News Release

 

 

For Immediate Release:	For More Information,
January 23, 2019	Contact:  Elaine Pozarycki
	919-834-3090

 

First Bancorp Reports Fourth Quarter and Annual Results

SOUTHERN PINES, N.C. – First Bancorp (NASDAQ – FBNC), the parent company of First Bank, announced today net income available to common shareholders of $23.9 million, or $0.80 per diluted common share, for the three months ended December 31, 2018, an increase of 66.7% in earnings per share from the $14.2 million, or $0.48 per diluted common share, recorded in the fourth quarter of 2017.

 

For the year ended December 31, 2018, the Company recorded net income available to common shareholders of $89.3 million, or $3.01 per diluted common share, an increase of 65.4% in earnings per share from the $46.0 million, or $1.82 per diluted common share, for 2017.

 

Comparisons for certain of the financial periods presented were impacted by the Company’s acquisitions of Carolina Bank Holdings, Inc. (“Carolina Bank”) on March 3, 2017 with total assets of $682 million and ASB Bancorp, Inc. (“Asheville Savings Bank”) on October 1, 2017 with $798 million in total assets. The assets, liabilities and earnings for the acquisitions were recorded beginning on their respective acquisition dates.

 

Net Interest Income and Net Interest Margin

 

Net interest income for the fourth quarter of 2018 was $53.8 million, a 10.2% increase from the $48.9 million recorded in the fourth quarter of 2017. Net interest income for the year ended December 31, 2018 amounted to $207.4 million, a 25.9% increase from the $164.7 million recorded in 2017. The increase in net interest income was due to higher net interest margins realized in 2018 as well growth in interest-earning assets, which for the twelve month period was impacted by assets acquired in the Carolina Bank and Asheville Savings Bank acquisitions.

 

The Company’s net interest margin (tax-equivalent net interest income divided by average earning assets) for the fourth quarter of 2018 was 4.11% compared to 4.01% for the fourth quarter of 2017. For the year ended December 31, 2018, the Company’s net interest margin was 4.12% compared to 4.08% for 2017. The increases in the net interest margins realized in 2018 were a result of asset yields increasing more than liability costs. Interest income for the year ended December 31, 2018 was also positively impacted by approximately $0.8 million in interest recoveries received in the first quarter, which primarily related to the same loans that experienced significant allowance for loan loss recoveries discussed below in “Provisions for Loan Losses and Asset Quality.”

 

The net interest margins for the periods were also impacted by loan discount accretion associated with acquired loan portfolios. The Company recorded loan discount accretion amounting to $1.8 million in the fourth quarter of 2018, compared to $2.0 million in the fourth quarter of 2017. For the full year of 2018 and 2017, loan discount accretion amounted to $7.8 million and $7.1 million, respectively. See the Financial Summary for a table that presents the impact of loan discount accretion on net interest income.

 

Excluding the effects of loan discount accretion, the Company’s tax-equivalent net interest margin was 3.97% for the fourth quarter of 2018, compared to 3.84% for the fourth quarter of 2017. The net interest margin excluding loan discount accretion of 3.97% in the fourth quarter of 2018 was a 3 basis point increase from 3.94% in the third quarter of 2018. See the Financial Summary for a reconciliation of the Company’s net interest margin to the net interest margin excluding loan discount accretion, and other information regarding this percentage.

 

Provision for Loan Losses and Asset Quality

 

The Company recorded a provision for loan losses of $0.7 million in the fourth quarter of 2018 compared to none in the fourth quarter of 2017. For the year ended December 31, 2018, the Company recorded a total negative provision for loan losses of $3.6 million (reduction of the allowance for loan losses) compared to a total provision for loan losses of $0.7 million in 2017. The Company’s provisions for loan losses remain at low levels as a result of strong asset quality, including low loan charge-offs.

 

Total net charge-offs for the fourth quarter of 2018 amounted to $0.2 million compared to net charge-offs of $1.3 million in the fourth quarter of 2017. For the year ended December 31, 2018, the Company experienced net loan recoveries of $1.3 million, including full payoffs received on four loans in the first quarter of 2018 that had been previously charged-down by approximately $3.3 million. For 2017, net loan charge-offs amounted to $1.2 million.

 

The Company’s nonperforming assets to total assets ratio was 0.74% at December 31, 2018 compared to 0.96% at December 31, 2017. The ratio of annualized net charge-offs (recoveries) to average loans for the year ended December 31, 2018 was (0.03%), compared to 0.04% for 2017.

 

Noninterest Income

 

Total noninterest income was $14.4 million and $14.9 million for the three months ended December 31, 2018 and December 31, 2017, respectively. For the year ended December 31, 2018, noninterest income amounted to $61.8 million compared to $48.9 million for 2017.

 

Core noninterest income for the fourth quarter of 2018 was $14.5 million, a decrease of 3.9% from the $15.1 million reported for the fourth quarter of 2017. For 2018, core noninterest income amounted to $61.7 million, a 25.1% increase from the $49.3 million recorded in 2017. Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgage loans, iv) commissions from sales of insurance and financial products, v) SBA consulting fees, vi) SBA loan sale gains, and vii) bank-owned life insurance income.

 

Other service charges, commissions, and fees increased in 2018 compared to 2017, primarily due to a combination of the aforementioned acquisitions and a result of higher debit card and credit card interchange fees associated with increased usage.

 

During the three and twelve months ended December 31, 2018, the Company realized $1.6 million and $10.4 million in gains on SBA loan sales, respectively. In comparison, during the three and twelve months ended December 31, 2017, the Company realized $2.2 million and $5.5 million in gains on SBA loan sales, respectively. The decline in the fourth quarter of 2018 gain was a result of a combination of a lower sales volume and lower premiums realized. The higher gain realized for calendar year 2018 was a result of a higher sales volume compared to 2017.

 

Fees from presold mortgages amounted to $0.5 million and $2.7 million for the three and twelve month periods ended December 31, 2018, respectively, compared to $1.6 million and $5.7 million for the three and twelve month periods ended December 31, 2017, respectively.  The declines in 2018 were primarily due to slowdowns in the mortgage industry, as well as employee turnover.

 

Commissions from sales of insurance and financial products amounted to $2.2 million in the fourth quarter of 2018, compared to $2.0 million in the fourth quarter of 2017. For the years ended December 31, 2018 and 2017, the Company recorded $8.7 million and $5.3 million, respectively, in commissions from sales of insurance and financial products. The Company acquired an insurance agency during the third quarter of 2017 that impacts the full year comparison.

 

Noninterest Expenses

 

Noninterest expenses amounted to $37.7 million in the fourth quarter of 2018 compared to $43.6 million recorded in the fourth quarter of 2017, with the majority of the decrease in the fourth quarter of 2018 relating to lower merger and acquisition expenses, as discussed below.

 

Noninterest expenses for the year ended December 31, 2018 amounted to $159.4 million compared to $145.2 million in 2017. Most categories of noninterest expense experienced general increases in 2018 due to the Company’s growth, primarily from the acquisitions of Carolina Bank and Asheville Savings Bank. Also impacting expenses were other growth initiatives, including continued growth of the Company’s SBA consulting firm and SBA lending division, as well as the acquisition of an insurance agency during the third quarter of 2017.

 

Merger and acquisition expenses amounted to ($1.2 million) and $2.4 million for the three and twelve months ended December 31, 2018, respectively, compared to $3.2 million and $8.1 million for the three and twelve months ended December 31, 2017, respectively. The negative $1.2 million in expense recorded in the fourth quarter of 2018 relates to a downward adjustment to an earn-out liability associated with a prior year acquisition resulting from a lower estimated payout, as well as a decline in the Company’s stock price during the period. The earn-out will be paid in shares of Company stock upon the conclusion of the earn-out period in April 2019.

 

Income Taxes

 

The Company’s effective tax rate for the fourth quarter of 2018 was 20.1% compared to 29.5% in the fourth quarter of 2017. For the year ended December 31, 2018 and 2017, the Company’s effective tax rates were 21.3% and 32.1%, respectively. The lower effective tax rate in 2018 was due to the Tax Cuts and Jobs Act, which was signed into law in December 2017 and reduced the federal corporate tax rate from 35% to 21%.

 

Balance Sheet and Capital

 

Total assets at December 31, 2018 amounted to $5.9 billion, a 5.7% increase from a year earlier. Loan growth for the year ended December 31, 2018 amounted to $207 million, or 5.1%, and deposit growth amounted to $252.4 million, or 5.7%. For the fourth quarter of 2018, annualized loan growth was 5.6% and annualized deposit growth was 11.6%. The Company has ongoing internal initiatives to enhance loan and deposit growth, including the Company’s relatively recent expansion into higher growth markets such as Charlotte and Raleigh.

 

The Company remains well-capitalized by all regulatory standards, with an estimated Total Risk-Based Capital Ratio at December 31, 2018 of 13.89%, an increase from the 12.50% reported at December 31, 2017. The Company’s tangible common equity to tangible assets ratio was 9.10% at December 31, 2018, an increase of 87 basis points from a year earlier.

 

Comments of the CEO and Other Business Matters

 

Richard H. Moore, CEO of First Bancorp, commented, “We are pleased with our accomplishments for 2018. During the year, we successfully integrated and achieved efficiencies related to our two acquisitions in 2017, while also increasing market share in our legacy markets. These achievements helped drive significant increases in most measures of profitability, including the 65% increase in earnings per share.”

 

The following is additional discussion of business development and other miscellaneous matters affecting the Company during the fourth quarter of 2018:

 

·

On December 14, 2018, the Company announced a quarterly cash dividend of $0.10 per share payable on January 25, 2019 to shareholders of record on December 31, 2018. This dividend rate represents a 25% increase over the dividend rate declared in the fourth quarter of 2017.

 

·

On December 19, 2018, the Company closed its branch located in Polkton, North Carolina. All deposit and loan accounts were transferred to a nearby branch located in Rockingham, North Carolina.

 

* * *

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina, with total assets of approximately $5.9 billion. Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 101 branches in North Carolina and South Carolina. First Bank also operates one loan production office in Raleigh, North Carolina. First Bank Insurance Services is a subsidiary of First Bank and provides insurance products and services to individuals and businesses throughout First Bank’s market area. First Bank also provides SBA loans to customers through its nationwide network of lenders – for more information on First Bank’s SBA lending capabilities, please visit www.firstbanksba.com. First Bancorp’s common stock is traded on The NASDAQ Global Select Market under the symbol “FBNC.”

 

Please visit our website at www.LocalFirstBank.com.

 

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties. Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” or other words or phrases concerning opinions or judgments of the Company and its management about future events. Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company’s customers, the Company’s level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions. For additional information about the factors that could affect the matters discussed in this paragraph, see the “Risk Factors” section of the Company’s most recent annual report on Form 10-K available at www.sec.gov. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements. The Company is also not responsible for changes made to this press release by wire services, internet services or other media.

 

 

 

 

First Bancorp and Subsidiaries Financial Summary – Page 1

 

		Three Months Ended December 31,								Percent
($ in thousands except per share data – unaudited)		2018				2017				Change
INCOME STATEMENT
Interest income
Interest and fees on loans		$	54,581				48,830
Interest on investment securities			3,453				2,501
Other interest income			3,158				1,745
Total interest income			61,192				53,076				15.3	%
Interest expense
Interest on deposits			4,679				2,500
Interest on borrowings			2,667				1,716
Total interest expense			7,346				4,216				74.2	%
Net interest income			53,846				48,860				10.2	%
Provision (reversal) for loan losses			693				—				n/m
Net interest income after provision for loan losses			53,153				48,860				8.8	%
Noninterest income
Service charges on deposit accounts			3,084				3,337
Other service charges, commissions, and fees			5,289				4,415
Fees from presold mortgage loans			504				1,574
Commissions from sales of insurance and financial products			2,247				1,996
SBA consulting fees			1,121				850
SBA loan sale gains			1,593				2,238
Bank-owned life insurance income			642				654
Foreclosed property gains (losses), net			14				(92	)
Securities gains (losses), net			—				—
Other gains (losses), net			(88	)			(110	)
Total noninterest income			14,406				14,862				(3.1	%)
Noninterest expenses
Salaries expense			18,462				19,987
Employee benefit expense			4,136				3,911
Occupancy and equipment related expense			4,402				3,883
Merger and acquisition expenses			(1,210	)			3,249
Intangibles amortization expense			1,690				1,731
Other operating expenses			10,186				10,856
Total noninterest expenses			37,666				43,617				(13.6	%)
Income before income taxes			29,893				20,105				48.7	%
Income tax expense			5,998				5,928				1.2	%
Net income available to common shareholders		$	23,895				14,177				68.5	%
Earnings per common share – basic		$	0.81				0.48				68.8	%
Earnings per common share – diluted			0.80				0.48				66.7	%
ADDITIONAL INCOME STATEMENT INFORMATION
Net interest income, as reported		$	53,846				48,860
Tax-equivalent adjustment (1)			443				610
Net interest income, tax-equivalent		$	54,289				49,470				9.7	%

 

(1)

This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed assuming a 23% tax rate and is reduced by the related nondeductible portion of interest expense.

n/m – not meaningful

 

First Bancorp and Subsidiaries Financial Summary – Page 2

 

		Twelve Months Ended December 31,								Percent
($ in thousands except per share data – unaudited)		2018				2017				Change
INCOME STATEMENT
Interest income
Interest and fees on loans		$	208,609				163,738
Interest on investment securities			12,120				8,684
Other interest income			10,478				4,960
Total interest income			231,207				177,382				30.3	%
Interest expense
Interest on deposits			14,491				7,544
Interest on borrowings			9,286				5,127
Total interest expense			23,777				12,671				87.6	%
Net interest income			207,430				164,711				25.9	%
Total provision (reversal) for loan losses			(3,589	)			723				n/m
Net interest income after provision for loan losses			211,019				163,988				28.7	%
Noninterest income
Service charges on deposit accounts			12,690				11,862
Other service charges, commissions, and fees			19,945				14,610
Fees from presold mortgage loans			2,735				5,695
Commissions from sales of insurance and financial products			8,731				5,300
SBA consulting fees			4,675				4,024
SBA loan sale gains			10,366				5,479
Bank-owned life insurance income			2,534				2,321
Foreclosed property gains (losses), net			(565	)			(531	)
Securities gains (losses), net			—				(235	)
Other gains (losses), net			723				383
Total noninterest income			61,834				48,908				26.4	%
Noninterest expenses
Salaries expense			75,077				66,786
Employee benefit expense			16,888				15,313
Occupancy and equipment related expense			16,420				14,141
Merger and acquisition expenses			2,358				8,073
Intangibles amortization expense			6,763				4,240
Other operating expenses			41,869				36,604
Total noninterest expenses			159,375				145,157				9.8	%
Income before income taxes			113,478				67,739				67.5	%
Income tax expense			24,189				21,767				11.1	%
Net income available to common shareholders		$	89,289				45,972				94.2	%
Earnings per common share – basic		$	3.02				1.82				65.9	%
Earnings per common share – diluted			3.01				1.82				65.4	%
ADDITIONAL INCOME STATEMENT INFORMATION
Net interest income, as reported		$	207,430				164,711
Tax-equivalent adjustment (1)			1,594				2,590
Net interest income, tax-equivalent		$	209,024				167,301				24.9	%

 

(1)

See note 1 on the first page of the Financial Summary for discussion of tax-equivalent adjustments.

n/m - not meaningful

 

 

First Bancorp and Subsidiaries Financial Summary – Page 3

 

		Three Months Ended December 31,								Twelve Months Ended December 31,
PERFORMANCE RATIOS (annualized)		2018				2017				2018				2017
Return on average assets (1)			1.62%				1.01%				1.57%				1.00%
Return on average common equity (2)			12.56%				8.04%				12.27%				8.62%
Net interest margin – tax-equivalent (3)			4.11%				4.01%				4.12%				4.08%
Net charge-offs (recoveries) to average loans			0.02%				0.13%				(0.03%	)			0.04%
COMMON SHARE DATA
Cash dividends declared – common		$	0.10				0.08				0.40				0.32
Stated book value – common			25.71				23.38				25.71				23.38
Tangible book value – common			17.18				14.69				17.18				14.69
Common shares outstanding at end of period			29,724,874				29,639,374				29,724,874				29,639,374
Weighted average shares outstanding – basic			29,656,217				29,657,638				29,566,259				25,210,606
Weighted average shares outstanding – diluted			29,800,342				29,749,378				29,707,431				25,291,382
CAPITAL RATIOS
Tangible common equity to tangible assets			9.10%				8.23%				9.10%				8.23%
Common equity tier I capital ratio - estimated			12.21%				10.72%				12.21%				10.72%
Tier I leverage ratio - estimated			10.52%				9.58%				10.52%				9.58%
Tier I risk-based capital ratio - estimated			13.40%				11.94%				13.40%				11.94%
Total risk-based capital ratio - estimated			13.89%				12.50%				13.89%				12.50%
AVERAGE BALANCES ($ in thousands)
Total assets		$	5,840,964				5,554,545				5,693,760				4,590,786
Loans			4,222,417				4,048,224				4,161,838				3,420,939
Earning assets			5,238,827				4,899,421				5,076,335				4,101,949
Deposits			4,624,868				4,390,879				4,516,811				3,696,730
Interest-bearing liabilities			3,697,076				3,618,312				3,663,077				3,025,401
Shareholders’ equity			754,734				699,558				727,920				533,205

 

(1) Calculated by dividing annualized net income available to common shareholders by average assets.

(2) Calculated by dividing annualized net income available to common shareholders by average common equity.

(3) See note 1 on the first page of the Financial Summary for discussion of tax-equivalent adjustments.

 

TREND INFORMATION

($ in thousands except per share data)		For the Three Months Ended
INCOME STATEMENT		Dec. 31, 2018				Sept. 30, 2018				June 30, 2018				Mar. 31, 2018				Dec. 31, 2017
Net interest income – tax-equivalent (1)		$	54,289				52,273				51,599				50,863				49,470
Taxable equivalent adjustment (1)			443				428				367				356				610
Net interest income			53,846				51,845				51,232				50,507				48,860
Provision (reversal) for loan losses			693				87				(710	)			(3,659	)			—
Noninterest income			14,406				15,376				16,111				15,941				14,862
Noninterest expense			37,666				39,238				38,873				43,598				43,617
Income before income taxes			29,893				27,896				29,180				26,509				20,105
Income tax expense			5,998				5,905				6,450				5,836				5,928
Net income			23,895				21,991				22,730				20,673				14,177
Earnings per common share – basic			0.81				0.74				0.77				0.70				0.48
Earnings per common share – diluted			0.80				0.74				0.77				0.70				0.48

(1)

See note 1 on the first page of the Financial Summary for discussion of tax-equivalent adjustments.

 

First Bancorp and Subsidiaries Financial Summary – Page 4

 

 

CONSOLIDATED BALANCE SHEETS ($ in thousands - unaudited)
		At Dec. 31, 2018				At Sept. 30, 2018				At Dec. 31, 2017				One Year Change
Assets
Cash and due from banks		$	56,050				50,209				114,301				(51.0%	)
Interest bearing deposits with banks			406,848				460,520				375,189				8.4%
Total cash and cash equivalents			462,898				510,729				489,490				(5.4%	)
Investment securities			602,588				457,887				461,773				30.5%
Presold mortgages			4,279				6,111				12,459				(65.7%	)
Total loans			4,249,064				4,190,628				4,042,369				5.1%
Allowance for loan losses			(21,039	)			(20,546	)			(23,298	)			(9.7%	)
Net loans			4,228,025				4,170,082				4,019,071				5.2%
Premises and equipment			119,000				116,618				116,233				2.4%
Intangible assets			253,570				254,737				257,507				(1.5%	)
Foreclosed real estate			7,440				6,140				12,571				(40.8%	)
Bank-owned life insurance			101,878				101,055				99,162				2.7%
Other assets			84,009				88,271				78,771				6.6%
Total assets		$	5,863,687				5,711,630				5,547,037				5.7%
Liabilities
Deposits:
Noninterest bearing checking accounts		$	1,320,131				1,280,408				1,196,161				10.4%
Interest bearing checking accounts			916,374				870,487				884,254				3.6%
Money market accounts			1,035,523				1,007,177				982,822				5.4%
Savings accounts			432,389				432,335				454,860				(4.9%	)
Brokered deposits			239,875				255,415				239,659				0.1%
Internet time deposits			3,428				3,924				7,995				(57.1%	)
Other time deposits > $100,000			447,619				409,742				347,862				28.7%
Other time deposits			264,000				268,885				293,342				(10.0%	)
Total deposits			4,659,339				4,528,373				4,406,955				5.7%
Borrowings			406,609				406,593				407,543				(0.2%	)
Other liabilities			33,509				33,588				39,560				(15.3%	)
Total liabilities			5,099,457				4,968,554				4,854,058				5.1%
Shareholders’ equity
Common stock			434,453				434,227				432,794				0.4%
Retained earnings			341,738				320,822				264,331				29.3%
Stock in rabbi trust assumed in acquisition			(3,235	)			(3,224	)			(3,581	)			9.7%
Rabbi trust obligation			3,235				3,224				3,581				(9.7%	)
Accumulated other comprehensive loss			(11,961	)			(11,973	)			(4,146	)			(188.5%	)
Total shareholders’ equity			764,230				743,076				692,979				10.3%
Total liabilities and shareholders’ equity		$	5,863,687				5,711,630				5,547,037				5.7%

 

 

 

 

First Bancorp and Subsidiaries Financial Summary - Page 5

 

 

		For the Three Months Ended
YIELD INFORMATION		Dec. 31, 2018				Sept. 30, 2018				June 30, 2018				Mar. 31, 2018				Dec. 31, 2017
Yield on loans			5.13%				4.96%				4.99%				4.96%				4.79%
Yield on securities			2.71%				2.52%				2.47%				2.60%				2.43%
Yield on other earning assets			2.46%				2.52%				2.19%				2.20%				1.55%
Yield on all interest earning assets			4.63%				4.52%				4.51%				4.54%				4.30%
Rate on interest bearing deposits			0.56%				0.48%				0.40%				0.34%				0.31%
Rate on other interest bearing liabilities			2.60%				2.41%				2.24%				1.87%				1.62%
Rate on all interest bearing liabilities			0.79%				0.69%				0.60%				0.51%				0.46%
Total cost of funds			0.58%				0.51%				0.45%				0.38%				0.35%
Net interest margin (1)			4.08%				4.03%				4.07%				4.17%				3.96%
Net interest margin – tax-equivalent (2)			4.11%				4.06%				4.10%				4.19%				4.01%
Average prime rate			5.28%				5.01%				4.80%				4.53%				4.30%

___________________________________________________________________________________________________________________________

(1)

Calculated by dividing annualized net interest income by average earning assets for the period.

(2)

Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. See note 1 on the first page of the Financial Summary for discussion of tax-equivalent adjustments.

 

 

		For the Three Months Ended
NET INTEREST INCOME PURCHASE ACCOUNTING ADJUSTMENTS ($ in thousands)		Dec. 31, 2018				Sept. 30, 2018				June 30, 2018				Mar. 31, 2018				Dec. 31, 2017
Interest income – increased by accretion of loan discount		$	1,830				1,575				2,296				2,111				2,003
Interest expense – reduced by premium amortization of deposits			71				84				101				116				140
Interest expense – increased by discount accretion of borrowings			(45	)			(46	)			(45	)			(45	)			(46	)
Impact on net interest income		$	1,856				1,613				2,352				2,182				2,097

 

 

First Bancorp and Subsidiaries Financial Summary – Page 6

 

 

ASSET QUALITY DATA ($ in thousands)		Dec. 31, 2018				Sept. 30, 2018				June 30, 2018				Mar. 31, 2018				Dec. 31, 2017
Nonperforming assets
Nonaccrual loans		$	22,575				18,231				25,494				21,849				20,968
Troubled debt restructurings - accruing			13,418				16,657				17,386				18,495				19,834
Accruing loans > 90 days past due			—				—				—				—				—
Total nonperforming loans			35,993				34,888				42,880				40,344				40,802
Foreclosed real estate			7,440				6,140				8,296				11,307				12,571
Total nonperforming assets		$	43,433				41,028				51,176				51,651				53,373
Purchased credit impaired loans not included above (1)		$	17,393				20,189				20,832				22,147				23,165
Asset Quality Ratios
Net quarterly charge-offs (recoveries) to average loans – annualized			0.02%				0.27%				(0.07%	)			(0.36%	)			0.13%
Nonperforming loans to total loans			0.85%				0.83%				1.03%				0.98%				1.01%
Nonperforming assets to total assets			0.74%				0.72%				0.90%				0.92%				0.96%
Allowance for loan losses to total loans			0.50%				0.49%				0.56%				0.57%				0.58%
Allowance for loan losses + unaccreted discount to total loans			1.04%				1.07%				1.16%				1.20%				1.24%

 

(1)

In the March 3, 2017 acquisition of Carolina Bank and the October 1, 2017 acquisition of Asheville Savings Bank, the Company acquired $19.3 million and $9.9 million, respectively, in purchased credit impaired loans in accordance with ASC 310-30 accounting guidance. These loans are excluded from the nonperforming loan amounts.

 

 

 

First Bancorp and Subsidiaries Financial Summary - Page 7

 

		For the Three Months Ended
NET INTEREST MARGIN, EXCLUDING LOAN DISCOUNT ACCRETION – RECONCILIATION ($ in thousands)		Dec. 31, 2018				Sept. 30, 2018				June 30, 2018				Mar. 31, 2018				Dec. 31, 2017
Net interest income, as reported		$	53,846				51,845				51,232				50,507				48,860
Tax-equivalent adjustment			443				428				367				356				610
Net interest income, tax-equivalent (A)		$	54,289				52,273				51,599				50,863				49,470
Average earning assets (B)		$	5,238,827				5,105,981				5,042,904				4,917,628				4,899,421
Tax-equivalent net interest margin, annualized – as reported –  (A)/(B)			4.11%				4.06%				4.10%				4.19%				4.01%
Net interest income, tax-equivalent		$	54,289				52,273				51,599				50,863				49,470
Loan discount accretion			1,830				1,575				2,296				2,111				2,003
Net interest income, tax-equivalent, excluding loan discount accretion  (A)		$	52,459				50,698				49,303				48,752				47,467
Average earnings assets (B)		$	5,238,827				5,105,981				5,042,904				4,917,628				4,899,421
Tax-equivalent net interest margin, excluding impact of loan discount accretion, annualized – (A) / (B)			3.97%				3.94%				3.92%				4.02%				3.84%

 

 

Note: The measure “tax-equivalent net interest margin, excluding impact of loan discount accretion” is a non-GAAP performance measure. Management of the Company believes that it is useful to calculate and present the Company’s net interest margin without the impact of loan discount accretion for the reasons explained in the remainder of this note. Loan discount accretion is a non-cash interest income adjustment that is primarily related to the Company’s acquisition of loans and represents the portion of the fair value discount that was initially recorded on the acquired loans that is being recognized into income over the lives of the loans. At December 31, 2018, the Company had a remaining loan discount balance of $23.0 million compared to $26.9 million at December 31, 2017. For the related loans that perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore, management of the Company believes it is useful to also present this ratio to reflect the Company’s net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods. The Company cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company’s reported GAAP results.