Attached files
file | filename |
---|---|
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INC | ed-20180930xex3222.htm |
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INC | ed-20180930xex3221.htm |
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INC | ed-20180930xex3212.htm |
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INC | ed-20180930xex3211.htm |
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INC | ed-20180930xex3122.htm |
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INC | ed-20180930xex3121.htm |
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INC | ed-20180930xex3112.htm |
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INC | ed-20180930xex3111.htm |
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INC | ed-20180930xex122.htm |
10-Q - 10-Q - CONSOLIDATED EDISON INC | ed-20180930x10q.htm |
Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
For the Nine Months Ended September 30, 2018 | For The Twelve Months Ended December 31, 2017 | For the Nine Months Ended September 30, 2017 | ||||||
Earnings | ||||||||
Net Income | $1,051 | $1,525 | $1,020 | |||||
Preferred Stock Dividend | — | — | — | |||||
(Income)/Loss from Equity Investees | (96 | ) | (32) | (31 | ) | |||
Minority Interest Loss | — | — | — | |||||
Income Tax | 330 | 472 | 599 | |||||
Pre-Tax Income | $1,285 | $1,965 | $1,588 | |||||
Add: Fixed Charges* | 626 | 766 | 572 | |||||
Add: Distributed Income of Equity Investees | — | — | — | |||||
Subtract: Interest Capitalized | — | — | — | |||||
Subtract: Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Earnings | $1,911 | $2,731 | $2,160 | |||||
* Fixed Charges | ||||||||
Interest on Long-term Debt | $565 | $713 | $529 | |||||
Amortization of Debt Discount, Premium and Expense | 11 | 13 | 10 | |||||
Interest Capitalized | — | — | — | |||||
Other Interest | 28 | 11 | 11 | |||||
Interest Component of Rentals | 22 | 29 | 22 | |||||
Pre-Tax Preferred Stock Dividend Requirement | — | — | — | |||||
Fixed Charges | $626 | $766 | $572 | |||||
Ratio of Earnings to Fixed Charges | 3.1 | 3.6 | 3.8 |