Attached files

file filename
8-K - FORM 8-K - HMN FINANCIAL INChmnf20190125_8k.htm

Exhibit 99

 

 

 

 

 

1016 Civic Center Drive NW   •   Rochester, MN 55901   •   Phone (507) 535-1200   •   Fax (507) 535-1301

 

NEWS RELEASE CONTACT: Bradley Krehbiel
    Chief Executive Officer, President
    HMN Financial, Inc. (507) 252-7169
    FOR IMMEDIATE RELEASE

              

 

HMN FINANCIAL, INC. ANNOUNCES FOURTH QUARTER RESULTS

 

Fourth Quarter Highlights

Net income of $2.4 million, up $2.0 million from $0.4 million for fourth quarter of 2017

Diluted earnings per share of $0.51, up $0.43 from $0.08 for fourth quarter of 2017

Income tax expense of $0.6 million, down $1.0 million from $1.6 million for fourth quarter of 2017

Net interest income of $7.1 million, up $0.8 million, from fourth quarter of 2017

Non-performing assets of $3.1 million, down $2.8 million from September 30, 2018

 

Annual Highlights

Net income of $8.2 million, up $3.8 million, or 87.0%, from $4.4 million for 2017

Diluted earnings per share of $1.72, up $0.82 from $0.90 for 2017

Income tax expense of $2.9 million, down $1.5 million from $4.4 million for 2017

Net interest income of $28.1 million, up $2.2 million from $25.9 million for 2017

Non-performing assets of $3.1 million, down $0.7 million from December 31, 2017

 

Net Income Summary

 

Three Months Ended

   

Year Ended

 
   

December 31,

   

December 31,

 

(Dollars in thousands, except per share amounts)

 

2018

   

2017

   

2018

   

2017

 

Net income

  $ 2,352       387     $ 8,236       4,404  

Diluted earnings per share

    0.51       0.08       1.72       0.90  

Return on average assets (annualized)

    1.29 %     0.21 %     1.14 %     0.63 %

Return on average equity (annualized)

    11.24 %     1.88 %     9.88 %     5.52 %

Book value per share

  $ 17.19       17.97     $ 17.19       17.97  

 

ROCHESTER, MINNESOTA, January 28, 2019 - HMN Financial, Inc. (HMN or the Company) (NASDAQ:HMNF), the $712 million holding company for Home Federal Savings Bank (the Bank), today reported net income of $2.4 million for the fourth quarter of 2018, an increase of $2.0 million compared to net income of $0.4 million for the fourth quarter of 2017. Diluted earnings per share for the fourth quarter of 2018 was $0.51, an increase of $0.43 from the diluted earnings per share of $0.08 for the fourth quarter of 2017. The increase in net income for the fourth quarter of 2018 is due primarily to a $1.0 million decrease in income tax expense, a $0.8 million increase in net interest income, and a $0.3 million decrease in the provision for loan losses between the periods. The decrease in income tax expense is primarily because of the enactment of the Tax Cuts and Jobs Act on December 22, 2017 which required the Company to record $1.1 million in additional income tax expense in the fourth quarter of 2017 and reduced the Company’s federal income tax rate in 2018. Net interest income increased primarily because of the higher interest amounts earned on loans and cash balances as a result of the 100 basis point increase in the federal funds rate between the periods. The provision for loan losses decreased primarily because of the improved credit quality of the loan portfolio and the payoff of certain non-performing commercial loans which resulted in a decrease in the loan loss reserves required between the periods.

 

1

 

 

President’s Statement

            “We are pleased to report the improved financial results for both the fourth quarter and the year and the continued improvement in the credit quality of our loan portfolio.” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “While the lower federal tax rate had a positive impact on our earnings, we continue to focus our efforts on increasing net interest income through the origination of appropriately underwritten loans that are funded with core deposits. We believe that our continued focus on these areas along with the prudent management of non-interest expenses will result in improved financial results over the long term.”

 

 

Fourth Quarter Results

 

Net Interest Income

Net interest income was $7.1 million for the fourth quarter of 2018, an increase of $0.8 million from the fourth quarter of 2017. Interest income was $7.8 million for the fourth quarter of 2018, an increase of $1.0 million, or 15.2%, from $6.8 million for the same period in 2017. Interest income increased primarily because of higher interest amounts earned on loans and cash balances as a result of the 100 basis point increase in the federal funds rate between the periods and an $8.4 million increase in the average interest-earning assets held between the periods. Interest income also increased $0.5 million because of a change in the amount of yield enhancements recognized on non-accruing loans between the periods. The average yield earned on interest-earning assets was 4.43% for the fourth quarter of 2018, an increase of 54 basis points from 3.89% for the fourth quarter of 2017. The average yield earned on the average interest-earning assets increased 29 basis points as a result of the change in yield adjustments recognized between the periods.

 

Interest expense was $0.7 million for the fourth quarter of 2018, an increase of $0.3 million, or 49.4%, from $0.4 million for the fourth quarter of 2017. The average interest rate paid on non-interest and interest-bearing liabilities was 0.41% for the fourth quarter of 2018, an increase of 14 basis points from the fourth quarter of 2017. The increase in the interest paid on non-interest and interest-bearing liabilities was primarily because of the 100 basis point increase in the federal funds rate between the periods which increased the cost of deposits and an $8.0 million increase in the average non-interest and interest-bearing liabilities held between the periods. Net interest margin (net interest income divided by average interest-earning assets) for the fourth quarter of 2018 was 4.06%, an increase of 42 basis points, compared to 3.64% for the fourth quarter of 2017. The increase in the net interest margin is primarily related to the increase in interest income as a result of the change in yield enhancements recognized between the periods.

 

2

 

 

A summary of the Company’s net interest margin for the three month periods ended December 31, 2018 and 2017 is as follows:

 

   

For the three-month period ended

 
   

December 31, 2018

   

December 31, 2017

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 79,204       345       1.72

%

  $ 76,154       310       1.62

%

Loans held for sale

    1,840       27       5.70       2,030       25       4.89  

Mortgage loans, net

    116,341       1,212       4.13       114,808       1,182       4.08  

Commercial loans, net

    397,617       5,130       5.12       393,823       4,257       4.29  

Consumer loans, net

    73,665       941       5.07       73,964       913       4.90  

Other

    29,393       142       1.92       28,863       80       1.10  

Total interest-earning assets

  $ 698,060       7,797       4.43     $ 689,642       6,767       3.89  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

  $ 84,620       21       0.10     $ 86,327       11       0.05  

Savings accounts

    76,309       15       0.08       75,335       15       0.08  

Money market accounts

    202,325       255       0.50       192,399       171       0.35  

Certificates

    113,740       359       1.25       110,884       238       0.85  

Total interest-bearing liabilities

  $ 476,994                     $ 464,945                  

Non-interest checking

    157,838                       162,275                  

Other non-interest bearing deposits

    1,435                       1,037                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 636,267       650       0.41     $ 628,257       435       0.27  

Net interest income

            7,147                       6,332          

Net interest rate spread

                    4.02

%

                    3.62

%

Net interest margin

                    4.06

%

                    3.64

%

 

Provision for Loan Losses

The provision for loan losses was ($0.2) million for the fourth quarter of 2018, a decrease of $0.3 million compared to $0.1 million for the fourth quarter of 2017. The provision for loan losses decreased between the periods primarily because of the improved credit quality of the loan portfolio and the payoff of certain non-performing commercial loans which resulted in a decrease in the reserves required between the periods. Total non-performing assets were $3.1 million at December 31, 2018, a decrease of $2.8 million from September 30, 2018. Non-performing loans decreased $2.8 million and foreclosed and repossessed assets did not change during the fourth quarter of 2018. The decrease in non-performing loans is primarily because a $2.2 million non-performing commercial real estate loan was paid off during the fourth quarter of 2018.

 

A reconciliation of the allowance for loan losses for the fourth quarters of 2018 and 2017 is summarized as follows:

 

             

(Dollars in thousands)

 

2018

   

2017

 

Balance at September 30,

  $ 8,832     $ 9,277  

Provision

    (167 )     59  

Charge offs:

               

Commercial

    0       (10 )

Commercial real estate

    0       (50 )

Consumer

    (85 )     (25 )

Recoveries

    106       60  

Balance at December 31,

  $ 8,686     $ 9,311  
                 

Allocated to:

               

General allowance

  $ 7,892     $ 8,238  

Specific allowance

    794       1,073  
    $ 8,686     $ 9,311  
                 

 

3

 

 

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2017.

 

   

December 31,

   

September 30,

   

December 31,

 

(Dollars in thousands)

 

2018

   

2018

   

2017

 

Non-Performing Loans:

                       

Single family

  $ 730     $ 1,073     $ 949  

Commercial real estate

    1,311       3,689       1,364  

Consumer

    489       526       553  

Commercial

    148       197       278  

Total

    2,678       5,485       3,144  
                         

Foreclosed and Repossessed Assets:

                       

Commercial real estate

    414       414       627  

Total non-performing assets

  $ 3,092     $ 5,899     $ 3,771  

Total as a percentage of total assets

    0.43

%

    0.80

%

    0.52

%

Total non-performing loans

  $ 2,678     $ 5,485     $ 3,144  

Total as a percentage of total loans receivable, net

    0.46

%

    0.94

%

    0.54

%

Allowance for loan losses to non-performing loans

    324.27

%

    161.02

%

    296.11

%

                         

Delinquency Data:

                       

Delinquencies (1)

                       

30+ days

  $ 1,453     $ 1,298     $ 1,789  

90+ days

    0       0       0  

Delinquencies as a percentage of loan portfolio (1)

                       

30+ days

    0.24

%

    0.22

%

    0.30

%

90+ days

    0.00

%

    0.00

%

    0.00

%

                         

(1) Excludes non-accrual loans.

 

Non-Interest Income and Expense

Non-interest income was $1.9 million for the fourth quarter of 2018, a decrease of $0.1 million, or 0.6%, from $2.0 million for the same period of 2017. The decrease in non-interest income is primarily related to the $0.1 million decrease in the gain on sales of loans due to a decrease in single family loan sales between the periods. Fees and service charges increased $0.1 million between the periods due primarily to an increase in late payment fees on commercial loans. Other non-interest income increased slightly because of an increase in the sales of uninsured investment products between the periods. Loan servicing fees increased slightly between the periods due to an increase in the single family loans being serviced.

Non-interest expense was $6.3 million for the fourth quarter of 2018, an increase of $0.1 million, or 1.56%, from $6.2 million for the fourth quarter of 2017. Occupancy and equipment expense increased $0.1 million because of an increase in the purchases of non-capitalized software between the periods. Data processing costs increased slightly because of an increase in the mobile and on-line banking costs between the periods. Compensation expense increased slightly between the periods due primarily to an increase in incentives earned. These increases in non-interest expense were partially offset by slight decrease in professional services expense between the periods primarily because of a decrease in legal expenses. Other non-interest expense decreased slightly primarily because of a decrease in deposit insurance expense as a result of a reduction in the rate charged between the periods.

Income tax expense was $0.6 million for the fourth quarter of 2018, a decrease of $1.0 million from $1.6 million for the fourth quarter of 2017. The decrease in income tax expense is primarily because of the enactment of the Tax Cuts and Jobs Act on December 22, 2017 which required the Company to record $1.1 million in additional income tax expense in the fourth quarter of 2017 and reduced the Company’s federal income tax rate in 2018.

 

Return on Assets and Equity

Return on average assets (annualized) for the fourth quarter of 2018 was 1.29%, compared to 0.21% for the fourth quarter of 2017. Return on average equity (annualized) was 11.24% for the fourth quarter of 2018, compared to 1.88% for the same period of 2017. Book value per share at December 31, 2018 was $17.19, compared to $17.97 at December 31, 2017.

 

4

 

 

Annual Results

 

Net Income

Net income was $8.2 million for 2018, an increase of $3.8 million, or 87.0%, compared to net income of $4.4 million for 2017. Diluted earnings per share for the year ended December 31, 2018 was $1.72, an increase of $0.82 per share compared to diluted earnings per share of $0.90 for the year ended December 31, 2017. The increase in net income for 2018 is due primarily to a $2.2 million increase in net interest income and a $1.5 million decrease in income tax expense between the periods. Net interest income increased primarily because of the higher interest amounts earned on loans and cash balances as a result of the 100 basis point increase in the federal funds rate between the periods. The decrease in income tax expense is primarily because of the enactment of the Tax Cuts and Jobs Act on December 22, 2017 which required the Company to record $1.1 million in additional income tax expense in the fourth quarter of 2017 and reduced the Company’s federal income tax rate in 2018.

 

Net Interest Income

Net interest income was $28.1 million for 2018, an increase of $2.2 million, or 8.8%, from $25.9 million for the same period of 2017. Interest income was $30.4 million for 2018, an increase of $2.7 million, or 9.8%, from $27.7 million for the same period of 2017. Interest income increased primarily because of the higher interest amounts earned on loans and cash balances as a result of the 100 basis point increase in the federal funds rate between the periods and a $27.9 million increase in the average interest-earning assets held between the periods. Interest income also increased $0.5 million because of a change in the amount of yield enhancements recognized on non-accruing loans between the periods. The average yield earned on interest-earning assets was 4.35% for 2018, an increase of 22 basis points from 4.13% for 2017. The average yield earned on interest-earning assets increased 8 basis points as a result of the change in yield adjustments recognized between the periods.

Interest expense was $2.2 million for 2018, an increase of $0.4 million, or 24.3%, from $1.8 million for 2017. The average interest rate paid on non-interest and interest-bearing liabilities was 0.35% for 2018, an increase of 6 basis points from 0.29% paid in 2017. The increase in the interest paid on non-interest and interest-bearing liabilities was primarily because of the 100 basis point increase in the federal funds rate which increased the cost of deposits between the periods and a $22.5 million increase in the average non-interest and interest-bearing liabilities held between the periods. Net interest margin (net interest income divided by average interest-earning assets) for 2018 was 4.03%, an increase of 17 basis points, compared to 3.86% for 2017. The increase in the net interest margin is primarily related to the increase in interest income which is primarily related to the increase in the average yields earned on the average interest-earning assets held between the periods.

 

5

 

 

A summary of the Company’s net interest margin for 2018 and 2017 is as follows:

 

   

For the twelve-month period ended

 
   

December 31, 2018

   

December 31, 2017

 

(Dollars in thousands)

 

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

   

Average

Outstanding

Balance

   

Interest

Earned/

Paid

   

Yield/

Rate

 

Interest-earning assets:

                                               

Securities available for sale

  $ 79,377       1,335       1.68

%

  $ 76,559       1,160       1.52

%

Loans held for sale

    1,765       89       5.04       1,905       94       4.93  

Mortgage loans, net

    113,283       4,624       4.08       113,733       4,592       4.04  

Commercial loans, net

    400,783       20,206       5.04       386,716       18,142       4.69  

Consumer loans, net

    72,598       3,616       4.98       73,445       3,540       4.82  

Other

    30,567       511       1.67       18,088       152       0.84  

Total interest-earning assets

  $ 698,373       30,381       4.35     $ 670,446       27,680       4.13  
                                                 

Interest-bearing liabilities:

                                               

NOW accounts

  $ 86,750       62       0.07     $ 87,416       77       0.09  

Savings accounts

    77,630       61       0.08       76,592       63       0.08  

Money market accounts

    199,202       865       0.43       179,675       560       0.31  

Certificates

    114,243       1,243       1.09       106,006       770       0.73  

Advances and other borrowings

    140       2       1.71       6,335       327       5.16  

Total interest-bearing liabilities

  $ 477,965                     $ 456,024                  

Non-interest checking

    156,482                       156,149                  

Other non-interest bearing deposits

    1,534                       1,279                  

Total interest-bearing liabilities and non-interest bearing deposits

  $ 635,981       2,233       0.35     $ 613,452       1,797       0.29  

Net interest income

            28,148                       25,883          

Net interest rate spread

                    4.00

%

                    3.84

%

Net interest margin

                    4.03

%

                    3.86

%

                                                 

 

Provision for Loan Losses

The provision for loan losses was ($0.6) million for the year ended December 31, 2018, a decrease of $0.1 million, from ($0.5) million for the year ended December 31, 2017. The provision for loan losses decreased between the periods primarily because of the improved credit quality of the loan portfolio and the payoff of certain non-performing commercial loans which resulted in a decrease in the reserves required between the periods. Total non-performing assets were $3.1 million at December 31, 2018, a decrease of $0.7 million, or 18.0%, from $3.8 million at December 31, 2017. Non-performing loans decreased $0.5 million and foreclosed and repossessed assets decreased $0.2 million between the periods.

 

A reconciliation of the allowance for loan losses for 2018 and 2017 is summarized as follows:

 

             

(in thousands)

 

2018

   

2017

 

Balance beginning of period

  $ 9,311     $ 9,903  

Provision

    (649 )     (523 )

Charge offs:

               

Commercial

    (270 )     (311 )

Commercial real estate

    0       (50 )

Consumer

    (226 )     (288 )

Single family mortgage

    (24 )     (6 )

Recoveries

    544       586  

Balance at December 31,

  $ 8,686     $ 9,311  
                 

 

Non-Interest Income and Expense

Non-interest income was $7.7 million for the year ended December 31, 2018, the same as for the year ended December 31, 2017. Other non-interest income increased $0.1 million primarily because of an increase in the revenue earned on the sale of uninsured investment products between the periods. Loan servicing fees increased $0.1 million between the periods due to an increase in the single family loans being serviced. These increases in non-interest income were entirely offset by a decrease in the gain on sales of loans due to a decrease in single family loan originations and sales between the periods. Fees and service charges decreased slightly between the periods primarily because of a decrease in overdraft fees.

 

6

 

 

Non-interest expense was $25.4 million for the year ended December 31, 2018, an increase of $0.1 million, or 0.5%, from $25.3 million for the year ended December 31, 2017. Occupancy and equipment expense increased $0.2 million because of increases in depreciation and real estate tax expenses. Data processing costs increased $0.2 million primarily because of an increase in mobile and on-line banking costs between the periods. Other non-interest expense increased $0.2 million between the periods due to an increase in the fraud losses incurred on deposit accounts and an increase in deposit insurance costs due to an increase in insurance rates. These increases in non-interest expense were partially offset by a $0.3 million decrease in compensation and benefits expense primarily because of a decrease in employees between the periods. Professional services expense decreased $0.2 million between the periods primarily because of a decrease in legal expenses.

Income tax expense was $2.9 million for the year ended December 31, 2018, a decrease of $1.5 million, from $4.4 million for the year ended December 31, 2017. The decrease in income tax expense is due primarily to the enactment of the Tax Cuts and Jobs Act on December 22, 2017 which required the Company to record $1.1 million in additional income tax expense in the fourth quarter of 2017 and reduced the Company’s federal income tax rate in 2018.

 

Return on Assets and Equity

Return on average assets (annualized) for 2018 was 1.14%, compared to 0.63% for 2017. Return on average equity (annualized) was 9.88% for 2018, compared to 5.52% for 2017. Book value per share at December 31, 2018 was $17.19, compared to $17.97 at December 31, 2017.

 

General Information

HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates thirteen full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson (2), La Crescent, Owatonna, Rochester (4), Spring Valley and Winona and one full service office in Marshalltown, Iowa. The Bank also operates two loan origination offices located in Sartell, Minnesota and Delafield, Wisconsin.

 

Safe Harbor Statement 

This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “intend,” “look,” “believe,” “anticipate,” “estimate,” “project,” “seek,” “may,” “will,” “would,” “could,” “should,” “trend,” “target,” and “goal” or similar statements or variations of such terms and include, but are not limited to, those relating to growing our core deposit relationships and loan balances, enhancing the financial performance of our core banking operations, maintaining credit quality, reducing non-performing assets, and generating improved financial results (including profitability); the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; our expectations for core capital and our strategies and potential strategies for maintenance thereof; improvements in loan production; changes in the size of the Bank’s loan portfolio; the amount of the Bank’s non-performing assets and the appropriateness of the allowance therefor; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest-earning assets; the amount of yield enhancements relating to non-accruing and purchased loans; the amount and composition of non-interest and interest-bearing liabilities; the availability of alternate funding sources; the payment of dividends by HMN; the future outlook for the Company; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer of the trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability to remain well capitalized; the impact of new accounting pronouncements; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject, specifically, and possible responses of the Office of the Comptroller of the Currency (OCC), Board of Governors of the Federal Reserve System (FRB), the Bank, and the Company to any failure to comply with any such regulatory standard, directive or requirement.

 

7

 

 

A number of factors could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the OCC and FRB in the event of our non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank (FHLB); technological, computer-related or operational difficulties; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; our ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the Company’s most recent filing on Forms 10-K and 10-Q with the Securities and Exchange Commission. All forward-looking statements are qualified by, and should be considered in conjunction with, such cautionary statements. For additional discussion of the risks and uncertainties applicable to the Company, see the “Risk Factors” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q.

 

All statements in this press release, including forward-looking statements, speak only as of the date they are made, and we undertake no duty to update any of the forward-looking statements after the date of this press release.

 

(Three pages of selected consolidated financial information are included with this release.)

 

***END***

 

8

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

 

   

December 31,

   

December 31,

 

(Dollars in thousands)

 

2018

   

2017

 
   

(unaudited)

         

Assets

               

Cash and cash equivalents

  $ 20,709       37,564  

Securities available for sale:

               

Mortgage-backed and related securities (amortized cost $8,159 and $5,148)

    8,023       5,068  

Other marketable securities (amortized cost $73,343 and $73,653)

    71,957       72,404  
      79,980       77,472  
                 

Loans held for sale

    3,444       1,837  

Loans receivable, net

    586,688       585,931  

Accrued interest receivable

    2,356       2,344  

Real estate, net

    414       627  

Federal Home Loan Bank stock, at cost

    867       817  

Mortgage servicing rights, net

    1,855       1,724  

Premises and equipment, net

    9,635       8,226  

Goodwill

    802       802  

Core deposit intangible

    255       355  

Prepaid expenses and other assets

    2,668       1,314  

Deferred tax asset, net

    2,642       3,672  

Total assets

  $ 712,315       722,685  
                 
                 

Liabilities and Stockholders’ Equity

               

Deposits

  $ 623,352       635,601  

Accrued interest payable

    346       146  

Customer escrows

    1,448       1,147  

Accrued expenses and other liabilities

    4,022       4,973  

Total liabilities

    629,168       641,867  

Commitments and contingencies

               

Stockholders’ equity:

               

Serial-preferred stock: ($.01 par value) authorized 500,000 shares; issued shares

    0       0  

Common stock ($.01 par value): authorized 16,000,000; issued shares 9,128,662

    91       91  

Additional paid-in capital

    40,090       50,623  

Retained earnings, subject to certain restrictions

    99,754       91,448  

Accumulated other comprehensive loss

    (1,096 )     (957 )

Unearned employee stock ownership plan shares

    (1,836 )     (2,030 )

Treasury stock, at cost 4,292,838 and 4,631,124 shares

    (53,856 )     (58,357 )

Total stockholders’ equity

    83,147       80,818  

Total liabilities and stockholders’ equity

  $ 712,315       722,685  
                 

 

9

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

 

   

Three Months Ended

December 31,

   

Year Ended

December 31,

 

 

(Dollars in thousands, except per share data)

  2018     2017     2018     2017  
   

(unaudited)

   

(unaudited)

   

(unaudited)

         

Interest income:

                               

Loans receivable

  $ 7,310       6,377       28,535       26,368  

Securities available for sale:

                               

Mortgage-backed and related

    49       28       197       57  

Other marketable

    296       282       1,138       1,103  

Other

    142       80       511       152  

Total interest income

    7,797       6,767       30,381       27,680  
                                 

Interest expense:

                               

Deposits

    650       435       2,231       1,470  

Advances and other borrowings

    0       0       2       327  

Total interest expense

    650       435       2,233       1,797  

Net interest income

    7,147       6,332       28,148       25,883  

Provision for loan losses

    (167 )     59       (649 )     (523 )

Net interest income after provision for loan losses

    7,314       6,273       28,797       26,406  
                                 

Non-interest income:

                               

Fees and service charges

    909       837       3,330       3,354  

Loan servicing fees

    314       296       1,255       1,202  

Gain on sales of loans

    483       610       2,095       2,138  

Other

    242       216       1,034       960  

Total non-interest income

    1,948       1,959       7,714       7,654  
                                 

Non-interest expense:

                               

Compensation and benefits

    3,652       3,641       14,728       15,007  

Occupancy and equipment

    1,062       953       4,304       4,068  

Data processing

    331       311       1,270       1,106  

Professional services

    264       302       1,137       1,285  

Other

    997       1,002       3,948       3,788  

Total non-interest expense

    6,306       6,209       25,387       25,254  

Income before income tax expense

    2,956       2,023       11,124       8,806  

Income tax expense

    604       1,636       2,888       4,402  

Net income

    2,352       387       8,236       4,404  

Other comprehensive income (loss), net of tax

    601       (494 )     (69 )     (137 )

Comprehensive income (loss) available to common shareholders

  $ 2,953       (107 )     8,167       4,267  

Basic earnings per share

  $ 0.52       0.09       1.89       1.04  

Diluted earnings per share

  $ 0.51       0.08       1.72       0.90  
                                 

 

10

 

 

HMN FINANCIAL, INC. AND SUBSIDIARIES

Selected Consolidated Financial Information

(unaudited)

 

Selected Financial Data:

 

Three Months Ended

December 31,

   

Year Ended

December 31,

 

(Dollars in thousands, except per share data)

  2018     2017     2018     2017  

I.     OPERATING DATA:

                               

Interest income

  $ 7,797       6,767       30,381       27,680  

Interest expense

    650       435       2,233       1,797  

Net interest income

    7,147       6,332       28,148       25,883  
                                 

II.    AVERAGE BALANCES:

                               

Assets (1)

    723,988       716,465       723,514       697,589  

Loans receivable, net

    587,623       582,595       586,664       573,894  

Mortgage-backed and related securities (1)

    79,204       76,154       79,377       76,559  

Interest-earning assets (1)

    698,060       689,642       698,373       670,446  

Interest-bearing liabilities

    636,267       628,257       635,981       613,452  

Equity (1)

    83,005       81,936       83,331       79,767  
                                 

III.  PERFORMANCE RATIOS: (1)

                               

Return on average assets (annualized)

    1.29

%

    0.21

%

    1.14

%

    0.63

%

Interest rate spread information:

                               

Average during period

    4.02       3.62       4.00       3.84  

End of period

    4.02       3.97       4.02       3.97  

Net interest margin

    4.06       3.64       4.03       3.86  

Ratio of operating expense to average total assets (annualized)

    3.46       3.44       3.51       3.62  

Return on average common equity (annualized)

    11.24       1.88       9.88       5.52  

Efficiency

    69.34       74.88       70.79       75.30  
    December 31,     December 31,  
    2018     2017  

IV.  EMPLOYEE DATA:

               

Number of full time equivalent employees

    182       187  
                 

V.   ASSET QUALITY:

               

Total non-performing assets

  $ 3,092       3,771  

Non-performing assets to total assets

    0.43

%

    0.52

%

Non-performing loans to total loans receivable, net

    0.46

%

    0.54

%

Allowance for loan losses

  $ 8,686       9,311  

Allowance for loan losses to total assets

    1.22

%

    1.29

%

Allowance for loan losses to total loans receivable, net

    1.48

%

    1.59

%

Allowance for loan losses to non-performing loans

    324.27       296.11  
                 

VI.  BOOK VALUE PER COMMON SHARE:

               

Book value per common share

  $ 17.19       17.97  
   

Year Ended

   

Year Ended

 
   

Dec 31, 2018

   

Dec 31, 2017

 

VII. CAPITAL RATIOS:

               

Stockholders’ equity to total assets, at end of period

    11.67

%

    11.18

%

Average stockholders’ equity to average assets (1)

    11.52       11.43  

Ratio of average interest-earning assets to average interest-bearing liabilities (1)

    109.81       109.29  

Home Federal Savings Bank regulatory capital ratios:

               

Common equity tier 1 capital ratio

    13.26       12.45  

Tier 1 capital leverage ratio

    11.00       10.68  

Tier 1 capital ratio

    13.26       12.45  

Risk-based capital

    14.52       13.71  

 

                 
 

(1)

Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

 

Page 11 of 11