Attached files

file filename
8-K - 8-K - Five Point Holdings, LLCd601601d8k.htm

Exhibit 99.1

Five Point Holdings, LLC Announces Third Quarter 2018 Results

Third Quarter 2018 and Recent Highlights

 

   

Continued land development activity at Newhall in Los Angeles County, Candlestick Point in San Francisco, and the Great Park Neighborhoods in Orange County.

 

   

Consistent home buyer demand at the Great Park Neighborhoods.

 

   

Company maintains strong credit profile, including total liquidity of $718.9 million and debt to total capitalization of 24.4% at September 30, 2018.

Aliso Viejo, CA, November 13, 2018 (Business Wire) – Five Point Holdings, LLC (“Five Point” or the “Company”) (NYSE:FPH), an owner and developer of large mixed-use, master-planned communities in California, today reported financial results for the third quarter of 2018. Emile Haddad, Chairman and CEO, said, “Consistent job growth during the past six years and limited new residential construction activity in San Francisco, Los Angeles, and Orange County have resulted in pent-up demand in California’s primary housing markets. We think the persistence of this dynamic will benefit our communities in contrast with choppier demand trends in the national housing market. Operationally, our ongoing efforts to develop Newhall in Los Angeles County remain on track, and we continue to believe that we are positioned to generate revenue in that community sometime toward the end of 2019. In San Francisco, we are continuing to build infrastructure at Candlestick Point, consistent with our prior comments that this will be our main area of focus while the Navy continues retesting at Hunters Point. In the Great Park Neighborhoods, home buyer activity remains consistent with prior trends. From our perspective, a pronounced imbalance between levels of supply and demand across our markets is likely to persist into next year.”

Third Quarter 2018 Consolidated Results

Liquidity and Capital Resources

As of September 30, 2018, total liquidity of $718.9 million was comprised of cash and cash equivalents totaling $594.9 million and borrowing availability of $124.0 million under our $125.0 million unsecured revolving credit facility. Total capital was $1.9 billion, reflecting $3.0 billion in assets and $1.1 billion in liabilities.

Results of Operations for the Three Months Ended September 30, 2018

Revenues. Revenues of $13.0 million for the three months ended September 30, 2018 were primarily generated from management services. Our adoption of new revenue accounting guidance on January 1, 2018 has resulted in accelerated recognition of revenue from variable incentive compensation in our development management agreement with the Great Park Venture.

Equity in loss from unconsolidated entities. Equity in loss from unconsolidated entities was $4.0 million for the three months ended September 30, 2018. The loss was primarily due to our proportionate share of the Great Park Venture’s net loss during the quarter of $10.0 million. After adjusting for amortization and accretion of the basis difference, our equity in loss from our 37.5% percentage interest in the Great Park Venture was $3.5 million. Equity in loss from our 75% interest in the Gateway Commercial Venture was $0.5 million for the three months ended September 30, 2018.

Selling, general, and administrative. Selling, general, and administrative expenses were $26.2 million for the three months ended September 30, 2018.

Net loss. Consolidated net loss for the quarter was $21.9 million. The net loss attributable to noncontrolling interests totaled $11.9 million, resulting in a net loss attributable to the Company of $10.0 million.

Segment Results

Newhall Segment. Total segment revenues were $1.4 million for the third quarter of 2018 and were derived from agricultural leasing and the sale of citrus crops. Selling, general, and administrative expenses were $3.6 million for the three months ended September 30, 2018.

 

1


San Francisco Segment. Total segment revenues were $1.1 million for the third quarter of 2018. Revenues during the quarter were mostly attributable to fees generated from management agreements. Selling, general, and administrative expenses were $5.3 million for the three months ended September 30, 2018.

Great Park Segment. Total segment revenues were $11.3 million for the third quarter of 2018. Revenues were mainly attributable to management services we provide to the Great Park Venture. The Great Park segment’s net loss for the quarter was $6.7 million, which included net loss of $10.0 million attributed to the Great Park Venture that is not consolidated in our financial statements. After adjusting to account for a difference in investment basis, the Company’s equity in loss from the Great Park Venture was $3.5 million for the three months ended September 30, 2018.

Commercial Segment. For the three months ended September 30, 2018, the Commercial segment recognized $6.9 million in revenues from rental income at the Five Point Gateway Campus and property management services provided by us at the Five Point Gateway Campus. Segment expenses were mostly comprised of depreciation, amortization and interest expense totaling $5.8 million. Segment net loss was approximately $46,000. Our share of equity in loss from the Gateway Commercial Venture totaled $0.5 million for the three months ended September 30, 2018.

Conference Call Information

In conjunction with this release, Five Point will host a conference call today, Tuesday, November 13, 2018 at 5:00 pm Eastern Time. Emile Haddad, President and Chief Executive Officer, and Erik Higgins, Vice President and Chief Financial Officer, will host the call. Interested investors and other parties can listen to a live Internet audio webcast of the conference call that will be available on the Five Point website at ir.fivepoint.com. The conference call can also be accessed by dialing (877) 425-9470 (domestic) or (201) 389-0878 (international). A telephonic replay will be available starting approximately two hours after the end of the call by dialing (844) 512-2921, or for international callers, (412) 317-6671. The passcode for the live call and the replay is 13684857. The telephonic replay will be available until 11:59 p.m. Eastern Time on November 27, 2018.

About Five Point

Five Point, headquartered in Aliso Viejo, California, designs and develops large mixed-use, master-planned communities in Orange County, Los Angeles County, and San Francisco County that combine residential, commercial, retail, educational, and recreational elements with public amenities, including civic areas for parks and open space. Five Point’s communities include the Great Park Neighborhoods® in Orange County, Newhall Ranch® in Los Angeles County, and Candlestick Point and The San Francisco Shipyard in the City of San Francisco. These communities are designed to include approximately 40,000 residential homes and approximately 23 million square feet of commercial space.

Forward-Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. When used, the words “anticipate,” “believe,” “expect,” “intend,” “may,” “might,” “plan,” “estimate,” “project,” “should,” “will,” “would,” “result” and similar expressions that do not relate solely to historical matters are intended to identify forward-looking statements. This press release may contain forward-looking statements regarding: our expectations of our future revenues, costs and financial performance; future demographics and market conditions in the areas where our communities are located; the outcome of pending litigation and its effect on our operations; the timing of our development activities; and the timing of future real estate purchases or sales. We caution you that any forward-looking statements included in this press release are based on our current views and information currently available to us. Forward-looking statements are subject to risks, trends, uncertainties and factors that are beyond our control. Some of these risks and uncertainties are described in more detail in our filings with the SEC, including our Annual Report on Form 10-K, under the heading “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We caution you therefore against relying on any of these forward-looking statements. While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. They are based on estimates and assumptions only as of the date hereof. We undertake no obligation to update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law.

 

2


Investor Relations:

Bob Wetenhall, 949-349-1087

bob.wetenhall@fivepoint.com

or

Media:

Steve Churm, 949-349-1034

steve.churm@fivepoint.com

Source: Five Point Holdings, LLC

 

3


FIVE POINT HOLDINGS, LLC

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2017     2018     2017  

REVENUES:

        

Land sales

   $ 70     $ 2,655     $ 122     $ 7,859  

Land sales—related party

     225       693       667       85,551  

Management services—related party

     11,159       5,466       34,366       16,417  

Operating properties

     1,534       2,805       5,890       7,341  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     12,988       11,619       41,045       117,168  
  

 

 

   

 

 

   

 

 

   

 

 

 

COSTS AND EXPENSES:

        

Land sales

     90       1,641       180       83,755  

Management services

     6,684       2,572       20,536       7,878  

Operating properties

     1,027       3,115       4,524       8,307  

Selling, general, and administrative

     26,220       37,450       83,831       92,605  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     34,021       44,778       109,071       192,545  
  

 

 

   

 

 

   

 

 

   

 

 

 

OTHER INCOME:

        

Adjustment to payable pursuant to tax receivable agreement

     —         —         1,928       —    

Interest income

     3,062       —         8,719       —    

Miscellaneous

     60       23       8,472       69  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     3,122       23       19,119       69  
  

 

 

   

 

 

   

 

 

   

 

 

 

EQUITY IN (LOSS) EARNINGS FROM UNCONSOLIDATED ENTITIES

     (4,028     22,825       1,368       17,584  
  

 

 

   

 

 

   

 

 

   

 

 

 

LOSS BEFORE INCOME TAX BENEFIT

     (21,939     (10,311     (47,539     (57,724

INCOME TAX BENEFIT

     —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS

     (21,939     (10,311     (47,539     (57,724

LESS NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS

     (11,920     (5,844     (27,128     (35,632
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS ATTRIBUTABLE TO THE COMPANY

   $ (10,019   $ (4,467   $ (20,411   $ (22,092
  

 

 

   

 

 

   

 

 

   

 

 

 

NET LOSS ATTRIBUTABLE TO THE COMPANY PER CLASS A SHARE

        

Basic

   $ (0.15   $ (0.07   $ (0.31   $ (0.45

Diluted

   $ (0.15   $ (0.07   $ (0.33   $ (0.45

WEIGHTED AVERAGE CLASS A SHARES OUTSTANDING

        

Basic

     65,740,931       62,946,348       64,736,942       51,024,766  

Diluted

     65,740,931       62,946,348       144,872,638       51,024,766  

NET LOSS ATTRIBUTABLE TO THE COMPANY PER CLASS B SHARE

        

Basic and diluted

   $ (0.00   $ (0.00   $ (0.00   $ (0.00

WEIGHTED AVERAGE CLASS B SHARES OUTSTANDING

        

Basic and diluted

     79,145,487       81,463,433       80,111,663       77,944,525  

 

4


FIVE POINT HOLDINGS, LLC

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except shares)

(Unaudited)

 

     September 30, 2018     December 31, 2017  

ASSETS

    

INVENTORIES

   $ 1,628,113     $ 1,425,892  

INVESTMENT IN UNCONSOLIDATED ENTITIES

     542,880       530,007  

PROPERTIES AND EQUIPMENT, NET

     29,869       29,656  

ASSETS HELD FOR SALE, NET

     —         4,519  

INTANGIBLE ASSET, NET—RELATED PARTY

     97,212       127,593  

CASH AND CASH EQUIVALENTS

     594,908       848,478  

RESTRICTED CASH AND CERTIFICATES OF DEPOSIT

     1,403       1,467  

RELATED PARTY ASSETS

     55,049       3,158  

OTHER ASSETS

     9,433       7,585  
  

 

 

   

 

 

 

TOTAL

   $ 2,958,867     $ 2,978,355  
  

 

 

   

 

 

 

LIABILITIES AND CAPITAL

    

LIABILITIES:

    

Notes payable, net

   $ 556,707     $ 560,618  

Accounts payable and other liabilities

     186,488       167,620  

Liabilities related to assets held for sale

     —         5,363  

Related party liabilities

     178,675       186,670  

Payable pursuant to tax receivable agreement

     168,027       152,475  
  

 

 

   

 

 

 

Total liabilities

     1,089,897       1,072,746  
  

 

 

   

 

 

 

CAPITAL:

    

Class A common shares; No par value; Issued and outstanding: 2018—66,504,137 shares; 2017—62,314,850 shares

    

Class B common shares; No par value; Issued and outstanding: 2018—79,145,487 shares; 2017—81,463,433 shares

    

Contributed capital

     551,905       530,015  

Retained earnings

     48,114       57,841  

Accumulated other comprehensive loss

     (2,530     (2,455
  

 

 

   

 

 

 

Total members’ capital

     597,489       585,401  

Noncontrolling interests

     1,271,481       1,320,208  
  

 

 

   

 

 

 

Total capital

     1,868,970       1,905,609  
  

 

 

   

 

 

 

TOTAL

   $ 2,958,867     $ 2,978,355  
  

 

 

   

 

 

 

 

5


FIVE POINT HOLDINGS, LLC

SUPPLEMENTAL DATA

(In thousands)

(Unaudited)

Liquidity

 

     September 30, 2018  

Cash and cash equivalents

   $ 594,908  

Borrowing capacity (1)

     124,000  
  

 

 

 

Total liquidity

   $ 718,908  
  

 

 

 
(1)

As of September 30, 2018, no funds have been drawn on the Company’s $125.0 million revolving credit facility; however, letters of credit of $1.0 million are issued and outstanding under the revolving credit facility, thus reducing the available capacity by the outstanding letters of credit amount.

Debt to Total Capitalization

 

     September 30, 2018  

Debt (1)

   $ 602,692  
  

 

 

 

Total capital

     1,868,970  
  

 

 

 

Total capitalization

   $ 2,471,662  
  

 

 

 

Debt to total capitalization

     24.4
  

 

 

 
(1)

For purposes of this calculation, debt consists of (i) the outstanding principal on the Company’s 7.875% senior notes due 2025 of $500.0 million, and (ii) the Company’s related party EB-5 reimbursement obligation of $102.7 million.

 

6


Segment Results

Newhall

The following table summarizes the results of operations of our Newhall segment for the three months and nine months ended September 30, 2018 and 2017.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2017     2018     2017  
     (in thousands)  

Statement of Operations Data

        

Revenues

        

Land sales

   $ 70     $ 2,655     $ 122     $ 7,859  

Land sales—related party

     4       109       4       962  

Operating properties

     1,354       2,501       5,342       6,983  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,428       5,265       5,468       15,804  
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Land sales

     14       1,197       104       3,166  

Operating properties

     1,027       3,115       4,524       8,307  

Selling, general, and administrative

     3,615       7,045       12,131       23,604  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     4,656       11,357       16,759       35,077  
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income

     60       23       6,922       69  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment loss

   $ (3,168   $ (6,069   $ (4,369   $ (19,204
  

 

 

   

 

 

   

 

 

   

 

 

 

San Francisco

The following table summarizes the results of operations of our San Francisco segment for the three months and nine months ended September 30, 2018 and 2017.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2017     2018     2017  
     (in thousands)  

Statement of Operations Data

        

Revenues

        

Land sales—related party

   $ 221     $ 584     $ 663     $ 84,589  

Operating property

     180       304       548       358  

Management services—related party

     689       1,467       3,741       4,352  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     1,090       2,355       4,952       89,299  
  

 

 

   

 

 

   

 

 

   

 

 

 

Costs and expenses

        

Land sales

     76       444       76       80,589  

Management services

     219       183       830       503  

Selling, general, and administrative

     5,281       7,266       18,211       20,772  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total costs and expenses

     5,576       7,893       19,117       101,864  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment loss

   $ (4,486   $ (5,538   $ (14,165   $ (12,565
  

 

 

   

 

 

   

 

 

   

 

 

 

 

7


Great Park

The following table summarizes the results of operations of our Great Park segment for the three months and nine months ended September 30, 2018 and 2017.

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2018     2017      2018      2017  
     (in thousands)  

Statement of Operations Data

          

Revenues

          

Land sales

   $ 485     $ 457,516      $ 171,061      $ 461,710  

Land sales—related party

     936       720        1,373        3,706  

Management services—related party

     9,833       3,929        29,808        11,995  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total revenues

     11,254       462,165        202,242        477,411  
  

 

 

   

 

 

    

 

 

    

 

 

 

Costs and expenses

          

Land sales

     —         325,678        118,113        328,871  

Management services

     6,465       2,389        19,706        7,375  

Selling, general, and administrative

     9,365       6,364        26,157        18,444  

Management fees—related party

     2,594       1,539        17,858        4,618  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total costs and expenses

     18,424       335,970        181,834        359,308  
  

 

 

   

 

 

    

 

 

    

 

 

 

Interest income

     505       —          2,392        —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Segment (loss) income

   $ (6,665   $ 126,195      $ 22,800      $ 118,103  
  

 

 

   

 

 

    

 

 

    

 

 

 

The table below reconciles the Great Park segment results to the equity in (loss) earnings from our investment in the Great Park Venture that is reflected in the condensed consolidated statements of operations for the three months and nine months ended September 30, 2018 and 2017.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2017     2018     2017  
     (in thousands)  

Segment net (loss) income from operations

   $ (6,665   $ 126,195     $ 22,800     $ 118,103  

Less net income of management company attributed to the Great Park segment

     3,368       1,574       10,102       4,618  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income of Great Park Venture

     (10,033     124,621       12,698       113,485  
  

 

 

   

 

 

   

 

 

   

 

 

 

The Company’s share of net (loss) income of the Great Park Venture

     (3,762     46,733       4,762       42,557  

Basis difference accretion (amortization)

     246       (23,770     (3,406     (24,835
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in (loss) earnings from the Great Park Venture

   $ (3,516   $ 22,963     $ 1,356     $ 17,722  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

8


Commercial

The following table summarizes the results of operations of our Commercial segment for the three months and nine months ended September 30, 2018.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2018  
     (in thousands)  

Statement of Operations Data

    

Revenues

    

Rental and related income

   $ 6,299     $ 19,245  

Property management fees

     637       817  
  

 

 

   

 

 

 

Total revenues

     6,936       20,062  
  

 

 

   

 

 

 

Costs and expenses

    

Rental operating expenses

     1,106       2,773  

Other expenses

     5,876       16,456  
  

 

 

   

 

 

 

Total costs and expenses

     6,982       19,229  
  

 

 

   

 

 

 

Segment (loss) income

   $ (46   $ 833  
  

 

 

   

 

 

 

The table below reconciles the Commercial segment results to the equity in (loss) earnings from our investment in the Gateway Commercial Venture that is reflected in the condensed consolidated statements of operations for the three and nine months ended September 30, 2018.

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2018     2018  
     (in thousands)  

Segment net (loss) income from operations

   $ (46   $ 833  

Less net income of management company attributed to the Commercial segment

     637       817  
  

 

 

   

 

 

 

Net (loss) income of Gateway Commercial Venture

     (683     16  
  

 

 

   

 

 

 

Equity in (loss) earnings from the Gateway Commercial Venture

   $ (512   $ 12  
  

 

 

   

 

 

 

 

9