UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K/A

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 24, 2018

 

 

nuveen

Nuveen Global Cities REIT, Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

 

Maryland   333-222231   82-1419222
(State or Other Jurisdiction
of Incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)

730 Third Avenue, 3rd Floor

New York, NY

  10017
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s Telephone Number, Including Area Code: (212) 490-9000

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

 

 

 


Explanatory Note

Nuveen Global Cities REIT, Inc. (the “Company”) previously filed on October 30, 2018 a Current Report on Form 8-K disclosing the acquisition of the property known as Main Street at Kingwood. Capitalized terms used but not defined herein have the meanings ascribed to them in the Current Report on Form 8-K filed on October 30, 2018.

This Amendment to the Current Report on Form 8-K filed on October 30, 2018, is being filed solely to provide the required audited and unaudited combined statements of revenues and certain operating expenses under Rule 3-14 of Regulation S-X with respect to Main Street at Kingwood acquired by the Company, which was a significant asset acquisition. Additionally, this report presents the required pro forma financial information reflecting the impact of the Main Street at Kingwood transaction on the Company. The Company intends to make an election to be treated as a real estate investment trust for federal income tax purposes beginning with the taxable year ending December 31, 2018 and as such, the estimated taxable operating results are excluded from this report.

The Company’s results with respect to this acquisition may be materially different from those expressed in this report due to various factors, including but not limited to those discussed in the Company’s Registration Statement on Form S-11 (File No. 333-222231), as amended.

Item 9.01. Financial Statements and Exhibits.

(a) Financial statements of Real Estate Acquired.

 

   

Independent Auditor’s Report;

 

   

Audited statement of revenue and certain operating expenses for Main Street at Kingwood for the year ended December 31, 2017 and unaudited statement of revenue and certain operating expenses for Main Street at Kingwood for the period from January 1, 2018 to June 30, 2018; and

 

   

Notes to statements of revenue and certain operating expenses.

(b) Pro forma financial information.

 

   

Unaudited pro forma condensed consolidated balance sheet as of June 30, 2018;

 

   

Unaudited pro forma condensed consolidated statement of operations for the six months ended June 30, 2018; and

 

   

Unaudited pro forma condensed consolidated statement of operations for the year ended December 31, 2017.


LOGO

Independent Auditor’s Report

To the Board of Directors and Stockholders

Nuveen Global Cities REIT, Inc.

Main Street at Kingwood

We have audited the accompanying Statement of Revenue and Certain Operating Expenses (the “financial statement”) of Main Street at Kingwood located in Kingwood, Texas (the “Property”) for the year ended December 31, 2017, and the related notes to the financial statement.

Management’s Responsibility for the Financial Statement

Management of Nuveen Global Cities REIT, Inc. (“Company”) is responsible for the preparation and fair presentation of the financial statement in conformity with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of the financial statement that are free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on the financial statement based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statement is free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statement, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statement in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statement.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statement referred to above presents fairly, in all material respects, the revenue and certain operating expenses described in Note 1 to the financial statement of Main Street at Kingwood for the year ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.

 

1


LOGO

Other Matter

As described in Note 1 to the financial statement, the Statement of Revenue and Certain Operating Expenses has been prepared for the purpose of complying with the rules and regulations of the Securities and Exchange Commission for inclusion in registration statements of Nuveen Global Cities REIT, Inc. and is not intended to be a complete presentation of the Property’s revenue and expenses. Our opinion is not modified with respect to this matter.

/s/ CohnReznick LLP

Charlotte, North Carolina

January 10, 2019

 

2


Main Street at Kingwood

Statements of Revenue and

Certain Operating Expenses

Year Ended December 31, 2017 and

Period from January 1, 2018 through

June 30, 2018 (unaudited)

 

     Period from
January 1, 2018 to
June 30, 2018
(unaudited)
     Year Ended
December 31, 2017
 

Revenue

     

Rental revenue

   $ 2,189,893      $ 3,021,543  

Tenant reimbursements

     508,463        684,427  

Other income

     2,114        14,950  
  

 

 

    

 

 

 

Total operating revenue

     2,700,470        3,720,920  
  

 

 

    

 

 

 

Certain operating expenses

     

Repairs and maintenance

     104,882        136,109  

Utilities

     54,884        80,400  

Insurance

     74,332        65,557  

Real estate taxes

     454,354        923,415  

Other operating expenses

     —          9,889  
  

 

 

    

 

 

 

Total certain operating expenses

     688,452        1,215,370  
  

 

 

    

 

 

 

Excess of revenue over certain operating expenses

   $ 2,012,018      $ 2,505,550  
  

 

 

    

 

 

 

See Notes to Statements of Revenue and Certain Operating Expenses.

 

3


Main Street at Kingwood

Notes to Statements of Revenue and Certain Operating Expenses

Year Ended December 31, 2017 and

Period from January 1, 2018 through

June 30, 2018 (unaudited)

Note 1—Organization and basis of presentation

The accompanying Statements of Revenue and Certain Operating Expenses (the “financial statements”) for the year ended December 31, 2017 and the period from January 1, 2018 through June 30, 2018 (unaudited), relate to the operations of Main Street at Kingwood located in Kingwood, Texas.

The accompanying financial statements were prepared for the purpose of complying with Rule 3-14 of Regulation S-X of the Securities and Exchange Commission for the acquisition of real estate properties. The financial statements are not representative of the actual operations for the periods presented, as certain expenses, which may not be comparable to the expenses expected to be incurred in the future operations of the Property, have been excluded. Expenses excluded generally consist of interest and debt related costs, depreciation and amortization expense, property management fees, income taxes and certain other expenses not directly related to the future operations of the Property. Therefore, the financial statements may not be comparable to a statement of operations for Main Street at Kingwood after its acquisition by Nuveen Global Cities REIT, Inc. (the “Company”). Except as noted above, the Company is not aware of any material factors relating to Main Street at Kingwood for the year ended December 31, 2017 or the period from January 1, 2018 through June 30, 2018 (unaudited), that would cause the reported financial information not to be indicative of future operating results.

Note 2—Summary of significant accounting policies

Basis of accounting

The financial statements have been prepared using the accrual method of accounting on the basis of presentation described in Note 1. As such, expenses are recognized when incurred.

Interim Unaudited Information

The statement of revenues and expenses for the six months ended June 30, 2018 is unaudited. In the opinion of the Company, such statement reflects all adjustments necessary for a fair statement of revenues and certain expenses in accordance with Rule 3-14 of Regulation S-X as described above. All such adjustments are of a normal recurring nature.

Revenue recognition

Rental income is recognized as rentals become due. Rental payments received in advance are deferred until earned. All leases between the property and the tenants of the property are operating leases. Rental income from the commercial operating leases, which include scheduled increases over the lease term, is recognized on a straight-line basis. For the year ended December 31, 2017, income recognized on a straight-line basis is more than income that would have been accrued in accordance with the lease terms by approximately $172,412. For the six-month period ended June 30, 2018, income recognized on a straight-line basis is more than income that would have been accrued in accordance with the lease terms by approximately $131,482.

Property operations

Certain operating expenses represent the direct expenses of operating Main Street at Kingwood and consist primarily of repairs and maintenance, utilities, insurance, real estate taxes, general and administrative and other operating expenses that are expected to continue in the ongoing operation of Main Street at Kingwood.

Use of estimates

The preparation of the accompanying financial statements in accordance with the accounting principles generally accepted in the United States requires management of the Company to make certain estimates and assumptions that the reported amounts of revenue and certain operating expenses during the reporting periods. Actual results could differ from those estimates.

 

4


Main Street at Kingwood

Notes to Statements of Revenue and Certain Operating Expenses

Year Ended December 31, 2017 and

Period from January 1, 2018 through

June 30, 2018 (unaudited)

 

Note 3—Future rent payments

Approximate minimum future rents required under the lease in effect at December 31, 2018 are as follows:

 

For the year ended December 31, 2018

   $ 5,540,398  

2019

     5,811,053  

2020

     5,830,635  

2021

     5,849,223  

2022

     5,681,146  

Thereafter

     48,493,476  
  

 

 

 
   $ 77,205,931  
  

 

 

 

Note 4—Subsequent events

Events that occur after December 31, 2017 but before the financial statement was available to be issued must be evaluated for recognition or disclosure. The effects of subsequent events that provide evidence about conditions that existed at December 31, 2017 are recognized in the accompanying financial statements. Subsequent events which provide evidence about conditions that existed after December 31, 2017 require disclosure in the accompanying notes. Management evaluated the activity of the Property through January 10, 2019 (the date the financial statements were available to be issued) and concluded that no subsequent events have occurred that would require recognition in the financial statements and related footnotes.

 

5


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Financial Statements

On October 25, 2018, Nuveen Global Cities REIT, Inc. (the “Company” also referred to as “NREIT”) acquired a fee simple interest in Main Street at Kingwood. Main Street at Kingwood, a grocery-anchored retail shopping center located in Humble, Texas is 185,751 square feet anchored by H-E-B, a prominent grocer based in Texas. Main Street at Kingwood is located 27 miles northeast of downtown Houston in Kingwood, one of the largest, most established master planned communities of Houston. Main Street at Kingwood was fully funded with proceeds from issuance of the Company’s common stock shares to TIAA in October 2018 and borrowings from its Credit Facility.

The unaudited pro forma condensed consolidated balance sheet as of June 30, 2018 is presented as if (i) proceeds from issuance of common stock shares to TIAA in October 2018; (ii) proceeds from Credit Facility and (iii) Main Street at Kingwood acquisition were each completed on June 30, 2018.

The unaudited pro forma condensed consolidated statements of operations for the six months ended June 30, 2018 and for the year ended December 31, 2017 are presented as if (i) proceeds from issuance of common stock shares to TIAA in October 2018; (ii) proceeds from Credit Facility and (iii) Main Street at Kingwood acquisition were each completed on January 1, 2017.

The following pro forma condensed consolidated financial statements have been prepared to comply with Article 11 of Regulation S-X, as promulgated by the SEC. The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the financial statements of the Company and notes thereto presented in the Company’s filing on form S-11. The unaudited pro forma balance sheet and income statements are not necessarily indicative of what the actual financial position and operating results would have been had Main Street at Kingwood acquisition, proceeds from Credit Facility and the issuance of common stock shares to TIAA occurred June 30, 2018 nor are they indicative of future operating results of the Company. The accompanying unaudited pro forma condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements.

 

6


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Balance Sheet (Unaudited)

As of June 30, 2018

(in thousands, except share and per share data)

 

     NREIT
Historical
    October 2018
Class N Shares
    October 2018
Credit Facility
    Main Street at Kingwood
Acquisition
    NREIT
Pro forma
 

ASSETS

          

Investments in real estate, Net

   $  189,361     $ —       $ —       $ 85,197 (c)     $ 274,558  

Investments in real estate-related securities, at fair value

   $ 21,831       —         —         —       $ 21,831  

Cash and Cash Equivalents

   $ 5,923       20,000 (a)       60,000 (b)       (85,684 )(d)    $ 239  

Restricted cash

   $ 26       —         —         —       $ 26  

Intangible assets, net

   $ 10,927       —         —         6,112 (c)     $ 17,039  

Other assets

   $ 636       —         —         —       $ 636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 228,704     $ 20,000     $ 60,000     $ 5,626     $ 314,330  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Equity

             —    

Accounts payable, accrued expenses, and other liabilities

     3,061       —         —         —         3,061  

Due to affiliates

     4,311       —         —         —         4,311  

Intangible liabilities, net

     219       —         —         5,626 (c)       5,845  

Line of credit

     —         —         60,000 (b)       —         60,000  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     7,591       —         60,000       5,626       73,217  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity

          

Common stock—Class D Shares, $0.01 par value per share, 500,000,000 shares authorized, 25,641 issued and outstanding at June 30

     —         —         —         —         —    

Common stock—Class I Shares, $0.01 par value per share, 500,000,000 shares authorized, 113,091 outstanding at June 30

     1       —         —         —         1  

Common stock—Class N shares, $0.01 par value per share, 100,000,000 shares authorized, 23,923,209 shares issued and outstanding at June 30

     225       200 (a)       —         —         425  

Additional paid-in capital

     222,443       19,800 (a)       —         —         242,243  

Accumulated deficit and cumulative distribution

     (1,556     —         —         —         (1,556
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     221,113       20,000       —         —         241,113  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 228,704     $ 20,000     $ 60,000     $ 5,626     $ 314,330  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Balance Sheet (Unaudited)

As of June 30, 2018

 

(a)

The Company is calling for capital from TIAA as part of the initial capitalization and issuing shares. The pro forma adjustment represents the total net cash proceeds received and called by the Company for shares issued as of January 2018. The breakout of net cash received and to be received for shares issued is as follows:

 

Description

   Net Proceeds  

Proceeds received

   $ 20,000,000  
  

 

 

 

Total

   $ 20,000,000  
  

 

 

 

The Company recorded the par value of the shares issued and sold and the remainder as additional paid in capital. The Company included this pro forma adjustment as if the cash proceeds received on June 30, 2018 and were used for acquisition of Main Street at Kingwood.

 

(b)

The Company used proceeds from its Credit Facility to fund the acquisition of Main Street at Kingwood. The Company included this pro forma adjustment as if the cash proceeds received on June 30, 2018 and were used for acquisition of Main Street at Kingwood.

 

(c)

Represents the purchase price of Main Street at Kingwood property acquisition, inclusive of closing costs, as if the transaction was completed as of June 30, 2018. The Company determined this acquisition was an asset acquisition in accordance with GAAP and allocated the total purchase price to the assets acquired and liabilities assumed based on the relative fair value.

The following table details the allocation of Main Street at Kingwood purchase price:

 

Description

   June 30, 2018      Useful Life  

Land

   $ 6,979,165        n/a  

Building and building improvements

     78,218,227        10-40 years  

In-place lease intangibles

     3,623,693        5-26 years  

Other intangible

     2,488,734        3- 26 years  

Below-market lease intangibles

     (5,625,924      5-40 years  
  

 

 

    

Total Purchase price

   $ 85,683,895     
  

 

 

    

 

8


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Balance Sheet (Unaudited)

As of June 30, 2018

Main Street at Kingwood acquisition was funded using the Company’s cash on hand, which primarily consisted of proceeds from issuance of common stock shares to TIAA reflected as an adjustment in (a) and proceeds from Credit Facility reflected as an adjustment in (b).

 

(d)

The Main Street at Kingwood was funded using the Company’s cash on hand along with adjustment in (a) issuance of Class N shares to TIAA and (b) proceeds from Credit Facility.

 

9


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Statement of Operations (Unaudited)

For the Six Months Ended June 30, 2018

(in thousands, except share and per share data)

 

     NREIT
Historical
    Main Street at
Kingwood Acquisition
    Pro forma
Adjustments
    NREIT
Pro forma
 

Revenues

        

Rental revenue

   $ 4,755     $ 2,190 (a)     $ 139 (b)     $ 7,083  

Tenant reimbursement Income

     1,080     $ 508 (a)         1,588  

Other income

     2     $ 2 (a)      
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     5,837       2,700       139       8,672  

Expenses

        

Rental property operating expenses

     2,104       688 (a)       —         2,792  

General and administrative expenses

     2,922       —         —         2,922  

Advisory fee due to affiliate

     641       —         65 (c)       706  

Interest Expense

     —         —         1,051 (d)       1,051  

Depreciation and Amortization

     3,629       —         1,557 (e)       5,186  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Expenses

     9,296       688       2,673       12,658  

Other income

        

Realized and unrealized income from real estate-related securities

     2,170       —         —         2,170  

Interest income

     61         —         61  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     2,231       —         —         2,231  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (1,228   $ 2,012     $ (2,535   $ (1,755
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share of common stock—basic and diluted

     (0.06         (0.08
  

 

 

       

 

 

 

Weighted-average shares of common stock outstanding, basic and diluted

     19,537,360         1,932,367 (f)       21,469,727  
  

 

 

       

 

 

 

 

10


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Statement of Operations (Unaudited)

For the Six Months Ended June 30, 2018

 

  (a)

Represents the operating results attributable to Main Street at Kingwood for the six months ended June 30, 2018.

 

  (b)

The Company records acquired above-market and below-market leases at their fair value on the condensed consolidated balance sheet and recognize the related amortization as an adjustment to rental revenue. As such, an adjustment in the amount of $138,504 is made to reflect rental revenue as if the Company had acquired Main Street at Kingwood as of January 1, 2018.

 

  (c)

Represents advisory fee for shares issued to TIAA.

 

  (d)

The reflected adjustment represent Company’s estimated interest expense on the proceeds from its Credit Facility of $60 million. Estimated interest is at a rate of 1 Month LIBOR plus 1%.

 

  (e)

Represents depreciation and amortization expense for Main Street at Kingwood during the six months ended June 30, 2018. The Company records depreciation on a straight line basis. The following table details the depreciation and amortization expense for the six months ended June 30, 2018:

 

     Main Street at
Kingwood
 

Depreciation Expense

   $ 1,249  

Amortization Expense

     308  
  

 

 

 

Total

   $ 1,557  
  

 

 

 

 

  (f)

Represent actual number of shares issued to TIAA for $20 million at a share price of $10.32.

 

11


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Statement of Operations (Unaudited)

For the Year Ended December 31, 2017

(in thousands, except share and per share data)

 

     NREIT
Historical
    Main Street at Kingwood
Portfolio Acquisition
    Pro forma
Adjustments
    NREIT
Pro forma
 

Revenues

        

Rental revenues

   $ 374     $ 3,022 (a)    $ 277 (b)    $ 3,673  

Tenant reimbursement income

     16       684 (a)      —         700  

Other income

     —         15 (a)        15  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     390       3,721       277       4,388  

Expenses

        

Rental property operating expenses

     175       1,205 (a)      —         1,380  

General and administrative expenses

     238       10 (a)      —         248  

Advisory fee

     44       —         130 (c)      174  

Interest Expense

     —         —         1,661 (d)      1,661  

Depreciation and amortization

     261       —         3,114 (e)      3,375  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     718       1,215       4,905       6,838  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (328   $ 2,506     $ (4,628   $ (2,450
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share of common stock—basic and diluted

     (0.30       —         (0.81
  

 

 

       

 

 

 

Weighted-average shares of common stock outstanding, basic and diluted

     1,099,405         1,932,367 (f)      3,031,772  
  

 

 

       

 

 

 

 

12


Nuveen Global Cities REIT, Inc.

Pro Forma Condensed Consolidated Statement of Operations (Unaudited)

For the Year Ended December 31, 2017

 

(a)

Represents the operating results attributable to Main Street at Kingwood for the year ended December 31, 2017.

 

(b)

The Company records acquired above-market and below-market leases at their fair value on the condensed consolidated balance sheet and recognize the related amortization as an adjustment to rental revenue. As such, an adjustment in the amount of $277,007 is made to reflect rental revenue as if the Company had acquired Main Street at Kingwood as of January 1, 2017.

 

(c)

Represents advisory fee for shares issued to TIAA.

 

(d)

The reflected adjustment represent Company’s estimated interest expense on the proceeds from its Credit Facility of $60 million. Estimated interest is at a rate of 1 Month LIBOR plus 1%.

 

(e)

Represents depreciation and amortization expense Main Street at Kingwood for the year ended December 31, 2017. The Company records depreciation on a straight line basis. The following table details the depreciation and amortization expense for the year ended December 31, 2017:

 

     Main Street at Kingwood  

Depreciation Expense

   $ 2,498  

Amortization Expense

     615  
  

 

 

 

Total

   $ 3,114  
  

 

 

 

 

(f)

Represents actual number of shares issued to TIAA for $20 million at a share price of $10.32.

 

13


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    Nuveen Global Cities REIT, Inc.
Date: January 10, 2019     By:   /s/ James E. Sinople
      James E. Sinople
      Chief Financial Officer and Treasurer