Attached files
file | filename |
---|---|
EX-99.2 - EXHIBIT 99.2 - ADVENT TECHNOLOGIES HOLDINGS, INC. | ex99_2.htm |
8-K - 8-K - ADVENT TECHNOLOGIES HOLDINGS, INC. | form8k.htm |
Exhibit 99.1
AMCI ACQUISITION CORP.
BALANCE SHEET
November 20,
2018
|
Pro Forma
Adjustments
|
Pro Forma
Totals
|
||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||
ASSETS
|
||||||||||||
Current Assets
|
||||||||||||
Cash
|
$
|
1,269,576
|
$
|
-
|
$
|
1,269,576
|
||||||
Prepaid expenses and other current assets
|
109,400
|
-
|
109,400
|
|||||||||
Total Current Assets
|
1,378,976
|
-
|
1,378,976
|
|||||||||
Cash held in Trust Account
|
200,000,000
|
20,520,770
|
220,520,770
|
|||||||||
Total Assets
|
$
|
201,378,976
|
$
|
20,520,770
|
$
|
221,899,746
|
||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Current Liabilities
|
||||||||||||
Accrued offering costs
|
$
|
69,234
|
$
|
-
|
$
|
69,234
|
||||||
Accrued expenses
|
100,688
|
-
|
100,688
|
|||||||||
Promissory note – related party
|
218,610
|
-
|
218,610
|
|||||||||
Total Current Liabilities
|
388,532
|
388,532
|
||||||||||
Deferred underwriting fees
|
7,000,000
|
718,227
|
7,718,227
|
|||||||||
Total Liabilities
|
7,388,532
|
718,227
|
8,106,759
|
|||||||||
Commitments
|
||||||||||||
Common stock subject to possible redemption, 18,899,044 and 20,879,298 shares at redemption value
|
188,990,440
|
19,802,540
|
208,792,980
|
|||||||||
Stockholders’ Equity
|
||||||||||||
Preferred stock, $0.0001 par value; 1,000,000 authorized; none issued and outstanding
|
-
|
-
|
-
|
|||||||||
Class A Common stock, $0.0001 par value; 100,000,000 shares authorized; 1,100,956 and 1,172,779 shares
issued and outstanding (excluding 18,899,044 and 20,879,298 shares subject to possible redemption)
|
110
|
7
|
117
|
|||||||||
Class B Common stock, $0.0001 par value; 10,000,000 shares authorized; 5,750,000 and 5,513,019 shares issued
and outstanding(1)
|
575
|
(24
|
)
|
551
|
||||||||
Additional paid-in capital
|
5,009,897
|
20
|
5,009,917
|
|||||||||
Accumulated deficit
|
(10,578
|
)
|
-
|
(10,578
|
)
|
|||||||
Total Stockholders’ Equity
|
5,000,004
|
3
|
5,000,007
|
|||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
201,378,976
|
$
|
20,520,770
|
$
|
221,899,746
|