Attached files

file filename
EX-31.2 - EXHIBIT 31.2 Q219 20181027 - Barnes & Noble Education, Inc.bned-ex312_20181027xq219.htm
EX-32.2 - EXHIBIT 32.2 Q219 20181027 - Barnes & Noble Education, Inc.bned-ex322_20181027xq219.htm
EX-32.1 - EXHIBIT 32.1 Q219 20181027 - Barnes & Noble Education, Inc.bned-ex321_20181027xq219.htm
EX-31.1 - EXHIBIT 31.1 Q219 20181027 - Barnes & Noble Education, Inc.bned-ex311_20181027xq219.htm
EX-10.4 - EXHIBIT 10.4 FORM OF RESTRICTED STOCK AWARD AGREEMENT - Barnes & Noble Education, Inc.bned-ex104rsagreement2018.htm
EX-10.3 - EXHIBIT 10.3 FORM OF RESTRICTED STOCK UNIT AWARD AGREEMENT - Barnes & Noble Education, Inc.bned-ex103rsuagreement2018.htm
EX-10.2 - EXHIBIT 10.2 FORM OF PERFORMANCE-BASED STOCK UNIT AWARD AGREEMENT - Barnes & Noble Education, Inc.bned-ex102psuagreement2018.htm
EX-10.1 - EXHIBIT 10.1 AMENDED AND RESTATED EQUITY INCENTIVE PLAN - Barnes & Noble Education, Inc.bned-ex101amendedandrestat.htm

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________________________________
FORM 10-Q
_______________________________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended October 27, 2018
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                     to                     
Commission File Number: 1-37499
_______________________________________________
BARNES & NOBLE EDUCATION, INC.
(Exact Name of Registrant as Specified in Its Charter)
_______________________________________________
Delaware
 
46-0599018
(State or Other Jurisdiction of
Incorporation or Organization)
 
(I.R.S. Employer
Identification No.)
 
 
 
120 Mountain View Blvd., Basking Ridge, NJ
 
07920
(Address of Principal Executive Offices)
 
(Zip Code)
(Registrant’s Telephone Number, Including Area Code): (908) 991-2665
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
_______________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
¨
Accelerated filer
 
x
 
 
 
 
 
 
Non-accelerated filer
 
¨  (Do not check if a smaller reporting company)
Smaller reporting company
 
¨
 
 
 
 
 
 
 
 
 
Emerging Growth Company
 
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
As of November 16, 2018, 47,560,662 shares of Common Stock, par value $0.01 per share, were outstanding.
 



BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Fiscal Quarter Ended October 27, 2018
Index to Form 10-Q
 
 
 
 
Page No.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2


PART I - FINANCIAL INFORMATION
 
Item 1:    Financial Statements

BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except per share data)
(unaudited) 
 
13 weeks ended
 
26 weeks ended
 
October 27,
2018
 
October 28,
2017
 
October 27,
2018
 
October 28,
2017
Sales:
 
 
 
 
 
 
 
Product sales and other
$
756,173

 
$
820,071

 
$
1,074,018

 
$
1,155,040

Rental income
58,593

 
66,790

 
78,232

 
87,532

Total sales
814,766

 
886,861

 
1,152,250

 
1,242,572

Cost of sales:
 
 
 
 
 
 
 
Product and other cost of sales
568,971

 
630,176

 
827,723

 
907,854

Rental cost of sales
35,035

 
39,985

 
47,157

 
52,818

Total cost of sales
604,006

 
670,161

 
874,880

 
960,672

Gross profit
210,760

 
216,700

 
277,370

 
281,900

Selling and administrative expenses
115,323

 
115,290

 
214,467

 
215,187

Depreciation and amortization expense
16,421

 
16,704

 
32,959

 
31,721

Restructuring and other charges

 
193

 

 
5,429

Transaction costs
537

 
1,257

 
537

 
1,846

Operating income
78,479

 
83,256

 
29,407

 
27,717

Interest expense, net
1,836

 
1,836

 
5,358

 
4,874

Income before income taxes
76,643

 
81,420

 
24,049

 
22,843

Income tax expense
16,946

 
33,025

 
2,974

 
9,231

Net income
$
59,697

 
$
48,395

 
$
21,075

 
$
13,612

 
 
 
 
 
 
 
 
Earnings per share of common stock:
 
 
 
 
 
 
 
Basic
$
1.26

 
$
1.04

 
$
0.45

 
$
0.29

Diluted
$
1.25

 
$
1.03

 
$
0.44

 
$
0.29

Weighted average shares of common stock outstanding:
 
 
 
 
 
 
 
Basic
47,184

 
46,705

 
47,050

 
46,611

Diluted
47,824

 
47,006

 
47,689

 
47,144

See accompanying notes to condensed consolidated financial statements.


3


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except per share data) 
 
October 27,
2018
 
October 28,
2017
 
April 28,
2018
 
(unaudited)
 
(unaudited)
 
(audited)
ASSETS
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and cash equivalents
$
20,048

 
$
17,494

 
$
16,126

Receivables, net
138,048

 
153,646

 
100,060

Merchandise inventories, net
505,943

 
506,728

 
443,559

Textbook rental inventories
70,599

 
78,062

 
47,779

Prepaid expenses and other current assets
16,554

 
22,198

 
11,847

Total current assets
751,192

 
778,128

 
619,371

Property and equipment, net
112,029

 
115,734

 
111,287

Intangible assets, net
213,886

 
229,498

 
219,129

Goodwill
53,982

 
362,412

 
49,282

Other noncurrent assets
41,632

 
41,469

 
40,142

Total assets
$
1,172,721

 
$
1,527,241

 
$
1,039,211

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
443,319

 
$
458,833

 
$
187,909

Accrued liabilities
170,037

 
184,283

 
125,556

Short-term borrowings

 

 
100,000

Total current liabilities
613,356

 
643,116

 
413,465

Long-term deferred taxes, net
7,906

 
16,187

 
2,106

Other long-term liabilities
59,419

 
96,294

 
59,277

Long-term borrowings

 
41,800

 
96,400

Total liabilities
680,681

 
797,397

 
571,248

Commitments and contingencies

 

 

Stockholders' equity:
 
 
 
 
 
Preferred stock, $0.01 par value; authorized, 5,000 shares; issued and outstanding, none

 

 

Common stock, $0.01 par value; authorized, 200,000 shares; issued, 51,026, 50,028 and 50,032 shares, respectively; outstanding, 47,561, 46,914 and 49,372 shares, respectively
511

 
500

 
501

Additional paid-in capital
722,286

 
713,018

 
717,323

(Accumulated deficit) Retained earnings
(199,128
)
 
45,975

 
(220,203
)
Treasury stock, at cost
(31,629
)
 
(29,649
)
 
(29,658
)
Total stockholders' equity
492,040

 
729,844

 
467,963

Total liabilities and stockholders' equity
$
1,172,721

 
$
1,527,241

 
$
1,039,211

See accompanying notes to condensed consolidated financial statements.

4


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
 
 
26 weeks ended
 
October 27,
2018
 
October 28,
2017
Cash flows from operating activities:
 
 
 
Net income
$
21,075

 
$
13,612

Adjustments to reconcile net income to net cash flows from operating activities:
 
 
 
Depreciation and amortization expense
32,959

 
31,721

Amortization of deferred financing costs
751

 
751

Deferred taxes
5,800

 
(684
)
Stock-based compensation expense
4,973

 
4,153

Changes in other long-term liabilities
(414
)
 
(426
)
Changes in other operating assets and liabilities, net
171,427

 
150,076

Net cash flows provided by operating activities
236,571

 
199,203

Cash flows from investing activities:
 
 
 
Purchases of property and equipment
(23,152
)
 
(22,422
)
Acquisition of business, net of cash acquired
(10,000
)
 
(58,259
)
Net increase in other noncurrent assets
(1,127
)
 
(601
)
Net cash flows used in investing activities
(34,279
)
 
(81,282
)
Cash flows from financing activities:
 
 
 
Proceeds from borrowings under Credit Agreement
119,900

 
225,400

Repayments of borrowings under Credit Agreement
(316,300
)
 
(343,200
)
Purchase of treasury shares
(1,971
)
 
(1,629
)
Net cash flows used in financing activities
(198,371
)
 
(119,429
)
Net increase (decrease) in cash, cash equivalents and restricted cash
3,921

 
(1,508
)
Cash, cash equivalents and restricted cash at beginning of period
16,869

 
21,697

Cash, cash equivalents and restricted cash at end of period
$
20,790

 
$
20,189

Changes in other operating assets and liabilities, net:
 
 
 
Receivables, net
$
(37,988
)
 
$
(67,256
)
Merchandise inventories
(62,384
)
 
(72,664
)
Textbook rental inventories
(22,820
)
 
(25,236
)
Prepaid expenses and other current assets
(4,708
)
 
(11,002
)
Accounts payable and accrued liabilities
299,327

 
326,234

Changes in other operating assets and liabilities, net
$
171,427

 
$
150,076

See accompanying notes to condensed consolidated financial statements.


5


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands)
(unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
 
 
 
 
Common Stock
 
Paid-In
 
Retained
 
Treasury Stock
 
Total
 
 
Shares
 
Amount
 
Capital
 
Earnings
 
Shares
 
Amount
 
Equity
Balance at April 29, 2017
 
49,372

 
$
494

 
$
708,871

 
$
32,363

 
2,855

 
$
(28,020
)
 
$
713,708

Stock-based compensation expense
 
 
 
 
 
4,153

 
 
 
 
 
 
 
4,153

Vested equity awards
 
656

 
6

 
(6
)
 
 
 
 
 
 
 

Shares repurchased for tax withholdings for vested stock awards
 
 
 
 
 
 
 
 
 
259

 
(1,629
)
 
(1,629
)
Net income
 

 

 

 
13,612

 
 
 
 
 
13,612

Balance at October 28, 2017
 
50,028

 
$
500

 
$
713,018

 
$
45,975

 
3,114

 
$
(29,649
)
 
$
729,844

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional
 
 
 
 
 
 
 
 
 
 
Common Stock
 
Paid-In
 
Accumulated
 
Treasury Stock
 
Total
 
 
Shares
 
Amount
 
Capital
 
Deficit
 
Shares
 
Amount
 
Equity
Balance at April 28, 2018
 
50,032

 
$
501

 
$
717,323

 
$
(220,203
)
 
3,115

 
$
(29,658
)
 
$
467,963

Stock-based compensation expense
 
 
 
 
 
4,973

 
 
 
 
 
 
 
4,973

Vested equity awards
 
994

 
10

 
(10
)
 
 
 
 
 
 
 

Shares repurchased for tax withholdings for vested stock awards
 
 
 
 
 
 
 
 
 
350

 
(1,971
)
 
(1,971
)
Net income
 
 
 
 
 
 
 
21,075

 
 
 
 
 
21,075

Balance at October 27, 2018
 
51,026

 
$
511

 
$
722,286

 
$
(199,128
)
 
3,465

 
$
(31,629
)
 
$
492,040

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

See accompanying notes to condensed consolidated financial statements.



6


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)
Unless the context otherwise indicates, references in these Notes to the accompanying condensed consolidated financial statements to “we,” “us,” “our” and “the Company” refer to Barnes & Noble Education, Inc., a Delaware corporation. References to “Barnes & Noble College” refer to our college bookstore business operated through our subsidiary Barnes & Noble College Booksellers, LLC. References to “MBS” refer to our virtual bookstore and wholesale textbook distribution business operated through our subsidiary MBS Textbook Exchange, LLC, a Delaware corporation. References to “Student Brands” refer to our direct-to-student subscription-based writing services business operated through our subsidiary Student Brands, LLC.
This Form 10-Q should be read in conjunction with our Audited Consolidated Financial Statements and accompanying Notes to consolidated financial statements in our Annual Report on Form 10-K for the year ended April 28, 2018, which includes consolidated financial statements for the Company for each of the three fiscal years ended April 28, 2018April 29, 2017 and April 30, 2016 (Fiscal 2018, Fiscal 2017 and Fiscal 2016, respectively) and the unaudited condensed consolidated financial statements in our Quarterly Report on Form 10-Q for the 13 weeks ended July 28, 2018.
Note 1. Organization
Description of Business
Barnes & Noble Education, Inc. (“BNED”) is one of the largest contract operators of physical and virtual bookstores for higher education and K-12 institutions across the United States, one of the largest textbook wholesalers, and a leading provider of digital education services. Through its Barnes & Noble College (“BNC”) and MBS Textbook Exchange (“MBS”) subsidiaries, Barnes & Noble Education operates 1,450 physical and virtual bookstores and serves more than 6 million students, delivering essential educational content and tools within a dynamic retail environment. Additionally, through our Digital Student Solutions businesses, we offer direct-to-student products and services to help students study more effectively and improve academic performance.
The strengths of our business includes our ability to compete by developing new products and solutions to meet market needs, our large footprint with direct access to students and faculty, our well-established, deep relationships with partners and stable, long-term contracts, and our well-recognized brands. We expect to continue to grow our business by introducing scalable and advanced digital solutions focused largely on the student, increasing market share with new accounts, and expanding our strategic opportunities through acquisitions and partnerships.
Effective in the fourth quarter of Fiscal 2018, we have three reportable segments: BNC, MBS, and Digital Student Solutions ("DSS"), as described in Note 6. Segment Reporting. Prior to the fourth quarter of Fiscal 2018, BNC and MBS were our only reportable segments.
For additional information related to the strategy and growth drivers for our business, see Part I - Item 1. Business - Overview in our Annual Report on Form 10-K for the year ended April 28, 2018.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
Our condensed consolidated financial statements reflect our condensed consolidated financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States (“GAAP”). In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements of the Company contain all adjustments (consisting of only normal recurring adjustments) necessary to present fairly its consolidated financial position and the results of its operations and cash flows for the periods reported. These condensed consolidated financial statements are condensed and therefore do not include all of the information and footnotes required by GAAP. All material intercompany accounts and transactions have been eliminated in consolidation.
On August 3, 2017, we acquired Student Brands, LLC ("Student Brands"). The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of Student Brands in the DSS segment and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 include the financial results of Student Brands in the DSS segment from the acquisition date on August 3, 2017.
On August 21, 2018, we acquired the assets of PaperRater.com ("PaperRater"). The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of PaperRater in the DSS segment from the date of acquisition on August 21, 2018 and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 exclude the financial results of PaperRater. See Note 4. Acquisitions for additional information.

7


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Our business is highly seasonal. Our quarterly results also may fluctuate depending on the timing of the start of the various schools' semesters, as well as shifts in fiscal calendar dates. These shifts in timing may affect the comparability of our results across periods. Our fiscal year is comprised of 52 or 53 weeks, ending on the Saturday closest to the last day of April. Due to the seasonal nature of the business, the results of operations for the 13 and 26 weeks ended October 27, 2018 are not indicative of the results expected for the 52 weeks ending April 27, 2019 (Fiscal 2019).
For certain of our retail operations (BNC and MBS Direct), sales are generally highest in the second and third fiscal quarters, when students purchase and rent textbooks and other course materials, and lowest in the first and fourth fiscal quarters. Sales attributable to our MBS Wholesale business are generally highest in our first and third quarter, as it sells textbooks and other course materials for retail distribution. Our Digital Student Solutions' sales and operating profit are realized relatively consistently throughout the year.
Use of Estimates
In preparing financial statements in conformity with GAAP, we are required to make estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Merchandise Inventories
Merchandise inventories, which consist of finished goods, are stated at the lower of cost or market. Market value of our inventory, which is all purchased finished goods, is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. Reserves for non-returnable inventory are based on our history of liquidating non-returnable inventory.
Cost is determined primarily by the retail inventory method for our BNC segment and last-in first out, or “LIFO”, method for our MBS segment. Our textbook inventories, for BNC and MBS, and trade book inventories are valued using the LIFO method and the related reserve was not material to the recorded amount of our inventories.
For the BNC segment, we also estimate and accrue shortage for the period between the last physical count of inventory and the balance sheet date. Shortage rates are estimated and accrued based on historical rates and can be affected by changes in merchandise mix and changes in actual shortage trends.
Textbook Rental Inventories
Physical textbooks out on rent are categorized as textbook rental inventories. At the time a rental transaction is consummated, the book is removed from merchandise inventories and moved to textbook rental inventories at cost. The cost of the book is amortized down to its estimated residual value over the rental period. The related amortization expense is included in cost of goods sold. At the end of the rental period, upon return, the book is removed from textbook rental inventories and recorded in merchandise inventories at its amortized cost.
Revenue Recognition and Deferred Revenue
Product sales and rentals
The majority of our revenue relates to the sales of products through our bookstore locations, including virtual bookstores, and our bookstore affiliated ecommerce websites, and contains a single performance obligation. Revenue from sales of our products is recognized at the point in time when control of the products is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for the products. For additional information, see Note 5. Revenue.
Retail product revenue is recognized when the customer takes physical possession of our products, which occurs either at the point of sale for products purchased at physical locations or upon receipt of our products by our customers for products ordered through our websites and virtual bookstores. Wholesale product revenue is recognized upon shipment of physical textbooks at which point title passes and risk of loss is transferred to the customer. Additional revenue is recognized for shipping charges billed to customers and shipping costs are accounted for as fulfillment costs within cost of goods sold.
Revenue from the rental of physical textbooks, which contains a single performance obligation, is deferred and recognized over the rental period based on the passage of time commencing at the point of sale, when control of the product transfers to the customer. Rental periods are typically for a single semester and are always less than one year in duration. We offer a buyout option

8


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


to allow the purchase of a rented physical textbook at the end of the rental period if the customer desires to do so. We record the buyout purchase when the customer exercises and pays the buyout option price which is determined at the time of the buyout. In these instances, we accelerate any remaining deferred rental revenue at the point of sale.
Revenue from the rental of digital textbooks, which contains a single performance obligation, is recognized at the point of sale. A software feature is embedded within the content of our digital textbooks, such that upon expiration of the rental term the customer is no longer able to access the content. While the digital rental allows the customer to access digital content for a fixed period of time, once the digital content is delivered to the customer, our performance obligation is complete.
We estimate returns based on an analysis of historical experience. A provision for anticipated merchandise returns is provided through a reduction of sales and cost of goods sold in the period that the related sales are recorded.
For sales and rentals involving third-party products, we evaluate whether we are acting as a principal or an agent. Our determination is based on our evaluation of whether we control the specified goods or services prior to transferring them to the customer. There are significant judgments involved in determining whether we control the specified goods or services prior to transferring them to the customer including whether we have the ability to direct the use of the good or service and obtain substantially all of the remaining benefits from the good or service. For those transactions where we are the principal, we record revenue on a gross basis, and for those transactions where we are an agent to a third-party, we record revenue on a net basis.
We do not have gift card or customer loyalty programs. We do not treat any promotional offers as expenses. Sales tax collected from our customers is excluded from reported revenues. Our payment terms are generally 30 days and do not extend beyond one year.
Service and other revenue
Service and other revenue primarily relates to direct-to-student subscription-based writing service revenues and partnership marketing services which includes promotional activities and advertisements within our physical bookstores and web properties performed on behalf of third-party customers.
Subscription-based revenue, which contains a single performance obligation, is deferred and recognized based on the passage of time over the subscription period commencing at the point of sale, when control of the service transfers to the customer. The majority of subscriptions sold are one month in duration.
Partnership marketing agreements often include multiple performance obligations which are individually negotiated with our customers. For these arrangements that contain distinct performance obligations, we allocate the transaction price based on the relative standalone selling price method by comparing the standalone selling price (“SSP”) of each distinct performance obligation to the total value of the contract. The revenue is recognized as each performance obligation is satisfied, typically at a point in time for partnership marketing service and overtime for advertising efforts as measured based upon the passage of time for contracts that are based on a stated period of time or the number of impressions delivered for contracts with a fixed number of impressions.
Cost of Sales
Our cost of sales primarily include costs such as merchandise costs, textbook rental amortization, warehouse costs related to inventory management and order fulfillment, insurance, certain payroll costs, and management service agreement costs, including rent expense, related to our college and university contracts and other facility related expenses.
Selling and Administrative Expenses
Our selling and administrative expenses consist primarily of store payroll and store operating expenses. Selling and administrative expenses also include stock-based compensation and general office expenses, such as merchandising, field support, finance, employee relations, benefits, training, and information technology for store operations, as well as operating costs related to our subscription-based services.
Evaluation of Goodwill and Other Long-Lived Assets
As of October 27, 2018, we had $0, $49,282 and $4,700 of goodwill on our condensed consolidated balance sheet related to our BNC, MBS and DSS reporting units, respectively. In accordance with ASC 350-10, Intangibles - Goodwill and Other, we complete our annual goodwill impairment test as of the first day of the third quarter of each fiscal year, or whenever events or changes in circumstances indicate that the carrying amount of the reporting unit exceeds its fair value.

9


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Our other long-lived assets include property and equipment and amortizable intangibles. As of October 27, 2018, we had $112,029 and $213,886 of property and equipment and amortizable intangible assets, net of depreciation and amortization, respectively, on our condensed consolidated balance sheet. We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets.
Income Taxes
As of October 27, 2018, other long-term liabilities includes $40,425 related to the long-term tax payable associated with the LIFO reserve. The LIFO reserve is impacted by changes in the consumer price index ("CPI") and is dependent on the inventory levels at the end of our tax year (on or about January 31st) which is in the middle of our second largest selling cycle.  At the end of the most recent tax year, inventory levels within our BNC segment declined as compared to the prior year resulting in approximately $13,369 of the income taxes associated with the LIFO reserve becoming currently payable. Given recent trends relating to the pricing and rental of textbooks, management believes that an additional portion of the remaining long-term tax payable associated with the LIFO reserve could be payable within the next twelve months. We are unable to predict future trends for CPI and inventory levels, therefore it is difficult to project with reasonable certainty how much of this liability will become payable within the next twelve months.
Reclassifications
Our condensed consolidated financial statements reflect the following reclassifications for consistency with the current year presentation: 1) Cost of Sales expenses primarily related to facility costs and insurance related to corporate services have been reclassified to Selling and Administrative Expenses; and 2) For our digital rental products, we have reclassified Rental Income to Product Sales and Other, and have reclassified Rental Cost of Sales to Product and Other Cost of Sales, with no impact to Gross Margin. Digital rental revenue and digital rental cost of sales are recognized at the time of delivery and are not deferred over the rental period.
Note 3. Recent Accounting Pronouncements
In August 2018, the Financial Accounting Standards Board ("FASB") issued ASU No. 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract ("ASU 2018-15"), which requires an entity (customer) in a hosting arrangement that is a service contract to follow the guidance to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The ASU requires upfront implementation costs incurred in a cloud computing arrangement (or hosting arrangement) that is a service contract to be amortized to hosting expense over the term of the arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. We are required to adopt this standard in the first quarter of Fiscal 2021 and early adoption is permitted. The guidance may be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We are currently evaluating this standard to determine the impact of adoption on our condensed consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) ("ASU 2016-02"), which requires reporting entities to recognize lease assets and lease liabilities on the balance sheet for substantially all lease arrangements. We are required to adopt this standard in the first quarter of Fiscal 2020 and early adoption is permitted. The guidance will be applied on a modified retrospective basis beginning with the earliest period presented. Although we have not yet completed our evaluation of the guidance, or quantified its impact, we believe the most significant impact will be the recognition of right of use assets and liabilities on our condensed consolidated balance sheet. We expect our lease obligations designated as operating leases will be reported on the consolidated balance sheets upon adoption. We are currently in the process of collecting and validating lease data. In addition, we are assessing practical expedients and policy elections offered by the standard, and are evaluating processes and internal controls to meet the accounting, reporting and disclosure requirements.

10


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Note 4. Acquisitions
On August 21, 2018, we acquired the assets of PaperRater.com ("PaperRater"), a leading website that offers students a suite of writing services aimed at improving multiple facets of writing. PaperRater's services include plagiarism detection, grammar feedback, and an AI-based writing score predictor, and are highly complementary to Student Brands' existing writing service offerings. PaperRater adds millions of pieces of content, from essays and dissertations to personal narratives and speeches, to our growing digital content library.
We completed the purchase for cash consideration of $10,000, and the transaction was funded from cash on-hand and availability under our existing Credit Agreement. The preliminary purchase price was allocated primarily as follows: $5,300 intangible assets (primarily content with an estimated useful life of 5 years) and $4,700 goodwill. This acquisition is not material to our condensed consolidated financial statements and therefore, disclosure of pro forma financial information has not been presented. The results of operations reflect the period of ownership of the acquired business. 
Note 5. Revenue
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”). The standard provides companies with a single model for use in accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific revenue guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. New disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers are also required.
We have analyzed the impacts of the guidance across all of our revenue streams and have adopted the standard using the modified retrospective method effective with the first quarter of Fiscal 2019. Financial results for reporting periods beginning after April 28, 2018 are presented in accordance with Topic 606, while comparative period information continues to reflect our historic accounting under the accounting standards in effect for those periods. There was no cumulative change to retained earnings as a result of adopting the guidance. Along with the additional disclosure requirements required by the new standard, we reclassified the product return asset of $8,846, and $2,610 from Merchandise Inventories, Net to Prepaid Expenses and Other Current Assets on the condensed consolidated balance sheets for the periods ended October 28, 2017 and April 28, 2018, respectively.
See Note 2. Summary of Significant Accounting Pronouncements for additional information related to our revenue recognition policies and Note 6. Segment Reporting for a description of each segments product and service offerings.

11


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Disaggregation of Revenue
The following table disaggregates the revenue associated with our major product and service offerings.
 
 
13 weeks ended
 
26 weeks ended
 
 
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
BNC
 
 
 
 
 
 
 
 
Retail Product Sales
 
$
634,587

 
$
681,461

 
$
851,733

 
$
902,525

Rental Income
 
57,331

 
64,956

 
76,164

 
84,923

Service and Other Revenue (a)
 
10,952

 
10,884

 
20,148

 
19,830

BNC Total Sales
 
$
702,870

 
$
757,301

 
$
948,045

 
$
1,007,278

MBS
 
 
 
 
 
 
 
 
Retail Product Sales
 
$
79,785

 
$
85,491

 
$
120,894

 
$
131,998

Wholesale Product Sales
 
37,907

 
47,526

 
126,316

 
140,045

Rental Income
 
1,262

 
1,834

 
2,068

 
2,609

MBS Total Sales
 
$
118,954

 
$
134,851

 
$
249,278

 
$
274,652

DSS Sales (b)
 
$
4,934

 
$
4,486

 
$
10,611

 
$
4,486

Eliminations (c)
 
$
(11,992
)
 
$
(9,777
)
 
$
(55,684
)
 
$
(43,844
)
Total Sales
 
$
814,766

 
$
886,861

 
$
1,152,250

 
$
1,242,572

(a)
Service and other revenue primarily relates to brand partnerships and other service revenues.
(b)
DSS sales primarily relate to direct-to-student subscription-based revenue.
(c)
The sales eliminations represent the elimination of MBS sales to BNC and the elimination of BNC commissions earned from MBS.

Contract Assets and Contract Liabilities
Contract assets represent the sale of goods or services to a customer before we have the right to obtain consideration from the customer. Contract assets consist of unbilled amounts at the reporting date and are transferred to accounts receivable when the rights become unconditional. Contract assets (Unbilled Receivables) were $0 as of both October 27, 2018 and April 28, 2018 on our condensed consolidated balance sheets.
Contract liabilities represent an obligation to transfer goods or services to a customer for which we have received consideration and consists of our deferred revenue liability (Deferred Revenue). Deferred revenue primarily consists of advanced payments from customers related to textbook rental and subscription-based performance obligations that have not yet been satisfied, as well as unsatisfied performance obligations associated with partnership marketing services. Deferred revenue is recognized ratably over the terms of the related rental or subscription periods, or when the contracted services are provided to our partnership marketing customers. Deferred revenue of $51,126, $56,269, and $20,144 is recorded within Accrued Liabilities on our condensed consolidated balance sheets for the periods ended October 27, 2018, October 28, 2017 and April 28, 2018, respectively.
The following table presents changes in contract liabilities during the six months ended October 27, 2018:
 
 
26 weeks ended
 
 
October 27, 2018
Deferred revenue at the beginning of period
 
$
20,144

Additions to deferred revenue during the period
 
116,649

Reductions to deferred revenue for revenue recognized during the period
 
(85,667
)
Deferred revenue balance at the end of period
 
$
51,126

As of October 27, 2018, we expect to recognize $50,894 of the deferred revenue balance within in the next 12 months.

12


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Note 6. Segment Reporting
Prior to the fourth quarter of Fiscal 2018, we had two reportable segments: BNC and MBS. In connection with our focus on developing digital solutions, during the fourth quarter of Fiscal 2018, the Company realigned its business into the following three reportable segments: BNC, MBS and DSS. Additionally, unallocated shared-service costs, which include various corporate level expenses and other governance functions, are presented as “Corporate Services”.
We identified our segments in accordance with the way our business is managed (focusing on the financial information distributed) and the manner in which our chief operating decision maker allocates resources and assesses financial performance. The following summarizes the three segments, with additional information in each respective subsequent segment discussion.
BNC
The BNC Segment is comprised of the operations of BNC which operates 773 physical campus bookstores, the majority of which also have school-branded e-commerce sites operated by BNC and which offers students access to affordable course materials and affinity products, including emblematic apparel and gifts. BNC also offers its First Day™ inclusive access program, in which course materials, including e-content, are offered at a reduced price through a course materials fee, and delivered to students digitally on or before the first day of class. Additionally, the BNC segment offers a suite of digital content, software, and services to colleges and universities, through our LoudCloud platform, such as predictive analytics, a variety of open educational resources courseware, and a competency-based learning platform.
MBS
The MBS Segment is comprised of MBS's two highly integrated businesses: MBS Direct which operates 677 virtual bookstores for college and university campuses, and K-12 schools, and MBS Wholesale which is one of the largest textbook wholesalers in the country. MBS Wholesale's business centrally sources and sells new and used textbooks to more than 3,500 physical college bookstores, including BNC’s 773 campus bookstores. MBS Wholesale sells hardware and a software suite of applications that provides inventory management and point-of-sale solutions to over 400 college bookstores.
DSS
The Digital Student Solutions ("DSS") Segment includes direct-to-student products and services to help students study more effectively and improve academic performance. The DSS segment is comprised of the operations of Student Brands, a leading direct-to-student subscription-based writing services business, and Bartleby Textbook Solutions. The DSS segment also includes tutoring and test prep services offered through our partnership with The Princeton Review.
In August 2018, we launched Bartleby Textbook Solutions, our first internally developed product within DSS, on bartleby.com. We expect Bartleby Textbook Solutions to become a central offering in our developing ecosystem of direct-to-student digital products and services, accessible anytime and anywhere, both within our managed bookstore footprint and nationally to students.
Also in August 2018, we further expanded Student Brands' writing services via an acquisition of PaperRater, a leading website that offers students a suite of writing services aimed at improving multiple facets of writing. PaperRater's services include plagiarism detection, grammar feedback, and an AI-based writing score predictor, and are highly complementary to Student Brands' existing writing service offerings.
We currently offer these digital products and services directly to students, increasingly leveraging our BNC and MBS bookstore footprint.
For additional information about the BNC, MBS and DSS segment operations, see Part I - Item 1. Business in our Annual Report on Form 10-K for the year ended April 28, 2018.
Corporate Services
Corporate Services represent unallocated shared-service costs which include corporate level expenses and other governance functions, including executive functions, such as accounting, legal, treasury, information technology, and human resources.

13


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Intercompany Eliminations
All material intercompany accounts and transactions have been eliminated in the condensed consolidated financial statements. The eliminations are primarily related to the following intercompany activities:
The sales eliminations represent the elimination of MBS sales to BNC and the elimination of BNC commissions earned from MBS.
The cost of sales eliminations represent (i) the recognition of intercompany profit for BNC inventory that was purchased from MBS in a prior period that was subsequently sold to external customers during the current period, net of (ii) the elimination of intercompany profit for MBS inventory purchases by BNC that remain in ending inventory at the end of the current period.
The gross margin elimination reflects the net impact of the sales eliminations and cost of sales eliminations. The gross margin elimination impact of $12,995 and $11,658 during the 13 weeks ended October 27, 2018 and October 28, 2017, respectively, primarily relates to (i) the recognition of intercompany profit for BNC inventory that was purchased from MBS in a prior period that was subsequently sold to external customers during the current period, net of (ii) the elimination of intercompany profit for MBS inventory purchases by BNC that remain in ending inventory at the end of the current period.


14


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Summarized financial information for our reportable segments is reported below:
 
13 weeks ended
 
26 weeks ended
 
October 27,
2018
 
October 28,
2017
 
October 27, 2018
 
October 28, 2017
Sales:
 
 
 
 
 
 
 
BNC
$
702,870

 
$
757,301

 
$
948,045

 
$
1,007,278

MBS
118,954

 
134,851

 
249,278

 
274,652

DSS (a)
4,934

 
4,486

 
10,611

 
4,486

Elimination
(11,992
)
 
(9,777
)
 
(55,684
)
 
(43,844
)
Total Sales
$
814,766

 
$
886,861

 
$
1,152,250

 
$
1,242,572

 
 
 
 
 
 
 
 
Gross Profit
 
 
 
 
 
 
 
BNC
$
162,083

 
$
167,523

 
$
211,398

 
$
216,747

MBS
30,893

 
33,175

 
57,644

 
60,764

DSS (a)
4,789

 
4,344

 
10,343

 
4,344

Elimination
12,995

 
11,658

 
(2,015
)
 
45

Total Gross Profit
$
210,760

 
$
216,700

 
$
277,370

 
$
281,900

 
 
 
 
 
 
 
 
Depreciation and Amortization
 
 
 
 
 
 
 
BNC
$
12,897

 
$
13,331

 
$
26,152

 
$
26,664

MBS
1,569

 
1,618

 
3,099

 
3,253

DSS (a)
1,917

 
1,709

 
3,626

 
1,709

Corporate Services
38

 
46

 
82

 
95

Total Depreciation and Amortization
$
16,421

 
$
16,704

 
$
32,959

 
$
31,721

 
 
 
 
 
 
 
 
Operating Income (Loss)
 
 

 
 
 
 
BNC
$
55,561

 
$
59,151

 
$
12,606

 
$
13,861

MBS
16,990

 
18,228

 
30,352

 
32,106

DSS (a)
(1,015
)
 
(1,404
)
 
51

 
(1,627
)
Corporate Services (b)
(6,091
)
 
(4,377
)
 
(11,628
)
 
(16,668
)
Elimination
13,034

 
11,658

 
(1,974
)
 
45

Total Operating Income
$
78,479

 
$
83,256

 
$
29,407

 
$
27,717

 
 
 
 
 
 
 
 
The following is a reconciliation of segment Operating Income to consolidated Income Before Income Taxes:
 
 
 
 
 
 
 
Total Operating Income
$
78,479

 
$
83,256

 
$
29,407

 
$
27,717

Interest Expense, net
(1,836
)
 
(1,836
)
 
(5,358
)
 
(4,874
)
Income Before Income Taxes
$
76,643

 
$
81,420

 
$
24,049

 
$
22,843

 
 
 
 
 
 
 
 
(a) On August 3, 2017, we acquired Student Brands, LLC, a leading direct-to-student subscription-based writing services business. The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of Student Brands in the DSS segment, and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 include the financial results of Student Brands from the date of acquisition on August 3, 2017.
On August 21, 2018, we acquired the assets of PaperRater.com, a leading website that offers students a suite of writing services aimed at improving multiple facets of writing.  PaperRater’s services include plagiarism detection, grammar feedback, and an AI-based writing score predictor, and are highly complementary to Student Brands’ existing writing service offerings. The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of PaperRater in the

15


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


DSS segment from the date of acquisition and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 exclude the financial results of PaperRater.
(b) During the 26 weeks ended October 28, 2017, we recognized restructuring and other charges totaling approximately $5,361 related to the CEO transition. For additional information, refer to Note 10. Supplementary Information - Restructuring and Other Charges.

Note 7. Equity and Earnings Per Share
Equity
Share Repurchases
On December 14, 2015, our Board of Directors authorized a stock repurchase program of up to $50,000, in the aggregate, of our outstanding Common Stock. The stock repurchase program is carried out at the direction of management (which may include a plan under Rule 10b5-1 of the Securities Exchange Act of 1934). The stock repurchase program may be suspended, terminated, or modified at any time. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes. During the 26 weeks ended October 27, 2018, we did not repurchase shares of our Common Stock under the program and as of October 27, 2018, approximately $26,669 remains available under the stock repurchase program.
During the 26 weeks ended October 27, 2018, we repurchased 349,660 shares of our Common Stock in connection with employee tax withholding obligations for vested stock awards.
Earnings Per Share
Basic EPS is computed based upon the weighted average number of common shares outstanding for the year. Diluted EPS is computed based upon the weighted average number of common shares outstanding for the year plus the dilutive effect of common stock equivalents using the treasury stock method and the average market price of our common stock for the year. We include participating securities (unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents) in the computation of EPS pursuant to the two-class method. Our participating securities consist solely of unvested restricted stock awards, which have contractual participation rights equivalent to those of stockholders of unrestricted common stock. The two-class method of computing earnings per share is an allocation method that calculates earnings per share for common stock and participating securities. During periods of net loss, no effect is given to the participating securities because they do not share in the losses of the Company. During the 13 and 26 weeks ended October 27, 2018 average shares of 472,748 and 422,776 were excluded from the diluted earnings per share calculation as their inclusion would have been antidilutive, respectively. During the 13 and 26 weeks ended October 28, 2017 average shares of 918,177 and 505,496 were excluded from the diluted earnings per share calculation as their inclusion would have been antidilutive, respectively.

16


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


The following is a reconciliation of the basic and diluted loss per share calculation:
 
13 weeks ended
 
26 weeks ended
(shares in thousands)
October 27,
2018
 
October 28,
2017
 
October 27,
2018
 
October 28,
2017
Numerator for basic earnings per share:
 
 
 
 
 
 
 
Net income
$
59,697

 
$
48,395

 
$
21,075

 
$
13,612

Less allocation of earnings to participating securities
(24
)
 
(16
)
 
(9
)
 
(4
)
Net income available to common shareholders
$
59,673

 
$
48,379

 
$
21,066

 
$
13,608

 
 
 
 
 
 
 
 
Numerator for diluted earnings per share:
 
 
 
 
 
 
 
Net income available to common shareholders
$
59,673

 
$
48,379

 
$
21,066

 
$
13,608

Allocation of earnings to participating securities
24

 
16

 
9

 
4

Less diluted allocation of earnings to participating securities
(24
)
 
(16
)
 
(9
)
 
(4
)
Net income available to common shareholders
$
59,673

 
$
48,379

 
$
21,066

 
$
13,608

 
 
 
 
 
 
 
 
Denominator for basic earnings per share:
 
 
 
 
 
 
 
Basic weighted average shares of Common Stock
47,184

 
46,705

 
47,050

 
46,611

 
 
 
 
 
 
 
 
Denominator for diluted earnings per share:
 
 
 
 
 
 
 
Basic weighted average shares of Common Stock
47,184

 
46,705

 
47,050

 
46,611

Average dilutive restricted stock units
463

 
162

 
516

 
389

Average dilutive performance shares
42

 
113

 
38

 
127

Average dilutive restricted shares
11

 
7

 
13

 
8

Average dilutive performance share units
124

 
19

 
72

 
9

Diluted weighted average shares of Common Stock
47,824

 
47,006

 
47,689

 
47,144

 
 
 
 
 
 
 
 
Earnings per share of Common Stock:
 
 
 
 
 
 
 
Basic
$
1.26

 
$
1.04

 
$
0.45

 
$
0.29

Diluted
$
1.25

 
$
1.03

 
$
0.44

 
$
0.29

 
Note 8. Fair Values of Financial Instruments
In accordance with ASC No. 820, Fair Value Measurements and Disclosures, the fair value of an asset is considered to be the price at which the asset could be sold in an orderly transaction between unrelated knowledgeable and willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Assets and liabilities recorded at fair value are measured using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
These tiers include:
Level 1—Observable inputs that reflect quoted prices in active markets
Level 2—Inputs other than quoted prices in active markets that are either directly or indirectly observable
Level 3—Unobservable inputs in which little or no market data exists, therefore requiring us to develop our own assumptions
Our financial instruments include cash and cash equivalents, receivables, accrued liabilities and accounts payable. The fair values of cash and cash equivalents, receivables, accrued liabilities and accounts payable approximates their carrying values

17


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


because of the short-term nature of these instruments, which are all considered Level 1. The fair value of short-term and long-term debt approximates its carrying value.
Note 9. Credit Facility
On August 3, 2015, we and certain of our subsidiaries, entered into a credit agreement (the “Credit Agreement”) under which the lenders committed to provide a five-year asset-backed revolving credit facility in an aggregate committed principal amount of $400,000 (the “Credit Facility”). The Company has the option to request an increase in commitments under the Credit Facility of up to $100,000 subject to certain restrictions.
On February 27, 2017, in connection with the acquisition of MBS, we amended the Credit Agreement with our current lenders to add a new $100,000 incremental first in, last out seasonal loan facility (the “FILO Facility”) increasing the maximum availability under the Credit Agreement to $500,000.
For additional information including interest terms and covenant requirements related to the Credit Facility, refer to Part II - Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity in our Annual Report on Form 10-K for the year ended April 28, 2018.
During the 26 weeks ended October 27, 2018, we borrowed $119,900 and repaid $316,300 under the Credit Agreement. There were no outstanding borrowings under the Credit Facility or FILO Facility as of October 27, 2018. As of October 27, 2018, we have issued $4,759 in letters of credit under the Credit Facility. During the 26 weeks ended October 28, 2017, we borrowed $225,400 and repaid $343,200 under the Credit Agreement. The net total outstanding borrowings of $41,800 as of October 28, 2017 is comprised of outstanding borrowings of $41,800 and $0 under the Credit Facility and FILO Facility, respectively.
Note 10. Supplementary Information
Restructuring and other charges
On July 19, 2017, Mr. Max J. Roberts resigned as Chief Executive Officer of the Company and Mr. Michael P. Huseby was appointed to the position of Chief Executive Officer and Chairman of the Board, both effective as of September 19, 2017. Pursuant to the terms of the Retirement Letter Agreement, Mr. Roberts received an aggregate payment of approximately $4,424, comprised of salary, bonus and benefits. In addition, the Company paid Mr. Roberts and Mr. Huseby a one-time cash transition payment of approximately $562 and $250, respectively, at the time of the transition. During the 26 weeks ended October 28, 2017, we recognized expenses totaling approximately $5,361, which is comprised of the severance and transition payments. For additional information, see the Form 8-K dated July 19, 2017, filed with the SEC on July 20, 2017.
Note 11. Employee Benefit Plans
We sponsor defined contribution plans for the benefit of substantially all of the employees of BNC and DSS. MBS maintains a profit sharing plan covering substantially all full-time employees of MBS. For all plans, we are responsible to fund the employer contributions directly. Total employee benefit expense for these plans was $1,384 and $1,766 during the 13 weeks ended October 27, 2018 and October 28, 2017, respectively and $3,469 and $3,765 during the 26 weeks ended October 27, 2018 and October 28, 2017, respectively.
Note 12. Stock-Based Compensation
We recognize compensation expense for awards ratably over the requisite service period of the award, which is generally three years. We recognize compensation expense based on the number of awards expected to vest using an estimated average forfeiture rate. We calculate the fair value of stock-based awards based on the closing price on the date the award was granted.
During the 26 weeks ended October 27, 2018, we granted the following awards:
385,171 performance share unit ("PSU") awards to employees that will vest based upon the achievement of pre-established performance goals related to absolute total shareholder returns ("TSR") determined by the Company's common stock price, DSS segment revenue and Company Adjusted EBITDA measured over a two year performance period (Fiscal 2019 - Fiscal 2020) with one additional year of time-based vesting. The number of PSU awards that will vest range from 0%-150% of the target award based on actual performance.
1,336,216 restricted stock units ("RSU") awards were granted to employees with a three year vesting period in accordance

18


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


with the Equity Incentive Plan.
107,530 RSU awards and 21,506 restricted stock ("RS") awards were granted to the current Board of Directors ("BOD") members for annual compensation with a one year vesting period in accordance with the Equity Incentive Plan.
We recognized stock-based compensation expense for equity-based awards in selling and administrative expenses as follows:
 
13 weeks ended
 
26 weeks ended
 
October 27,
2018
 
October 28,
2017
 
October 27,
2018
 
October 28,
2017
Restricted stock expense
$
20

 
$
30

 
$
50

 
$
60

Restricted stock units expense (a)
1,952

 
2,140

 
4,150

 
4,040

Performance shares expense (a)
57

 
(265
)
 
114

 
(333
)
Performance share units expense(b)
603

 
268

 
659

 
386

Stock-based compensation expense
$
2,632

 
$
2,173

 
$
4,973

 
$
4,153

(a) The stock-based compensation expense for the 13 and 26 weeks ended October 28, 2017 for the restricted stock units reflect a forfeiture adjustment for unvested shares related to the CEO transition. See Note 10. Supplementary Information - Restructuring and Other Charges for additional information.
(b) The stock-based compensation expense for performance shares and performance share units reflect a catch-up adjustment for a change in expected level of achievement of the respective grants.
Total unrecognized compensation cost related to unvested awards as of October 27, 2018 was $17,942 and is expected to be recognized over a weighted-average period of 2.2 years. Approximately $2,498 of the unrecognized compensation cost is related to performance shares and performance share units, which is subject to attaining the stated performance metrics.
Note 13. Income Taxes
We recorded an income tax expense of $16,946 on a pre-tax income of $76,643 during the 13 weeks ended October 27, 2018, which represented an effective income tax rate of 22.1% and an income tax expense of $33,025 on pre-tax income of $81,420 during the 13 weeks ended October 28, 2017, which represented an effective income tax rate of 40.6%.
We recorded an income tax expense of $2,974 on pre-tax income of $24,049 during the 26 weeks ended October 27, 2018, which represented an effective income tax rate of 12.4% and an income tax expense of $9,231 on pre-tax income of $22,843 during the 26 weeks ended October 28, 2017, which represented an effective income tax rate of 40.4%
The effective tax rate for the 13 and 26 weeks ended October 27, 2018 is significantly lower as compared to the comparable prior year period due to the tax benefit of U.S. Tax Reform, partially offset by permanent differences.
Impact of U.S. Tax Reform
The Tax Cuts and Jobs Act (the "Act") was enacted on December 22, 2017. The Act reduces the U.S. federal corporate tax rate from 35% to 21% and requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred, among other provisions. As of October 27, 2018, we had not completed the accounting for the tax effects of enactment of the Act; however, as described below, we have made a reasonable estimate of the effects on existing deferred tax balances and the one-time transition tax in accordance with SAB 118, “Income Tax Accounting Implications of the Tax Cuts and Jobs Act” (SAB 118). These amounts are provisional and subject to change within the measurement period proscribed by SAB 118 which is not to extend beyond one year from the enactment date. The most significant impact of the legislation for the Company was a $20,425 reduction of the value of our net deferred (which represents future tax liabilities) and long-term tax liabilities as a result of lowering the U.S. corporate income tax rate from 35% to 21%, which was recorded in Fiscal 2018. During the second quarter of Fiscal 2019, we recorded an additional measurement period adjustment to further reduce our net deferred tax liability by $3,815 as a result of accelerating certain deductions as permitted by the U.S. tax code. This measurement period adjustment reduced the Company's effective tax rate by 5.0% and 16.0% during the 13 and 26 weeks ended October 27, 2018, respectively. We have provisionally recorded a liability associated with the one-time transition tax. This amount is not material.
All amounts associated with the Act recognized as of October 27, 2018 are provisional. We expect to complete the accounting for the impacts of the Act in the third quarter of Fiscal 2019.

19


BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
For the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
(Thousands of dollars, except share and per share data)
(unaudited)


Note 14. Legal Proceedings
We are involved in a variety of claims, suits, investigations and proceedings that arise from time to time in the ordinary course of our business, including actions with respect to contracts, intellectual property, taxation, employment, benefits, personal injuries and other matters. The results of these proceedings in the ordinary course of business are not expected to have a material adverse effect on our condensed consolidated financial position, results of operations, or cash flows.

20


Item 2:    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise indicates, references to “we,” “us,” “our” and “the Company” refer to Barnes & Noble Education, Inc., a Delaware corporation. References to “Barnes & Noble College” refer to our college bookstore business operated through our subsidiary Barnes & Noble College Booksellers, LLC. References to “MBS” refer to our virtual bookstore and wholesale textbook distribution business operated through our subsidiary MBS Textbook Exchange, LLC, a Delaware corporation. References to “Student Brands” refer to our direct-to-student subscription-based writing services business operated through our subsidiary Student Brands, LLC.
Overview
Description of business
Barnes & Noble Education, Inc. (“BNED”) is one of the largest contract operators of physical and virtual bookstores for college and university campuses and K-12 institutions across the United States, one of the largest textbook wholesalers and inventory management hardware and software providers, and a leading provider of digital education solutions. Through our Barnes & Noble College (“BNC”) and MBS Textbook Exchange (“MBS”) subsidiaries, we operate 1,450 physical and virtual bookstores and serve more than 6 million students, delivering essential educational content and tools within a dynamic retail environment. Additionally, through our Digital Student Solutions businesses, we offer direct-to-student products and services to help students study more effectively and improve academic performance.
The strengths of our business includes our ability to compete by developing new products and solutions to meet market needs, our large footprint with direct access to students and faculty, our well-established, deep relationships with partners and stable, long-term contracts, and our well-recognized brands. We expect to continue to grow our business by introducing scalable and advanced digital solutions focused largely on the student, increasing market share with new accounts, and expanding our strategic opportunities through acquisitions and partnerships.
For additional information related to our business, see Part I - Item 1. Business in our Annual Report on Form 10-K for the year ended April 28, 2018.
Segments
We have three reportable segments: BNC, MBS and DSS. Additionally, unallocated shared-service costs, which include various corporate level expenses and other governance functions, are presented as “Corporate Services”.
BNC Segment
The BNC Segment is comprised of the operations of BNC which operates 773 physical campus bookstores, the majority of which also have school-branded e-commerce sites operated by BNC and which offers students access to affordable course materials and affinity products, including emblematic apparel and gifts. BNC also offers its First Day™ inclusive access program, in which course materials, including e-content, are offered at a reduced price through a course materials fee, and delivered to students digitally on or before the first day of class. Additionally, the BNC segment offers a suite of digital content, software, and services to colleges and universities through our LoudCloud platform, such as predictive analytics, a variety of open educational resources courseware, and a competency-based learning platform.
MBS Segment
The MBS Segment is comprised of MBS's two highly integrated businesses: MBS Direct which operates 677 virtual bookstores for college and university campuses, and K-12 schools, and MBS Wholesale which is one of the largest textbook wholesalers in the country. MBS Wholesale's business centrally sources and sells new and used textbooks to more than 3,500 physical college bookstores, including BNC’s 773 campus bookstores. MBS Wholesale sells hardware and a software suite of applications that provides inventory management and point-of-sale solutions to over 400 college bookstores.
DSS Segment
The Digital Student Solutions ("DSS") Segment includes direct-to-student products and services to help students study more effectively and improve academic performance. The DSS segment is comprised of the operations of Student Brands, a leading direct-to-student subscription-based writing services business, and Bartleby Textbook Solutions. The DSS segment also includes tutoring and test prep services offered through our partnership with The Princeton Review.
In August 2018, we launched Bartleby Textbook Solutions, our first internally developed product within DSS, on bartleby.com. We expect Bartleby Textbook Solutions to become a central offering in our developing ecosystem of direct-to-student digital products and services, accessible anytime and anywhere, both within our managed bookstore footprint and nationally to students.
Also in August 2018, we further expanded Student Brands' writing services via an acquisition of PaperRater, a leading website that offers students a suite of writing services aimed at improving multiple facets of writing. PaperRater's services include plagiarism

21


detection, grammar feedback, and an AI-based writing score predictor, and are highly complementary to Student Brands' existing writing service offerings.
We currently offer these digital products and services directly to students, increasingly leveraging our BNC and MBS bookstore footprint. We continue to aggressively expand our ecosystem of products and services through our own continued internal development, as well as by partnering with other companies, to provide a wide range of offerings designed to improve student success and outcomes.
Corporate Services represent unallocated shared-service costs which include corporate level expenses and other governance functions, including executive functions, such as accounting, legal, treasury, information technology, and human resources.
For additional information about the BNC, MBS and DSS segment operations, see Part I - Item 1. Business in our Annual Report on Form 10-K for the year ended April 28, 2018.
Seasonality
Our business is highly seasonal. Our quarterly results also may fluctuate depending on the timing of the start of the various schools' semesters, as well as shifts in fiscal calendar dates. These shifts in timing may affect the comparability of our results across periods. Our fiscal year is comprised of 52 or 53 weeks, ending on the Saturday closest to the last day of April.
For certain of our retail operations (BNC and MBS Direct), sales are generally highest in the second and third fiscal quarters, when students purchase and rent textbooks and other course materials, and lowest in the first and fourth fiscal quarters. Sales attributable to our MBS Wholesale business are generally highest in our first and third quarter, as it sells textbooks and other course materials for retail distribution. Our Digital Student Solutions' sales and operating profit are realized relatively consistently throughout the year.
Trends, Competition and Other Business Conditions Affecting Our Business
The market for educational materials is undergoing unprecedented change. As tuition and other costs rise, colleges and universities face increasing pressure to attract and retain students and provide them with innovative, affordable educational content and tools that support their educational development. Current trends, competition and other factors affecting our business include:
Increased Use of Online and Digital Platforms as Companions or Alternatives to Printed Course Materials. Students and faculty can now choose from a wider variety of educational content and tools than ever before, delivered across both print and digital platforms.
Distribution Network Evolving. The way course materials are distributed and consumed is changing significantly, a trend that is expected to continue. The market for course materials, including textbooks and supplemental materials, is intensely competitive and subject to rapid change.
Disintermediation. We are experiencing growing competition from alternative media and alternative sources of textbooks and other course materials. In addition to the official physical or virtual campus bookstore, course materials are also sold through off-campus bookstores, e-commerce outlets, digital platform companies, publishers, including Cengage, Pearson and McGraw Hill, bypassing the bookstore distribution channel by selling or renting directly to students and educational institutions, and student-to-student transactions over the Internet.
Supply Chain and Inventory. Since the demand for used textbooks has historically been greater than the available supply, our financial results are highly dependent upon MBS Wholesale’s ability to build its textbook inventory from suppliers in advance of the selling season. Some textbook publishers have begun to supply textbooks pursuant to consignment or rental programs which could impact used textbook supplies in the future. MBS was selected as a national distributor for rental textbooks offered through McGraw-Hill Education's and Pearson Education’s consignment rental program.
Price Competition. In addition to the competition in the services we provide to our customers, our textbook and other course materials business faces significant price competition. Students purchase textbooks and other course materials from multiple providers, are highly price sensitive, and can easily shift spending from one provider or format to another.
Competition. In addition to the competition we face from alternative distribution sources, we also have competition from other college bookstore operators, textbook wholesalers and educational content providers. Competitors that provide online bookstore solutions to colleges and universities not only compete with our physical bookstore operations, but also compete with MBS Direct's virtual stores. We also compete with other companies that offer college themed and other general merchandise. Our DSS segment faces competition from other digital student solutions providers.

22


A Large Number of Traditional Campus Bookstores Have Yet to be Outsourced.
Outsourcing Trends. We continue to see the trend towards outsourcing in the campus bookstore market, including virtual bookstores and online marketplace websites, and we also continue to see a variety of business models being pursued for the provision of textbooks and other course materials, such as inclusive access and publisher subscription models, and general merchandise.
New and Existing Bookstore Contracts. We expect awards of new accounts resulting in new physical and virtual store openings will continue to be an important driver of future growth in our business.
Overall Economic Environment, College Enrollment and Consumer Spending Patterns. Our business is affected by the overall economic environment, funding levels at colleges and universities, by changes in enrollments at colleges and universities, and spending on course materials and general merchandise.
Economic Environment: BNC general merchandise sales are subject to short-term fluctuations driven by the broader retail environment. We expect general merchandise sales to continue to increase over the long term, as our product assortments continue to emphasize and reflect the changing consumer trends, and we evolve our presentation concepts and merchandising of products in stores and online.
Enrollment Trends. The growth of our business depends on our ability to attract new students and to increase the level of engagement by our current student customers. We continue to see downward enrollment trends and shrinking resources from state and federal government for colleges and universities. Enrollment trends, specifically at community colleges, continue to decline, led primarily by an improved economy and a dip in the United States birth rate resulting in fewer students at the traditional 18-24 year old college age. However, online degree program enrollments continue to grow, even in the face of declining overall higher education enrollment, and consistent with projections from the National Center for Education Statistics, we expect undergraduate enrollment to increase in the long-term.
For additional information related to factors affecting our business and our strategies and product offerings to address these trends, see Part I - Item 1. Business in our Annual Report on Form 10-K for the year ended April 28, 2018.
Elements of Results of Operations
Our condensed consolidated financial statements reflect our consolidated financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States (“GAAP”).
Our sales are primarily derived from the sale of course materials, which include new, used and digital textbooks, and at college and university bookstores which we operate, we sell emblematic apparel and gifts, trade books, computer products, school and dorm supplies, convenience and café items and graduation products. Our rental income is primarily derived from the rental of physical textbooks. We also derive revenue from other sources, such as sales of inventory management, hardware and point-of-sale software, direct-to-student subscription-based writing services, and other services.
Our cost of sales primarily include costs such as merchandise costs, textbook rental amortization, payroll costs, as well as warehouse costs related to inventory management and order fulfillment, and management service agreement costs, including rent expense, related to our college and university contracts and other facility related expenses.
Our selling and administrative expenses consist primarily of store payroll and store operating expenses. Selling and administrative expenses also include stock-based compensation and general office expenses, such as merchandising, procurement, field support, finance and accounting, and costs related to our direct-to-student subscription-based writing services business. Shared-service costs such as human resources, legal, treasury, information technology, and various other corporate level expenses and other governance functions, are not allocated to any specific reporting segment and are recorded in Corporate Services.
Reclassifications
Our condensed consolidated financial statements reflect the following reclassifications for consistency with the current year presentation: 1) Cost of Sales expenses primarily related to facility costs and insurance related to corporate services have been reclassified to Selling and Administrative Expenses; and 2) For our digital rental products, we have reclassified Rental Income to Product Sales and Other, and have reclassified Rental Cost of Sales to Product and Other Cost of Sales, with no impact to Gross Margin. Digital rental revenue and digital rental cost of sales are recognized at the time of delivery and are not deferred over the rental period.
Prior periods presented reflect the reclassifications. For additional information, see Item 1. Financial Information - Part 1. Financial Statements - Note 2. Summary of Significant Accounting Policies.

23


Results of Operations - Summary
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27,
2018
 
October 28,
2017
 
October 27,
2018
 
October 28,
2017
Sales:
 
 
 
 
 
 
 
Product sales and other
$
756,173

 
$
820,071

 
$
1,074,018

 
$
1,155,040

Rental income
58,593

 
66,790

 
78,232

 
87,532

Total sales
$
814,766

 
$
886,861

 
$
1,152,250

 
$
1,242,572

 
 
 
 
 
 
 
 
Net income
$
59,697

 
$
48,395

 
$
21,075

 
$
13,612

 
 
 
 
 
 
 
 
Adjusted Earnings (non-GAAP) (a)
$
60,095

 
$
49,914

 
$
21,473

 
$
20,137

 
 
 
 
 
 
 
 
Adjusted EBITDA (non-GAAP) (a)
 
 
 
 
 
 
 
BNC
$
68,458

 
$
72,482

 
$
38,758

 
$
40,525

MBS
18,559

 
20,871

 
33,451

 
38,632

DSS (b)
1,402

 
2,168

 
4,177

 
1,945

Corporate Services
(6,016
)
 
(4,744
)
 
(11,509
)
 
(11,161
)
Elimination
13,034

 
11,658

 
(1,974
)
 
45

Total Adjusted EBITDA (non-GAAP)
$
95,437

 
$
102,435

 
$
62,903

 
$
69,986

 
 
 
 
 
 
 
 
 
(a)
Adjusted Earnings and Adjusted EBITDA are a non-GAAP financial measures. See Adjusted Earnings (non-GAAP) and Adjusted EBITDA (non-GAAP) discussion below.
(b)
On August 3, 2017, we acquired Student Brands, LLC. The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of Student Brands in the DSS segment and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 include the financial results of Student Brands from the date of acquisition on August 3, 2017.
On August 21, 2018, we acquired the assets of PaperRater.com ("PaperRater"). The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of PaperRater in the DSS segment from the date of acquisition and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 exclude the financial results of PaperRater.

The following table sets forth, for the periods indicated, the percentage relationship that certain items bear to total sales:
 
13 weeks ended
 
26 weeks ended
 
October 27,
2018
 
October 28,
2017
 
October 27,
2018
 
October 28,
2017
Sales:
 
 
 
 
 
 
 
Product sales and other
92.8
%
 
92.5
%
 
93.2
%
 
93.0
%
Rental income
7.2

 
7.5

 
6.8

 
7.0

Total sales
100.0

 
100.0

 
100.0

 
100.0

Cost of sales:
 
 
 
 
 
 
 
Product and other cost of sales (a)
75.2

 
76.8

 
77.1

 
78.6

Rental cost of sales (a)
59.8

 
59.9

 
60.3

 
60.3

Total cost of sales
74.1

 
75.6

 
75.9

 
77.3

Gross margin
25.9

 
24.4

 
24.1

 
22.7

Selling and administrative expenses
14.2

 
13.0

 
18.6

 
17.3

Depreciation and amortization expense
2.0

 
1.9

 
2.9

 
2.6

Restructuring and other charges

 

 

 
0.4

Transaction costs
0.1

 
0.1

 

 
0.1

Operating income
9.6
%
 
9.4
%
 
2.6
%
 
2.3
%
 
(a)
Represents the percentage these costs bear to the related sales, instead of total sales.

24


Store Count
The following is a store count summary for BNC physical stores and MBS virtual stores:
 
13 weeks ended
 
26 weeks ended
 
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
Number of Stores:
BNC
 
MBS Direct
 
BNC
 
MBS Direct
 
BNC
 
MBS Direct
 
BNC
 
MBS Direct
Number of stores at beginning of period
753

 
684

 
781

 
709

 
768

 
676

 
769

 
712

Opened
21

 
9

 

 
8

 
34

 
26

 
24

 
13

Closed
1

 
16

 
4

 
12

 
29

 
25

 
16

 
20

Number of stores at end of period
773

 
677

 
777

 
705

 
773

 
677

 
777

 
705

 




25


Results of Operations - 13 and 26 weeks ended October 27, 2018 compared with the 13 and 26 weeks ended October 28, 2017
 
13 weeks ended, October 27, 2018 (a)
Dollars in thousands
BNC
 
MBS
 
DSS (a)
 
Corporate Services
 
Eliminations
 
Total
Sales:
 
 
 
 
 
 
 
 
 
 
 
Product sales and other
$
645,539

 
$
117,692

 
$
4,934

 
$

 
$
(11,992
)
 
$
756,173

Rental income
57,331

 
1,262

 

 

 

 
58,593

Total sales
702,870

 
118,954

 
4,934

 

 
(11,992
)
 
814,766

Cost of sales:
 
 
 
 
 
 
 
 
 
 
 
Product and other cost of sales
506,437

 
87,376

 
145

 

 
(24,987
)
 
568,971

Rental cost of sales
34,350

 
685

 

 

 

 
35,035

Total cost of sales
540,787

 
88,061

 
145

 

 
(24,987
)
 
604,006

Gross profit
162,083

 
30,893

 
4,789

 

 
12,995

 
210,760

Selling and administrative expenses
93,625

 
12,334

 
3,387

 
6,016

 
(39
)
 
115,323

Depreciation and amortization expense
12,897

 
1,569

 
1,917

 
38

 

 
16,421

Sub-Total:
$
55,561

 
$
16,990

 
$
(515
)
 
$
(6,054
)
 
$
13,034

 
79,016

Restructuring and other charges
 
 
 
 
 
 
 
 
 
 

Transaction costs
 
 
 
 
 
 
 
 
 
 
537

Operating income
 
 
 
 
 
 
 
 
 
 
$
78,479

 
 
 
 
 
 
 
 
 
 
 
 
 
13 weeks ended, October 28, 2017 (a)
Dollars in thousands
BNC
 
MBS
 
DSS (a)
 
Corporate Services
 
Eliminations
 
Total
Sales:
 
 
 
 
 
 
 
 
 
 
 
Product sales and other
$
692,345

 
$
133,017

 
$
4,486

 
$

 
$
(9,777
)
 
$
820,071

Rental income
64,956

 
1,834

 

 

 

 
66,790

Total sales
757,301

 
134,851

 
4,486

 

 
(9,777
)
 
886,861

Cost of sales:
 
 
 
 
 
 
 
 
 
 
 
Product and other cost of sales
550,813

 
100,656

 
142

 

 
(21,435
)
 
630,176

Rental cost of sales
38,965

 
1,020

 

 

 

 
39,985

Total cost of sales
589,778

 
101,676

 
142

 

 
(21,435
)
 
670,161

Gross profit
167,523

 
33,175

 
4,344

 

 
11,658

 
216,700

Selling and administrative expenses
95,041

 
13,329

 
2,176

 
4,744

 

 
115,290

Depreciation and amortization expense
13,331

 
1,618

 
1,709

 
46

 

 
16,704

Sub-Total:
$
59,151

 
$
18,228

 
$
459

 
$
(4,790
)
 
$
11,658

 
84,706

Restructuring and other charges
 
 
 
 
 
 
 
 
 
 
193

Transaction costs
 
 
 
 
 
 
 
 
 
 
1,257

Operating income
 
 
 
 
 
 
 
 
 
 
$
83,256

 
 
 
 
 
 
 
 
 
 
 
 


26


 
26 weeks ended, October 27, 2018 (a)
Dollars in thousands
BNC
 
MBS
 
DSS (a)
 
Corporate Services
 
Eliminations
 
Total
Sales:
 
 
 
 
 
 
 
 
 
 
 
Product sales and other
$
871,881

 
$
247,210

 
$
10,611

 
$

 
$
(55,684
)
 
$
1,074,018

Rental income
76,164

 
2,068

 

 

 

 
78,232

Total sales
948,045

 
249,278

 
10,611

 

 
(55,684
)
 
1,152,250

Cost of sales:
 
 
 
 
 
 
 
 
 
 
 
Product and other cost of sales
690,605

 
190,519

 
268

 

 
(53,669
)
 
827,723

Rental cost of sales
46,042

 
1,115

 

 

 
 
 
47,157

Total cost of sales
736,647

 
191,634

 
268

 

 
(53,669
)
 
874,880

Gross profit
211,398

 
57,644

 
10,343

 

 
(2,015
)
 
277,370

Selling and administrative expenses
172,640

 
24,193

 
6,166

 
11,509

 
(41
)
 
214,467

Depreciation and amortization expense
26,152

 
3,099

 
3,626

 
82

 

 
32,959

Sub-Total:
$
12,606

 
$
30,352

 
$
551

 
$
(11,591
)
 
$
(1,974
)
 
29,944

Restructuring and other charges
 
 
 
 
 
 
 
 
 
 

Transaction costs
 
 
 
 
 
 
 
 
 
 
537

Operating income
 
 
 
 
 
 
 
 
 
 
$
29,407

 
 
 
 
 
 
 
 
 
 
 
 
 
26 weeks ended, October 28, 2017 (a)
Dollars in thousands
BNC
 
MBS
 
DSS (a)
 
Corporate Services
 
Eliminations
 
Total
Sales:
 
 
 
 
 
 
 
 
 
 
 
Product sales and other
$
922,355

 
$
272,043

 
$
4,486

 
$

 
$
(43,844
)
 
$
1,155,040

Rental income
84,923

 
2,609

 

 

 

 
87,532

Total sales
1,007,278

 
274,652

 
4,486

 

 
(43,844
)
 
1,242,572

Cost of sales:
 
 
 
 
 
 
 
 
 
 
 
Product and other cost of sales
739,146

 
212,455

 
142

 

 
(43,889
)
 
907,854

Rental cost of sales
51,385

 
1,433

 

 

 

 
52,818

Total cost of sales
790,531

 
213,888

 
142

 

 
(43,889
)
 
960,672

Gross profit
216,747

 
60,764

 
4,344

 

 
45

 
281,900

Selling and administrative expenses
176,222

 
25,405

 
2,399

 
11,161

 

 
215,187

Depreciation and amortization expense
26,664

 
3,253

 
1,709

 
95

 

 
31,721

Sub-Total:
$
13,861

 
$
32,106

 
$
236

 
$
(11,256
)
 
$
45

 
34,992

Restructuring and other charges
 
 
 
 
 
 
 
 
 
 
5,429

Transaction costs
 
 
 
 
 
 
 
 
 
 
1,846

Operating income
 
 
 
 
 
 
 
 
 
 
$
27,717

 
 
 
 
 
 
 
 
 
 
 
 
(a)
On August 3, 2017, we acquired Student Brands, LLC. The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of Student Brands in the DSS segment and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 include the financial results of Student Brands from the date of acquisition on August 3, 2017.
On August 21, 2018, we acquired the assets of PaperRater.com. The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of PaperRater in the DSS segment from the date of acquisition and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 exclude the financial results of PaperRater.


27


Sales
The following table summarizes our sales for the 13 and 26 weeks ended October 27, 2018 and October 28, 2017:
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
October 28, 2017
 
%
 
October 27, 2018
 
October 28, 2017
 
%
Product sales and other
$
756,173

 
$
820,071

 
(7.8)%
 
$
1,074,018

 
$
1,155,040

 
(7.0)%
Rental income
58,593

 
66,790

 
(12.3)%
 
78,232

 
87,532

 
(10.6)%
Total Sales
$
814,766

 
$
886,861

 
(8.1)%
 
$
1,152,250

 
$
1,242,572

 
(7.3)%
Our sales decreased by $72.1 million, or 8.1%, to $814.8 million during the 13 weeks ended October 27, 2018 from $886.9 million during the 13 weeks ended October 28, 2017.
Our sales decreased by $90.3 million, or 7.3%, to $1,152.3 million during the 26 weeks ended October 27, 2018 from $1,242.6 million during the 26 weeks ended October 28, 2017.
The components of the variances for the 13 and 26 week periods are reflected in the table below.
Sales variances
 
13 weeks ended
 
26 weeks ended
Dollars in millions
 
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
BNC Sales
 
 
 
 
 
 
 
 
New stores
 
$
18.4

 
$
26.3

 
$
25.1

 
$
41.7

Closed stores
 
(33.6
)
 
(5.2
)
 
(40.4
)
 
(7.5
)
Comparable stores
 
(41.6
)
 
(33.8
)
 
(46.5
)
 
(38.6
)
Textbook rental deferral
 
3.8

 
2.3

 
3.6

 
3.6

Service revenue (a)
 
(0.1
)
 

 
0.3

 
1.9

Other (b)
 
(1.3
)
 
(2.9
)
 
(1.3
)
 
(3.7
)
BNC sales subtotal:
 
$
(54.4
)
 
$
(13.3
)
 
$
(59.2
)
 
$
(2.6
)
MBS Sales (c)
 
 
 
 
 
 
 
 
Wholesale
 
$
(9.6
)
 
$
47.5

 
$
(13.7
)
 
$
140.0

Direct
 
(6.3
)
 
87.4

 
(11.7
)
 
134.7

MBS sales subtotal:
 
$
(15.9
)
 
$
134.9

 
$
(25.4
)
 
$
274.7

DSS Sales (d)
 
$
0.4

 
$
4.5

 
$
6.1

 
$
4.5

Eliminations (e)
 
$
(2.2
)
 
$
(9.9
)
 
$
(11.8
)
 
$
(43.9
)
Total sales variance:
 
$
(72.1
)
 
$
116.2

 
$
(90.3
)
 
$
232.7

(a)
Service revenue includes Promoversity, brand partnerships, shipping and handling, LoudCloud digital content, software, and services, and revenue from other programs.
(b)
Other includes inventory liquidation sales to third parties, and certain accounting adjusting items related to return reserves, agency sales and other deferred items.
(c)
The variance for the MBS segment for the 13 and 26 weeks ended October 28, 2017 represents the sales activity for MBS Textbook Exchange, LLC ("MBS") which we acquired on February 27, 2017 (the fourth quarter of Fiscal 2017).
(d)
DSS revenue includes Student Brands, LLC subscription-based writing services business, which we acquired on August 3, 2017. The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of Student Brands in the DSS segment and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 include the financial results of Student Brands from the date of acquisition on August 3, 2017.
DSS revenue includes PaperRater which we acquired on August 21, 2018. The condensed consolidated financial statements for the 13 and 26 weeks ended October 27, 2018 include the financial results of PaperRater in the DSS segment from the date of acquisition and the condensed consolidated financial statements for the 13 and 26 weeks ended October 28, 2017 exclude the financial results of PaperRater.
(e)
Eliminates MBS sales to BNC and BNC commissions earned from MBS. See discussion of intercompany activities and eliminations below.

28


BNC
BNC sales decreased $54.4 million, or 7.2%, to $702.9 million during the 13 weeks ended October 27, 2018 from $757.3 million during the 13 weeks ended October 28, 2017. BNC sales decreased $59.2 million, or 5.9%, to $948.0 million during the 26 weeks ended October 27, 2018 from $1,007.3 million during the 26 weeks ended October 28, 2017. BNC added 34 new stores and closed 29 stores during the 26 weeks ended October 27, 2018, ending the period with a total of 773 stores.
Product and other sales for BNC for the 13 and 26 weeks ended October 27, 2018 decreased by $46.8 million, or 6.8% and $50.5 million or 5.5%, respectively. Product and other sales are impacted by comparable store sales (as noted in the chart below), new store openings and store closings. Textbook (Course Materials) revenue for BNC for the 13 and 26 weeks ended October 27, 2018 decreased primarily due to lower new and used textbook and other course materials sales, while digital and eTextbook revenue increased. General merchandise sales for BNC increased for the 13 and 26 weeks ended October 27, 2018 primarily due to higher emblematic apparel, graduation, and computer products sales.
Rental income for BNC for the 13 weeks ended October 27, 2018 decreased by $7.6 million, or 11.7% to $57.3 million from $64.9 million. Rental income is impacted by comparable store sales, new store openings and store closings. Rental income for BNC for the 26 weeks ended October 27, 2018 decreased by $8.8 million, or 10.3% to $76.2 million from $84.9 million. The decrease in rental income for the 13 and 26 weeks ended October 28, 2017 is due to decreased rental activity impacted by increased digital offerings.
Comparable store sales for BNC decreased for the 13 and 26 week sales periods. Comparable store sales were impacted primarily by a shift to lower cost options and more affordable solutions, including digital offerings, increased consumer purchases directly from publishers and other online providers, and lower student enrollment, specifically in two-year community colleges. These decreases were partially offset by improved general merchandise sales. Comparable store sales variances for BNC by category for the 13 and 26 week periods are as follows:
Comparable Store Sales variances - BNC
 
13 weeks ended
 
26 weeks ended
Dollars in millions
 
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
Textbooks (Course Materials)
 
$
(44.2
)
 
(8.1
)%
 
$
(28.8
)
 
(5.0
)%
 
$
(48.7
)
 
(7.6)%
 
$
(36.5
)
 
(5.5)%
General Merchandise
 
3.2

 
1.8
 %
 
(3.4
)
 
(1.9
)%
 
4.4

 
1.5%
 
0.2

 
0.1%
Trade Books
 
(0.6
)
 
(4.7
)%
 
(1.6
)
 
(11.2
)%
 
(2.2
)
 
(8.8)%
 
(2.3
)
 
(8.5)%
Total Comparable Store Sales
 
$
(41.6
)
 
(5.6
)%
 
$
(33.8
)
 
(4.4
)%
 
$
(46.5
)
 
(4.8)%
 
$
(38.6
)
 
(3.9)%
MBS
MBS total sales decreased by $15.9 million, or 11.8%, to $119.0 million during the 13 weeks ended October 27, 2018 from $134.9 million during the 13 weeks ended October 28, 2017. MBS total sales decreased by $25.4 million, or 9.2%, to $249.3 million during the 26 weeks ended October 27, 2018 from $274.7 million during the 26 weeks ended October 28, 2017.
MBS Wholesale net sales decreased by $9.6 million, or 20.2%, to $37.9 million during the 13 weeks ended October 27, 2018 from $47.5 million during the 13 weeks ended October 28, 2017. MBS Wholesale net sales decreased by $13.7 million, or 9.8%, to $126.3 million during the 26 weeks ended October 27, 2018 from $140.0 million during the 26 weeks ended October 28, 2017. MBS Wholesale gross sales decreased along with increased return reserves.
MBS Direct sales decreased by $6.3 million, or 7.2%, to $81.1 million during the 13 weeks ended October 27, 2018 from $87.4 million during the 13 weeks ended October 28, 2017. MBS Direct sales decreased by $11.7 million, or 8.7%, to $123.0 million during the 26 weeks ended October 27, 2018 from $134.7 million during the 26 weeks ended October 28, 2017. The decreases were primarily due to lower comparable store sales and decreases related to closed stores, partially offset by increases in new stores sales.
DSS
DSS revenue includes Student Brands, LLC subscription-based writing services business, which we acquired on August 3, 2017 and PaperRater,com which we acquired on August 21, 2018. The results of operations for the 13 and 26 weeks ended October 27, 2018 include the financial results of Student Brands and the results of operations for the 13 and 26 weeks ended October 28, 2017 include the financial results of Student Brands from the date of acquisition on August 3, 2017. The results of operations for the 13 and 26 weeks ended October 27, 2018 include the financial results of PaperRater from the date of acquisition on August 21, 2018 and the results of operations for the 13 and 26 weeks ended October 28, 2017 exclude the financial results of PaperRater.

29


DSS total sales increased by $0.4 million or 10% to $4.9 million during the 13 weeks ended October 27, 2018 from $4.5 million during the 13 weeks ended October 28, 2017. DSS total sales increased by $6.1 million to $10.6 million during the 26 weeks ended October 27, 2018 from $4.5 million during the 26 weeks ended October 28, 2017, primarily due to the acquisition of Student Brands on August 3, 2017 and PaperRater on August 21, 2018.
Cost of Sales and Gross Margin
Our cost of sales decreased as a percentage of sales to 74.1% during the 13 weeks ended October 27, 2018 compared to 75.6% (or 75.4% excluding inventory valuation adjustment discussed below) during the 13 weeks ended October 28, 2017. Our gross margin decreased by $5.9 million, or 2.7%, to $210.8 million, or 25.9% of sales, during the 13 weeks ended October 27, 2018 from $216.7 million, or 24.4% of sales (or 24.6% excluding inventory valuation adjustment discussed below), during the 13 weeks ended October 28, 2017. During the 13 weeks ended October 27, 2018, gross margin as a percentage of sales increased to 25.9% from 24.6% (excluding inventory valuation adjustment discussed below) or 130 basis points primarily due to the benefits realized from transferring underutilized inventory to MBS and due to high margin subscription service revenue earned.
Our cost of sales decreased as a percentage of sales to 75.9% during the 26 weeks ended October 27, 2018 compared to 77.3% (or 77.0% excluding inventory valuation adjustment discussed below) during the 26 weeks ended October 28, 2017. Our gross margin decreased by $4.5 million, or 1.6%, to $277.4 million, or 24.1% of sales, during the 26 weeks ended October 27, 2018 from $281.9 million, or 22.7% of sales (or 23.0% excluding inventory valuation adjustment discussed below), during the 26 weeks ended October 28, 2017. During the 26 weeks ended October 27, 2018, gross margin as a percentage of sales increased to 24.1% from 23.0% (excluding inventory valuation adjustment discussed below) or 110 basis points primarily due to the benefits realized from transferring underutilized inventory to MBS and due to high margin subscription service revenue earned.
BNC
The following table summarizes the BNC cost of sales for the 13 and 26 weeks ended October 27, 2018 and October 28, 2017
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
 
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
Product and other cost of sales
$
506,437

 
78.5%
 
$
550,813

 
79.6%
 
$
690,605

 
79.2%
 
$
739,146

 
80.1%
Rental cost of sales
34,350

 
59.9%
 
38,965

 
60.0%
 
46,042

 
60.5%
 
51,385

 
60.5%
Total Cost of Sales
$
540,787

 
76.9%
 
$
589,778

 
77.9%
 
$
736,647

 
77.7%
 
$
790,531

 
78.5%
The following table summarizes the BNC gross margin for the 13 and 26 weeks ended October 27, 2018 and October 28, 2017:
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
 
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
Product and other gross margin
$
139,102

 
21.5%
 
$
141,532

 
20.4%
 
$
181,276

 
20.8%
 
$
183,209

 
19.9%
Rental gross margin
22,981

 
40.1%
 
25,991

 
40.0%
 
30,122

 
39.5%
 
33,538

 
39.5%
Gross Margin
$
162,083

 
23.1%
 
$
167,523

 
22.1%
 
$
211,398

 
22.3%
 
$
216,747

 
21.5%
For the 13 weeks ended October 27, 2018, the BNC gross margin as a percentage of sales increased as discussed below:
Product and other gross margin increased (110 basis points), driven primarily by higher margin rates (90 basis points) due to lower markdowns compared to the prior year, including the benefits realized from transferring underutilized inventory to MBS, and a favorable sales mix (75 basis points), partially offset by higher costs related to our college and university contracts (55 basis points) resulting from contract renewals and new store contracts.
Rental gross margin increased (10 basis points), driven primarily by favorable rental mix (65 basis points), partially offset by lower rental margin rates (30 basis points) and higher costs related to our college and university contracts (25 basis points) resulting from contract renewals and new store contracts.
For the 26 weeks ended October 27, 2018, the BNC gross margin as a percentage of sales increased as discussed below:
Product and other gross margin increased (90 basis points), driven primarily by higher margin rates (90 basis points) due to lower markdowns compared to the prior year, including the benefits realized from transferring underutilized inventory

30


to MBS, and a favorable sales mix (60 basis points), partially offset by higher costs related to our college and university contracts (60 basis points) resulting from contract renewals and new store contracts.
Rental gross margin remained unchanged at 39.5%, driven primarily by favorable rental mix (30 basis points) and higher rental margin rates (10 basis points), offset by higher costs related to our college and university contracts (40 basis points) resulting from contract renewals and new store contracts.
MBS
The following table summarizes the MBS cost of sales for the 13 and 26 weeks ended October 27, 2018 and October 28, 2017: 
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
 
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
Product and other cost of sales
$
87,376

 
74.2%
 
$
100,656

 
75.7%
 
$
190,519

 
77.1%
 
$
212,455

 
78.1%
Rental cost of sales
685

 
54.2%
 
1,020

 
55.7%
 
1,115

 
53.9%
 
1,433

 
54.9%
Total Cost of Sales
$
88,061

 
74.0%
 
$
101,676

 
75.4%
 
$
191,634

 
76.9%
 
$
213,888

 
77.9%
The following table summarizes the MBS gross margin for the 13 and 26 weeks ended October 27, 2018 and October 28, 2017:
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
 
October 27, 2018
 
% of
Related Sales
 
October 28, 2017
 
% of
Related Sales
Product and other gross margin
$
30,316

 
25.8%
 
$
32,361

 
24.3%
 
$
56,691

 
22.9%
 
$
59,588

 
21.9%
Rental gross margin
577

 
45.8%
 
814

 
44.3%
 
953

 
46.1%
 
1,176

 
45.0%
Gross Margin
$
30,893

 
26.0%
 
$
33,175

 
24.6%
 
$
57,644

 
23.1%
 
$
60,764

 
22.1%
The cost of sales and gross margin for MBS were $88.1 million, or 74.0% of sales, and $30.9 million, or 26.0% of sales, respectively, during the 13 weeks ended October 27, 2018. The cost of sales and gross margin for MBS was $101.7 million or 75.4% of sales and $33.2 million or 24.6% of sales, respectively, during the 13 weeks ended October 28, 2017. The cost of sales and gross margin for MBS were $191.6 million, or 76.9% of sales, and $57.6 million, or 23.1% of sales, respectively, during the 26 weeks ended October 27, 2018. The cost of sales and gross margin for MBS were $213.9 million, or 77.9% of sales, and $60.8 million or 22.1% of sales, respectively, during the 26 weeks ended October 28, 2017.
For the 13 and 26 weeks ended October 28, 2017, the margin was impacted by incremental cost of sales of $1.0 million and $3.3 million, respectively, related to recording MBS inventory at fair value as of the acquisition date. Excluding the $1.0 million inventory fair value amortization, cost of sales and gross margin for MBS was $100.7 million or 74.6% of sales and $34.2 million or 25.4% of sales, respectively, during the 13 weeks ended October 28, 2017. Excluding the $3.3 million inventory fair value amortization, cost of sales and gross margin for MBS was $210.6 million or 76.7% of sales and $64.1 million or 23.3% of sales, respectively, during the 26 weeks ended October 28, 2017.
The gross margin increased to 26.0% during the 13 weeks ended October 27, 2018 from 25.4% (excluding the $1.0 million inventory fair value amortization) during the 13 weeks ended October 28, 2017. The increase was primarily due to higher MBS Wholesale margins, partially offset by an unfavorable sales mix for MBS Direct due to the shift from physical textbooks to digital products which have lower margins.
The gross margin decreased to 23.1% during the 26 weeks ended October 27, 2018 from 23.3% (excluding the $3.3 million inventory fair value amortization) during the 26 weeks ended October 28, 2017. The decrease was primarily due to an unfavorable sales mix for MBS Direct due to the shift from physical textbooks to digital products which have lower margins, partially offset by higher MBS Wholesale margins.
DSS
The gross margin for the DSS segment was $4.8 million, or 97.1% of sales, during the 13 weeks ended October 27, 2018 and $4.3 million, or 96.8% of sales, during the 13 weeks ended October 28, 2017. The gross margin for the DSS segment was $10.3 million, or 97.5% of sales, during the 26 weeks ended October 27, 2018 and $4.3 million, or 96.8% of sales, during the 26 weeks ended October 28, 2017. The increase was driven primarily by high margin Student Brands and PaperRater subscription service revenue earned. Operating costs for the DSS segment are recorded as selling and administrative expenses.

31


See discussion above under Sales - DSS for a discussion of acquisitions.
Intercompany Eliminations
During the 13 weeks ended October 27, 2018 and October 28, 2017, our sales eliminations were $(12.0) million and $(9.8) million, respectively. During the 26 weeks ended October 27, 2018 and October 28, 2017, sales eliminations were $(55.7) million and $(43.9) million, respectively. These sales eliminations represent the elimination of MBS sales to BNC and the elimination of BNC commissions earned from MBS.
During the 13 weeks ended October 27, 2018 and October 28, 2017, the cost of sales eliminations were $(25.0) million and $(21.4) million, respectively. During the 26 weeks ended October 27, 2018 and October 28, 2017, the cost of sales eliminations were $(53.7) million and $(43.9) million, respectively. These cost of sales eliminations represent (i) the recognition of intercompany profit for BNC inventory that was purchased from MBS in a prior period that was subsequently sold to external customers during the current period, net of (ii) the elimination of intercompany profit for MBS inventory purchases by BNC that remain in ending inventory at the end of the current period.
During the 13 weeks ended October 27, 2018 and October 28, 2017, the gross margin eliminations were $13.0 million and $11.6 million, respectively. During the 26 weeks ended October 27, 2018 and October 28, 2017, the gross margin eliminations were $2.0 million and $0, respectively. The gross margin eliminations reflect the net impact of the sales eliminations and cost of sales eliminations during the above mentioned reporting periods.
Selling and Administrative Expenses
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
% of
Sales
 
October 28, 2017
 
% of
Sales
 
October 27, 2018
 
% of
Sales
 
October 28, 2017
 
% of
Sales
Total Selling and Administrative Expenses
$
115,323

 
14.2%
 
$
115,290

 
13.0%
 
$
214,467

 
18.6%
 
$
215,187

 
17.3%
Selling and administrative expenses remained flat at $115.3 million during both the 13 weeks ended October 27, 2018 and October 28, 2017. During the 26 weeks ended October 27, 2018, selling and administrative expenses decreased by $0.7 million, or 0.3%, to $214.5 million from $215.2 million during the 26 weeks ended October 28, 2017. The variances by segment are as follows:
BNC
During the 13 weeks ended October 27, 2018, selling and administrative expenses decreased by $1.4 million, or 1.5%, to $93.6 million from $95.0 million during the 13 weeks ended October 28, 2017. This decrease was primarily due to a $1.5 million decrease in stores payroll and operating expenses including comparable stores and new/closed stores payroll and operating expenses, and a decrease of $1.2 million in LoudCloud digital operations, partially offset by an increase of $1.3 million in corporate payroll and infrastructure costs.
During the 26 weeks ended October 27, 2018, selling and administrative expenses decreased by $3.6 million, or 2.0% to $172.6 million from $176.2 million during the 26 weeks ended October 28, 2017. The decrease was primarily due to a decrease of $3.4 million in stores payroll and operating expenses including comparable stores and new/closed stores payroll and operating expenses, and a decrease of $2.4 million in LoudCloud digital operations, partially offset by an increase of $2.2 million in corporate payroll and infrastructure costs.
MBS
During the 13 weeks ended October 27, 2018, MBS selling and administrative expenses decreased by $1.0 million or 7.5% to $12.3 million from $13.3 million during the 13 weeks ended October 28, 2017. During the 26 weeks ended October 27, 2018, selling and administrative expenses decreased by $1.2 million or 4.8% to $24.2 million from $25.4 million during the 26 weeks ended October 28, 2017. The decrease in selling and administrative expenses was primarily driven by lower expenses related to payroll, professional fees, and click and affiliate marketing fees, partially offset by higher medical benefit expenses.
DSS
During the 13 weeks ended October 27, 2018, DSS selling and administrative expenses increased by $1.2 million to $3.4 million from $2.2 million during the 13 weeks ended October 28, 2017. The increase in costs was primarily driven by increased payroll, advertising and professional fees related to developing our student success hub on bartleby.com.
During the 26 weeks ended October 27, 2018, selling and administrative expenses increased by $3.8 million to $6.2 million from $2.4 million during the 26 weeks ended October 28, 2017. For both periods, the increase in costs was primarily due to the acquisition of Student Brands on August 3, 2017 and increased payroll, advertising and professional fees related to developing our student success hub on bartleby.com.

32


Corporate Services
During the 13 weeks ended October 27, 2018, Corporate Services' selling and administrative expenses increased by $1.3 million or 26.8% to $6.0 million from $4.7 million during the 13 weeks ended October 28, 2017. The increase was primarily due to higher payroll and stock-based compensation expenses compared to prior year which included lower bonus expense and forfeitures of stock-based compensation resulting from the CEO resignation in the prior year, and higher professional fees. See Restructuring and Other Charges discussion below.
During the 26 weeks ended October 27, 2018, Corporate Services' selling and administrative expenses increased by $0.3 million, or 3.1%, to $11.5 million during the 26 weeks ended October 27, 2018 from $11.2 million during the 26 weeks ended October 28, 2017. The increase was primarily due to higher payroll and stock-based compensation expenses compared to prior year which included lower bonus expense and forfeitures of stock-based compensation resulting from the CEO resignation in the prior year, and higher professional fees, partially offset by lower expenses related to legal and insurance. See Restructuring and Other Charges discussion below.
Depreciation and Amortization Expense
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
% of
Sales
 
October 28, 2017
 
% of
Sales
 
October 27, 2018
 
% of
Sales
 
October 28, 2017
 
% of
Sales
Total Depreciation and Amortization Expense
$
16,421

 
2.0%
 
$
16,704

 
1.9%
 
$
32,959

 
2.9%
 
$
31,721

 
2.6%
Depreciation and amortization expense decreased by $0.3 million, or 1.7%, to $16.4 million during the 13 weeks ended October 27, 2018 from $16.7 million during the 13 weeks ended October 28, 2017. This decrease was primarily attributable to lower depreciation related to closed stores, offset by incremental depreciation and amortization expense resulting from the acquisition of PaperRater on August 21, 2018 associated with the identified intangibles recorded at fair value as of the acquisition date and additional capital expenditures.
Depreciation and amortization expense increased by $1.2 million, or 3.9%, to $32.9 million during the 26 weeks ended October 27, 2018 from $31.7 million during the 26 weeks ended October 28, 2017. This increase was primarily attributable to incremental depreciation and amortization expense associated with the property and equipment and identified intangibles recorded at fair value as of the acquisition date for Student Brands (August 3, 2017), incremental amortization expense resulting from the acquisition of identified intangibles recorded at fair value as of the acquisition date for PaperRater (August 21, 2018), and additional capital expenditures, offset by lower depreciation related to closed stores.
Restructuring and other charges
On July 19, 2017, Mr. Max J. Roberts resigned as Chief Executive Officer of the Company and Mr. Michael P. Huseby was appointed to the position of Chief Executive Officer and Chairman of the Board, both effective as of September 19, 2017. During the 26 weeks ended July 29, 2017, we recognized expenses totaling approximately $5.4 million, which is comprised of the severance and transition payments, as well as related expenses. For additional information, see Part I - Item 1. Financial Statements - Note 10. Supplementary Information in this Form 10-Q or the Form 8-K dated July 19, 2017, filed with the SEC on July 20, 2017.
Transaction Costs
Transaction costs were $0.5 million and $1.3 million during the 13 weeks ended October 27, 2018 and October 28, 2017, respectively, and $0.5 million and $1.8 million during the 26 weeks ended October 27, 2018 and October 28, 2017, respectively. We incur transaction costs for business development and acquisitions.
Operating Income
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
% of
Sales
 
October 28, 2017
 
% of
Sales
 
October 27, 2018
 
% of
Sales
 
October 28, 2017
 
% of
Sales
Total Operating Income
$
78,479

 
9.6%
 
$
83,256

 
9.4%
 
$
29,407

 
2.6%
 
$
27,717

 
2.3%
Our operating income was $78.5 million during the 13 weeks ended October 27, 2018, compared to operating income of $83.3 million during the 13 weeks ended October 28, 2017. The decrease is due to the matters discussed above.
For the 13 weeks ended October 27, 2018, excluding the transaction costs of $0.5 million, discussed above, operating income was $79.0 million (or 9.7% of sales). For the 13 weeks ended October 28, 2017, excluding the $1.0 million of incremental cost of sales related to amortization of the MBS inventory fair value adjustment, the restructuring and other charges of $0.2 million (recorded in restructuring and other charges) and transaction costs of $1.3 million, all discussed above, operating income was $85.7 million (or 9.7% of sales).

33


Our operating income was $29.4 million during the 26 weeks ended October 28, 2018, compared to operating income of $27.7 million during the 26 weeks ended October 28, 2017. The increase is due to the matters discussed above. For the 26 weeks ended October 27, 2018, excluding the transaction costs of $0.5 million, discussed above, operating income was 29.9 million (or 2.6% of sales). For the 26 weeks ended October 28, 2017, excluding the $3.3 million of incremental cost of sales related to amortization of the MBS inventory fair value adjustment, the CEO separation costs of $5.4 million (recorded in restructuring and other charges) and transaction costs of $1.8 million, all discussed above, operating income was $38.3 million (or 3.1% of sales).
Interest Expense, Net
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
Interest Expense, Net
$
1,836

 
$
1,836

 
$
5,358

 
$
4,874

Net interest expense was flat at $1.8 million for both 13 week periods ended October 27, 2018 and October 28, 2017. Net interest expense increased $0.5 million to $5.4 million during the 26 weeks ended October 27, 2018 from $4.9 million during the 26 weeks ended October 28, 2017. The increase was primarily due to increased borrowings as a result of acquisitions.
Income Tax Expense
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
Effective Rate
 
October 28, 2017
 
Effective Rate
 
October 27, 2018
 
Effective Rate
 
October 28, 2017
 
Effective Rate
Income Tax Expense
$
16,946

 
22.1%
 
$
33,025

 
40.6%
 
$
2,974

 
12.4%
 
$
9,231

 
40.4%
We recorded an income tax expense of $16.9 million on a pre-tax income of $76.6 million of during the 13 weeks ended October 27, 2018, which represented an effective income tax rate of 27.1% and an income tax expense of $33.0 million on pre-tax income of $81.4 million during the 13 weeks ended October 28, 2017, which represented an effective income tax rate of 40.6%.
We recorded an income tax expense of $3.0 million on a pre-tax income of $24.0 million during the 26 weeks ended October 27, 2018, which represented an effective income tax rate of 12.4% and an income tax expense of $9.2 million on pre-tax income of $22.8 million during the 26 weeks ended October 28, 2017, which represented an effective income tax rate of 40.4%.
The effective tax rate for the 13 weeks ended July 28, 2018 is significantly lower as compared to the comparable prior year period due to the tax benefit of U.S. Tax Reform, partially offset by permanent differences.
Impact of U.S. Tax Reform
The Tax Cuts and Jobs Act (the "Act") was enacted on December 22, 2017. The Act reduces the U.S. federal corporate tax rate from 35% to 21% and requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred, among other provisions. As of October 27, 2018, we had not completed the accounting for the tax effects of enactment of the Act; however, as described below, we have made a reasonable estimate of the effects on existing deferred tax balances and the one-time transition tax in accordance with SAB 118, “Income Tax Accounting Implications of the Tax Cuts and Jobs Act” (SAB 118). These amounts are provisional and subject to change within the measurement period proscribed by SAB 118 which is not to extend beyond one year from the enactment date. The most significant impact of the legislation for the Company was a $20.4 million reduction of the value of our net deferred (which represents future tax liabilities) and long-term tax liabilities as a result of lowering the U.S. corporate income tax rate from 35% to 21%, which was recorded in Fiscal 2018. During the second quarter of Fiscal 2019, we recorded an additional measurement period adjustment to further reduce our net deferred tax liability by $3.8 million as a result of accelerating certain deductions as permitted by the U.S. tax code. This measurement period adjustment reduced the Company's effective tax rate by 5.0% and 16.0% during the 13 and 26 weeks ended October 27, 2018, respectively. We have provisionally recorded a liability associated with the one-time transition tax. This amount is not material.
All amounts associated with the Act recognized as of October 27, 2018 are provisional. We expect to complete the accounting for the impacts of the Act in the third quarter of Fiscal 2019.

34


Net Income
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
Net income
$
59,697

 
$
48,395

 
$
21,075

 
$
13,612

As a result of the factors discussed above, net income was $59.7 million during the 13 weeks ended October 27, 2018, compared with $48.4 million during the 13 weeks ended October 28, 2017 and net income of $21.1 million during the 26 weeks ended October 27, 2018, compared with net income of $13.6 million during the 26 weeks ended October 28, 2017.
Adjusted Earnings (non-GAAP) is $60.1 million during the 13 weeks ended October 27, 2018, compared with $49.9 million during the 13 weeks ended October 28, 2017 and Adjusted Earnings (non-GAAP) is $21.5 million during the 26 weeks ended October 27, 2018, compared with $20.1 million during the 26 weeks ended October 28, 2017. See Adjusted Earnings (non-GAAP) discussion below.
Use of Non-GAAP Measures - Adjusted Earnings and Adjusted EBITDA
To supplement our results prepared in accordance with GAAP, we use the measure of Adjusted Earnings and Adjusted EBITDA, which are non-GAAP financial measures under Securities and Exchange Commission (the “SEC”) regulations. We define Adjusted Earnings as net income as adjusted for items that are subtracted from or added to net income. We define Adjusted EBITDA as net income plus (1) depreciation and amortization; (2) interest expense and (3) income taxes, (4) as adjusted for items that are subtracted from or added to net income.
To properly and prudently evaluate our business, we encourage you to review our consolidated financial statements included elsewhere in this Form 10-K, the reconciliation of Adjusted Earnings to net income and the reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure presented in accordance with GAAP, set forth in the tables below. All of the items included in the reconciliations below are either (i) non-cash items or (ii) items that management does not consider in assessing our on-going operating performance.
These non-GAAP financial measures are not intended as substitutes for and should not be considered superior to measures of financial performance prepared in accordance with GAAP. In addition, our use of these non-GAAP financial measures may be different from similarly named measures used by other companies, limiting their usefulness for comparison purposes.
We review these non-GAAP financial measures as internal measures to evaluate our performance and manage our operations. We believe that these measures are useful performance measures which are used by us to facilitate a comparison of our on-going operating performance on a consistent basis from period-to-period. We believe that these non-GAAP financial measures provide for a more complete understanding of factors and trends affecting our business than measures under GAAP can provide alone, as they exclude certain items that do not reflect the ordinary earnings of our operations. Our Board of Directors and management also use Adjusted EBITDA as one of the primary methods for planning and forecasting overall expected performance, for evaluating on a quarterly and annual basis actual results against such expectations, and as a measure for performance incentive plans. We believe that the inclusion of Adjusted Earnings and Adjusted EBITDA results provides investors useful and important information regarding our operating results.
Adjusted Earnings (non-GAAP)
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
Net income
$
59,697

 
$
48,395

 
$
21,075

 
$
13,612

Reconciling items, after-tax (below)
398

 
1,519

 
398

 
6,525

Adjusted Earnings (non-GAAP)
$
60,095

 
$
49,914

 
$
21,473

 
$
20,137

 
 
 
 
 
 
 
 
Reconciling items, pre-tax
 
 
 
 
 
 
 
Inventory valuation amortization (MBS) (non-cash) (a)
$

 
$
1,025

 
$

 
$
3,273

Restructuring and other charges (a)

 
193

 

 
5,429

Transaction costs (a)
537

 
1,257

 
537

 
1,846

Reconciling items, pre-tax
537

 
2,475

 
537

 
10,548

Less: Pro forma income tax impact (b)
139

 
956

 
139

 
4,023

Reconciling items, after-tax
$
398

 
$
1,519

 
$
398

 
$
6,525

(a)
See Management Discussion and Analysis - Results of Operations discussion above.
(b)
Represents the income tax effects of the non-GAAP items.

35


Adjusted EBITDA (non-GAAP)
 
13 weeks ended
 
26 weeks ended
Dollars in thousands
October 27, 2018
 
October 28, 2017
 
October 27, 2018
 
October 28, 2017
Net income
$
59,697

 
$
48,395

 
$
21,075

 
$
13,612

Add:
 
 
 
 
 
 
 
Depreciation and amortization expense
16,421

 
16,704

 
32,959

 
31,721

Interest expense, net
1,836

 
1,836

 
5,358

 
4,874

Income tax expense
16,946

 
33,025

 
2,974

 
9,231

Inventory valuation amortization (MBS) (non-cash) (a)

 
1,025

 

 
3,273

Restructuring and other charges (a)

 
193

 

 
5,429

Transaction costs (a)
537

 
1,257

 
537

 
1,846

Adjusted EBITDA (non-GAAP) (a)
$
95,437

 
$
102,435

 
$
62,903

 
$
69,986

(a)
See Management Discussion and Analysis - Results of Operations discussion above.
The following is Adjusted EBITDA by segment for the 13 and 26 weeks ended October 27, 2018 and October 28, 2017.
Adjusted EBITDA - by Segment
 
13 weeks ended, October 27, 2018
Dollars in thousands
 
BNC
 
MBS
 
DSS
 
Corporate Services
 
Elimination (a)
 
Total
Sales
 
$
702,870

 
$
118,954

 
$
4,934

 
$

 
$
(11,992
)
 
$
814,766

Cost of sales
 
540,787

 
88,061

 
145

 

 
(24,987
)
 
604,006

Gross profit
 
162,083

 
30,893

 
4,789

 

 
12,995

 
210,760

Selling and administrative expenses
 
93,625

 
12,334

 
3,387

 
6,016

 
(39
)
 
115,323

Adjusted EBITDA (non-GAAP)
 
$
68,458

 
$
18,559

 
$
1,402

 
$
(6,016
)
 
$
13,034

 
$
95,437


Adjusted EBITDA - by Segment
 
13 weeks ended, October 28, 2017
Dollars in thousands
 
BNC
 
MBS
 
DSS
 
Corporate Services
 
Elimination (a)
 
Total
Sales
 
$
757,301

 
$
134,851

 
$
4,486

 
$

 
$
(9,777
)
 
$
886,861

Cost of sales (MBS excludes $1,025 related to inventory fair value amortization) (a)
 
589,778

 
100,651

 
142

 

 
(21,435
)
 
669,136

Gross profit
 
167,523

 
34,200

 
4,344

 

 
11,658

 
217,725

Selling and administrative expenses
 
95,041

 
13,329

 
2,176

 
4,744

 

 
115,290

Adjusted EBITDA (non-GAAP)
 
$
72,482

 
$
20,871

 
$
2,168

 
$
(4,744
)
 
$
11,658

 
$
102,435

Adjusted EBITDA - by Segment
 
26 weeks ended, October 27, 2018
Dollars in thousands
 
BNC
 
MBS
 
DSS
 
Corporate Services
 
Elimination (a)
 
Total
Sales
 
$
948,045

 
$
249,278

 
$
10,611

 
$

 
$
(55,684
)
 
$
1,152,250

Cost of sales
 
736,647

 
191,634

 
268

 

 
(53,669
)
 
874,880

Gross profit
 
211,398

 
57,644

 
10,343

 

 
(2,015
)
 
277,370

Selling and administrative expenses
 
172,640

 
24,193

 
6,166

 
11,509

 
(41
)
 
214,467

Adjusted EBITDA (non-GAAP)
 
$
38,758

 
$
33,451

 
$
4,177

 
$
(11,509
)
 
$
(1,974
)
 
$
62,903


36


Adjusted EBITDA - by Segment
 
26 weeks ended, October 28, 2017
Dollars in thousands
 
BNC
 
MBS
 
DSS
 
Corporate Services
 
Elimination (a)
 
Total
Sales
 
$
1,007,278

 
$
274,652

 
$
4,486

 
$

 
$
(43,844
)
 
$
1,242,572

Cost of sales (MBS excludes $3,273 related to inventory fair value amortization) (a)
 
790,531

 
210,615

 
142

 

 
(43,889
)
 
957,399

Gross profit
 
216,747

 
64,037

 
4,344

 

 
45

 
285,173

Selling and administrative expenses
 
176,222

 
25,405

 
2,399

 
11,161

 

 
215,187

Adjusted EBITDA (non-GAAP)
 
$
40,525

 
$
38,632

 
$
1,945

 
$
(11,161
)
 
$
45

 
$
69,986

(a) See Management Discussion and Analysis - Results of Operations discussion above.

Liquidity and Capital Resources
Our primary sources of cash are net cash flows from operating activities, funds available under our credit agreement and short-term vendor financing. As of October 27, 2018, we had no outstanding borrowings under the Credit Agreement. See Financing Arrangements discussion below.
Sources and Uses of Cash Flow
 
 
26 weeks ended
Dollars in thousands
 
October 27, 2018
 
October 28, 2017
Cash, cash equivalents, and restricted cash at beginning of period
 
$
16,869

 
$
21,697

Net cash flows provided by operating activities
 
236,571

 
199,203

Net cash flows used in investing activities
 
(34,279
)
 
(81,282
)
Net cash flows used in financing activities
 
(198,371
)
 
(119,429
)
Cash, cash equivalents, and restricted cash at end of period
 
$
20,790

 
$
20,189

Cash Flow from Operating Activities
Our business is highly seasonal. For our retail operations (BNC and MBS Direct), cash flows from operating activities are typically a source of cash in the second and third fiscal quarters, when students generally purchase and rent textbooks and other course materials for the upcoming semesters. For MBS Wholesale, cash flows from operating activities are typically a source of cash in the second and fourth fiscal quarters, as payments are received from the summer and winter selling season when they sell textbooks and other course materials for retail distribution. For both BNC and MBS, cash flows from operating activities are typically a use of cash in the fourth fiscal quarter, when sales volumes are materially lower than the other quarters. For our DSS segment, cash flows are not seasonal as cash flows from operating activities are typically consistent throughout the year. Our quarterly cash flows also may fluctuate depending on the timing of the start of the various schools' semesters, as well as shifts in our fiscal calendar dates. These shifts in timing may affect the comparability of our results across periods.
Cash flows provided by operating activities during the 26 weeks ended October 27, 2018 were $236.6 million compared to $199.2 million during the 26 weeks ended October 28, 2017. This increase of $37.4 million was primarily due to higher net income and changes in deferred taxes and working capital.
Cash Flow from Investing Activities
Cash flows used in investing activities during the 26 weeks ended October 27, 2018 were $34.3 million compared to $81.3 million during the 26 weeks ended October 28, 2017. The decrease is primarily due to lower payments to acquire businesses, offset by higher capital expenditures and contractual capital investments associated with DSS content, renewing existing contracts and new store construction for BNC.
Our investing activities consist principally of capital expenditures for contractual capital investments associated with renewing existing contracts, new store construction, digital initiatives and enhancements to internal systems and our website. Capital expenditures totaled $23.2 million and $22.4 million during the 26 weeks ended October 27, 2018 and October 28, 2017, respectively.

37


Cash Flow from Financing Activities
Cash flows used in financing activities during the 26 weeks ended October 27, 2018 were $198.4 million compared $119.4 million during the 26 weeks ended October 28, 2017. This net change of $79.0 million is primarily due to decreased net borrowings under the credit agreement.
Financing Arrangements
On August 3, 2015, we and certain of our subsidiaries, entered into a credit agreement (the “Credit Agreement”) under which the lenders committed to provide a five-year asset-backed revolving credit facility in an aggregate committed principal amount of $400.0 million (the “Credit Facility”). The Company has the option to request an increase in commitments under the Credit Facility of up to $100.0 million, subject to certain restrictions. On February 27, 2017, in connection with the acquisition of MBS, we amended our existing Credit Agreement to add a new $100.0 million incremental first in, last out seasonal loan facility (the “FILO Facility”).
During the 26 weeks ended October 27, 2018, we borrowed $119.9 million and repaid $316.3 million under the Credit Agreement, with no outstanding borrowings as of October 27, 2018. As of October 27, 2018, we have issued $4.8 million in letters of credit under the facility. During the 26 weeks ended October 28, 2017, we borrowed $225.4 million and repaid $343.2 million under the Credit Agreement, for a net total of $41.8 million of outstanding borrowings as of October 28, 2017, comprised entirely of outstanding borrowings under the Credit Facility.
For additional information including interest terms and covenant requirements related to the Credit Facility and FILO Facility, refer to Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources in our Annual Report on Form 10-K for the year ended April 28, 2018.
We believe that our future cash from operations, access to borrowings under the Credit Facility, FILO Facility and short-term vendor financing will provide adequate resources to fund our operating and financing needs for the foreseeable future. Our future capital requirements will depend on many factors, including, but not limited to, the economy and the outlook for and pace of sustainable growth in our markets, the levels at which we maintain inventory, the number and timing of new store openings, and any potential acquisitions of other brands or companies including digital properties. To the extent that available funds are insufficient to fund our future activities, we may need to raise additional funds through public or private financing of debt or equity. Our access to, and the availability of, financing in the future will be impacted by many factors, including the liquidity of the overall capital markets and the current state of the economy. There can be no assurances that we will have access to capital markets on acceptable terms.
Income Tax Implications on Liquidity
As of October 27, 2018, other long-term liabilities includes $40.4 million related to the long-term tax payable associated with the LIFO reserve. The LIFO reserve is impacted by changes in the consumer price index ("CPI") and is dependent on the inventory levels at the end of our tax year (on or about January 31st) which is in the middle of our second largest selling cycle.  At the end of the most recent tax year, inventory levels within our BNC segment declined as compared to the prior year resulting in approximately $13.4 million of the income taxes associated with the LIFO reserve becoming currently payable. Given recent trends relating to the pricing and rental of textbooks, management believes that an additional portion of the remaining long-term tax payable associated with the LIFO reserve could be payable within the next twelve months. We are unable to predict future trends for CPI and inventory levels, therefore it is difficult to project with reasonable certainty how much of this liability will become payable within the next twelve months.
Share Repurchases
On December 14, 2015, our Board of Directors authorized a stock repurchase program of up to $50 million, in the aggregate, of our outstanding Common Stock. The stock repurchase program is carried out at the direction of management (which may include a plan under Rule 10b5-1 of the Securities Exchange Act of 1934). The stock repurchase program may be suspended, terminated, or modified at any time. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes. During the 26 weeks ended October 27, 2018, we did not repurchase any of our Common Stock under the stock repurchase program. As of October 27, 2018, approximately $26.7 million remains available under the stock repurchase program.
During the 26 weeks ended October 27, 2018, we repurchased 349,660 shares of our Common Stock in connection with employee tax withholding obligations for vested stock awards.
Contractual Obligations
Our projected contractual obligations are consistent with amounts disclosed in Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources in our Annual Report on Form 10-K for the year ended April 28, 2018.

38


Off-Balance Sheet Arrangements
As of October 27, 2018, we have no off-balance sheet arrangements as defined in Item 303 of Regulation S-K.
Critical Accounting Policies
Our policies regarding the use of estimates and other critical accounting policies are consistent with the disclosures in Part II - Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies and Estimates in our Annual Report on Form 10-K for the year ended April 28, 2018.
Recent Accounting Pronouncements
See Item 1. Financial Statements — Note 3. Recent Accounting Pronouncements of this Form 10-Q for information related to new accounting pronouncements.
Disclosure Regarding Forward-Looking Statements
This quarterly report on Form 10-Q contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and information relating to us and our business that are based on the beliefs of our management as well as assumptions made by and information currently available to our management. When used in this communication, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “will,” “forecasts,” “projections,” and similar expressions, as they relate to us or our management, identify forward-looking statements. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.
Such statements reflect our current views with respect to future events, the outcome of which is subject to certain risks, including, among others:
general competitive conditions, including actions our competitors and content providers may take to grow their businesses;
a decline in college enrollment or decreased funding available for students;
decisions by colleges and universities to outsource their physical and/or online bookstore operations or change the operation of their bookstores;
implementation of our digital strategy may not result in the expected growth in our digital sales and/or profitability;
risk that digital sales growth does not exceed the rate of investment spend;
the performance of our online, digital and other initiatives, integration of and deployment of, additional products and services including new digital channels, and enhancements to higher education digital products, and the inability to achieve the expected cost savings;
the risk of price reduction or change in format of course materials by publishers, which could negatively impact revenues and margin;
the general economic environment and consumer spending patterns;
decreased consumer demand for our products, low growth or declining sales;
the strategic objectives, successful integration, anticipated synergies, and/or other expected potential benefits of various acquisitions, including MBS Textbook Exchange, LLC and Student Brands, LLC, may not be fully realized or may take longer than expected;
the integration of the operations of various acquisitions, including MBS Textbook Exchange, LLC and Student Brands, LLC, into our own may also increase the risk of our internal controls being found ineffective;
changes to purchase or rental terms, payment terms, return policies, the discount or margin on products or other terms with our suppliers;
our ability to successfully implement our strategic initiatives including our ability to identify, compete for and execute upon additional acquisitions and strategic investments;
risks associated with operation or performance of MBS Textbook Exchange, LLC’s point-of-sales systems that are sold to college bookstore customers;
technological changes;
risks associated with counterfeit and piracy of digital and print materials;

39


our international operations could result in additional risks;
our ability to attract and retain employees;
risks associated with data privacy, information security and intellectual property;
trends and challenges to our business and in the locations in which we have stores;
non-renewal of managed bookstore, physical and/or online store contracts and higher-than-anticipated store closings;
disruptions to our information technology systems, infrastructure and data due to computer malware, viruses, hacking and phishing attacks, resulting in harm to our business and results of operations;
disruption of or interference with third party web service providers and our own proprietary technology;
work stoppages or increases in labor costs;
possible increases in shipping rates or interruptions in shipping service;
product shortages, including risks associated with merchandise sourced indirectly from outside the United States;
changes in domestic and international laws or regulations, including U.S. tax reform, changes in tax rates, laws and regulations, as well as related guidance;
enactment of laws which may restrict or prohibit our use of emails or similar marketing activities;
the amount of our indebtedness and ability to comply with covenants applicable to any future debt financing;
our ability to satisfy future capital and liquidity requirements;
our ability to access the credit and capital markets at the times and in the amounts needed and on acceptable terms;
adverse results from litigation, governmental investigations, tax-related proceedings, or audits;
changes in accounting standards; and
the other risks and uncertainties detailed in the section titled “Risk Factors” in Part I - Item 1A in our Annual Report on Form 10-K for the year ended April 28, 2018.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described as anticipated, believed, estimated, expected, intended or planned. Subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements in this paragraph. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this Form 10-Q. 

Item 3:    Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to the items discussed in Part II - Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our Annual Report on Form 10-K for the year ended April 28, 2018.
Item 4:    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
An evaluation (as required under Rules 13a-15(b) and 15d-15(b) under the Exchange Act) was performed under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective at the reasonable assurance level.
Management has not identified any changes in the Company’s internal control over financial reporting that occurred during the quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

40


PART II - OTHER INFORMATION
 
Item 1.    Legal Proceedings
We are involved in a variety of claims, suits, investigations and proceedings that arise from time to time in the ordinary course of our business, including actions with respect to contracts, intellectual property, taxation, employment, benefits, personal injuries and other matters. We record a liability when we believe that it is both probable that a loss has been incurred and the amount of loss can be reasonably estimated. Based on our current knowledge, we do not believe that there is a reasonable possibility that the final outcome of any pending or threatened legal proceedings to which we or any of our subsidiaries are a party, either individually or in the aggregate, will have a material adverse effect on our future financial results. However, legal matters are inherently unpredictable and subject to significant uncertainties, some of which are beyond our control. As such, there can be no assurance that the final outcome of these matters will not materially and adversely affect our business, financial condition, results of operations or cash flows.
Item 1A. Risk Factors
There have been no material changes during the 26 weeks ended October 27, 2018 to the risk factors discussed in Part I - Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended April 28, 2018.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

The following table provides information as of October 27, 2018 with respect to shares of Common Stock we purchased during the second quarter of Fiscal 2019:
Period
Total Number of Shares Purchased
 
Average Price Paid per Share (a)
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
July 29, 2018 - August 25, 2018

 
$

 

 
$
26,669,324

August 26, 2018 - September 29, 2018

 
$

 

 
$
26,669,324

September 30, 2018 - October 27, 2018

 
$

 

 
$
26,669,324

 

 
$

 

 


(a)
This amount represents the average price paid per common share. This price includes a per share commission paid for all repurchases.
On December 14, 2015, our Board of Directors authorized a stock repurchase program of up to $50 million, in the aggregate, of our outstanding Common Stock. The stock repurchase program is carried out at the direction of management (which may include a plan under Rule 10b5-1 of the Securities Exchange Act of 1934). The stock repurchase program may be suspended, terminated, or modified at any time. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes. During the 26 weeks ended October 27, 2018, we did not repurchase any shares of our Common Stock under the program.
During the 26 weeks ended October 27, 2018, we repurchased 349,660 shares of our Common Stock in connection with employee tax withholding obligations for vested stock awards.

41


Item 6.    Exhibits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.INS
 
XBRL Instance Document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document


42


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
BARNES & NOBLE EDUCATION, INC.
 
(Registrant)
 
 
 
 
By:
 
/S/ BARRY BROVER
 
 
 
Barry Brover
 
 
 
Chief Financial Officer
 
 
 
(principal financial officer)
 
 
 
 
By:
 
/S/ SEEMA PAUL
 
 
 
Seema Paul
 
 
 
Chief Accounting Officer
 
 
 
(principal accounting officer)
 
December 4, 2018


43


EXHIBIT INDEX
 
 
 
 
 
 
 
 
 
 

 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
101.INS
 
XBRL Instance Document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase Document
 
 
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document



44