Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - SB PARTNERSex_128580.htm
EX-32.1 - EXHIBIT 32.1 - SB PARTNERSex_128579.htm
EX-31.2 - EXHIBIT 31.2 - SB PARTNERSex_128578.htm
EX-31.1 - EXHIBIT 31.1 - SB PARTNERSex_128577.htm
 

 

Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q – QUARTERLY REPORT UNDER SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

(Mark One)

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended September 30, 2018

 

Or

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _____________ to _____________

 

 

Commission File Number:

0-8952

 

SB PARTNERS

(Exact name of registrant as specified in its charter)

     

New York

 

13-6294787

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

     
     

1 New Haven Avenue, Suite 102A, Milford, CT.

 

06460

(Address of principal executive offices)

 

(Zip Code)

 

(203) 283-9593

(Registrant's telephone number, including area code)

 
 

(Former name, former address and former fiscal year, if changed since last report.)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). [ X ] Yes [ ] No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or a emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer” and “small reporting company” in Rule 12b-2 of the Exchange Act.

[ ] large accelerated filer     [ ] accelerated filer     [X] non-accelerated filer     [ ] small reporting company  [ ] emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [ ]

 

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). [ ] Yes [X] No

 

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. [ ] Yes [ ] No

Not Applicable

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

 

Not Applicable

 

 

 

SB PARTNERS

 

INDEX

 

Part I

Financial Information

 
     

Item 1

Financial Statements

 
     
 

Consolidated Balance Sheets as of September 30, 2018 (unaudited) and December 31, 2017 (audited)

1

     
 

Consolidated Statements of Operations (unaudited) for the three and nine months ended September 30, 2018 and 2017

2

     
 

Consolidated Statements of Changes in Partners' Equity (Deficit) (unaudited) for the nine months ended September 30, 2018 

3

     
 

Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2018 and 2017

4

     
 

Notes to Consolidated Financial Statements (unaudited) 

5 – 8

     

Item 2

Management's Discussion and Analysis of Financial Condition and Results of Operations

9 – 12

     

Item 3

Quantitative and Qualitative Disclosures about Market Risk

13

     

Item 4T

Controls and Procedures

13

     
     

Part II

Other Information

13

     
 

Signatures

14

     
 

Exhibit 31

 

     

 

Exhibit 32

 

 

 

 

1

 

ITEM 1. FINANCIAL STATEMENTS

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED BALANCE SHEETS

 

   

September 30,

   

December 31,

 
   

2018 (Unaudited)

   

2017 (Audited)

 
                 

Assets:

               

Investments -

               

Real estate, at cost

               

Land

  $ 470,000     $ 470,000  

Buildings, furnishings and improvements

    5,239,859       5,081,365  

Less - accumulated depreciation

    (2,204,141 )     (2,084,846 )
      3,505,718       3,466,519  
                 

Investment in Sentinel Omaha, LLC, net of reserve for fair value of $10,846,676 and $12,526,608 at September 30, 2018 and December 31, 2017, respectively

    43,386,702       37,579,824  
      46,892,420       41,046,343  
                 

Other Assets -

               

Cash and cash equivalents

    1,343,903       1,449,927  

Cash in escrow

    509,965       504,778  

Other

    37,024       7,019  
                 

Total assets

  $ 48,783,312     $ 43,008,067  
                 

Liabilities:

               

Loan payable, net of unamortized deferred finance costs of $0 and $7,279 at September 30, 2018 and December 31, 2017, respectively

  $ 5,693,876     $ 5,719,311  

Accounts payable

    514,799       516,793  

Tenant security deposit

    102,813       101,414  

Accrued expenses

    3,286,792       2,922,943  
                 

Total liabilities

    9,598,280       9,260,461  
                 

Partners' Equity (Deficit):

               

Units of partnership interest without par value;

               

Limited partner - 7,753 units

    39,198,414       33,761,689  

General partner - 1 unit

    (13,382 )     (14,083 )
                 

Total partners' equity

    39,185,032       33,747,606  
                 

Total liabilities and partners' equity

  $ 48,783,312     $ 43,008,067  

 

See notes to consolidated financial statements

 

 

2

 

 

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED STATEMENTS OF OPERATIONS

 
   

For the Three Months Ended September 30,

   

For the Nine Months Ended September 30,

 
   

2018

   

2017

   

2018

   

2017

 

Revenues:

                               

Base rental income

  $ 187,924     $ 182,393     $ 556,330     $ 539,937  

Other rental income

    87,041       87,452       261,123       262,356  

Interest income

    5,825       1,774       14,187       4,504  
                                 

Total revenues

    280,790       271,619       831,640       806,797  
                                 

Expenses:

                               

Real estate operating expenses

    66,265       70,610       206,058       206,441  

Amortization of deferred financing costs

    -       5,460       7,279       16,380  

Depreciation

    39,765       39,345       119,295       118,035  

Real estate taxes

    30,467       30,881       91,401       92,644  

Management fees

    228,463       222,090       683,530       664,191  

Other

    32,320       32,730       93,529       97,035  
                                 

Total expenses

    397,280       401,116       1,201,092       1,194,726  
                                 

Loss from operations

    (116,490 )     (129,497 )     (369,452 )     (387,929 )
                                 

Equity in net income of investment

    1,899,156       4,013,490       4,126,946       9,397,455  
                                 

(Increase) decrease in reserve for value of investment

    (379,831 )     1,205,146       1,679,932       1,529,276  
                                 

Net income

    1,402,835       5,089,139       5,437,426       10,538,802  
                                 

Income allocated to general partner

    181       656       701       1,359  
                                 

Income allocated to limited partners

  $ 1,402,654     $ 5,088,483     $ 5,436,725     $ 10,537,443  
                                 

Income per unit of limited partnership interest (basic and diluted)

                               
                                 

Net income

  $ 180.94     $ 656.41     $ 701.33     $ 1,359.32  
                                 

Weighted Average Number of Units of Limited Partnership Interest Outstanding

    7,753       7,753       7,753       7,753  

 

See notes to consolidated financial statements

 

 

3

 

 

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)

For the Nine Months Ended September 30, 2018

 

Limited Partners:

                                       
   

Units of Partnership Interest

                       
                                         
   

Number

   

Amount

   

Cumulative Cash

Distributions

   

Accumulated

Income

   

Total

 
                                         

Balance, January 1, 2018

    7,753     $ 119,968,973     $ (111,721,586 )   $ 25,514,302     $ 33,761,689  

Net income for the period

    -       -       -       5,436,725       5,436,725  

Balance, September 30, 2018

    7,753     $ 119,968,973     $ (111,721,586 )   $ 30,951,027     $ 39,198,414  

 

 

General Partner:

                                       
   

Units of Partnership Interest

                       
                                         
   

Number

   

Amount

   

Cumulative Cash

Distributions

   

Accumulated

Income

   

Total

 
                                         

Balance, January 1, 2018

    1     $ 10,000     $ (26,364 )   $ 2,281     $ (14,083 )

Net income for the period

    -       -       -       701       701  

Balance, September 30, 2018

    1     $ 10,000     $ (26,364 )   $ 2,982     $ (13,382 )

 

See notes to consolidated financial statements.

 

 

4

 

 

SB PARTNERS

(A New York Limited Partnership)

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   

For the Nine Months Ended September 30,

 
   

2018

   

2017

 
                 

Cash Flows From Operating Activities:

               

Net income

  $ 5,437,426     $ 10,538,802  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Equity in net (income) of investment

    (4,126,946 )     (9,397,455 )

(Decrease) in reserve for value of investment

    (1,679,932 )     (1,529,276 )

Depreciation and amortization

    126,574       134,414  

Net (increase) decrease in operating assets

    (30,005 )     4,763  

Net (decrease) in accounts payable

    (1,994 )     (9,083 )

Net increase in tenant security deposit

    1,399       1,399  

Net increase in accrued expenses

    363,849       344,512  
                 

Net cash provided by operating activites

    90,371       88,076  
                 

Cash Flows From Investing Activities:

               

Capital additions to real estate owned

    (158,494 )     -  
                 

Net cash (used in) investing activites

    (158,494 )     -  
                 

Cash Flows From Financing Activities:

               

Repayment of loan payable

    (32,714 )     (33,883 )
                 

Net cash (used in) financing activities

    (32,714 )     (33,883 )
                 

Net change in cash and cash equivalents and cash in escrow

    (100,837 )     54,193  
                 

Cash and cash equivalents and cash in escrow at beginning of period

    1,954,705       1,828,342  
                 

Cash and cash equivalents and cash in escrow at end of period

  $ 1,853,868     $ 1,882,535  

 

See notes to consolidated financial statements

 

 

5

 

SB PARTNERS

Notes to Consolidated Financial Statements (Unaudited)

 

 

(1) ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

SB Partners, a New York limited partnership, and its subsidiaries (collectively, the "Partnership" or the “Registrant”), have been engaged since April 1971 in acquiring, operating, and holding for investment a varying portfolio of real estate interests. SB Partners Real Estate Corporation (the "General Partner") serves as the general partner of the Partnership.

 

The consolidated financial statements included herein are unaudited; however, the information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary to a fair presentation of the financial position, results of operations and cash flows for the interim periods. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although management believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Partnership’s latest annual report on Form 10-K.

 

The results of operations for the three and nine month periods ended September 30, 2018 are not necessarily indicative of the results to be expected for a full year.

 

For a discussion of the significant accounting and financial reporting policies of the Partnership, refer to the Annual Report on Form 10–K for the year ended December 31, 2017.

 

 

(2) RECLASSIFICATION

In November 2016, the Financial Accounting Standards Board issued Accounting Standards Update No. 2016 – 18, Restricted Cash (ASU 2016 – 18). ASU 2016 – 18 requires the statement of cash flows to explain the change during the period in the total cash and cash equivalents and amounts generally described as restricted cash. ASU 2016 – 18 is effective for annual reporting periods beginning after December 15, 2017. The new guidance has been applied retrospectively to each prior period presented.

 

 

(3) INVESTMENTS IN REAL ESTATE

As of September 30, 2018, the Partnership owns an industrial flex property in Maple Grove, Minnesota. The following is the cost basis and accumulated depreciation of the real estate investment owned by the Partnership at September 30, 2018 and December 31, 2017.

 

   

No. of

   

Year of

           

Real Estate at Cost

 

Type

 

Prop.

   

Acquisition

   

Description

   

9/30/2018

   

12/31/2017

 
                                         

Industrial flex property

    1       2002       60,345 sf     $ 5,709,859     $ 5,551,365  
                                         

Less: Accumulated depreciation

                            (2,204,141 )     (2,084,846 )
                                         

Investment in real estate

                          $ 3,505,718     $ 3,466,519  

 

 

The Partnership’s wholly owned property located in Maple Grove, Minnesota is 100% leased to a single tenant. The tenant pays fixed base rent which increases approximately 3% each year. The tenant pays directly or reimburses Registrant for all utilities, real estate taxes, insurance and most of the property operating expenses and property management fees. On July 26, 2018, the Partnership and the tenant executed the Fifth Amendment to the lease agreement which extends the expiration date to October 31, 2024. The tenant’s base rent will continue to increase 3% each year and the tenant’s option to terminate the lease early has been eliminated. All other significant terms of the lease remain the same. In accordance with the property management agreement, an affiliate of the general partner was paid a leasing commission in connection with the lease extension. The fee in the amount of $158,494 was based on 75% of the estimated prevailing market rate a third party broker would charge for similar services.

 

 

(4) ASSETS MEASURED AT FAIR VALUE

 

The accounting guidance for Fair Value Measurements establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in determining fair value. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level of input that is significant to the fair value measurement.

 

 

6

 

Fair value is defined as the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value is calculated based on the assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity.

 

The three levels of fair value hierarchy are described below:

 

 

Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities;

 

 

Level 2 - Quoted prices in active markets for similar assets and liabilities or quoted prices in less active dealer or broker markets;

 

 

Level 3 - Prices or valuations that require inputs that are both significant to the fair value measurement and are unobservable.

 

The following major categories of assets were measured at fair value as of September 30, 2018 and December 31, 2017:

 

   

Level 3:

   

September 30,

 
   

Significant

   

2018

 
   

Unobservable

   

(Unaudited)

 
   

Inputs

   

Total

 
                 

Assets

               

Investment in Sentinel Omaha, LLC ("Omaha")

  $ 54,233,378     $ 54,233,378  

Reserve for fair value of investment

    (10,846,676 )     (10,846,676 )
                 

Total assets

  $ 43,386,702     $ 43,386,702  

 

   

Level 3:

   

December 31,

 
   

Significant

   

2017

 
   

Unobservable

   

(Audited)

 
   

Inputs

   

Total

 
                 

Assets

               

Investment in Sentinel Omaha, LLC

  $ 50,106,432     $ 50,106,432  

Reserve for fair value of investment

    (12,526,608 )     (12,526,608 )
                 

Total assets

  $ 37,579,824     $ 37,579,824  

 

The following is a reconciliation of the beginning and ending balances for assets measured at fair value using significant unobservable inputs (Level 3) during the periods ended September 30, 2018 and December 31, 2017:

 

   

Investment in

   

Reserve for

         
   

Sentinel

   

fair value

         
   

Omaha, LLC

   

of investment

   

Total

 
                         

Balance at January 1, 2017

  $ 38,786,395     $ (13,575,238 )   $ 25,211,157  

Equity in net income of investment

    11,320,037       -       11,320,037  

Decrease in reserve

    -       1,048,630       1,048,630  

Balance at December 31, 2017

    50,106,432       (12,526,608 )     37,579,824  

Equity in net income of investment

    4,126,946       -       4,126,946  

Decrease in reserve

    -       1,679,932       1,679,932  

Balance at September 30, 2018

  $ 54,233,378     $ (10,846,676 )   $ 43,386,702  

 

 

7

 

Omaha was precluded from making distributions to its investors until its unsecured loan was paid in full. Omaha’s unsecured loan which, as of December 31, 2017 had a balance of $20,859,322, had a maturity date of December 31, 2017. During 2017, Omaha exercised its one option to extend the maturity date to June 30, 2018. Registrant as of the year ended December 31, 2017 had recognized a value in the Omaha investment equal to Registrant’s 30% portion of the equity reported on Omaha’s balance sheet as of December 31, 2017 less a 25% reserve. During the first quarter of 2018, Omaha sold its garden apartment property in Asheville, North Carolina and its garden apartment property in Fresno, California. Net sales proceeds were used first to paying selling expenses and to pay off the mortgage securing each property. Remaining proceeds were used to fully retire the remaining balance of Omaha’s unsecured loan. Registrant as of March 31, 2018 had reduced the reserve to 20%.

 

 

(5) INVESTMENT IN SENTINEL OMAHA, LLC

In 2007, the Partnership made an investment in the amount of $37,200,000 in Sentinel Omaha, LLC (“Omaha”). Omaha is a real estate investment company which as of September 30, 2018 owns nine multifamily properties in six markets. Omaha is an affiliate of the Registrant’s general partner. The investment represents a 30% ownership interest in Omaha.

 

The following are the condensed financial statements (000’s omitted) of Omaha as of September 30, 2018 and December 31, 2017 and the nine months ended September 30, 2018 and 2017.

 

 

   

(Unaudited)

   

(Audited)

 

Balance Sheet

 

September 30, 2018

   

December 31, 2017

 
                 

Investment in real estate, net

  $ 303,800     $ 368,600  

Other assets

    16,916       10,556  

Debt

    (135,485 )     (207,187 )

Other liabilities

    (4,453 )     (4,948 )

Member's equity

  $ 180,778     $ 167,021  

 

   

(Unaudited)

   

(Unaudited)

 

Statement of Operations

 

September 30, 2018

   

September 30, 2017

 
                 

Rent and other income

  $ 25,739     $ 21,750  

Real estate operating expenses

    (12,724 )     (11,094 )

Other expenses

    (4,036 )     (3,463 )

Net realized gains (losses)

    9,940       (20,794 )

Net unrealized (losses) gains

    (5,162 )     31,548  
                 

Net increase in net assets

  $ 13,757     $ 17,947  

 

 

(6) LOAN PAYABLE

       Loan payable consists of the following:

 

                   

Annual

           

Net Carrying Amount

 
   

Interest

           

Installment

   

Amount Due

   

September 30,

   

December 31,

 

Property

 

Rate

   

Maturity Date

   

Payments

   

at Maturity

   

2018

   

2017

 
                                                 

Bank Loan (a):

                                               

Note B

    0.000 %     Apr-19       -     $ 5,693,876     $ 5,693,876     $ 5,726,590  

Less: unamortized finance costs

                                    -       (7,279 )
                                                 

Loan payable

                                  $ 5,693,876     $ 5,719,311  

 

 

(a)

On September 17, 2007, the Partnership entered into a bank loan (the “Loan”) with a bank (“Holder”) in the amount of $22,000,000. On April 29, 2011, the Holder and the Partnership executed a new Loan Agreement (“Loan Agreement”). Registrant paid down a portion of the Loan using the net sales proceeds from the sale of 175 Ambassador Drive in 2011. Registrant made a further pay down, including fully retiring Note A, using the net sales proceeds from the sale of Lino Lakes in 2015. The terms of the remaining bank loan are:

 

 

8

 

 

1)

Note B in the amount of $5,693,876 had a maturity date of April 29, 2018. The Partnership has three one-year options to extend the maturity date if certain conditions are satisfied. Note B previously accrued interest at an annual fixed rate of 5% but only until all interest and principal had been paid in full on Note A. Accrued interest related to Note B in the amount of $1,335,833 was paid off in full on September 18, 2015 using sales proceeds from the sale of Lino Lakes. Thereafter Note B does not accrue any interest. Except as discussed below, payments of principal are deferred until Registrant’s investment in Sentinel Omaha LLC pays distributions to the Partnership or the Partnership sells Eagle Lake Business Center IV or its investment in Omaha. Distributions from Omaha or net proceeds from the sale of Eagle IV or Omaha would be used first to pay the outstanding principal balance of Note B. If there are no distributions from Omaha prior to the Note B maturity, principal is due at maturity, subject to the above mentioned extensions. On January 30, 2018, the Partnership sent notice to Holder to exercise its first one year option to extend the maturity date to April 29, 2019, which Holder has acknowledged.

 

 

2)

Note B may be voluntarily prepaid upon notice to the Holder, subject to certain requirements as to the application of payments. The Partnership’s obligations under the Notes may be accelerated upon default. See Note 7 below regarding the early retirement of the Loan on October 19, 2018.

 

 

3)

Until the Partnership’s obligations under Note B is satisfied in full, the Partnership is required to pay a portion of its net operating income (after payment of certain permitted expenses), and the net proceeds from the sale, transfer or refinancing of its remaining properties and investments, toward Note B while retaining the other portion to increase cash reserves. On May 14, 2018, the partnership paid $32,714 to the Holder to pay down a portion of the outstanding balance of Note B. On May 26, 2017, the partnership paid $33,883 to the Holder to pay down a portion of the outstanding balance of Note B. While the obligation under Note B is outstanding, the Partnership is precluded from making distributions to its partners.

 

 

4)

The Partnership, its general partner and the Holder also entered into a Management Subordination Agreement accruing a portion of the investment management fee payable by the Partnership to its general partner so long as Note B remains outstanding. As of September 30, 2018 and December 31, 2017, $3,286,792 and $2,922,943, respectively of investment management fees have been accrued and are included in accrued expenses on the balance sheet.

 

 

5)

As additional security for the Partnership’s payment of its obligations under the Loan Agreement, the Partnership, through its wholly-owned subsidiary Eagle IV Realty, LLC, has executed a Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Financing Statement (“Eagle IV Security Agreement”) and a Pledge Agreement (“Eagle IV Pledge Agreement”) in favor of Holder. The Eagle IV Security Agreement provides Holder with a security interest on the Partnership’s property located in Maple Grove, Minnesota (“Eagle IV”) of up to $5,000,000. The Eagle IV Pledge Agreement pledges to Holder the Partnership’s membership interest in Eagle IV Realty, LLC, the direct owner of Eagle IV. The Partnership has no other debt obligation secured by Eagle IV. The Loan Agreement also provides for a negative pledge on the Partnership’s remaining property and investment.

 

 

(7) SUBSEQUENT EVENT

 

On October 4, 2018, the Partnership and the Holder of the Loan executed a Discounted Payoff Agreement (“Payoff Agreement”) whereby the Partnership will make a one-time payment of $4,000,000 on or before October 30, 2018 to pay off and fully satisfy the balance of the Loan of $5,693,876 at a discount. On October 19, 2018 the Partnership paid the $4,000,000 to the Holder to pay off the Loan. The source of funds to pay off the Loan is a distribution from Sentinel Omaha, LLC of $2,400,000, cash escrow held by the Holder of approximately $510,000 and the remainder from partnership cash reserves to total $4,000,000. The payoff of $4,000,000 to satisfy the Loan is less than the outstanding balance of the Loan in the amount of $5,693,876. The difference of $1,693,876 will be recorded as Income from Forgiveness of Debt.

 

 

 

9

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS  

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2018 AND 2017

General

 

The consolidated financial statements for the three and nine months ended September 30, 2018 and 2017 reflect the operations of one wholly owned industrial flex property located in Maple Grove, Minnesota and a 30% interest in Omaha.

 

Registrant’s wholly owned property located in Maple Grove, Minnesota is 100% leased to a single tenant whose lease was to expire October 31, 2019. On July 26, 2018, Registrant and the tenant executed the Fifth Amendment to the lease agreement which extends the expiration date to October 31, 2024. The tenant pays fixed base rent which increases approximately 3% each year. The tenant pays directly or reimburses Registrant for all utilities, real estate taxes, insurance and most of the property operating expenses and property management fees.

 

Sentinel Omaha LLC’s portfolio consists of eight garden apartment properties and one high rise apartment property. Leases generally are for one year or less. Tenants generally pay fixed rent plus utilities used by tenant.

 

Results of Operations

 

Total revenues from continuing operations for the three months ended September 30, 2018 increased $9,000 to approximately $281,000 as compared to approximately $272,000 for the three months ended September 30, 2017. Total revenues increased due to an increase in base rental income and interest income. Base rental income increased $6,000 to approximately $188,000 for the three months ended September 30, 2018 as compared to the same period in 2017 due to a scheduled increase in base rent at Registrant’s property located in Maple Grove, MN. Interest income increased due to an increase in interest rates. Other rental income decreased slightly.

 

The Registrant reported a net loss from operations of approximately $116,000 for the three months ended September 30, 2018, an improvement of $13,000 as compared to a net loss from operations of approximately $129,000 for the same period in 2017. Net loss from operations consists of net income from the Maple Grove property offset by partnership income and expenses. The decrease of loss from operations was due to higher total revenues combined with lower total expenses. Total expenses from operations for 2018 decreased $4,000 to approximately $397,000 from approximately $401,000 in 2017, due primarily to a decrease in amortization of financing costs of $5,000 and real estate operating expenses of $4,000 partially offset by an increase in management fee expense of $6,000.

 

Total revenues from continuing operations for the nine months ended September 30, 2018 increased $25,000 to approximately $832,000 as compared to approximately $807,000 for the nine months ended September 30, 2017. Total revenues increased due to an increase in base rental income and interest income. Base rental income increased $16,000 to approximately $556,000 for the nine months ended September 30, 2018 as compared to the same period in 2017 due to a scheduled increase in base rent at Registrant’s property located in Maple Grove, MN. Interest income increased due to an increase in interest rates. Other rental income decreased slightly.

 

The Registrant reported a net loss from operations of approximately $369,000 for the nine months ended September 30, 2018, an improvement of $19,000 as compared to a net loss from operations of approximately $388,000 for the same period in 2017. Net loss from operations consists of net income from the Maple Grove property offset by partnership income and expenses. The decrease of loss from operations was due to higher total revenues partially offset by higher total expenses. Total expenses from operations for 2018 increased $6,000 to approximately $1,201,000 from approximately $1,195,000 in 2017, due primarily to an increase in management fee expense of $19,000 and an increase in repairs and maintenance costs of $16,000. This increase was partially offset by a decrease in administrative expenses of $14,000 and a decrease in amortization of financing cost of $9,000.

 

The Registrant has a 30% non-controlling interest in Omaha that is accounted for on a fair value basis. Net increase in net assets decreased $7,006,000 to approximately $6,331,000 for the three months ended September 30, 2018 compared to net increase in net assets of approximately $13,337,000 for the same period in 2017. During 2017, Omaha sold its garden apartment property in Daytona, Florida and sold both garden apartment properties located in Fayetteville, North Carolina. Net sales proceeds in each transaction were used to first pay selling expenses and pay off each property’s related secured mortgage loan. Remaining net sales proceeds were used to reduce Omaha’s unsecured loan. During the twelve months ended December 31, 2017, Omaha reported a net increase in the value of its remaining real estate portfolio of $33,815,000. During the nine months ended September 30, 2018, Omaha sold its garden apartment property in Asheville, North Carolina and its garden apartment property in Fresno, California. Net sales proceeds in each transaction were used to first pay selling expenses and pay off each property’s related secured mortgage loan. Remaining net sales proceeds were used to pay off Omaha’s unsecured loan and were used to pay off Omaha’s secured mortgage loan encumbering its high rise apartment property located in Omaha, NE to further pay down Omaha’s debt. Retirement of the unsecured loan removed certain restrictions placed on Omaha by the lender including making distributions. During the nine months ended September 30, 2018, Omaha reported a net increase in the value of its remaining real estate portfolio of $8,475,000.

 

 

10

 

During 2017 the variable rates on Omaha loans increased as short term LIBOR rates increased. The one month LIBOR rate increased from an average of (0.7164%) during December 2016 to an average of (1.4925%) during December 2017 and further to an average of (2.1755%) during September 2018. Fixed mortgage interest rates for multi-family properties of similar class and location as Omaha’s portfolio also increased during 2017 from an approximate range of 4.10% to 4.15% in early 2017 to 4.35% to 4.50% near the end of 2017 and further to an approximate range of 5.05% to 5.10% in September 2018. Mortgage interest rates may continue to increase in 2019 as the U.S. Federal Reserve has had a policy of increasing the Federal Funds Rate during the past few years. Although increases in fixed mortgage rates do not impact the operating cash flow of the Omaha properties directly, increases in fixed and floating rates on commercial mortgage debt can have a negative impact on capitalization rates and the sales prices Sentinel Omaha may achieve in the future.

 

Since Omaha has in the past two years fully retired its unsecured loan that restricted its activity, including making distributions to its investors, and has shown improving performance at the properties, the debt risk is estimated to be lower. The investment in a 30% non-controlling interest would still be valued at a discount due to the lack of liquidity and ownership of a non-controlling (minority) interest. Registrant will continue to report a reserve on the value of Omaha on its books but due to the retirement of Omaha's unsecured loan in 2017, the reserve was reduced from 25% as of December 31, 2017 to 20% as of March 31, 2018.

 

For additional analysis, please refer to the discussions of the individual properties below.

 

This report on Form 10-Q includes statements that constitute "forward looking statements" within the meaning of Section 27(A) of the Securities Act of 1933 and Section 21(E) of the Securities Exchange Act of 1934 and that are intended to come within the safe harbor protection provided by those sections. By their nature, all forward looking statements involve risks and uncertainties as further described in the Registrant’s latest annual report on Form 10-K. Actual results may differ materially from those contemplated by the forward looking statements.

 

CRITICAL ACCOUNTING POLICIES

 

The Registrant’s critical accounting policies are described in its Annual Report on Form 10-K for the year ended December 31, 2017. There were no significant changes to such policies in 2018. There are no accounting pronouncements or interpretations that have been issued, but not yet adopted, that Registrant believes will have a material impact on its consolidated financial statements.

 

Liquidity and Capital Resources

 

As of September 30, 2018, the Registrant had cash and cash equivalents of approximately $1,344,000. These balances are approximately $106,000 lower than cash and cash equivalents held on December 31, 2017. Cash and cash equivalents decreased during the nine months ended September 30, 2018 due to a leasing commission paid to an affiliate of the general partner in the amount of $158,494 related to the lease extension executed with the tenant at Registrant’s Maple Grove property combined with partnership expenses and a partial pay down of Registrant’s Note B. This was partially offset by cash flow generated from operating activities at Registrant’s wholly owned property.

 

Currently, Registrant’s only consistent source of cash is rental income received from the tenant that leases 100% of the leasable space at Registrant’s wholly owned property in Maple Grove. The tenant reimburses Registrant for real estate taxes, insurance and most of the properties’ operating expenses leaving a significant portion of the base rent received available to fund capital improvements and partnership administrative expenses. A portion of any remaining annual cash flow is used to pay down the principal balance of Note B in accordance with the Loan Agreement while the remaining cash income is retained by Registrant as cash reserves. As part of Registrant and the Holder restructuring the bank loan in 2011, Registrant set aside $500,000 in escrow to be held and used only to pay the costs to re-tenant the space at Registrant’s wholly owned property if Registrant’s tenant defaults on its lease or exercises its right to terminate the lease early or fails to renew. On July 26, 2018, Registrant and the tenant executed the Fifth Amendment to the lease agreement which extends the expiration date to October 31, 2024. The tenant’s base rent will continue to increase 3% each year and the tenant’s option to terminate the lease early has been eliminated. All other significant terms of the lease remain the same.

 

Total outstanding debt at September 30, 2018 consists of Note B at $5,693,876. Under the terms of the Loan Agreement, when Note A was repaid, interest on the Note B stopped accruing. Note B matured April 29, 2018. Registrant has three one-year options to extend the maturity date if certain conditions are satisfied. On January 30, 2018, the Partnership sent notice to Holder to exercise its first one year option to extend the maturity date to April 29, 2019, which Holder has acknowledged. The Registrant has no other debt except normal trade accounts payable and accrued investment management fees.

 

 

11

 

On October 4, 2018, the Partnership and the Holder of the Loan executed a Discounted Payoff Agreement (“Payoff Agreement”) whereby the Partnership will make a one-time payment of $4,000,000 on or before October 30, 2018 to pay off and fully satisfy the balance of the Loan of $5,693,876 at a discount. On October 19, 2018 the Partnership paid the $4,000,000 to the Holder to pay off the Loan. The source of funds to pay off the Loan is a distribution from Sentinel Omaha, LLC of $2,400,000, cash escrow held by the Holder of approximately $510,000 and the remainder from partnership cash reserves to total $4,000,000. The payoff of $4,000,000 to satisfy the Loan is less than the outstanding balance of the Loan in the amount of $5,693,876. The difference of $1,693,876 will be recorded as Income from Forgiveness of Debt.

 

During the quarter, inflation and changing prices did not significantly affect the markets in which the Registrant conducts its business, or the Registrant's business overall.

 

Registrant anticipates cash flow generated from the property located in Maple Grove and current cash reserves will be sufficient to cover operating and capital improvement costs and other working capital requirements of the Registrant so long as the tenant remains in place.

 

Eagle Lake Business Center IV (Maple Grove, Minnesota)

 

Total revenues for the three months ended September 30, 2018 increased $5,000 to approximately $275,000 as compared to approximately $270,000 for the three months ended September 30, 2017. The property reported higher base rental income and slightly lower other rental income. Base rental income was higher in 2018 due to a scheduled increase in the base rent. Net operating income, which includes deductions for depreciation, increased $2,000 for the three months ended September 30, 2018 to approximately $173,000 from approximately $171,000 for the three months ended September 30, 2017 due primarily to higher total revenues partially offset by higher operating expenses. Operating expenses were higher due to higher repairs and administrative expenses.

 

Total revenues for the nine months ended September 30, 2018 increased $15,000 to approximately $817,000 as compared to approximately $802,000 for the three months ended September 30, 2017. The property reported higher base rental income and slightly lower other rental income. Base rental income was higher in 2018 due to a scheduled increase in the base rent. Net operating income, which includes deductions for depreciation, decreased $1,000 for the nine months ended September 30, 2018 to approximately $493,000 from approximately $494,000 for the three months ended September 30, 2017 due primarily to higher operating expenses total revenues partially offset by higher total revenues. Operating expenses were higher due to higher repairs and administrative expenses.

 

Investment in Sentinel Omaha, LLC

 

Comparison of three months ended September 30, 2018 to September 30, 2017:

 

As of September 30, 2018, the Omaha portfolio consisted of nine multi-family properties located in six markets. Omaha’s total revenues for the three months ended September 30, 2018 were approximately $8,224,000. Income before net unrealized income and net realized gains was approximately $2,773,000. Major expenses included approximately $1,130,000 for interest expense, $750,000 for repairs and maintenance, $1,133,000 for payroll, and $1,061,000 for real estate taxes. Omaha reported net unrealized gains of approximately $3,558,000 resulting in a net increase in net assets of approximately $6,331,000. For the three months ended September 30, 2018, the Registrant’s 30% equity interest in the income of Omaha was approximately $1,899,000. Registrant reserves 20% of the reported value of Omaha on its balance sheet for September 30, 2018. The reserve for value was adjusted in conjunction with recording the equity income for the quarter ended September 30, 2018. As a result, Registrant reported net income from equity interest in income of Omaha for the quarter ended September 30, 2018 of $1,519,000.

 

As of September 30, 2017, the Omaha portfolio consisted of 11 multi-family properties located in 8 markets. Omaha’s total revenues for the three months ended September 30, 2017 were approximately $9,867,000. Income before net unrealized income was approximately $3,225,000. Major expenses included approximately $1,554,000 for interest expense, $898,000 for repairs and maintenance, $1,286,000 for payroll, and $1,212,000 for real estate taxes. Omaha reported net unrealized income of approximately $10,152,000 resulting in net increase in net assets of approximately $13,377,000. For the three months ended September 30, 2017, the Registrant’s 30% equity interest in the net increase in net assets of Omaha was approximately $4,013,000. Registrant recognized a reserve of 25% of the reported value of Omaha on its balance sheet. The reserve for value was adjusted in conjunction with recording the equity income for the quarter ended September 30, 2017. As a result, Registrant reported net equity in net increase in net assets of Omaha for the quarter ended September 30, 2017 of $5,219,000.

 

Omaha’s total revenues for the nine months ended September 30, 2018 were approximately $25,739,000. Income before net unrealized losses and net realized gains was approximately $8,979,000. Major expenses included approximately $3,961,000 for interest expense, 2,101,000 for repairs and maintenance, $3,364,000 for payroll, and $3,091,000 for real estate taxes. Omaha reported net unrealized losses of approximately $5,162,000 and net realized gains of approximately $9,940,000 resulting in a net increase in net assets of approximately $13,757,000. For the nine months ended September 30, 2018, the Registrant’s 30% equity interest in the income of Omaha was approximately $4,127,000. Registrant reserves 20% of the reported value of Omaha on its balance sheet for September 30, 2018. The reserve for value was adjusted in conjunction with recording the equity income for the nine months ended September 30, 2018. As a result, Registrant reported net equity in net increase in net assets of Omaha for the nine months ended September 30, 2018 of approximately $5,807,000.

 

 

12

 

Omaha’s total revenues for the nine months ended September 30, 2017 were approximately $31,616,000. Income before realized losses and net unrealized income was approximately $10,419,000. Major expenses included approximately $4,837,000 for interest expense, $2,694,000 for repairs and maintenance, $4,301,000 for payroll, and $3,952,000 for real estate taxes. Omaha reported realized losses of $20,794,000 and net unrealized income of approximately $41,700,000 resulting in net increase in net assets of approximately $31,325,000. For the nine months ended September 30, 2017, the Registrant’s 30% equity interest in the net increase in net assets of Omaha was approximately $9,397,000. Registrant recognized a reserve of 25% of the reported value of Omaha on its balance sheet. The reserve for value was adjusted in conjunction with recording the equity income for the nine months ended September 30, 2017. As a result, Registrant reported net equity in net increase in net assets of Omaha for the nine months ended September 30, 2017 of approximately $10,927,000.

 

 

13

 

ITEM 3.

 

None

 

ITEM 4.

CONTROLS AND PROCEDURES

 

 

(a)

The Chief Executive Officer and the Principal Accounting & Financial Officer of the general partner of SB Partners have evaluated the disclosure controls and procedures relating to the Registrant’s Quarterly Report on Form 10-Q for the period ended September 30, 2018 as filed with the Securities and Exchange Commission and have judged such controls and procedures to be effective.

 

(b)     The Chief Executive Officer and the Principal Accounting and Financial Officer of the general partner of SB Partners have evaluated the internal control over financial reporting relating to the Registrant’s Quarterly Report on form 10-Q for the period ended September 30, 2018 and have identified no changes in the Registrant’s internal controls that have materially affected or are reasonably likely to materially affect the Registrant’s internal controls over financial reporting.

 

 

PART II – OTHER INFORMATION

 

ITEM 6.

EXHIBITS

 

Exhibit No.

Description

 

 

31.1

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

31.2

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

32.1

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

32.2

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

101.INS**

XBRL Instance

 

 

101.SCH**

XBRL Taxonomy Extension Schema

 

 

101.CAL**

XBRL Taxonomy Extension Calculation

 

 

101.DEF**

XBRL Taxonomy Extension Definition

 

 

101.LAB**

XBRL Taxonomy Extension Labels

 

 

101.PRE**

XBRL Taxonomy Extension Presentation

 

 

** XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 

14

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

   

SB PARTNERS

   

(Registrant)

     
 

By:

SB PARTNERS REAL ESTATE CORPORATION

   

General Partner

     

Dated: November 12, 2018

By:

/s/ George N. Tietjen III

   

George N. Tietjen III

   

Chief Executive Officer

     
   

Principal Financial & Accounting Officer

Dated: November 12, 2018

By:

/s/ John H. Zoeller

   

John H. Zoeller

   

Chief Financial Officer