   

Full year net operating cash increased $151.2 million to a record $2.04 billion

   

The Company anticipates diluted earnings per share for 2019 in the range of $16.77 to $17.77 per share, including acquisition-related costs and other non-operating items of $3.63 per share

CLEVELAND, OHIO, January 31, 2019 - The Sherwin-Williams Company (NYSE: SHW) announced its financial results for the year and fourth quarter ended December 31, 2018. Compared to the same periods in 2017, full year consolidated net sales increased $2.55 billion, or 17.0%, to $17.53 billion due primarily to incremental Valspar sales from the five months ended May 2018, higher paint sales volume in The Americas Group and selling price increases. Incremental Valspar sales from the five months ended May 2018 increased net sales 12.4% for the year ended December 31, 2018. Consolidated net sales in the quarter increased $84.7 million, or 2.1%, to $4.06 billion primarily due to higher paint sales volume in The Americas Group and selling price increases. As a result of the new revenue standard (ASC 606) adopted in the first quarter of 2018, certain advertising support that was previously classified as selling, general and administrative expenses is now classified as a reduction of revenue with no effect on net income. The new revenue standard decreased consolidated net sales less than 1% in the year and quarter.

Diluted net income per share in the year decreased to $11.67 per share from $18.20 per share for 2017. Full year 2018 diluted net income per share included per share charges for acquisition-related costs of $4.15 and other non-operating expenses totaling $2.71. Other non-operating expenses included environmental provisions of $1.32, California litigation expense of $1.09 and pension plan settlement expense of $.30 per share, respectively. Currency translation rate changes decreased diluted net income per share in the year by $.21 per share. Full year 2017 diluted net income per share included a one-time benefit of $7.04 per share from deferred income tax reductions, a one-time charge of $.44 per share for discontinued operations and a charge of $3.47 per share for acquisition-related costs.

During the second and fourth quarters of 2018, the Company reached a series of agreements with the Environmental Protection Agency for remediation plans with cost estimates at one of the Company’s four major sites which required significant environmental provisions be recorded during those quarters. The California litigation charge was recorded in the third quarter 2018. The pension plan settlement expense recorded in the fourth quarter 2018 was a result of elected


lump sum cash payouts to defined benefit plan participants. The Company is in the process of settling the majority of its overfunded domestic defined benefit plan liabilities through either lump sum cash payouts to plan participants or annuity purchase expected to be made in early 2019. After the annuity purchase is completed, the Company will use the remaining surplus cash for funding future Company contributions to a replacement defined contribution pension plan.

A voluntary inventory accounting change was made in the fourth quarter of 2018 driven by the Company’s integration activities (Accounting Change). As a result of the Accounting Change in accordance with U.S. Generally Accepted Accounting Principles, a retrospective one-time expense adjustment to cost of goods sold of $58.9 million, or $.47 per share has been made to revise 2017 fourth quarter and full year amounts. This revision increased acquisition-related costs and decreased previously reported segment profit for Performance Coatings and Consumer Brands Groups by $35.7 million and $23.2 million, respectively, for both the fourth quarter and full year 2017 amounts.

Diluted net income per share decreased in the quarter to $1.07 per share from $8.92 per share for 2017. Diluted net income per share in the quarter included per share charges for acquisition-related costs of $1.10 and other non-operating expenses totaling $1.37 which included environmental provisions of $1.07 and pension plan settlement expense of $.30, respectively. Currency translation rate changes decreased diluted net income per share in the quarter by $.15 per share. Fourth quarter 2017 diluted net income per share included a one-time benefit of $7.00 per share from deferred income tax reductions and a charge of $1.24 per share for acquisition-related costs.

Net sales in The Americas Group increased 5.6% to $9.63 billion in the year and increased 3.0% to $2.25 billion in the quarter due primarily to higher architectural paint sales volume across most end market segments and selling price increases. Net sales from stores in U.S. and Canada open for more than twelve calendar months increased 5.1% in the year and 2.9% in the quarter over last year’s comparable periods. Currency translation rate changes reduced full year and quarter sales by 1.0% and 1.8%, respectively. The Americas Group segment profit increased to $1.90 billion in the year from $1.77 billion last year and increased to $413.4 million in the quarter from $406.0 million last year due primarily to higher paint sales volume and selling price increases partially offset by increased raw material costs. Currency translation rate changes decreased segment profit 1.3% and 2.7% in the year and quarter, respectively. Segment profit as a percent to net sales increased in the year to 19.7% from 19.4% in 2017. Segment profit as a percent to net sales decreased in the quarter to 18.3% from 18.5% last year primarily due to slower architectural volume sales and increased raw material costs partially offset by selling price increases and good cost control.

Net sales of the Consumer Brands Group increased 27.1% to $2.74 billion in the year due primarily to incremental Valspar sales, selling price increases and a new customer program, partially offset by lower volume sales to some of the Group’s retail customers and a newly adopted revenue recognition standard. Incremental Valspar sales from the five months ended May 2018 increased Group net sales 26.9% in the year. Net sales decreased 6.5% to $534.4 million in the quarter due primarily to lower volume sales to some of the Group’s retail customers and the new revenue standard, partially offset by a new customer program and selling price increases. The new revenue standard reduced Group net sales by 4.8% and 2.8% in the year and the quarter, respectively. Segment profit increased to $261.1 million in the year from $202.8 million last year due to incremental Valspar operations profit for the first five months of $75.8 million, increased selling prices and reduced impacts of the Accounting Change, partially offset by increased raw material costs and lower sales to some of the Group’s customers. As a percent to net external sales, segment profit increased in the year to 9.5% from 9.4% last year. In the year, purchase accounting costs decreased segment profit by $110.9 million compared to $107.6 million in 2017. In addition, the Accounting Change decreased segment profit by $23.2 million in the year 2017. Segment profit increased to $12.0 million in the quarter from $.4 million last year primarily due to reduced impacts of the Accounting Change, price increases and good cost control, partially offset by higher raw material costs and lower sales volumes to


most of the Group’s customers. Segment profit as a percent to sales increased in the quarter to 2.2% from 0.1% last year. In the quarter, purchase accounting costs decreased segment profit by $24.5 million compared to $32.8 million in 2017. In addition, the Accounting Change decreased segment profit by $23.2 million in the quarter 2017.

The Performance Coatings Group’s net sales stated in U.S. dollars increased 39.4% to $5.17 billion in the year due primarily to incremental Valspar sales and selling price increases. Incremental Valspar sales from the five months ended May 2018 increased Group net sales 34.3% in the year. Net sales stated in U.S. dollars increased 4.6% to $1.27 billion in the quarter due primarily to selling price increases. Currency translation rate changes reduced quarter sales by 1.2%. Stated in U.S. dollars, segment profit increased in the year to $452.1 million from $262.8 million last year due to incremental Valspar operations profit for the first five months of $97.6 million, selling price increases, and reduced impacts of the Accounting Change, partially offset by higher raw material costs and increased purchase accounting impacts. Currency rate translations decreased segment profit by 1.7% in the year. As a percent to net external sales, segment profit increased in the year to 8.8% from 7.1% last year. In the year, purchase accounting costs decreased segment profit $215.8 million compared to $183.1 million in 2017. In addition, the Accounting Change decreased segment profit by $35.7 million in the year 2017. Segment profit increased in the quarter to $112.3 million from $83.7 million last year due primarily to reduced impacts of the Accounting Change and price increases, partially offset by higher raw material costs and increased purchase accounting impacts. Currency translation rate changes decreased segment profit 3.9% in the quarter. As a percent to net external sales, segment profit increased in the quarter to 8.8% from 6.9% last year. In the quarter, purchase accounting costs decreased segment profit $55.2 million compared to $42.1 million in 2017. In addition, the Accounting Change decreased segment profit by $35.7 million in the quarter 2017.

The Company purchased 1,525,000 shares of its common stock in the twelve months ended December 31, 2018. At December 31, 2018, the Company had remaining authorization to purchase 10.13 million shares of its common stock through open market purchases.

Commenting on the financial results, John G. Morikis, Chairman, President and Chief Executive Officer, said “Sherwin-Williams delivered record results in 2018 despite a fourth quarter that was below our expectations. Consolidated sales for the year grew at a mid-single digit rate excluding the five months of Valspar incremental sales, and adjusted diluted earnings per share grew by approximately 23 percent. In all business segments, we continued to focus on innovative products and services to help our customers improve their productivity and profitability. We also implemented price increases during the year to combat persistent raw material inflation. In addition, our team made significant progress on our acquisition integration efforts, with the resulting benefits exceeding our target for the year. We also generated record cash from operations in 2018, enabling us to invest in growth initiatives, increase our dividend, purchase shares of stock and significantly reduce debt.

“We enter 2019 well-positioned and focused on what we can control. While the current macroeconomic outlook is less than clear, we see significant opportunities for profitable growth throughout the business. In The Americas Group, we will continue to invest in our store model and best-in-class products while executing on share of wallet and new account activation initiatives. In the Consumer Brands Group, we are excited by the exclusive national partnership and shared commitment to growth we have with our largest retail partner, as well as by our strong relationships with other leading retailers. Finally, in the Performance Coatings Group, we are focused on leveraging the combined capabilities of our integrated organization across the various end markets and geographies we serve.

“In the first quarter of 2019, we anticipate our net sales will increase two to six percent compared to the first quarter of 2018. The first quarter 2019 will include the expenses related to the defined benefit plan annuity purchase of approximately $.43 per share. For the full year 2019, we expect core net sales to increase four to seven percent compared to full year 2018. With annual sales at that level, we anticipate diluted net income per share for 2019 will be in the range


of $16.77 to $17.77 per share compared to $11.67 per share earned in 2018. Full year 2019 earnings per share includes acquisition-related costs and other non-operating expenses of approximately $3.20 and $.43 per share, respectively. We expect our 2019 effective tax rate to be in the low twenty percent range.”

The Company will conduct a conference call to discuss its financial results for the fourth quarter and year 2018, and its outlook for the first quarter and full year 2019, at 11:00 a.m. EST on Thursday, January 31, 2019. The conference call will be webcast simultaneously in the listen only mode by Issuer Direct. To listen to the webcast on the Sherwin-Williams website, www.sherwin.com, click on About Us, choose Investor Relations, then select Press Releases and click on the webcast icon following the reference to the January 31st release. The webcast will also be available at Issuer Direct’s Investor Calendar website, www.investorcalendar.com. An archived replay of the live webcast will be available at www.sherwin.com beginning approximately two hours after the call ends and will be available until Wednesday, February 20, 2019 at 5:00 p.m. EST.

Founded in 1866, The Sherwin-Williams Company is a global leader in the manufacture, development, distribution, and sale of coatings and related products to professional, industrial, commercial, and retail customers. The company manufactures products under well-known brands such as Sherwin-Williams®, Valspar®, HGTV HOME® by Sherwin-Williams, Dutch Boy®, Krylon®, Minwax®, Thompson’s® Water Seal®, Cabot®, and many more. With global headquarters in Cleveland, Ohio, Sherwin-Williams® branded products are sold exclusively through a chain of more than 4,900 company-operated stores and facilities, while the company’s other brands are sold through leading mass merchandisers, home centers, independent paint dealers, hardware stores, automotive retailers, and industrial distributors. The Sherwin-Williams Performance Coatings Group supplies a broad range of highly-engineered solutions for the construction, industrial, packaging and transportation markets in more than 120 countries around the world. For more information, visit www.sherwin.com.


Regulation G Reconciliation

Management of the Company believes that investors’ understanding of the Company’s operating performance is enhanced by the disclosure of diluted net income per share excluding Valspar acquisition-related costs and other non-operating expenses. This adjusted earnings per share measurement is not in accordance with U.S. generally accepted accounting principles (GAAP). It should not be considered a substitute for earnings per share computed in accordance with U.S. GAAP and may not be comparable to similarly titled measures reported by other companies. The following tables reconcile diluted net income per share computed in accordance with U.S. GAAP to adjusted diluted net income per share.

 

     Three Months
Ended
    December 31,    
    

Year

Ended
    December 31,    

     Year Ended
    December 31, 2019    
(guidance)
 
     2018      2018              Low                      High          

Diluted net income per common share

   $ 1.07       $ 11.67       $ 16.77       $ 17.77      

California litigation expense

        1.09         

Environmental expense provision

     1.07         1.32         

Pension plan settlement expense

     .30         .30         .43         .43      
  

 

 

    

 

 

    

 

 

    

 

 

 

Other non-operating expenses

     1.37         2.71         .43         .43      

Transaction and integration costs

     .48         1.55         .56         .56      

Purchase accounting impacts

     .62         2.60         2.64         2.64      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total acquisition costs

     1.10         4.15         3.20         3.20      
Diluted net income per share excluding acquisition-related costs and other non-operating expenses    $ 3.54       $ 18.53       $ 20.40       $ 21.40      
     Three Months
Ended
December 31,
    

Year

Ended
December 31,

               
             2017                      2017          

Diluted net income per share (1)

   $ 8.92       $ 18.20   

One-time charge related to discontinued operations

        .44   
  

 

 

    

 

 

 

Diluted net income per share from continuing operations (1)

     8.92         18.64   

 

One-time benefit from Deferred income tax reductions

 

    

 

7.00 

 

 

 

    

 

7.04 

 

 

 

Transaction and integration costs

     .24         .88   

Inventory accounting change (1)

     .47         .47   

Purchase accounting impacts

     .53         2.12   
  

 

 

    

 

 

 

Total acquisition costs (1)

 

    

 

1.24 

 

 

 

    

 

3.47 

 

 

 

Diluted net income per share excluding acquisition-related costs and other one-time items    $ 3.16       $ 15.07         

 

(1) 

The three months and year ended December 31, 2017 have been revised for a voluntary inventory accounting change.


Management of the Company believes that investors’ understanding of the Company’s operating performance is enhanced by the disclosure of earnings before interest, taxes, depreciation and amortization (EBITDA) excluding the Valspar acquisition. This measurement is not in accordance with U.S. GAAP. It should not be considered a substitute for net income or net operating cash. The following table reconciles net income from continuing operations computed in accordance with U.S. GAAP to EBITDA from continuing operations excluding the impact from the Valspar acquisition.

 

     Three Months
Ended
 March 31, 2018 
     Three Months
Ended
 June 30, 2018 
     Three Months
Ended
 September 30, 2018 
     Three Months
Ended
 December 31, 2018 
     Year Ended
 December 31, 2018 
 

Net income from continuing operations

   $ 250,127       $ 403,604       $ 354,027       $ 100,988       $ 1,108,746   

Interest expense

     91,547         93,507         92,281         89,399         366,734   

Income taxes

     53,459         134,482         61,926         1,037         250,904   

Depreciation

     71,591         72,542         67,381         66,655         278,169   

Amortization

     85,049         73,893         80,077         79,093         318,112   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA from continuing operations

     551,773         778,028         655,692         337,172         2,322,665   

California litigation expense

           136,333            136,333   

Environmental expense provision

        32,018            135,613         167,631   

Pension plan settlement expense

              37,648         37,648   

Transaction and integration costs

     30,423         39,273         30,177         57,799         157,672   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

   $ 582,196       $ 849,319       $ 822,202       $ 568,232       $ 2,821,949   
     Three Months
Ended
March 31, 2017
     Three Months
Ended
June 30, 2017
     Three Months
Ended
September 30, 2017
     Three Months Ended
December 31, 2017
     Year Ended
December 31, 2017
 
Net income from continuing operations (1)    $ 239,152       $ 360,651       $ 316,606       $ 853,079       $ 1,769,488   

Interest expense

     25,695         56,729         91,593         89,454         263,471   

Income tax cost (credit) (1)

     67,453         148,352         111,116         (627,099)        (300,178)  

Depreciation

     44,595         50,370         67,249         122,783         284,997   

Amortization

     6,170         28,918         83,711         87,965         206,764   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA from continuing operations (1)

     383,065         645,020         670,275         526,182         2,224,542   

Transaction and integration costs

     12,973         29,350         34,024         62,712         139,059   

Inventory accounting change (1)

              58,910         58,910   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA (1)

   $ 396,038       $ 674,370       $ 704,299       $ 647,804       $ 2,422,511   

 

(1) 

The three months and year ended December 31, 2017 have been revised for a voluntary inventory accounting change. This change reduced Net income from continuing operations by $44,315 and increased the Income tax credit by $14,595 for the three months and year ended December 31, 2017.


                                                                                                                                                                                         

This press release contains certain “forward-looking statements,” as defined under U.S. federal securities laws, with respect to sales, earnings and other matters. These statements can be identified by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,” “project,” “could,” “plan,” “goal,” “potential,” “seek,” “intend” or “anticipate” or the negative thereof or comparable terminology. These forward-looking statements are based upon management’s current expectations, estimates, assumptions and beliefs concerning future events and conditions. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of the Company that could cause actual results to differ materially from such statements and from the Company’s historical results and experience. These risks, uncertainties and other factors include such things as: general business conditions; the Company’s ability to successfully integrate past and future acquisitions into its existing operations, including Valspar, as well as the performance of the businesses acquired; risks inherent in the achievement of anticipated cost synergies resulting from the acquisition of Valspar and the timing thereof; strengths of retail and manufacturing economies and the growth in the coatings industry; changes in the Company’s relationships with customers and suppliers; changes in raw material availability and pricing; unusual weather conditions; and other risks, uncertainties and factors described from time to time in the Company’s reports filed with the Securities and Exchange Commission. Since it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results, the above list should not be considered a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

 

Investor Relations Contact:

  

Media Contact:

Bob Wells

  

Mike Conway

Senior Vice President, Corporate Communications &

  

Director, Corporate Communications

Public Affairs

  

Sherwin-Williams

Sherwin-Williams

  

Direct: 216.515.4393

Direct: 216.566.2244

  

Pager: 216.422.3751

rjwells@sherwin.com

  

mike.conway@sherwin.com


The Sherwin-Williams Company and Subsidiaries

Statements of Consolidated Income (Unaudited)

 

     Three Months Ended December 31,      Year Ended December 31,  
Thousands of dollars, except per share data    2018      2017      2018      2017  

Net sales

   $ 4,064,221       $ 3,979,564       $ 17,534,493       $ 14,983,788   

Cost of goods sold (1)

     2,381,538         2,240,261         10,115,931         8,264,988   

Gross profit (1)

     1,682,683         1,739,303         7,418,562         6,718,800   

Percent to net sales (1)

     41.4%         43.7%         42.3%         44.8%   

Selling, general and administrative expenses

     1,238,288         1,325,439         5,033,780         4,797,641   

Percent to net sales

     30.5%         33.3%         28.7%         32.0%   

Other general expense - net

     147,627         14,705         189,122         20,865   

Amortization

     79,093         87,965         318,112         206,764   

Impairment of goodwill and trademarks

        2,022            2,022   

Interest expense

     89,399         89,454         366,734         263,471   

Interest and net investment income

     (2,554)        (1,752)        (5,286)        (8,571)  

California litigation expense

           136,333      

Other expense (income) - net

     28,805         (4,510)        20,117         (32,702)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations before income taxes (1)

     102,025         225,980         1,359,650         1,469,310   

Income tax expense (credit) (1)

     1,037         (627,099)        250,904         (300,178)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income from continuing operations (1)

   $ 100,988       $ 853,079       $ 1,108,746       $ 1,769,488   
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss from discontinued operations Income taxes

              41,540   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss from discontinued operations

     —         —         —         (41,540)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (1)

   $ 100,988       $ 853,079       $ 1,108,746       $ 1,727,948   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic net income per share:

           

Continuing operations (1)

   $ 1.09       $ 9.15       $ 11.92       $ 19.05   

Discontinued operations

              (0.45)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share (1)

   $ 1.09       $ 9.15       $ 11.92       $ 18.60   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted net income per share:

           

Continuing operations (1)

   $ 1.07       $ 8.92       $ 11.67       $ 18.64   

Discontinued operations

              (0.44)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per share (1)

   $ 1.07       $ 8.92       $ 11.67       $ 18.20   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average shares outstanding - basic

     92,604,128         93,254,726         92,992,457         92,908,638   
  

 

 

    

 

 

    

 

 

    

 

 

 

Average shares and equivalents outstanding - diluted

     94,417,893         95,557,692         94,988,070         94,927,213   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(1) 

The three months and year ended December 31, 2017 have been revised for a voluntary inventory accounting change. This change increased Cost of goods sold and the Income tax credit by $58,910 and $14,595, respectively. In addition, Net income decreased $44,315 and Diluted net income per share from continuing operations decreased $.47, respectively, for the three months and year ended December 31, 2017.


The Sherwin-Williams Company and Subsidiaries
Business Segments (Unaudited)

 

Thousands of dollars    2018      2017  
     Net
External
Sales
     Segment
Profit
(Loss)
     Net
External
Sales
     Segment
Profit
(Loss) (1)
 

Three Months Ended December 31:

           

The Americas Group

   $ 2,254,004       $ 413,376       $ 2,188,622       $ 405,978   

Consumer Brands Group (2)

     534,385         11,996         571,581         408   

Performance Coatings Group (2)

     1,274,701         112,261         1,218,250         83,710   

Administrative

     1,131         (435,608)        1,111         (264,116)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated totals (2)

   $ 4,064,221       $ 102,025       $ 3,979,564       $ 225,980   
  

 

 

    

 

 

    

 

 

    

 

 

 

Year Ended December 31:

           

The Americas Group

   $ 9,625,139       $ 1,898,403       $ 9,117,279       $ 1,769,466   

Consumer Brands Group (2)

     2,739,053         261,068         2,154,729         202,813   

Performance Coatings Group (2)

     5,166,380         452,089         3,706,134         262,782   

Administrative

     3,921         (1,251,910)        5,646         (765,751)  
  

 

 

    

 

 

    

 

 

    

 

 

 

Consolidated totals (2)

   $     17,534,493       $     1,359,650       $     14,983,788       $     1,469,310   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(1) 

Segment Profit (Loss) only includes continuing operations.

 

(2)

The three months and year ended December 31, 2017 have been revised for a voluntary inventory accounting change. This change reduced segment profit for the Consumer Brands and Performance Coatings Groups by $23,188 and $35,722, respectively, in the three months and year ended December 31, 2017.


The Sherwin-Williams Company and Subsidiaries

Consolidated Financial Position (Unaudited)

 

Thousands of dollars    December 31,  
     2018      2017  

Cash and cash equivalents

   $ 155,505       $ 204,213   

Accounts receivable

     2,018,768         2,104,555   

Inventories (1)

     1,815,275         1,742,465   

Other current assets

     354,939         355,697   

Short-term borrowings

     (328,403)         (633,731)   

Current portion of long-term debt

     (307,191)         (1,179)   

Accounts payable

     (1,799,424)         (1,791,552)   

Other current liabilities

     (1,862,729)         (1,560,718)   
  

 

 

    

 

 

 

Working capital

     46,740         419,750   

Net property, plant and equipment

     1,776,839         1,877,115   

Deferred pension assets

     270,664         296,743   

Goodwill and intangibles

     12,158,281         12,816,706   

Other non-current assets

     584,008         502,023   

Long-term debt

     (8,708,057)         (9,885,745)   

Postretirement benefits other than pensions

     (257,621)         (274,675)   

Deferred income taxes (1)

     (1,130,872)         (1,419,601)   

Other long-term liabilities

     (1,009,237)         (684,442)   
  

 

 

    

 

 

 

Shareholders’ equity (1)

   $     3,730,745       $     3,647,874   
  

 

 

    

 

 

 

Selected Information (Unaudited)

 

Thousands of dollars    Three Months Ended December 31,      Year Ended December 31,  
     2018      2017      2018      2017  

The Americas Group - net new stores

     33         40         76         101   

The Americas Group - total stores

     4,696         4,620         4,696         4,620   

Performance Coatings Group - net new branches

     (2)           (8)         

Performance Coatings Group - total branches

     282         290         282         290   

Depreciation

   $ 66,655       $ 122,783       $ 278,169       $ 284,997   

Capital expenditures

     84,773         79,361         250,957         222,767   

Cash dividends

     80,395         80,013         322,934         319,029   

Significant components of Other general expense - net:

           

Provision for environmental related matters - net

     141,980         9,631         176,297         15,443   

Loss (gain) on sale or disposition of assets

     5,647         5,074         12,825         5,422   

Significant components of Other expense (income) - net:

           

Pension plan settlement expense

     37,648           37,648     

Dividend and royalty income

     1,691         (1,542)        (4,276)        (7,648)  

Net expense from banking activities

     2,278         2,662         9,658         9,843   

Foreign currency transaction related losses

     (1,789)        2,489         7,532         450   

Other (2)

     (11,023)        (8,119)        (30,445)        (35,347)  

Intersegment transfers:

           

Consumer Brands Group

     802,563         741,778         3,460,177         3,162,133   

Performance Coatings Group

     5,503         6,619         22,391         22,359   

The Americas Group

     27         484         533         6,030   

Administrative

     3,195         3,280         13,046         13,169   

 

 

(1)

December 31, 2017 has been revised for a voluntary inventory accounting change. This change reduced Inventories, Deferred income taxes and Shareholders’ equity by $58,910, $14,595 and $44,315, respectively.

 

(2) 

Consists of items of revenue, gains, expenses and losses unrelated to the primary business purpose of the Company.