Attached files
| file | filename |
|---|---|
| 8-K - 8-K - First Bancorp, Inc /ME/ | a8-kearnings18q4.htm |
Exhibit 99.1
The First Bancorp Reports Record Results for 2018
DAMARISCOTTA, ME, January 23, 2019 – The First Bancorp (Nasdaq: FNLC), parent company of First National Bank, today announced operating results for the year ended December 31, 2018. Unaudited net income was $23.5 million, up $3.9 million or 20.2% from the $19.6 million reported for the year ended December 31, 2017. Earnings per common share on a fully diluted basis were up $0.36 to $2.17 per share, an increase of 19.9% from the prior year. The Company also announced operating results for the three months ended December 31, 2018. Unaudited net income was $6.4 million, up $1.3 million or 25.1% from the final three months of 2017, with earnings per share on a fully diluted basis for the quarter up $0.12 to $0.59, an increase of 25.5% from the same period in 2017.
“I’m pleased to announce that The First Bancorp produced record earnings in the fourth quarter, culminating a record year” remarked Tony C. McKim, the Company’s President and Chief Executive Officer. “Our record results for the year are linked directly to a $102.5 million or 5.8% increase in earning assets in 2018. This growth led to a 6.1% increase in net interest income, which combined with stable non-interest income and controlled expenses ultimately produced pre-tax income growth of 6.3% for the year. Based upon the strength of the Company’s earnings, we declared a dividend of 29 cents per share in the fourth quarter, representing a payout to our shareholders of 49.15% of net income for the period.”
2018 FINANCIAL HIGHLIGHTS
• | Net Income for the year increased 20.2% over 2017. |
• | Low Cost deposits as of December 31, 2018 totaled $784 million, an increase of $87.7 million or 12.6% year-over-year. |
• | Total loans outstanding at December 31, 2018 were $1.24 billion, up $74.1 million or 6.4%, year-over-year. |
1
• | Efficiency Ratio (non-GAAP) stood at 51.50% for 2018, up from 49.72% in 2017 due primarily to a change in the federal income tax rate (the GAAP Efficiency Ratio was 53.28% for the year, up marginally from 52.88% in 2017). |
• | The ratio of non-performing assets to total assets at December 31, 2018 was 0.79%, down from 0.86% at December 31, 2017. |
FINANCIAL CONDITION
Total assets at December 31, 2018 were $1.95 billion, up $102.7 million from the prior year end. Nearly all of this growth was in earning assets which increased $102.5 million year over year, including loan growth of $74.1 million and investment portfolio growth of $20.5 million.
Total deposits at December 31, 2018 were $1.53 billion, up $108.2 million or 7.6% from December 31, 2017. Growth was concentrated in low-cost deposits which were up $87.7 million, or 12.6% for the year. Deposit growth allowed for an $18.4 million year-over-year reduction in borrowed funds.
The Company’s capital position remained strong as of December 31, 2018, with an estimated total risk-based capital ratio of 15.55%, and an estimated leverage capital ratio of 8.60%, both well in excess of regulatory requirements.
ASSET QUALITY
Asset quality remains solid and stable. As of December 31, 2018, non-performing assets as a percentage of total assets were 0.79%, down from 0.86% a year earlier. Past due loans were 1.08% of total loans at December 31, 2018, down from 1.60% of total loans at December 31, 2017. A total of $167,000 was provisioned for loan losses in the fourth quarter of 2018, bringing the total for the year to $1.5 million, down from the $250,000 and $2.0 million, respectively, provisioned in 2017. The allowance for loan losses stood at 0.91% of total loans as of December 31, 2018, down slightly from the 0.92% of total loans at December 31, 2017. Net charge-offs as a percentage of loans in 2018 were 0.08% as of December 31, 2018, down from 0.12% in 2017 and 0.13% in 2016.
2
OPERATING RESULTS
Net Income for the year ended December 31, 2018 was $23.5 million, up $3.9 million or 20.2% from the year ended December 31, 2017. On a fully diluted earnings per share basis, 2018 earnings were $2.17, up $0.36 or 19.9% from the prior year. The Company’s Return on Average Assets of 1.23% and Return on Average Tangible Common Equity of 15.18% for the year ended December 31, 2018, were up from 1.10% and 13.11% respectively from the year ended December 31, 2017.
For the three months ended December 31, 2018, net income was $6.4 million, an increase of $1.3 million, or 25.1% from the same period in 2017. Fully diluted earnings per share for the fourth quarter of 2018 were $0.59, up $0.12, or 25.5% from the fourth quarter of 2017.
Contributing factors to the Company’s 2018 annual and fourth quarter results included:
• | Earning asset growth led to a $1.1 million increase in tax-equivalent net interest income year-over-year, despite a decline in the net interest margin from 3.04% to 2.91%. In the fourth quarter of 2018 tax equivalent net interest income was up $359,000 from the same period in 2017. Net interest margin in the fourth quarter of 2018 was 2.92%, down from 3.06% for the same period last year. The quarterly and year-to-date margin declines are due to higher funding costs and a reduced benefit from tax-exempt assets. |
• | Non-interest income net of securities gains was $12.5 million for the year ended December 31, 2018, up $386,000 or 3.2% from 2017. Year-to-year revenue growth of 13.1% at First National Wealth Management, the Bank’s trust and investment management division, and a 5.4% increase in deposit-based charges more than offset a 15.5% decline in mortgage banking income. |
• | Non-interest expense for 2018 was up $1.8 million or 5.7% from 2017 primarily due to increased employee expense incurred to support the Company’s growth. |
• | Continued benefits from the Tax Cuts and Jobs Act of 2017 which reduced the Company’s 2018 income tax expense by $2.3 million from that incurred in 2017. |
3
STOCK PERFORMANCE
On December 20, 2018 the Company’s Board of Directors declared a dividend for the fourth quarter of $0.29 per share, payable on January 31, 2019 to shareholders of record as of January 12, 2019. The company’s stock closed at $26.30 per share on December 31, 2018, down from $27.23 a year ago. With dividends re-invested, shares of The First Bancorp provided shareholders with a total annualized return of 0.20% for the year ended December 31, 2018, 44.25% for the three years then ended, and 86.32% over the five years then ended. The Company’s total return compares favorably with the broad market over the same periods as measured by the S&P 500 with returns of -4.39%, 30.39% and 54.06% respectively, and the Russell 2000, in which we are included, with total returns of -11.03%, 23.69%, and 26.46% respectively. The First Bancorp’s stock performance also compared favorably to the banking industry over these same time horizons as measured by the KBW Regional Bank Index with total returns of -17.49%, 16.87%, and 28.70%% respectively, and the NASDAQ Bank Index with total returns of -16.17%, 21.96% and 41.23% respectively.
4
The First Bancorp | ||||||
Consolidated Balance Sheets (Unaudited) | ||||||
In thousands of dollars except common stock data | December 31, 2018 | December 31, 2017 | ||||
Assets | ||||||
Cash and due from banks | $ | 19,134 | $ | 19,207 | ||
Interest-bearing deposits in other banks | 12,079 | 860 | ||||
Securities available for sale | 317,416 | 297,199 | ||||
Securities to be held to maturity | 255,663 | 256,567 | ||||
Restricted equity securities, at cost | 11,586 | 10,358 | ||||
Loans held for sale | — | 386 | ||||
Loans | 1,238,283 | 1,164,139 | ||||
Less allowance for loan losses | 11,232 | 10,729 | ||||
Net loans | 1,227,051 | 1,153,410 | ||||
Accrued interest receivable | 6,660 | 5,867 | ||||
Premises and equipment | 22,056 | 22,502 | ||||
Other real estate owned | 584 | 1,012 | ||||
Goodwill | 29,805 | 29,805 | ||||
Other assets | 43,556 | 45,757 | ||||
Total assets | $ | 1,945,590 | $ | 1,842,930 | ||
Liabilities | ||||||
Demand deposits | $ | 163,575 | $ | 145,332 | ||
NOW deposits | 382,923 | 318,043 | ||||
Money market deposits | 152,043 | 163,898 | ||||
Savings deposits | 237,135 | 232,605 | ||||
Certificates of deposit | 372,464 | 284,066 | ||||
Certificates $100,000 to $250,000 | 162,185 | 232,759 | ||||
Certificates $250,000 and over | 56,760 | 42,176 | ||||
Total deposits | 1,527,085 | 1,418,879 | ||||
Borrowed funds | 210,317 | 228,758 | ||||
Other liabilities | 16,646 | 13,972 | ||||
Total Liabilities | 1,754,048 | 1,661,609 | ||||
Shareholders' equity | ||||||
Common stock | 109 | 108 | ||||
Additional paid-in capital | 62,746 | 61,747 | ||||
Retained earnings | 132,460 | 121,144 | ||||
Net unrealized loss on securities available-for-sale | (5,051 | ) | (2,901 | ) | ||
Net unrealized loss on securities transferred from available for sale to held to maturity | (197 | ) | (174 | ) | ||
Net unrealized gain on cash flow hedging derivative instruments | 1,438 | 1,544 | ||||
Net unrealized gain (loss) on postretirement benefit costs | 37 | (147 | ) | |||
Total shareholders' equity | 191,542 | 181,321 | ||||
Total liabilities & shareholders' equity | $ | 1,945,590 | $ | 1,842,930 | ||
Common Stock | ||||||
Number of shares authorized | 18,000,000 | 18,000,000 | ||||
Number of shares issued and outstanding | 10,862,651 | 10,829,918 | ||||
Book value per common share | $ | 17.63 | $ | 16.74 | ||
Tangible book value per common share | $ | 14.87 | $ | 13.97 | ||
5
The First Bancorp | ||||||||||||
Consolidated Statements of Income (Unaudited) | ||||||||||||
For the year ended December 31, | For the quarter ended December 31, | |||||||||||
In thousands of dollars, except per share data | 2018 | 2017 | 2018 | 2017 | ||||||||
Interest income | ||||||||||||
Interest and fees on loans | $ | 53,548 | $ | 45,373 | 14,384 | 11,958 | ||||||
Interest on deposits with other banks | 242 | 52 | 110 | 6 | ||||||||
Interest and dividends on investments | 16,753 | 15,407 | 4,307 | 3,858 | ||||||||
Total interest income | 70,543 | 60,832 | 18,801 | 15,822 | ||||||||
Interest expense | ||||||||||||
Interest on deposits | 15,970 | 9,479 | 4,839 | 2,710 | ||||||||
Interest on borrowed funds | 4,364 | 4,050 | 967 | 904 | ||||||||
Total interest expense | 20,334 | 13,529 | 5,806 | 3,614 | ||||||||
Net interest income | 50,209 | 47,303 | 12,995 | 12,208 | ||||||||
Provision for loan losses | 1,500 | 2,000 | 167 | 250 | ||||||||
Net interest income after provision for loan losses | 48,709 | 45,303 | 12,828 | 11,958 | ||||||||
Non-interest income | ||||||||||||
Investment management and fiduciary income | 3,030 | 2,680 | 745 | 685 | ||||||||
Service charges on deposit accounts | 2,194 | 2,081 | 570 | 519 | ||||||||
Net securities gains | 137 | 471 | — | — | ||||||||
Mortgage origination and servicing income | 1,565 | 1,853 | 523 | 593 | ||||||||
Other operating income | 5,674 | 5,463 | 1,415 | 1,413 | ||||||||
Total non-interest income | 12,600 | 12,548 | 3,253 | 3,210 | ||||||||
Non-interest expense | ||||||||||||
Salaries and employee benefits | 17,641 | 16,601 | 4,411 | 4,491 | ||||||||
Occupancy expense | 2,435 | 2,400 | 564 | 584 | ||||||||
Furniture and equipment expense | 3,924 | 3,681 | 1,108 | 979 | ||||||||
FDIC insurance premiums | 1,226 | 1,008 | 276 | 246 | ||||||||
Amortization of identified intangibles | 43 | 43 | 11 | 11 | ||||||||
Other operating expense | 8,198 | 7,918 | 2,126 | 1,989 | ||||||||
Total non-interest expense | 33,467 | 31,651 | 8,496 | 8,300 | ||||||||
Income before income taxes | 27,842 | 26,200 | 7,585 | 6,868 | ||||||||
Applicable income taxes | 4,306 | 6,612 | 1,222 | 1,782 | ||||||||
Net Income | $ | 23,536 | $ | 19,588 | $ | 6,363 | $ | 5,086 | ||||
Basic earnings per share | $ | 2.18 | $ | 1.82 | $ | 0.59 | $ | 0.47 | ||||
Diluted earnings per share | 2.17 | 1.81 | 0.59 | 0.47 | ||||||||
6
The First Bancorp | ||||||||||||
Selected Financial Data (Unaudited) | ||||||||||||
Dollars in thousands, | For the year ended December 31, | For the quarter ended December 31, | ||||||||||
except for per share amounts | 2018 | 2017 | 2018 | 2017 | ||||||||
Summary of Operations | ||||||||||||
Interest Income | $ | 70,543 | $ | 60,832 | $ | 18,801 | $ | 15,822 | ||||
Interest Expense | 20,334 | 13,529 | 5,806 | 3,614 | ||||||||
Net Interest Income | 50,209 | 47,303 | 12,995 | 12,208 | ||||||||
Provision for Loan Losses | 1,500 | 2,000 | 167 | 250 | ||||||||
Non-Interest Income | 12,600 | 12,548 | 3,253 | 3,210 | ||||||||
Non-Interest Expense | 33,467 | 31,651 | 8,496 | 8,300 | ||||||||
Net Income | 23,536 | 19,588 | 6,363 | 5,086 | ||||||||
Per Common Share Data | ||||||||||||
Basic Earnings per Share | $ | 2.18 | $ | 1.82 | $ | 0.59 | $ | 0.47 | ||||
Diluted Earnings per Share | 2.17 | 1.81 | 0.59 | 0.47 | ||||||||
Cash Dividends Declared | 1.11 | 0.95 | 0.29 | 0.24 | ||||||||
Book Value per Common Share | 17.63 | 16.74 | 17.63 | 16.74 | ||||||||
Tangible Book Value per Common Share | 14.87 | 13.97 | 14.87 | 13.97 | ||||||||
Market Value | 26.30 | 27.23 | 26.30 | 27.23 | ||||||||
Financial Ratios | ||||||||||||
Return on Average Equity (a) | 12.72 | % | 10.91 | % | 13.44 | % | 11.06 | % | ||||
Return on Average Tangible Common Equity (a) | 15.18 | % | 13.11 | % | 16.00 | % | 13.25 | % | ||||
Return on Average Assets (a) | 1.23 | % | 1.10 | % | 1.29 | % | 1.11 | % | ||||
Average Equity to Average Assets | 9.70 | % | 10.04 | % | 9.63 | % | 10.05 | % | ||||
Average Tangible Equity to Average Assets | 8.13 | % | 8.36 | % | 8.09 | % | 8.39 | % | ||||
Net Interest Margin Tax-Equivalent (a) | 2.91 | % | 3.04 | % | 2.92 | % | 3.06 | % | ||||
Dividend Payout Ratio | 50.92 | % | 52.20 | % | 49.15 | % | 51.06 | % | ||||
Allowance for Loan Losses/Total Loans | 0.91 | % | 0.92 | % | 0.91 | % | 0.92 | % | ||||
Non-Performing Loans to Total Loans | 1.19 | % | 1.27 | % | 1.19 | % | 1.27 | % | ||||
Non-Performing Assets to Total Assets | 0.79 | % | 0.86 | % | 0.79 | % | 0.86 | % | ||||
Efficiency Ratio | 51.50 | % | 49.72 | % | 50.46 | % | 50.34 | % | ||||
At Period End | ||||||||||||
Total Assets | $ | 1,945,590 | $ | 1,842,930 | $ | 1,945,590 | $ | 1,842,930 | ||||
Total Loans | 1,238,283 | 1,164,139 | 1,238,283 | 1,164,139 | ||||||||
Total Investment Securities | 584,665 | 564,124 | 584,665 | 564,124 | ||||||||
Total Deposits | 1,527,085 | 1,418,879 | 1,527,085 | 1,418,879 | ||||||||
Total Shareholders' Equity | 191,542 | 181,321 | 191,542 | 181,321 | ||||||||
(a) Annualized using a 365-day basis for both 2018 and 2017 | ||||||||||||
7
Use of Non-GAAP Financial Measures
Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these “non-GAAP” measures in its analysis of the Company's performance and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total, which adjustments increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
8
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A 21.0% tax rate was used in 2018 and 35.0% tax rate in 2017.
For the year ended December 31, | For the quarter ended December 31, | |||||||||||
In thousands of dollars | 2018 | 2017 | 2018 | 2017 | ||||||||
Net interest income as presented | $ | 50,209 | $ | 47,303 | $ | 12,995 | $ | 12,208 | ||||
Effect of tax-exempt income | 2,156 | 3,935 | 553 | 981 | ||||||||
Net interest income, tax equivalent | $ | 52,365 | $ | 51,238 | $ | 13,548 | $ | 13,189 | ||||
The Company presents its efficiency ratio using non-GAAP information. The GAAP-based efficiency ratio is noninterest expenses divided by net interest income plus noninterest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and other-than-temporary impairment charges from noninterest expenses, excludes securities gains from noninterest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
For the year ended December 31, | For the quarter ended December 31, | |||||||||||
In thousands of dollars | 2018 | 2017 | 2018 | 2017 | ||||||||
Non-interest expense, as presented | $ | 33,467 | $ | 31,651 | $ | 8,496 | $ | 8,300 | ||||
Net interest income, as presented | 50,209 | 47,303 | 12,995 | 12,208 | ||||||||
Effect of tax-exempt income | 2,156 | 3,935 | 553 | 981 | ||||||||
Non-interest income, as presented | 12,600 | 12,548 | 3,253 | 3,210 | ||||||||
Effect of non-interest tax-exempt income | 162 | 338 | 38 | 90 | ||||||||
Net securities gains | (137 | ) | (471 | ) | — | — | ||||||
Adjusted net interest income plus non-interest income | $ | 64,990 | $ | 63,653 | $ | 16,839 | $ | 16,489 | ||||
Non-GAAP efficiency ratio | 51.50 | % | 49.72 | % | 50.46 | % | 50.34 | % | ||||
GAAP efficiency ratio | 53.28 | % | 52.88 | % | 52.29 | % | 53.83 | % | ||||
The Company presents certain information based upon average tangible common equity instead of total average shareholders' equity. The difference between these two measures is the Company's preferred stock and intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting
9
method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common equity to the Company's consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles:
For the year ended December 31, | For the quarter ended December 31, | |||||||||||
In thousands of dollars | 2018 | 2017 | 2018 | 2017 | ||||||||
Average shareholders' equity as presented | $ | 185,049 | $ | 179,473 | $ | 187,766 | $ | 176,417 | ||||
Less intangible assets | (30,001 | ) | (30,044 | ) | (29,978 | ) | (30,064 | ) | ||||
Tangible average shareholders' equity | $ | 155,048 | $ | 149,429 | $ | 157,788 | $ | 146,353 | ||||
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company's filings with the Securities and Exchange Commission.
Additional Information
For more information, please contact Richard M. Elder, The First Bancorp's Treasurer & Chief Financial Officer, at 207.563.3195.
10