Attached files

file filename
EX-32.2.2 - EXHIBIT 32.2.2 - CONSOLIDATED EDISON INCed-20180930xex3222.htm
EX-32.2.1 - EXHIBIT 32.2.1 - CONSOLIDATED EDISON INCed-20180930xex3221.htm
EX-32.1.2 - EXHIBIT 32.1.2 - CONSOLIDATED EDISON INCed-20180930xex3212.htm
EX-32.1.1 - EXHIBIT 32.1.1 - CONSOLIDATED EDISON INCed-20180930xex3211.htm
EX-31.2.2 - EXHIBIT 31.2.2 - CONSOLIDATED EDISON INCed-20180930xex3122.htm
EX-31.2.1 - EXHIBIT 31.2.1 - CONSOLIDATED EDISON INCed-20180930xex3121.htm
EX-31.1.2 - EXHIBIT 31.1.2 - CONSOLIDATED EDISON INCed-20180930xex3112.htm
EX-31.1.1 - EXHIBIT 31.1.1 - CONSOLIDATED EDISON INCed-20180930xex3111.htm
EX-12.2 - EXHIBIT 12.2 - CONSOLIDATED EDISON INCed-20180930xex122.htm
10-Q - 10-Q - CONSOLIDATED EDISON INCed-20180930x10q.htm


Exhibit 12.1
Consolidated Edison, Inc.
Ratio of Earnings to Fixed Charges
(Millions of Dollars)
 
For the Nine Months Ended September 30, 2018
 
For The Twelve Months Ended December 31, 2017
 
For the Nine Months Ended September 30, 2017
Earnings
 
 
 
 
 
Net Income
$1,051
 
$1,525
 
$1,020
Preferred Stock Dividend

 

 

(Income)/Loss from Equity Investees
(96
)
 
(32)
 
(31
)
Minority Interest Loss

 

 

Income Tax
330
 
472
 
599
Pre-Tax Income
$1,285
 
$1,965
 
$1,588
Add: Fixed Charges*
626
 
766
 
572
Add: Distributed Income of Equity Investees

 

 

Subtract: Interest Capitalized

 

 

Subtract: Pre-Tax Preferred Stock Dividend Requirement

 

 

Earnings
$1,911
 
$2,731
 
$2,160
* Fixed Charges

 

 

Interest on Long-term Debt
$565
 
$713
 
$529
Amortization of Debt Discount, Premium and Expense
11
 
13
 
10
Interest Capitalized

 

 

Other Interest
28
 
11
 
11
Interest Component of Rentals
22
 
29
 
22
Pre-Tax Preferred Stock Dividend Requirement

 

 

Fixed Charges
$626
 
$766
 
$572
Ratio of Earnings to Fixed Charges
3.1
 
3.6
 
3.8