Attached files

file filename
8-K - 8-K - Hilltop Holdings Inc.f8-k.htm

Exhibit 99.1

 

 

Investor Relations Contact:

 

Isabell Novakov

 

214-252-4029

 

inovakov@hilltop-holdings.com

 

Hilltop Holdings Inc. Announces Financial Results for Fourth Quarter and Full Year 2018

 

DALLAS — (BUSINESS WIRE) January 24, 2019 — Hilltop Holdings Inc. (NYSE: HTH) (“Hilltop”) today announced financial results for the fourth quarter and full year 2018. Hilltop produced income to common stockholders of $28.1 million, or $0.30 per diluted share, for the fourth quarter of 2018, compared to $13.4 million, or $0.14 per diluted share, for the fourth quarter of 2017.  Income to common stockholders for the full year 2018 was $121.4 million, or $1.28 per diluted share, compared to $132.5 million, or $1.36 per diluted share, for the full year 2017. Hilltop’s financial results include the impact of the enactment of the Tax Cuts and Jobs Act of 2017 (“Tax Legislation”), which significantly contributed to reductions in Hilltop’s effective tax rates during the fourth quarter and full year 2018, compared to the same periods in 2017.

 

Hilltop also announced that its Board of Directors declared a quarterly cash dividend of $0.08 per common share, a 14.3% increase from the prior quarter, payable on February 28, 2019, to all common stockholders of record as of the close of business on February 15, 2019.  Additionally,  Hilltop paid $59.0 million to repurchase 2,729,568 shares at an average price of $21.61 during 2018 pursuant to its stock repurchase program. As this stock repurchase program expired in January 2019,  the Hilltop Board of Directors authorized a new stock repurchase program through January 2020, under which Hilltop may repurchase, in the aggregate, up to $50.0 million of its outstanding common stock. Share repurchase amounts include the repurchase of common shares to offset issuances under the employee compensation plan.

 

Jeremy Ford, Co-CEO of Hilltop, said,  “During 2018, Hilltop made significant progress on a number of key strategic priorities, including the acquisition and integration of The Bank of River Oaks, which continues to outperform our expectations. We also continued to execute on our enhanced capital program in which Hilltop distributed $86 million through a combination of share repurchases and dividends to our shareholders and began executing our platform for growth objectives through the deployment of shared services across the franchise. While our businesses experienced some headwinds throughout the year, we believe our focus on prudent diversified growth, sound capital management and efficient execution positions us well for 2019.”

 

Alan White, Co-CEO of Hilltop, added, “In 2018, our associates remained intensely focused on serving our clients, growing our businesses and managing risks. PlainsCapital delivered solid loan and deposit growth and improved credit quality versus 2017. The mortgage business remained pressured throughout 2018, but we believe that our client-focused purchase mortgage strategy positions us well to compete in the future as market capacity rationalizes. HilltopSecurities continues to focus on growing its Public Finance business and delivered solid results in its Retail and Clearing businesses during the year. National Lloyds was profitable in 2018 and showed improvement in its expense ratio.”

 

Fourth Quarter 2018 Highlights for Hilltop:

 

·

In October 2018, the Bank and the FDIC entered into a Termination Agreement pursuant to which all rights and obligations under each of the loss-share agreements were resolved and terminated1;

·

During the fourth quarter of 2018, Hilltop’s merchant bank subsidiary recognized a $5.3 million pre-tax gain from the sale of a $10.0 million investment made in December 2017,  and  recorded a $2.5 million charge associated with a legacy merchant bank equity investment in conjunction with its periodic fair value assessment;

·

Hilltop’s annualized return on average assets and return on average equity for the fourth quarter of 2018 were 0.86% and 5.76%, respectively, compared to 0.41% and 2.78%, respectively, for the fourth quarter of 2017;

·

Hilltop’s book value per common share increased to $20.83 at December 31, 2018, compared to $20.51 at September 30, 2018; 

·

Hilltop’s total assets were $13.7 billion at December 31, 2018, compared to $13.8 billion at September 30, 2018;

·

Loans2, net of allowance for loan losses, remained stable at $6.3 billion compared to September 30, 2018;

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

·

Non-performing loans decreased to $34.0 million, or 0.41% of combined loans held for sale and investment at December 31, 2018, compared to $42.5 million, or 0.50%, at September 30, 2018;

·

Loans held for sale  decreased by 8.6%  from  September 30, 2018 to $1.4 billion at December 31, 2018;

·

Total deposits were $8.5 billion at December 31, 2018, compared to $8.3 billion at September 30, 2018;

·

Hilltop maintained strong capital levels with a Tier 1 Leverage Ratio3 of 12.53% and a Common Equity Tier 1 Capital Ratio of 16.58% at December 31, 2018;

·

Hilltop’s net interest margin4 increased to 3.75% for the fourth quarter of 2018, compared to 3.48% in the third quarter of 2018;

·

The provision (recovery) for loan losses was $6.9 million during the fourth quarter of 2018, compared to ($0.4) million in the third quarter of 2018;  

·

For the fourth quarter of 2018, noninterest income was $238.5 million, compared to $290.5 million in the fourth quarter of 2017,  a 17.9%  decrease;

·

For the fourth quarter of 2018, noninterest expense was $310.8 million, compared to $328.7 million in the fourth quarter of 2017,  a  5.4%  decrease; and

·

Hilltop’s effective tax rates decreased to 23.2% and 21.8% during the fourth quarter and full year 2018, respectively, compared to 79.0% and 45.3% during the same periods in 2017, and included significant items related to the following:

o

Reduction of the corporate tax rate in 2018 from 35% to 21% pursuant to the enactment of the Tax Legislation; and

o

A non-cash, non-recurring charge of $28.4 million in the fourth quarter of 2017 primarily attributable to the revaluation of deferred tax assets as a result of the enactment of the Tax Legislation. Deferred tax asset amounts recorded in December 2017 were final as of September 30, 2018.

 


1     As a result of the termination of the loss-share agreements, loans which were previously referred to as either “covered loans” if covered by the loss-share agreements or otherwise “non-covered loans” are collectively referred to as loans held for investment within the consolidated balance sheets. In addition, other real estate owned previously covered by the loss-share agreements and the FDIC indemnification asset are included in other assets within the consolidated balance sheets for all periods presented.  The presentation of loan-related tables and the calculation of loan-related measures for all periods presented have been modified to reflect this change for purposes of comparability.

2    “Loans” reflect loans held for investment excluding broker-dealer loans, net of allowance for loan losses, of $578.2 million and $593.2 million at December 31, 2018 and September 30, 2018, respectively.

3   Based on the end of period Tier 1 capital divided by total average assets during the quarter, excluding goodwill and intangible assets.

4   Net interest margin is defined as net interest income divided by average interest-earning assets.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

Consolidated Financial and Other Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Balance Sheets

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

(in 000's)

    

2018

    

2018

    

2018

    

2018

    

2017

Cash and due from banks

 

$

644,073

 

$

405,682

 

$

353,432

 

$

470,127

 

$

486,977

Federal funds sold

 

 

400

 

 

468

 

 

403

 

 

400

 

 

405

Assets segregated for regulatory purposes

 

 

133,993

 

 

220,115

 

 

128,417

 

 

198,170

 

 

186,578

Securities purchased under agreements to resell

 

 

61,611

 

 

164,656

 

 

229,172

 

 

244,978

 

 

186,537

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading, at fair value

 

 

745,466

 

 

660,314

 

 

634,197

 

 

756,151

 

 

730,685

Available for sale, at fair value

 

 

875,658

 

 

874,496

 

 

811,218

 

 

806,583

 

 

744,319

Held to maturity, at amortized cost

 

 

351,012

 

 

348,163

 

 

353,192

 

 

356,452

 

 

355,849

Equity, at fair value

 

 

19,679

 

 

21,555

 

 

21,218

 

 

20,876

 

 

21,241

 

 

 

1,991,815

 

 

1,904,528

 

 

1,819,825

 

 

1,940,062

 

 

1,852,094

Loans held for sale

 

 

1,393,246

 

 

1,524,980

 

 

1,953,562

 

 

1,409,634

 

 

1,715,357

Loans held for investment, net of unearned income

 

 

6,930,458

 

 

6,940,306

 

 

6,545,630

 

 

6,387,413

 

 

6,455,798

Allowance for loan losses

 

 

(59,486)

 

 

(60,152)

 

 

(61,970)

 

 

(63,194)

 

 

(63,686)

Loans held for investment, net

 

 

6,870,972

 

 

6,880,154

 

 

6,483,660

 

 

6,324,219

 

 

6,392,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broker-dealer and clearing organization receivables

 

 

1,440,287

 

 

1,491,507

 

 

1,614,951

 

 

1,660,720

 

 

1,464,378

Premises and equipment, net

 

 

237,373

 

 

236,172

 

 

172,911

 

 

173,637

 

 

177,577

Other assets

 

 

580,362

 

 

604,445

 

 

648,317

 

 

637,802

 

 

615,531

Goodwill

 

 

291,435

 

 

291,435

 

 

251,808

 

 

251,808

 

 

251,808

Other intangible assets, net

 

 

38,005

 

 

40,394

 

 

32,716

 

 

34,569

 

 

36,432

Total assets

 

$

13,683,572

 

$

13,764,536

 

$

13,689,174

 

$

13,346,126

 

$

13,365,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non interest-bearing

 

$

2,560,750

 

$

2,525,677

 

$

2,468,332

 

$

2,565,825

 

$

2,411,849

Interest-bearing

 

 

5,975,406

 

 

5,764,556

 

 

5,345,290

 

 

5,393,897

 

 

5,566,270

Total deposits

 

 

8,536,156

 

 

8,290,233

 

 

7,813,622

 

 

7,959,722

 

 

7,978,119

Broker-dealer and clearing organization payables

 

 

1,294,925

 

 

1,396,401

 

 

1,409,904

 

 

1,504,172

 

 

1,287,563

Short-term borrowings

 

 

1,065,807

 

 

1,216,649

 

 

1,610,735

 

 

1,064,325

 

 

1,206,424

Securities sold, not yet purchased, at fair value

 

 

81,667

 

 

179,582

 

 

251,581

 

 

255,551

 

 

232,821

Notes payable

 

 

228,872

 

 

220,192

 

 

227,736

 

 

202,700

 

 

208,809

Junior subordinated debentures

 

 

67,012

 

 

67,012

 

 

67,012

 

 

67,012

 

 

67,012

Other liabilities

 

 

435,240

 

 

430,309

 

 

392,171

 

 

367,188

 

 

470,231

Total liabilities

 

 

11,709,679

 

 

11,800,378

 

 

11,772,761

 

 

11,420,670

 

 

11,450,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

936

 

 

946

 

 

946

 

 

960

 

 

960

Additional paid-in capital

 

 

1,489,816

 

 

1,504,467

 

 

1,502,105

 

 

1,526,867

 

 

1,526,369

Accumulated other comprehensive loss

 

 

(8,627)

 

 

(14,722)

 

 

(11,846)

 

 

(9,698)

 

 

(394)

Retained earnings

 

 

466,737

 

 

448,923

 

 

419,683

 

 

404,260

 

 

384,545

Deferred compensation employee stock trust, net

 

 

825

 

 

860

 

 

857

 

 

857

 

 

848

Employee stock trust

 

 

(217)

 

 

(252)

 

 

(252)

 

 

(254)

 

 

(247)

Total Hilltop stockholders' equity

 

 

1,949,470

 

 

1,940,222

 

 

1,911,493

 

 

1,922,992

 

 

1,912,081

Noncontrolling interests

 

 

24,423

 

 

23,936

 

 

4,920

 

 

2,464

 

 

2,726

Total stockholders' equity

 

 

1,973,893

 

 

1,964,158

 

 

1,916,413

 

 

1,925,456

 

 

1,914,807

Total liabilities & stockholders' equity

 

$

13,683,572

 

$

13,764,536

 

$

13,689,174

 

$

13,346,126

 

$

13,365,786

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

Consolidated Income Statements

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

(in 000's, except per share data)

    

2018

    

2018

    

2017

    

2018

    

2017

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

119,322

 

$

113,535

 

$

105,658

 

$

436,725

 

$

411,988

Securities borrowed

 

 

16,782

 

 

16,346

 

 

11,994

 

 

66,914

 

 

41,048

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Taxable

 

 

15,512

 

 

11,994

 

 

10,824

 

 

50,975

 

 

36,472

 Tax-exempt

 

 

1,648

 

 

1,717

 

 

1,717

 

 

6,834

 

 

5,807

Other

 

 

4,438

 

 

4,734

 

 

3,472

 

 

17,980

 

 

11,841

Total interest income

 

 

157,702

 

 

148,326

 

 

133,665

 

 

579,428

 

 

507,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

14,838

 

 

12,353

 

 

7,700

 

 

46,002

 

 

24,695

Securities loaned

 

 

13,935

 

 

13,984

 

 

9,581

 

 

56,733

 

 

32,337

Short-term borrowings

 

 

7,476

 

 

7,831

 

 

4,118

 

 

25,816

 

 

13,751

Notes payable

 

 

2,627

 

 

2,702

 

 

2,611

 

 

10,263

 

 

10,931

Junior subordinated debentures

 

 

968

 

 

955

 

 

787

 

 

3,663

 

 

3,016

Other

 

 

143

 

 

160

 

 

176

 

 

627

 

 

678

Total interest expense

 

 

39,987

 

 

37,985

 

 

24,973

 

 

143,104

 

 

85,408

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

117,715

 

 

110,341

 

 

108,692

 

 

436,324

 

 

421,748

Provision (recovery) for loan losses

 

 

6,926

 

 

(371)

 

 

5,453

 

 

5,088

 

 

14,271

Net interest income after provision (recovery) for loan losses

 

 

110,789

 

 

110,712

 

 

103,239

 

 

431,236

 

 

407,477

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains from sale of loans and other mortgage production income

 

 

90,628

 

 

116,243

 

 

122,132

 

 

445,116

 

 

538,468

Mortgage loan origination fees

 

 

26,615

 

 

27,004

 

 

23,156

 

 

103,563

 

 

93,944

Securities commissions and fees

 

 

36,984

 

 

36,968

 

 

40,868

 

 

150,989

 

 

156,464

Investment and securities advisory fees and commissions

 

 

26,260

 

 

23,487

 

 

36,561

 

 

90,066

 

 

109,920

Net insurance premiums earned

 

 

34,146

 

 

34,185

 

 

35,645

 

 

136,751

 

 

142,298

Other

 

 

23,883

 

 

31,810

 

 

32,094

 

 

96,305

 

 

163,970

Total noninterest income

 

 

238,516

 

 

269,697

 

 

290,456

 

 

1,022,790

 

 

1,205,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees' compensation and benefits

 

 

179,881

 

 

205,575

 

 

205,642

 

 

768,688

 

 

816,994

Occupancy and equipment, net

 

 

30,512

 

 

29,015

 

 

29,658

 

 

115,207

 

 

113,943

Professional services

 

 

26,793

 

 

27,984

 

 

24,220

 

 

105,752

 

 

101,521

Loss and loss adjustment expenses

 

 

20,694

 

 

18,712

 

 

8,583

 

 

79,347

 

 

94,701

Other

 

 

52,939

 

 

54,425

 

 

60,567

 

 

224,255

 

 

242,096

Total noninterest expense

 

 

310,819

 

 

335,711

 

 

328,670

 

 

1,293,249

 

 

1,369,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

38,486

 

 

44,698

 

 

65,025

 

 

160,777

 

 

243,286

Income tax expense

 

 

8,928

 

 

7,600

 

 

51,350

 

 

35,050

 

 

110,142

Net income

 

 

29,558

 

 

37,098

 

 

13,675

 

 

125,727

 

 

133,144

Less: Net income attributable to noncontrolling interest

 

 

1,443

 

 

1,293

 

 

247

 

 

4,286

 

 

600

Income attributable to Hilltop

 

$

28,115

 

$

35,805

 

$

13,428

 

$

121,441

 

$

132,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

$

0.38

 

$

0.14

 

$

1.28

 

$

1.36

Diluted

 

$

0.30

 

$

0.38

 

$

0.14

 

$

1.28

 

$

1.36

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.07

 

$

0.07

 

$

0.06

 

$

0.28

 

$

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

94,092

 

 

94,554

 

 

95,903

 

 

94,969

 

 

97,137

Diluted

 

 

94,130

 

 

94,610

 

 

96,080

 

 

95,067

 

 

97,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2018

Segment Results

 

 

 

 

 

 

 

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

(in 000's)

    

Banking

    

Broker-Dealer

    

Origination

    

Insurance

    

Corporate

    

Eliminations

    

Consolidated

Net interest income (expense)

 

$

101,216

 

$

13,005

 

$

(523)

 

$

712

 

$

(1,328)

 

$

4,633

 

$

117,715

Provision for loan losses

 

 

6,850

 

 

76

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

6,926

Noninterest income

 

 

11,400

 

 

76,745

 

 

117,598

 

 

34,278

 

 

3,646

 

 

(5,151)

 

 

238,516

Noninterest expense

 

 

63,951

 

 

78,785

 

 

119,738

 

 

35,389

 

 

13,229

 

 

(273)

 

 

310,819

Income (loss) before income taxes

 

$

41,815

 

$

10,889

 

$

(2,663)

 

$

(399)

 

$

(10,911)

 

$

(245)

 

$

38,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

Mortgage

    

 

    

 

 

    

All Other and

    

Hilltop

(in 000's)

    

Banking

    

Broker-Dealer

    

Origination

    

Insurance

    

Corporate

    

Eliminations

    

Consolidated

Net interest income (expense)

 

$

370,732

 

$

50,878

 

$

1,485

 

$

3,025

 

$

(9,176)

 

$

19,380

 

$

436,324

Provision (recovery) for loan losses

 

 

5,319

 

 

(231)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

5,088

Noninterest income

 

 

43,588

 

 

301,714

 

 

551,860

 

 

142,565

 

 

4,893

 

 

(21,830)

 

 

1,022,790

Noninterest expense

 

 

256,577

 

 

320,241

 

 

540,474

 

 

139,921

 

 

36,628

 

 

(592)

 

 

1,293,249

Income (loss) before income taxes

 

$

152,424

 

$

32,582

 

$

12,871

 

$

5,669

 

$

(40,911)

 

$

(1,858)

 

$

160,777

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

    

Year Ended

 

 

December 31,

 

September 30,

 

December 31,

    

December 31,

 

December 31,

Selected Financial Data

    

2018

    

2018

    

2017

    

2018

    

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hilltop Consolidated:

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

Return on average stockholders' equity (1)

 

 

5.76%

 

 

7.41%

 

 

2.78%

 

 

6.33%

 

 

7.00%

Return on average assets (1)

 

 

0.86%

 

 

1.07%

 

 

0.41%

 

 

0.93%

 

 

1.03%

Net interest margin (2)

 

 

3.75%

 

 

3.48%

 

 

3.57%

 

 

3.55%

 

 

3.61%

Net interest margin (taxable equivalent) (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

 

3.76%

 

 

3.49%

 

 

3.59%

 

 

3.56%

 

 

3.63%

Impact of purchase accounting

 

 

43 bps

 

 

28 bps

 

 

43 bps

 

 

34 bps

 

 

53 bps

Book value per common share ($)

 

 

20.83

 

 

20.51

 

 

19.92

 

 

20.83

 

 

19.92

Shares outstanding, end of period (000's)

 

 

93,610

 

 

94,594

 

 

95,982

 

 

93,610

 

 

95,982

Dividend payout ratio (1) (4)

 

 

23.43%

 

 

18.48%

 

 

42.86%

 

 

21.90%

 

 

17.59%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banking Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (2)

 

 

4.50%

 

 

4.13%

 

 

4.23%

 

 

4.23%

 

 

4.31%

Net interest margin (taxable equivalent) (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

 

4.51%

 

 

4.14%

 

 

4.24%

 

 

4.24%

 

 

4.33%

Impact of purchase accounting

 

 

61 bps

 

 

39 bps

 

 

60 bps

 

 

48 bps

 

 

72 bps

Accretion of discount on loans ($000's)

 

 

12,737

 

 

8,147

 

 

12,642

 

 

39,094

 

 

58,445

Net charge-offs ($000's)

 

 

7,592

 

 

1,447

 

 

2,687

 

 

9,288

 

 

5,184

Return on average assets (1)

 

 

1.31%

 

 

1.19%

 

 

-0.08%

 

 

1.23%

 

 

0.85%

Fee income ratio

 

 

10.12%

 

 

10.69%

 

 

10.22%

 

 

10.52%

 

 

14.05%

Efficiency ratio

 

 

56.79%

 

 

63.71%

 

 

60.18%

 

 

61.93%

 

 

58.24%

Employees' compensation and benefits ($000's)

 

 

31,955

 

 

36,878

 

 

31,159

 

 

132,086

 

 

125,271

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Broker-Dealer Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue ($000's) (5)

 

 

89,750

 

 

95,266

 

 

114,326

 

 

352,592

 

 

412,156

Employees' compensation and benefits ($000's)

 

 

54,249

 

 

59,535

 

 

70,169

 

 

218,467

 

 

250,614

Variable compensation expense ($000's)

 

 

31,744

 

 

33,574

 

 

41,239

 

 

115,948

 

 

143,688

Compensation as a % of net revenue

 

 

60.4%

 

 

62.5%

 

 

61.4%

 

 

62.0%

 

 

60.8%

Pre-tax margin

 

 

12.13%

 

 

10.42%

 

 

16.73%

 

 

9.24%

 

 

15.68%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Origination Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loan originations - volume ($000's):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home purchases

 

 

2,586,677

 

 

3,237,444

 

 

2,870,864

 

 

11,798,804

 

 

11,974,571

Refinancings

 

 

384,990

 

 

416,201

 

 

732,129

 

 

1,893,680

 

 

2,483,342

 Total mortgage loan originations - volume

 

 

2,971,667

 

 

3,653,645

 

 

3,602,993

 

 

13,692,484

 

 

14,457,913

Mortgage loan sales - volume ($000's)

 

 

3,008,793

 

 

4,015,051

 

 

3,791,638

 

 

13,735,885

 

 

14,454,260

Net gains from mortgage loan sales (basis points)

 

 

334

 

 

330

 

 

380

 

 

328

 

 

371

Mortgage servicing rights asset ($000's) (6)

 

 

66,102

 

 

68,804

 

 

54,714

 

 

66,102

 

 

54,714

Employees' compensation and benefits ($000's)

 

 

84,334

 

 

102,025

 

 

96,257

 

 

389,131

 

 

412,537

Variable compensation expense ($000's) (7)

 

 

44,529

 

 

58,686

 

 

57,434

 

 

216,038

 

 

236,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio

 

 

60.6%

 

 

54.7%

 

 

24.1%

 

 

58.0%

 

 

66.6%

Expense ratio

 

 

37.9%

 

 

38.8%

 

 

41.0%

 

 

39.0%

 

 

39.9%

Combined ratio

 

 

98.5%

 

 

93.5%

 

 

65.1%

 

 

97.0%

 

 

106.5%

Employees' compensation and benefits ($000's)

 

 

2,670

 

 

2,595

 

 

3,418

 

 

11,474

 

 

11,562

 


(1)

Noted measures during the three months ended December 31, 2017, include non-cash, non-recurring charges to Hilltop Consolidated and Banking Segment results of $28.4 million and $25.7 million, respectively, primarily attributable to the revaluation of deferred tax assets as a result of the enactment of the Tax Legislation. Deferred tax asset amounts recorded in December 2017 were final as of September 30, 2018.

(2)

Net interest margin is defined as net interest income divided by average interest-earning assets.

(3)

Net interest margin (taxable equivalent), a non-GAAP measure, is defined as taxable equivalent net interest income divided by average interest-earning assets.  Taxable equivalent adjustments are based on the applicable 21% federal income tax rate for the 2018 periods presented and 35% federal income tax rate for 2017 periods presented. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. For the periods presented, the taxable equivalent adjustments to interest income for Hilltop Consolidated were $0.3 million, $0.2 million, $0.2 million, $1.8 million, and  $2.2 million, respectively, and for the Banking Segment were $0.2 million, $0.2  million, $0.2 million, $0.8 million, and $1.6 million, respectively.

(4)

Dividend payout ratio is defined as cash dividends declared per common share divided by basic earnings per common share.

(5)

Net revenue is defined as the sum of total broker-dealer net interest income plus total broker-dealer noninterest income.

(6)

Reported on a consolidated basis and therefore does not include mortgage servicing rights assets related to loans serviced for the banking segment, which are eliminated in consolidation.

(7)

Noted measure during the three months and year ended December 31, 2017, reflect certain category reclassifications that affect variable compensation expense to conform with the current period presentation.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

Capital Ratios

   

2018

   

2018

    

2018

    

2018

    

2017

Tier 1 capital (to average assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

12.47%

 

 

11.86%

 

 

12.80%

 

 

13.01%

 

 

12.32%

Hilltop

 

 

12.53%

 

 

12.40%

 

 

12.90%

 

 

13.26%

 

 

12.94%

Common equity Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

13.90%

 

 

13.88%

 

 

14.59%

 

 

15.39%

 

 

14.47%

Hilltop

 

 

16.58%

 

 

16.95%

 

 

17.61%

 

 

18.60%

 

 

17.71%

Tier 1 capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

13.90%

 

 

13.88%

 

 

14.59%

 

 

15.39%

 

 

14.47%

Hilltop

 

 

17.04%

 

 

17.42%

 

 

18.10%

 

 

19.11%

 

 

18.24%

Total capital (to risk-weighted assets):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PlainsCapital

 

 

14.63%

 

 

14.63%

 

 

15.38%

 

 

16.25%

 

 

15.29%

Hilltop

 

 

17.47%

 

 

17.87%

 

 

18.58%

 

 

19.63%

 

 

18.78%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

December 31,

Non-Performing Loans Portfolio Data

    

2018

    

2018

    

2018

    

2018

    

2017

Loans accounted for on a non-accrual basis ($000's):

 

 

   

 

 

   

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

5,324

 

 

7,506

 

 

14,256

 

 

13,674

 

 

14,620

Commercial and industrial

 

 

14,870

 

 

21,323

 

 

22,815

 

 

20,768

 

 

20,878

Construction and land development

 

 

3,278

 

 

3,402

 

 

569

 

 

595

 

 

611

1-4 family residential

 

 

10,437

 

 

4,476

 

 

4,273

 

 

4,297

 

 

4,358

Mortgage warehouse

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Consumer

 

 

41

 

 

45

 

 

49

 

 

52

 

 

56

Broker-dealer

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Covered

 

 

 —

 

 

5,777

 

 

5,277

 

 

5,849

 

 

5,104

 

 

 

33,950

 

 

42,529

 

 

47,239

 

 

45,235

 

 

45,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans as a % of total loans

 

 

0.41%

 

 

0.50%

 

 

0.56%

 

 

0.58%

 

 

0.56%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned ($000's)

 

 

27,578

 

 

32,518

 

 

37,824

 

 

38,354

 

 

40,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other repossessed assets ($000's)

 

 

68

 

 

99

 

 

168

 

 

246

 

 

323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets ($000's)

 

 

61,596

 

 

75,146

 

 

85,231

 

 

83,835

 

 

86,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets as a % of total assets

 

 

0.45%

 

 

0.55%

 

 

0.62%

 

 

0.63%

 

 

0.65%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-PCI loans past due 90 days or more and still accruing ($000's)

 

 

83,131

 

 

80,664

 

 

74,060

 

 

77,590

 

 

85,396

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Troubled debt restructurings included in accruing loans held for investment ($000's)

 

 

1,339

 

 

1,362

 

 

1,389

 

 

1,404

 

 

1,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

 

2018

 

2017

 

 

    

Average

    

Interest

    

Annualized

    

Average

    

Interest

    

Annualized

    

 

 

Outstanding

 

Earned or

 

Yield or

 

Outstanding

 

Earned or

 

Yield or

 

Net Interest Margin (Taxable Equivalent) Details

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

1,286,668

 

$

15,273

 

4.75

%  

$

1,548,744

 

$

16,132

 

4.17

%  

Loans held for investment, gross (1)

 

 

6,946,355

 

 

104,049

 

5.90

%  

 

6,347,212

 

 

89,526

 

5.56

%  

Investment securities - taxable

 

 

1,820,088

 

 

15,482

 

3.40

%  

 

1,564,445

 

 

10,799

 

2.76

%  

Investment securities - non-taxable (2)

 

 

229,533

 

 

1,861

 

3.24

%  

 

257,779

 

 

2,323

 

3.60

%  

Federal funds sold and securities purchased under agreements to resell

 

 

136,492

 

 

535

 

1.55

%  

 

156,691

 

 

320

 

0.81

%  

Interest-bearing deposits in other financial institutions

 

 

410,942

 

 

2,400

 

2.32

%  

 

589,594

 

 

1,952

 

1.31

%  

Securities borrowed

 

 

1,537,619

 

 

16,782

 

4.27

%  

 

1,524,086

 

 

11,994

 

3.08

%  

Other

 

 

68,646

 

 

1,514

 

8.77

%  

 

82,471

 

 

1,225

 

5.91

%  

Interest-earning assets, gross (2)

 

 

12,436,343

 

 

157,896

 

5.01

%  

 

12,071,022

 

 

134,271

 

4.39

%  

Allowance for loan losses

 

 

(59,912)

 

 

 

 

 

 

 

(61,674)

 

 

 

 

 

 

Interest-earning assets, net

 

 

12,376,431

 

 

 

 

 

 

 

12,009,348

 

 

 

 

 

 

Noninterest-earning assets

 

 

1,338,890

 

 

 

 

 

 

 

1,315,530

 

 

 

 

 

 

Total assets

 

$

13,715,321

 

 

 

 

 

 

$

13,324,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

5,800,152

 

$

14,838

 

1.01

%  

$

5,446,430

 

$

7,700

 

0.56

%  

Securities loaned

 

 

1,419,680

 

 

13,935

 

3.89

%  

 

1,365,153

 

 

9,581

 

2.78

%  

Notes payable and other borrowings

 

 

1,401,984

 

 

11,214

 

3.17

%  

 

1,516,192

 

 

7,692

 

2.01

%  

Total interest-bearing liabilities

 

 

8,621,816

 

 

39,987

 

1.84

%  

 

8,327,775

 

 

24,973

 

1.19

%  

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,565,607

 

 

 

 

 

 

 

2,438,605

 

 

 

 

 

 

Other liabilities

 

 

565,897

 

 

 

 

 

 

 

641,302

 

 

 

 

 

 

Total liabilities

 

 

11,753,320

 

 

 

 

 

 

 

11,407,682

 

 

 

 

 

 

Stockholders’ equity

 

 

1,939,010

 

 

 

 

 

 

 

1,915,184

 

 

 

 

 

 

Noncontrolling interest

 

 

22,991

 

 

 

 

 

 

 

2,012

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

13,715,321

 

 

 

 

 

 

$

13,324,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

$

117,909

 

 

 

 

 

 

$

109,298

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

3.17

%  

 

 

 

 

 

 

3.21

%  

Net interest margin (2)

 

 

 

 

 

 

 

3.76

%  

 

 

 

 

 

 

3.59

%  

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

 

2018

 

2017

 

 

    

Average

    

Interest

    

Annualized

    

Average

    

Interest

    

Annualized

    

 

 

Outstanding

 

Earned or

 

Yield or

 

Outstanding

 

Earned or

 

Yield or

 

Net Interest Margin (Taxable Equivalent) Details

 

Balance

 

Paid

 

Rate

 

Balance

 

Paid

 

Rate

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

1,472,772

 

$

68,536

 

4.65

%  

$

1,541,000

 

$

64,344

 

4.18

%  

Loans held for investment, gross (1)

 

 

6,601,453

 

 

368,189

 

5.58

%  

 

6,177,933

 

 

347,644

 

5.63

%  

Investment securities - taxable

 

 

1,680,976

 

 

50,860

 

3.03

%  

 

1,399,379

 

 

36,378

 

2.60

%  

Investment securities - non-taxable (2)

 

 

247,651

 

 

7,752

 

3.13

%  

 

234,741

 

 

8,012

 

3.41

%  

Federal funds sold and securities purchased under agreements to resell

 

 

189,183

 

 

2,831

 

1.50

%  

 

140,337

 

 

923

 

0.66

%  

Interest-bearing deposits in other financial institutions

 

 

459,628

 

 

8,683

 

1.89

%  

 

572,829

 

 

6,114

 

1.07

%  

Securities borrowed

 

 

1,542,539

 

 

66,914

 

4.34

%  

 

1,518,041

 

 

41,048

 

2.70

%  

Other

 

 

74,684

 

 

6,535

 

8.75

%  

 

85,550

 

 

4,897

 

5.72

%  

Interest-earning assets, gross (2)

 

 

12,268,886

 

 

580,300

 

4.73

%  

 

11,669,810

 

 

509,360

 

4.36

%  

Allowance for loan losses

 

 

(62,681)

 

 

 

 

 

 

 

(59,153)

 

 

 

 

 

 

Interest-earning assets, net

 

 

12,206,205

 

 

 

 

 

 

 

11,610,657

 

 

 

 

 

 

Noninterest-earning assets

 

 

1,288,718

 

 

 

 

 

 

 

1,345,174

 

 

 

 

 

 

Total assets

 

$

13,494,923

 

 

 

 

 

 

$

12,955,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

$

5,568,473

 

$

46,002

 

0.83

%  

$

5,220,359

 

$

24,695

 

0.47

%  

Securities loaned

 

 

1,395,947

 

 

56,733

 

4.06

%  

 

1,378,748

 

 

32,337

 

2.35

%  

Notes payable and other borrowings

 

 

1,477,966

 

 

40,369

 

2.73

%  

 

1,515,874

 

 

28,376

 

1.87

%  

Total interest-bearing liabilities

 

 

8,442,386

 

 

86,371

 

1.70

%  

 

8,114,981

 

 

85,408

 

1.05

%  

Noninterest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

 

2,504,599

 

 

 

 

 

 

 

2,309,776

 

 

 

 

 

 

Other liabilities

 

 

617,227

 

 

 

 

 

 

 

634,630

 

 

 

 

 

 

Total liabilities

 

 

11,564,212

 

 

 

 

 

 

 

11,059,387

 

 

 

 

 

 

Stockholders’ equity

 

 

1,919,940

 

 

 

 

 

 

 

1,894,009

 

 

 

 

 

 

Noncontrolling interest

 

 

10,771

 

 

 

 

 

 

 

2,435

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

13,494,923

 

 

 

 

 

 

$

12,955,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (2)

 

 

 

 

$

493,929

 

 

 

 

 

 

$

423,952

 

 

 

Net interest spread (2)

 

 

 

 

 

 

 

3.03

%  

 

 

 

 

 

 

3.31

%  

Net interest margin (2)

 

 

 

 

 

 

 

3.56

%  

 

 

 

 

 

 

3.63

%  


(1)

Average balance includes non-accrual loans.

(2)

Presented on a taxable equivalent basis with annualized taxable equivalent adjustments based on the applicable 21% federal income tax rate for 2018 periods presented and 35% for 2017 periods presented. The adjustment to interest income was $0.3 million and $0.6 million for the three months ended December 31, 2018 and 2017, respectively, and $1.8 million and $2.2 million for the year ended December 31, 2018 and 2017, respectively.

 

Conference Call Information

Hilltop will host a live webcast and conference call at 8:00 AM Central (9:00 AM Eastern) on Friday,  January 25, 2019. Hilltop Co-CEOs Jeremy B. Ford and Alan B. White and other key management members will review fourth quarter 2018 financial results. Interested parties can access the conference call by dialing 1-877-508-9457 (domestic) or 1-412-317-0789 (international). The conference call also will be webcast simultaneously on Hilltop’s Investor Relations website (http://ir.hilltop-holdings.com).

 

About Hilltop

Hilltop Holdings is a Dallas-based financial holding company. Its primary line of business is to provide business and consumer banking services from offices located throughout Texas through PlainsCapital Bank. PlainsCapital Bank’s wholly owned subsidiary, PrimeLending, provides residential mortgage lending throughout the United States. Hilltop Holdings’ broker-dealer subsidiaries, Hilltop Securities Inc. and Hilltop Securities Independent Network Inc., provide a full complement of securities brokerage, institutional and investment banking services in addition to clearing services and retail financial advisory. Through Hilltop Holdings’ other wholly owned subsidiary, National Lloyds Corporation, it provides property and casualty insurance through two insurance companies, National Lloyds Insurance Company and American Summit Insurance Company. At December 31, 2018, Hilltop employed approximately 5,200 people and operated approximately 450 locations in 44 states. Hilltop Holdings’ common stock is listed on the New York Stock Exchange under the symbol "HTH." Find more information at Hilltop-Holdings.com, PlainsCapital.com, PrimeLending.com, Nationallloydsinsurance.com and Hilltopsecurities.com.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg


 

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements anticipated in such statements. Forward-looking statements speak only as of the date they are made and, except as required by law, we do not assume any duty to update forward-looking statements. Such forward-looking statements include, but are not limited to, statements concerning such things as our plans, objectives, strategies, expectations, intentions, expected tax impacts, strategic acquisitions and other statements that are not statements of historical fact, and may be identified by words such as “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,” “might,” “plan,” “probable,” “projects,” “seeks,” “should,” “target,” “view” or “would” or the negative of these words and phrases or similar words or phrases.  For a discussion of certain factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q and other reports that are filed with the Securities and Exchange Commission. All forward-looking statements are qualified in their entirety by this cautionary statement.

 

Source: Hilltop Holdings Inc.

 

Y:\HTH Branding-Logo\HTH Vertical Logo - Color.jpg