Attached files

file filename
EX-32.1 - CERTIFICATION PURSUANT TO 18 U.S.C. 1350 OF PERIODIC FINANCIAL REPORT OF THOMAS - CAS MEDICAL SYSTEMS INCexh32-1_18258.htm
EX-31.2 - CERTIFICATION PURSUANT TO RULE 13A-14(A) OF JEFFERY A. BAIRD, CHIEF FINANCIAL OF - CAS MEDICAL SYSTEMS INCexh31-2_18258.htm
EX-31.1 - CERTIFICATION PURSUANT TO RULE 13A-14(A) OF THOMAS M. PATTON, PRESIDENT AND CHIE - CAS MEDICAL SYSTEMS INCexh31-1_18258.htm

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC  20549
 

 
FORM 10‑Q
 


Quarterly Report Pursuant to Section 13 or 15 (d)
of the Securities Exchange Act of 1934

For the Quarterly Period Ended September 30, 2018
 
Commission File Number 0-13839
 
 

 

CAS MEDICAL SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
 
 
Delaware
 
06-1123096
(State or other jurisdiction of
 
(I.R.S. employer
incorporation or organization)
 
identification no.)

  

44 East Industrial Road, Branford, Connecticut  06405
(Address of principal executive offices, including zip code)


(203) 488‑6056
(Registrant's telephone number, including area code)

 

 
 
Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ☒   No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒   No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer ☐          Accelerated Filer ☐          Non-Accelerated Filer ☐          Smaller Reporting Company ☒          Emerging Growth Company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐    No ☒
 
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:   Common Stock, $.004 par value   28,857,711 shares as of October 29, 2018.

 
 
 
 
TABLE OF CONTENTS
 
 
 
 
 
PART I
Financial Information
Page No.    
 
       
Item 1
Financial Statements (Unaudited)
3
 
       
 
Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017
3  
       
 
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2018 and 2017
5
 
       
 
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficiency) for the Nine Months Ended September 30, 2018
6
 
       
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017
7
 
       
 
Notes to Condensed Consolidated Financial Statements
8
 
       
Item 2
Management's Discussion and Analysis of Financial Condition and Results of Operations
14  
       
Item 3
Quantitative and Qualitative Disclosures about Market Risk
21
 
       
Item 4
Controls and Procedures
21
 
       
       
PART II
Other Information
   
       
Item 1A
Risk Factors
22  
       
Item 6
Exhibits
22
 
       
       
 
Signatures
23
 
 
 

 


- 2 -

PART I — FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

 
CAS Medical Systems, Inc.
 
Condensed Consolidated Balance Sheets
(Unaudited)
 
 
 
   
September 30,
   
December 31,
 
Assets
 
2018
   
2017
 
             
Current assets:
           
Cash and cash equivalents
 
$
3,861,794
   
$
5,652,996
 
Accounts receivable, net
   
3,357,847
     
2,918,950
 
Inventories
   
1,313,456
     
1,076,261
 
Other current assets
   
414,478
     
353,079
 
Total current assets
   
8,947,575
     
10,001,286
 
                 
Property and equipment:
               
Leasehold improvements
   
147,372
     
151,377
 
Equipment at customers
   
3,909,439
     
3,506,386
 
Machinery and equipment
   
4,539,933
     
4,593,473
 
     
8,596,744
     
8,251,236
 
Accumulated depreciation and amortization
   
(6,612,933
)
   
(6,080,350
)
Property and equipment, net
   
1,983,811
     
2,170,886
 
                 
Intangible and other assets, net
   
802,821
     
802,391
 
                 
Total assets
 
$
11,734,207
   
$
12,974,563
 
 
 
 
 
 
 
 
 
 
 

See accompanying notes.


- 3 -

CAS Medical Systems, Inc.
 
Condensed Consolidated Balance Sheets
(Unaudited)
 
 
 
   
September 30,
   
December 31,
 
Liabilities and Stockholders' Equity (Deficiency)
 
2018
   
2017
 
             
Current liabilities:
           
Accounts payable
 
$
970,085
   
$
691,596
 
Accrued expenses
   
2,000,032
     
1,651,873
 
Notes payable
   
67,814
     
86,079
 
Current portion of long-term debt, less unamortized debt issuance costs
   
     
2,733,831
 
Liabilities associated with discontinued operations
   
     
35,000
 
Total current liabilities
   
3,037,931
     
5,198,379
 
                 
Long-term debt, less current portion and unamortized debt issuance costs
   
9,216,645
     
4,943,195
 
Other long-term liability
   
400,000
     
320,000
 
Total liabilities
   
12,654,576
     
10,461,574
 
                 
Commitments and contingencies
               
                 
Stockholders' equity (deficiency):
               
Preferred stock, $.001 par value per share, 1,000,000 shares authorized
               
Series A convertible preferred stock, 95,500 shares issued and
               
outstanding, liquidation value of $15,897,620 and $15,091,377 at
               
September 30, 2018 and December 31, 2017, respectively
   
8,802,000
     
8,802,000
 
Series A exchangeable preferred stock, 54,500 shares issued and
               
outstanding, liquidation value of $9,072,464 and $8,612,356 at
               
September 30, 2018 and December 31, 2017, respectively
   
5,135,640
     
5,135,640
 
Common stock, $.004 par value per share, 60,000,000 shares authorized,
               
28,943,711 and 28,621,697 shares issued at September 30, 2018 and
               
December 31, 2017, respectively, including shares held in treasury
   
115,775
     
114,487
 
Common stock held in treasury, at cost - 86,000 shares
   
(101,480
)
   
(101,480
)
Additional paid-in capital
   
32,970,929
     
31,989,207
 
Accumulated deficit
   
(47,843,233
)
   
(43,426,865
)
Total stockholders' equity (deficiency)
   
(920,369
)
   
2,512,989
 
                 
Total liabilities and stockholders' equity (deficiency)
 
$
11,734,207
   
$
12,974,563
 
 
 
 
 
 
 
 
 
 
 
 

 

See accompanying notes.
- 4 -

CAS Medical Systems, Inc.
 
Condensed Consolidated Statements of Operations
(Unaudited)
 
 
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2017
   
2018
   
2017
 
                         
Net sales from continuing operations
 
$
5,381,995
   
$
4,526,251
   
$
16,117,627
   
$
13,641,661
 
                                 
Cost of sales
   
2,241,886
     
1,882,406
     
6,710,179
     
6,137,498
 
Gross profit
   
3,140,109
     
2,643,845
     
9,407,448
     
7,504,163
 
                                 
Operating expenses:
                               
Research and development
   
712,429
     
803,804
     
2,347,747
     
2,448,740
 
Selling, general and administrative
   
3,403,323
     
3,133,200
     
10,307,771
     
10,210,614
 
Total operating expenses
   
4,115,752
     
3,937,004
     
12,655,518
     
12,659,354
 
                                 
Operating loss
   
(975,643
)
   
(1,293,159
)
   
(3,248,070
)
   
(5,155,191
)
                                 
Interest expense, net
   
307,664
     
274,675
     
1,168,298
     
799,056
 
Loss from continuing operations before income taxes
   
(1,283,307
)
   
(1,567,834
)
   
(4,416,368
)
   
(5,954,247
)
Income tax benefit
   
     
(1,629,744
)
   
     
(1,782,777
)
(Loss) income from continuing operations
   
(1,283,307
)
   
61,910
     
(4,416,368
)
   
(4,171,470
)
Discontinued operations:
                               
Income from discontinued operations before income taxes
   
     
268,158
     
     
705,396
 
Gain on sale of discontinued operations
   
     
4,388,254
     
     
4,388,254
 
Income tax expense
   
     
1,629,744
     
     
1,782,777
 
Income from discontinued operations
   
     
3,026,668
     
     
3,310,873
 
Net (loss) income
   
(1,283,307
)
   
3,088,578
     
(4,416,368
)
   
(860,597
)
Preferred stock dividend accretion
   
429,461
     
400,669
     
1,266,351
     
1,181,453
 
Net (loss) income applicable to common stockholders
 
$
(1,712,768
)
 
$
2,687,909
   
$
(5,682,719
)
 
$
(2,042,050
)
                                 
Loss per common share from continuing operations:
                               
Basic and diluted
 
$
(0.06
)
 
$
(0.01
)
 
$
(0.20
)
 
$
(0.19
)
                                 
Income per common share from discontinued operations:
                               
Basic and diluted
   
     
0.11
     
     
0.12
 
                                 
Per share basic and diluted net (loss) income applicable to common stockholders
 
$
(0.06
)
 
$
0.10
   
$
(0.20
)
 
$
(0.07
)
                                 
Weighted-average number of common shares outstanding:
                               
Basic and diluted
   
27,833,115
     
27,335,584
     
27,731,691
     
27,230,471
 
 
 
 
 
 
 
 


See accompanying notes.
- 5 -

CAS Medical Systems, Inc.
 
Condensed Consolidated Statement of Changes in Stockholders' Equity (Deficiency)
For the Nine Months Ended September 30, 2018
(Unaudited)
 
 
 
 
   
Preferred Stock
   
Common Stock Issued
   
Common Stock Held in Treasury
   
Additional Paid-in
   
Accumulated
       
   
Shares
   
Amount
   
Shares
   
Amount
   
Shares
   
Amount
   
Capital
   
Deficit
   
Total
 
                                                       
BALANCE, December 31, 2017
   
150,000
   
$
13,937,640
     
28,621,697
   
$
114,487
     
86,000
   
$
(101,480
)
 
$
31,989,207
   
$
(43,426,865
)
 
$
2,512,989
 
                                                                         
Net loss
                                                           
(4,416,368
)
   
(4,416,368
)
                                                                       
Common stock issued under stock purchase plan
                   
16,157
     
65
                     
16,236
             
16,301
 
                                                                         
Common stock issued - options exercised
                   
53,824
     
215
                     
10,510
             
10,725
 
                                                                         
Issuance of common stock to settle accrued liability
                   
193,033
     
772
                     
241,667
             
242,439
 
                                                                         
Warrants exercised
                   
34,000
     
136
                     
31,484
             
31,620
 
                                                                         
Warrant issued to lender
                                                   
124,248
             
124,248
 
                                                                         
Restricted stock granted
                   
25,000
     
100
                     
(100
)
           
 
                                                                         
Stock compensation
                                                   
557,677
             
557,677
 
                                                                         
BALANCE, September 30, 2018
   
150,000
   
$
13,937,640
     
28,943,711
   
$
115,775
     
86,000
   
$
(101,480
)
 
$
32,970,929
   
$
(47,843,233
)
 
$
(920,369
)
 
 
 
 
 
 
 

See accompanying notes.

- 6 -

CAS Medical Systems, Inc.

Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
 
   
Nine Months Ended
 
   
September 30,
 
   
2018
   
2017
 
OPERATING ACTIVITIES:
           
Net loss
 
$
(4,416,368
)
 
$
(860,597
)
Income from discontinued operations
   
     
3,310,873
 
Loss from continuing operations
   
(4,416,368
)
   
(4,171,470
)
                 
Adjustments to reconcile loss from continuing operations to net cash
               
used in operating activities of continuing operations:
               
Depreciation and amortization
   
789,858
     
769,037
 
Amortization of debt issuance costs and discounts
   
434,699
     
195,844
 
Deferred income taxes
   
     
(1,782,777
)
Provision for doubtful accounts
   
     
286,567
 
Stock compensation
   
557,677
     
635,547
 
Impairment of capitalized costs
   
21,340
     
 
Amortization of gain on sale and leaseback of property
   
     
(91,603
)
Changes in operating assets and liabilities:
               
Accounts receivable
   
(438,897
)
   
343,229
 
Inventories
   
(237,194
)
   
(168,501
)
Other current assets
   
95,017
     
565,304
 
Accounts payable and accrued expenses
   
869,088
     
(154,714
)
Net cash used in operating activities of continuing operations
   
(2,324,780
)
   
(3,573,537
)
                 
INVESTING ACTIVITIES:
               
Expenditures for property and equipment
   
(573,091
)
   
(527,513
)
Proceeds from sale of discontinued operations
   
     
4,527,206
 
Additions to intangible assets
   
(51,462
)
   
(52,264
)
Net cash (used in) provided by investing activities of continuing operations
   
(624,553
)
   
3,947,429
 
                 
FINANCING ACTIVITIES:
               
Net proceeds from long-term debt
   
2,000,000
     
 
Payment of final term loan fee
   
(320,000
)
   
 
Deferred financing costs
   
(370,832
)
   
 
Proceeds from line-of-credit
   
     
1,000,000
 
Repayment of line-of-credit
   
     
(1,000,000
)
Repayments of notes payable
   
(174,682
)
   
(157,716
)
Proceeds from issuance of common stock
   
58,645
     
18,894
 
Net cash provided by (used in) financing activities of continuing operations
   
1,193,131
     
(138,822
)
                 
Net (decrease) increase in cash and cash equivalents from continuing operations
   
(1,756,202
)
   
235,070
 
                 
CASH FLOWS FROM DISCONTINUED OPERATIONS:
               
Cash (used in) provided by operating activities of discontinued operations
   
(35,000
)
   
565,358
 
Net cash (used in) provided by discontinued operations
   
(35,000
)
   
565,358
 
                 
Net change in cash and cash equivalents
   
(1,791,202
)
   
800,428
 
                 
Cash and cash equivalents, beginning of period
   
5,652,996
     
5,488,706
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
 
$
3,861,794
   
$
6,289,134
 
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the period for interest
 
$
720,641
   
$
601,520
 
Accrued liability settled with common stock
 
$
242,439
   
$
573,653
 
Insurance premiums funded with note payable
 
$
156,417
   
$
154,710
 
End-of-term fee payable to lender
 
$
400,000
   
$
 
Warrant issued to lender
 
$
124,248
   
$
 
 
 
 
 
 
 
 
 
 
See accompanying notes.
- 7 -

CAS Medical Systems, Inc.
 
Notes to Condensed Consolidated Financial Statements
(Unaudited)

September 30, 2018
 
 
(1)      The Company

CAS Medical Systems, Inc. ("CASMED" or the "Company") is a medical technology company that develops, manufactures, and markets non-invasive patient monitoring products that are consistent with our vision: That no patient is harmed by undetected tissue hypoxia. Our principal products are the FORE-SIGHT ELITE® and FORE-SIGHT® brand tissue oximeters and sensors which account for nearly all of our sales from continuing operations.  With a simple non-invasive sensor applied to the skin, these products alert clinicians to the oxygenation levels of a patient's brain or other body tissue during medical procedures to avoid harm caused by insufficient oxygen, or hypoxia.  We also perform service repairs that are categorized as Service and Other. 
 
Consistent with its strategy to focus exclusively on the tissue oximetry market opportunity, the Company divested its non-strategic product lines.  In July 2017, with the sale of its final legacy product line, related to non-invasive blood pressure monitoring ("NIBP"), the Company completed its multi-year transition from a lower-margin capital equipment business to a high-margin medical disposables business.  FORE-SIGHT disposable sensors now account for 88% of net sales from continuing operations for the nine months ended September 30, 2018. 
 
(2)      Basis of Presentation
 
The condensed consolidated financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and disclosures included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations.  These condensed consolidated financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report filed on Form 10‑K for the year ended December 31, 2017.  The condensed consolidated balance sheet as of December 31, 2017, was derived from the audited financial statements.
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of sales and expenses during the reporting period.  The Company's critical accounting policies and estimates include those related to revenue recognition, the valuations of inventories, allowance for doubtful accounts and deferred income tax assets, measuring stock compensation and warranty costs, determining useful lives of intangible assets, and making asset impairment valuations.  The Company bases its estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances.  Actual results could differ from those estimates.  In the opinion of the Company, all adjustments (consisting of normal recurring adjustments) necessary to present fairly the consolidated financial position of the Company and its consolidated results of operations and cash flows have been included in the accompanying financial statements.  The results of operations for interim periods are not necessarily indicative of the results expected for the full year.
 
On July 25, 2017, the Company sold its NIBP product line assets.  Management has evaluated the criteria for reporting the discontinued operations under Accounting Standards Update ("ASU") 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity.  Accordingly, the consolidated financial statements for all prior-year periods reported reflect those results as discontinued, and all assets and liabilities related to the divested product lines and held as of December 31, 2017, are stated as assets and liabilities associated with discontinued operations – see Note (4).
 
On May 8, 2018, the Company consummated a new 48-month Loan Agreement (the "Loan Agreement") in the maximum amount of $12,000,000, as further described in Note (6) below. The Company's previous term loan, the balance of which was $6,933,333 at May 8, 2018, was repaid.  Management believes that the new Loan Agreement, which contains an 18-month interest-only period, provides the Company with the requisite working capital to support the Company's operations through at least November 1, 2019.  The Company may, however, seek reductions in planned operating expenses and/or may seek to raise additional capital to support its operations in the future.  Management believes that it can execute on one or more of these initiatives; however, there can be no assurance that such actions can be consummated or additional capital be obtained on acceptable terms or at all.
 
 
 
 

- 8 -

 
(3)      Adoption of New Revenue Standard

In April 2016, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2016-10, Topic 606, Revenue from Contracts with Customers. ASU 2016-10 amends the revenue recognition standard it had issued in May 2014 (ASU 2014-09).  The Company adopted the new revenue standard effective January 1, 2018, using the Modified Retrospective method, under which prior-year results are not restated; however, supplemental information regarding the impact of the new standard must be provided, if material.

The core principle of the guidance in Topic 606 is that an entity should recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which an entity is expected to be entitled in exchange for those goods and services.  The amendments in ASU 2016-10 clarify the identification of performance obligations and the licensing implementation guidance.  In adopting ASU 2016-10, the Company reviewed the five steps considered fundamental to determining when to recognize revenue. Those five steps are as follows: (1) Identify the contract(s) with a customer; (2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to the performance obligations in the contract; and (5) Recognize revenue when (or as) the entity satisfied a performance obligation.
 
The Company recognizes revenue at the time of transfer of its products to its customers based upon shipping terms. Further, the Company does not incur post-shipment obligations with the exception of product warranties, which are generally fulfilled from its corporate facility and which are not material relative to the sale of the product.

The standard, including the cumulative effect of its adoption, did not have a material impact on the Company's financial statements.

(4)      Discontinued Operations

On July 25, 2017, the Company entered into an agreement pursuant to which it sold assets related to its NIBP technology product line in exchange for $4,500,000 in cash at closing and an additional payment for the purchase of inventory following a short transition services period, which concluded during September 2017.  The final inventory purchased by the buyer was $86,000.  The agreement also provides for an earn-out payment not to exceed $2,000,000 following a 24-month period ending June 30, 2019.  The Company has not recorded any amounts potentially due from the earn-out payment but believes that the Company will earn some or all of that earn-out payment.

There were no assets or liabilities associated with the discontinued operations in the consolidated balance sheet as of September 30, 2018.  As of December 31, 2017, there were $35,000 of accrued expenses.
 
 
 
 
 
 
 
- 9 -

The following table represents the financial results of the discontinued operations for the three- and nine-month periods ended September 30th:
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2018
   
2017
   
2018
   
2017
 
                         
Net sales
 
$
   
$
862,363
   
$
   
$
2,147,741
 
Cost of sales
   
     
622,847
     
     
1,380,088
 
Gross profit
   
     
239,516
     
     
767,653
 
Operating expenses
   
     
(28,642
)
   
     
62,257
 
Income from discontinued operations before income taxes
   
     
268,158
     
     
705,396
 
Gain on sale of discontinued operations
   
     
4,388,254
     
     
4,388,254
 
Income tax expense
   
     
1,629,744
     
     
1,782,777
 
Income from discontinued operations
 
$
   
$
3,026,668
   
$
   
$
3,310,873
 
 
 
(5)      Inventories, Property and Equipment, and Intangible and Other Assets

Inventories consist of:
 
   
September 30,
   
December 31,
 
   
2018
   
2017
 
             
Raw materials
 
$
608,810
   
$
559,737
 
Work-in-process
   
1,506
     
1,633
 
Finished goods
   
703,140
     
514,891
 
Total
 
$
1,313,456
   
$
1,076,261
 
 
 
Property and equipment are stated at cost and depreciated using the straight-line method over the estimated useful lives of the assets, which range from two to five years for machinery and equipment.  Leasehold improvements are amortized over the life of the improvement or the lease term, whichever is shorter.  Maintenance and repairs are charged to expense when incurred. Property and equipment primarily include FORE-SIGHT cerebral oximetry monitors located at customer sites within the United States.  Such equipment, categorized as "Equipment at Customers", is typically held under a no-cost program, whereby customers purchase disposable sensors for use with the Company's FORE-SIGHT equipment.  Under this program, the Company retains title to the monitors shipped to its customers and amortizes the monitors using the straight-line method over five years.

Intangible assets consist of patents issued, patents pending, trademarks, and other assets which are recorded at cost. Patents are amortized on a straight-line basis over 20 years.  Capitalized costs are amortized over their estimated useful lives.

Intangible and other assets consist of the following:
 
   
September 30,
   
December 31,
 
   
2018
   
2017
 
             
Patents issued
 
$
663,147
   
$
634,329
 
Patents pending
   
291,317
     
297,746
 
Trademarks and other assets
   
101,292
     
104,476
 
     
1,055,756
     
1,036,551
 
Accumulated amortization
   
(252,935
)
   
(234,160
)
Total
 
$
802,821
   
$
802,391
 
 
 
- 10 -

Amortization expense of intangible and other assets for the nine months ended September 30, 2018, was $29,692.  Estimated amortization expense for the calendar year 2018 is $39,135.  Expected amortization expense of intangible and other assets for the next five calendar years and thereafter follows:
 
2019
 
$
37,000
 
2020
   
37,000
 
2021
   
37,000
 
2022
   
36,000
 
2023
   
35,000
 
Thereafter
   
573,000
 
   
$
755,000
 
 
The Company reviews its intangibles and other assets for impairment at least annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The Company believes that the carrying amounts of its remaining long-lived assets are fully recoverable.

(6)      Financing Arrangements

On May 8, 2018, the Company consummated a Loan and Security Agreement (the "Loan Agreement") with East West Bank (the "Bank").  Pursuant to the Loan Agreement, the Bank has provided a 48-month term loan (the "Term Loan") in the amount of $10,000,000 and a revolving loan (the "Revolver") in the maximum of $2,000,000, each of which expires May 8, 2022.  There was no outstanding balance under the Revolver as of September 30, 2018, and the amount available for borrowing at that date was $2,000,000, according to the borrowing formula contained within the Loan Agreement and subject to other terms and conditions.  The obligations under the Loan Agreement are secured by a lien on substantially all of the non-intellectual property assets of the Company.  The Company's previous term loan, the balance of which was $6,933,333 at May 8, 2018, was repaid together with a prepayment penalty of $69,333 and a final payment fee of $320,000.

Management believes the Company was in compliance with all covenants under the Loan Agreement as of September 30, 2018.

The outstanding balance of the Company's Term Loan and prior term loan, as applicable, is stated at the following dates:
 
   
September 30, 2018
   
December 31, 2017
 
   
Principal
   
Unamortized Debt Issuance Costs and Discounts
   
Debt, Net
   
Principal
   
Unamortized Debt Issuance Costs and Discounts
   
Debt, Net
 
                                     
Balance of term loan
 
$
10,000,000
   
$
783,355
   
$
9,216,645
   
$
8,000,000
   
$
322,974
   
$
7,677,026
 
Less current portion
   
     
     
     
2,933,333
     
199,502
     
2,733,831
 
Long-term portion
 
$
10,000,000
   
$
783,355
   
$
9,216,645
   
$
5,066,667
   
$
123,472
   
$
4,943,195
 
 
 
The Term Loan bears interest at a floating rate equal to the Bank's prime rate (not less than 4.75%) plus 3.65% (8.90% as of September 30, 2018).   Under the Term Loan, 30 equal payments of $333,333 are scheduled to commence on December 1, 2019, following an 18-month period during which the Company shall make interest-only payments.  The interest-only period may be extended to 21 months or 24 months under certain circumstances.

Revolver advances will bear interest at a floating rate equal to the Bank's prime rate (not less than 4.75%) plus 2.40% (7.65% as of September 30, 2018).   Maximum borrowings under the Revolver are based upon the Company's eligible accounts receivable, as defined in the Loan Agreement, and subject to other terms and conditions.  There was no outstanding balance under the Revolver as of September 30, 2018.

 
- 11 -

The Company has the right to prepay the loan under the Loan Agreement in full at any time; however, if the Term Loan is prepaid prior to the first or second anniversaries of the Loan Agreement or prior to maturity, a fee of 3%, 2%, or 1%, respectively, of the Term Loan amount is due.  Amounts prepaid under the Term Loan may not be re-borrowed.  Upon repayment of the Term Loan at any time, the Bank is entitled to an additional fee equal to 4% of the Term Loan amount.

The Loan Agreement contains customary affirmative covenants, including covenants regarding the payment of taxes and other obligations, maintenance of insurance, reporting requirements, and compliance with applicable laws and regulations. Further, the Loan Agreement contains customary negative covenants limiting the ability of the Company and its subsidiaries, among other things, to grant liens on the pledged collateral or the Company's intellectual property, incur additional indebtedness, make certain investments and acquisitions, and dispose of assets outside the ordinary course of business.  The Loan Agreement also contains financial covenants requiring the Company to achieve certain sales results and to maintain a continuing level of cash plus available borrowing capacity based on a formula.

Upon an event of default, the Bank may declare all outstanding principal and accrued but unpaid interest under the Loan Agreement immediately due and payable and may exercise the other rights and remedies provided under the Loan Agreement. The events of default under the Loan Agreement include payment defaults, breaches of covenants or representations and warranties, a material adverse change, certain adverse regulatory events, specified change of control events, and bankruptcy events.

In connection with the Loan Agreement, on May 8, 2018, the Company issued a warrant (the "Warrant") to the Bank, which provide for the right to purchase an aggregate of 218,914 shares of the Company's common stock for a five-year period, expiring on May 8, 2023, at an exercise price of $1.142 per share.

The number of shares issuable pursuant to the Warrant and the exercise price thereof are subject to adjustment only in the event of stock splits, subdivisions, reclassifications, exchanges, combinations, and similar transactions.  The Warrant also contains a cashless exercise provision.

The shares associated with the Warrant were fully vested at the time of issuance. The value of the Warrant was estimated on the date of grant to be $0.57 per share using the Black-Scholes option pricing model, assuming a weighted-average expected stock price volatility of 54.8%, an expected warrant life of five years, an average risk-free interest rate of 2.76%, and a 0.0% average dividend yield.  The value of the Warrant of $124,248, as calculated above, has been recorded as a debt discount and is being recognized as interest expense over the 48-month term of the Loan Agreement.

The Company incurred debt issuance costs and discounts of $895,000 associated with the Loan Agreement, including $120,000 of commitment fees together with legal and brokerage costs paid at the closing, $400,000 of final payment fees to be accrued, and $124,248 of non-cash expenses pertaining to the Warrant.  The debt issuance costs and discounts will be amortized through May 8, 2022, the maturity date of the Loan Agreement.  As a result of the debt issuance costs, the effective rate of the Term Loan was 11.23% at May 8, 2018 (11.72% at September 30, 2018). In addition, unamortized debt issuance costs of $264,539 together with a prepayment fee of $69,333, each pertaining to the Company's prior loan agreement, were recorded as interest expense during the second quarter of 2018, corresponding with the termination of that agreement.  Finally, the accrued final payment fee of $320,000 owed to the former lenders, was repaid concurrently with the execution of the new Agreement.

(7)      Loss per Common Share Applicable to Common Stockholders

Basic loss per share is calculated by dividing net loss applicable to common stockholders by the weighted-average number of common shares outstanding for the period.  Diluted loss per share reflects the potential dilution that could occur if common stock equivalents, such as unvested restricted common shares, outstanding warrants and options, or convertible preferred stock, were exercised or converted into common stock.  Therefore, for each period for which a loss is reported, diluted loss per share is equal to basic loss per share because the effect of including such common stock equivalents or other securities would have been anti-dilutive.

At September 30, 2018, stock options and warrants to purchase 3,181,375 and 472,782 shares of common stock, respectively, were excluded from the diluted earnings per share calculation as they would have been anti-dilutive.  On an as-converted basis, 10,452,107 shares of common stock pertaining to the private placement of 150,000 shares of Series A Preferred Stock were also excluded as they would have been anti-dilutive.
 

 
- 12 -

(8)      Stock Compensation Expense and Share-based Payment Plans

Stock compensation expense was $180,723 and $209,608 and $557,677 and $635,383, for the three- and nine-month periods ended September 30, 2018 and 2017, respectively.

As of September 30, 2018, the unrecognized stock-based compensation cost related to stock option awards and unvested restricted common stock was $1,014,000.  Such amount, net of estimated forfeitures, will be recognized in operations through the first quarter of 2022.

The following table summarizes the Company's stock option information as of and for the nine-month period ended September 30, 2018:
 
         
Weighted-
   
Aggregate
   
Weighted-Average
 
   
Option
   
Average
   
Intrinsic
   
Contractual Life
 
   
Shares
   
Exercise Price
   
Value (1)
   
Remaining in Years
 
                         
Outstanding at December 31, 2017
   
3,573,250
   
$
1.83
   
$
31,968
     
5.9
 
Granted
   
15,000
     
0.74
     
300
         
Cancelled or expired
   
(353,051
)
   
2.34
     
64,781
         
Exercised
   
(53,824
)
   
1.23
     
71,837
         
Outstanding at September 30, 2018
   
3,181,375
     
1.78
     
1,743,096
     
5.2
 
Exercisable at September 30, 2018
   
2,416,375
   
$
1.99
   
$
856,521
     
4.3
 
                               
Vested and expected to vest at September 30, 2018
   
3,158,425
   
$
1.78
   
$
1,716,499
     
5.2
 
 
 
(1)
The intrinsic value of a stock option is the amount by which the market value of the underlying stock, as of the applicable date, exceeds the option exercise price.


The exercise period for all outstanding stock options may not exceed ten years from the date of grant.  Stock options granted to employees typically vest over a four-year period.  The Company attributes stock-based compensation cost to operations using the straight-line method over the applicable vesting period.

On June 20, 2018, the Company's stockholders approved the CAS Medical Systems, Inc. 2018 Equity Incentive Plan (the "Plan").  The maximum number of shares of common stock that may be granted under the Plan is 2,500,000.  Awards that may be granted under the Plan include options, restricted stock and restricted stock units, and other stock-based awards. The purposes of the Plan are to make available to our key employees and directors certain compensatory arrangements related to growth in value of our stock so as to generate an increased incentive to contribute to the Company's financial success and prosperity; to enhance the Company's ability to attract and retain exceptionally qualified individuals, whose efforts can affect the Company's financial growth and profitability; and to align, in general, the interests of employees and directors with the interests of our stockholders.  As of September 30, 2018, there remained a total of 2,575,673 shares available for issuance pursuant to our equity incentive plans, including 100,363 shares remaining under the 2011 Equity Incentive Plan.

On March 6, 2018, members of the management team, in lieu of cash payments, were granted 162,085 shares of vested common stock in connection with the achievement of certain 2017 management incentive targets.  The shares were valued at $1.10 each, based upon the Nasdaq official closing price of the Company's common stock on the date of issuance.

On August 1, 2018, the Company's Chief Executive Officer ("CEO") was granted 25,000 shares of vested common stock and 25,000 shares of restricted common stock with the achievement of certain incentives. The shares were valued at $2.09 each, based upon the Nasdaq official closing price of the Company's common stock on the date of issuance.

As of September 30, 2018, there were 993,812 outstanding restricted shares at a weighted-average fair value of $1.41 per share.  Included in this total are 150,000 shares of restricted common stock issued to the Company's CEO during August 2010.  The vesting of these shares granted to the CEO is based upon certain stock price performance criteria that have not yet been met. The fair value of the outstanding restricted common shares has been calculated based upon the market value of the common stock as of the date of issuance. Restricted stock granted to employees typically vests over a period of not less than three years, while restricted stock granted to outside members of the Board of Directors typically vests over a period of not more than two years from date of grant.
 
- 13 -

A summary of the unvested restricted shares of common stock outstanding follows:
 
   
Nine Months
   
Weighted-Average
 
   
Ended
   
Grant Date
 
   
September 30, 2018
   
Fair-Value
 
             
Outstanding at beginning of period
   
1,107,250
   
$
1.42
 
Granted
   
25,000
     
2.09
 
Cancelled
   
     
 
Vested
   
(138,438
)
   
1.62
 
Outstanding at end of period
   
993,812
   
$
1.41
 
 
 
Warrants to purchase 472,782 shares of common stock at a weighted-average exercise price of $1.39 per share were outstanding as of September 30, 2018.  The warrants have an exercise price range of $0.38 to $1.98 per share, and warrants underlying 75,000 shares of common stock have no expiration date.

Warrants outstanding as of September 30, 2018, include a warrant granted to East West Bank in connection with the Company's Loan Agreement executed on May 8, 2018.  That warrant provides for the right to purchase an aggregate of 218,914 shares of the Company's common stock for a five-year period, expiring on May 8, 2023, at an exercise price of $1.142 per share.

As of September 30, 2018, there were 95,500 shares of Series A Convertible Preferred Stock and 54,500 shares of Series A Exchangeable Preferred Stock issued in connection with a 2011 private placement (collectively, the "Preferred Stock"), outstanding.  The Preferred Stock has a par value of $0.001 per share and is convertible into common stock of the Company at a price of $2.389 per share.  The Company can force conversion of all of the outstanding Preferred Stock if the closing price of its common stock meets certain share price, trading volume requirements, and other conditions.  The stated value ($100 per share) of the Series A Preferred Stock accretes at an annual rate of 7% compounded quarterly.  While such accretion may be paid in cash at the Company's option, the Company's current loan agreement prohibits the payment of cash dividends.  As of September 30, 2018, dividend accretion of $9,970,084 had accumulated on the Preferred Stock. The Preferred Stock is entitled to a liquidation preference equal to the greater of 100% of the total accreted value for each share of Preferred Stock, outstanding on the date of a liquidation, plus all accrued and unpaid dividends, or the amount a holder would have been entitled to had the holder converted the shares of Preferred Stock into common stock immediately prior to the liquidation.  Accordingly, based upon the liquidation value of the Preferred Stock at September 30, 2018, there were 10,452,107 shares of common stock issuable upon conversion of the Preferred Stock.  The Preferred Stock votes together with the common stock as if converted on the original date of issuance.  Holders of Preferred Stock are entitled to purchase their pro rata share of additional stock issuances in certain future financings.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain statements included in this report, including without limitation statements in Management's Discussion and Analysis of Financial Condition and Results of Operations, which are not historical facts, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended.  These forward-looking statements represent the Company's current expectations regarding future events. The Company cautions that such statements are qualified by important factors that could cause actual results to differ materially from expected results which may be contained in the forward-looking statements.  All forward-looking statements involve risks and uncertainties, including, but not limited to, the following:  regulations and other economic and political factors which affect the Company's ability to market its products internationally, changes in economic conditions that adversely affect demand for the Company's products, potential liquidity constraints, new product introductions or other actions taken by the Company's competitors, such as limiting market access for the Company's products through exclusive contracting arrangements, increased price competition, foreign currency fluctuations, rapid technological changes, dependence upon significant customers, availability and cost of components for the Company's products, the impact of any product liability or other adverse litigation, marketplace acceptance for the Company's new products, FDA and other governmental regulatory and enforcement actions, changes in reimbursement levels from third-party payers, and other factors described in greater detail in the Company's Annual Report on Form 10-K for the year ended December 31, 2017 and subsequent filings with the SEC.

- 14 -

Management Summary

We believe that our FORE-SIGHT tissue oximetry products place CASMED in a unique position to expand the clinical application for monitoring tissue oxygenation. Standard non-invasive parameters, such as pulse oximetry and blood pressure, provide only surrogate markers of tissue oxygen delivery.  The indirect nature of these parameters forces clinicians to infer the adequacy of oxygenation in vital organs, including the brain, during medical procedures.  However, data convincingly shows that clinician inferences of cerebral oxygenation during medical procedures often do not correlate with actual tissue oxygenation levels and that potentially dangerously low levels of cerebral oxygenation often go unrecognized, correlating to high levels of patient harm.  Therefore, direct monitoring of cerebral oxygenation with FORE-SIGHT oximeters provides a unique and powerful tool that allows clinicians to recognize and treat potentially dangerous tissue hypoxia to avoid adverse clinical outcomes.

As clinician education and experience demonstrate that use of cerebral and tissue oximetry improves patient care, the market for these monitors should continue to expand at attractive rates as the industry penetrates what we believe is more than an $800-million addressable market.  We believe the FORE-SIGHT tissue oximeter provides clinicians the most accurate and reliable readings and is well-positioned to compete in that expanding market.

With the divestiture of the Company's last legacy product line during the third quarter of 2017, CASMED is now singularly focused on its FORE-SIGHT tissue oximetry line of products.  We believe that the transformation from a lower margin, commodity, capital equipment business into a high-growth, high-margin business is complete. Our FORE-SIGHT disposable sensor sales accounted for 88% of total sales for the third quarter of 2018.  Toward the end of first quarter of 2018, the Company began to take initial deliveries of its lower-cost FORE-SIGHT ELITE disposable sensors.  Those lower-cost sensors have substantially improved gross profit margins effective with the second quarter of 2018.  Management believes that these improvements have accelerated the Company's path toward sustainable positive cash flow.  While the gross margin benefits from the lower-cost sensors continued in the third quarter of 2018, increased costs due to the additional U.S. tariffs levied on the Company's products offset those gains.

On May 8, 2018, the Company secured a new loan agreement which includes a 48-month term loan in the amount of $10,000,000 and a revolving line-of-credit in the maximum amount of $2,000,000.  The Term Loan contains an 18-month interest-only period.  As of September 30, 2018, there was no outstanding balance under the Revolver.
 
 
 

 
 
 
- 15 -

Results of Operations

The following table provides information with respect to net sales by major category for the three months ended September 30th:
 
Total Net Sales from Continuing Operations ($000's)
 
   
Three Months
   
Three Months
             
   
Ended
   
Ended
   
Increase /
   
%
 
   
September 30, 2018
   
September 30, 2017
   
(Decrease)
   
Change
 
                         
Tissue Oximetry:
                       
Sensors
 
$
4,753
   
$
3,902
   
$
851
     
22%
 
Monitors and Accessories
   
503
     
473
     
30
     
6%
 
     
5,256
     
4,375
     
881
     
20%
 
                               
Service and Other
   
126
     
151
     
(25
)
   
(17%)
 
   
$
5,382
   
$
4,526
   
$
856
     
19%
 
                                 
                                 
Domestic Sales
 
$
4,523
   
$
3,971
   
$
552
     
14%
 
International Sales
   
859
     
555
     
304
     
55%
 
   
$
5,382
   
$
4,526
   
$
856
     
19%
 
 

Total sales from continuing operations were $5,382,000 for the three months ended September 30, 2018, an increase of $856,000, or 19%, from sales of $4,526,000 for the same three months of the prior year.  Worldwide tissue oximetry product sales of $5,256,000 for the three months ended September 30, 2018, were $881,000, or 20%, above the $4,375,000 reported for the same period in the prior year.  Worldwide sensor sales increased 22%, or $851,000, to $4,753,000, and monitor and accessories sales increased $30,000, or 6%, to $503,000 for the three months ended September 30, 2018, compared to the same period of the prior year.

Service and Other sales were $126,000 for the three months ended September 30, 2018, compared to $151,000 for the same prior-year period.

Sales of all products to U.S. customers accounted for $4,523,000, or 84%, of the total sales reported for the three months ended September 30, 2018, and increased $552,000, or 14%, from the $3,971,000 of U.S. sales reported for the three months ended September 30, 2017.  U.S. tissue oximetry product sales, per the following table, increased 15%, or $567,000, to $4,410,000, due to an increase of $690,000, or 20%, in disposable sensor sales and a decrease of $124,000 in monitor and accessories sales.

International sales of all products accounted for $859,000, or 16%, of the total sales reported for the three months ended September 30, 2018, and increased $304,000, or 55%, from the $555,000 reported for the same period of the prior year. The increase was due to higher monitor sales as depicted in the following table.

The Company shipped a net of 78 FORE-SIGHT monitors to customers in the third quarter, compared to 73 units shipped in the third quarter of 2017.  A net 28 monitors were shipped to U.S. customers, bringing the installed base to 1,398 units, a 21% increase over the adjusted base of 1,158 at September 30, 2017.  (The adjusted base reflects the removal of first-generation FORE-SIGHT monitors for all periods reported.)
 
 
 
 
 
- 16 -

The following table provides information with respect to tissue oximetry revenues by geographic category for the three months ended September 30th:
 
Tissue Oximetry Sales ($000's)
 
   
Three Months
   
Three Months
             
   
Ended
   
Ended
   
Increase /
   
%
 
   
September 30, 2018
   
September 30, 2017
   
(Decrease)
   
Change
 
                         
Sensor Sales:
                       
Domestic
 
$
4,172
   
$
3,482
   
$
690
     
20%
 
International
   
581
     
420
     
161
     
38%
 
   
$
4,753
   
$
3,902
   
$
851
     
22%
 
                                 
Monitor and Accessory Sales:
                               
Domestic
   
238
     
362
     
(124
)
   
(34%)
 
International
   
265
     
111
     
154
     
139%
 
   
$
503
   
$
473
   
$
30
     
6%
 
                                 
                                 
Total Domestic Sales
 
$
4,410
   
$
3,844
   
$
566
     
15%
 
Total International Sales
   
846
     
531
     
315
     
59%
 
   
$
5,256
   
$
4,375
   
$
881
     
20%
 
 
 
 
The following table provides information with respect to revenues by major category for the nine months ended September 30th:
 
Total Net Sales from Continuing Operations ($000's)
 
   
Nine Months
   
Nine Months
             
   
Ended
   
Ended
   
Increase /
   
%
 
   
September 30, 2018
   
September 30, 2017
   
(Decrease)
   
Change
 
                         
Tissue Oximetry:
                       
Sensors
 
$
14,159
   
$
12,045
   
$
2,114
     
18%
 
Monitors and Accessories
   
1,561
     
1,062
     
499
     
47%
 
     
15,720
     
13,107
     
2,613
     
20%
 
                                 
Service and Other
   
398
     
535
     
(137
)
   
(26%)
 
   
$
16,118
   
$
13,642
   
$
2,476
     
18%
 
                                 
Domestic Sales
 
$
13,615
   
$
11,654
   
$
1,961
     
17%
 
International Sales
   
2,503
     
1,988
     
515
     
26%
 
   
$
16,118
   
$
13,642
   
$
2,476
     
18%
 

 
Tissue oximetry product sales of $15,720,000 for the nine months ended September 30, 2018, were $2,613,000, or 20%, above the $13,107,000 reported for the same period in the prior year.  Service and Other sales were $398,000 for the nine months ended September 30, 2018, a 26%, or $137,000, decrease from the same period of the prior year.

Worldwide disposable sensor sales were $14,159,000, an increase of $2,114,000, or 18%, over the first nine months of 2017.  Worldwide tissue oximetry sensor sales accounted for 88% of total worldwide sales.  Worldwide monitor sales were $1,561,000 for the nine months ended September 30, 2018, an increase of $499,000, or 47%, from the $1,062,000 of worldwide monitor sales for the prior-year period, primarily due to increases in U.S. oximetry monitor sales. Per the following table, U.S. disposable sensor sales grew 17% to $12,257,000 and accounted for $1,759,000 of the increase in worldwide disposable sensor sales.   International sensor sales increased $355,000, or 23%, to $1,902,000.

 
- 17 -

Sales of all products to the U.S. market accounted for $13,615,000, or 84%, of the total sales of $16,118,000 reported for the nine months ended September 30, 2018, and increased $1,961,000, or 17%, over the $11,654,000 of U.S. sales reported for the nine months ended September 30, 2017.

International sales of all products accounted for $2,503,000, or 16%, of the total sales reported for the nine months ended September 30, 2018, and increased $515,000, or 26%, from the $1,988,000 reported for the same period of the prior year.

The following table provides information with respect to tissue oximetry revenues by geographic category for the nine months ended September 30th:
 
Tissue Oximetry Sales ($000's)
 
   
Nine Months
   
Nine Months
             
   
Ended
   
Ended
   
Increase /
   
%
 
   
September 30, 2018
   
September 30, 2017
   
(Decrease)
   
Change
 
                         
Sensor Sales:
                       
Domestic
 
$
12,257
   
$
10,498
   
$
1,759
     
17%
 
International
   
1,902
     
1,547
     
355
     
23%
 
   
$
14,159
   
$
12,045
   
$
2,114
     
18%
 
                                 
Monitor and Accessory Sales:
                               
Domestic
   
1,021
     
711
     
310
     
44%
 
International
   
540
     
351
     
189
     
54%
 
   
$
1,561
   
$
1,062
   
$
499
     
47%
 
                                 
                                 
Total Domestic Sales
 
$
13,278
   
$
11,209
   
$
2,069
     
18%
 
Total International Sales
   
2,442
     
1,898
     
544
     
29%
 
   
$
15,720
   
$
13,107
   
$
2,613
     
20%
 
 
 
Gross profit was $3,140,000, or 58.3% of sales, for the three months ended September 30, 2018, compared to $2,644,000, or 58.4% of sales, for the three months ended September 30, 2017.  Lower disposable sensor manufacturing costs were offset by increased U.S. tariff charges effective July 2018.  The additional tariff costs negatively impacted overall gross profit margins by approximately 190 basis points for the third quarter of 2018.  Gross profit was $9,407,000, or 58.4% of sales, for the nine months ended September 30, 2018, compared to $7,504,000, or 55.0% of sales, for the same period of the prior year. The improvement in gross profit margin, for the nine months ended September 30, 2018, was related to lower disposable sensor costs, higher gross margins on monitor sales, and lower, primarily fixed, manufacturing and service repair costs as a percentage of sales.

Operating expenses for the three months ended September 30, 2018, increased $179,000, or 5%, to $4,116,000, from $3,937,000, for the three months ended September 30, 2017.  Operating expenses for the first nine months of 2018 were relatively flat at $12,656,000, from $12,659,000 for the same period of the prior year.  Management expects operating expenses to remain at or slightly above current levels of spending for the remainder of 2018.

R&D expenses decreased $92,000, or 11%, for the three months ended September 30, 2018, to $712,000, from $804,000, for the three months ended September 30, 2017.  R&D expenses decreased $101,000, or 4%, to $2,348,000 for the nine months ended September 30, 2018, compared to $2,449,000 for the same period of the prior year.  Higher clinical evaluation costs were more than offset by lower salaries and related fringe benefits for both the three- and nine-month periods ended September 30, 2018.
 

- 18 -

S,G&A expenses of $3,403,000 for the three months ended September 30, 2018, were $270,000 higher than the $3,133,000 of S,G&A expenses incurred for the same period of the prior year.  S,G&A expenses for the nine months ended September 30, 2018, were $10,308,000, compared to $10,211,000 for the nine months ended September 30, 2017, an increase of $97,000, or 1%. Increases in marketing, international sales, and G&A expenses were partially offset by decreases in sales administration and customer support costs for both of the three- and nine-month periods.

Interest expense of $308,000 and $1,168,000 for the three- and nine-month periods ended September 30, 2018, increased $33,000 and $369,000, respectively, reflecting the borrowing costs associated with the Company's bank loans, including interest, and amortization of debt issuance costs, including $265,000 related to the prior debt facility that was terminated on May 8, 2018.  Those debt issuance costs were charged to interest expense during the second quarter of 2018.

The Company's operating loss decreased $317,000, or 25%, to $976,000, from $1,293,000, for the three months ended September 30, 2017.  The operating loss of $3,248,000 for the first nine months of 2018 represents a reduction of $1,907,000, or 37%, from $5,155,000 for the first nine months of the prior year.  The improvement resulted from increased sales and higher gross profit margins combined with largely unchanged operating expenses.

The Company does not expect to generate taxable income for its 2018 fiscal year.  Income tax benefits that may be generated during 2018 would be offset by a deferred income tax asset valuation allowance.  Management established the valuation allowance as a result of cumulative pre-tax losses and its estimates of future taxable income.  Management has continued to perform the required analysis regarding the realization of our deferred income tax assets, concluding that a full valuation allowance is warranted.

Financial Condition, Liquidity and Capital Resources

As of September 30, 2018, the Company's cash and cash equivalents totaled $3,862,000, compared to $5,653,000 as of December 31, 2017.  At September 30, 2018, the Company had cash and cash equivalents plus available borrowings under its revolving loan totaling $5,862,000.  Working capital increased $1,107,000 to $5,910,000 as of September 30, 2018, from $4,803,000 as of December 31, 2017, supported by the proceeds from the Company's debt refinancing in May 2018.

Cash used in operating activities of continuing operations for the nine months ended September 30, 2018, was $2,325,000, compared to $3,574,000 for the same period in the prior year.  The decrease in cash used from operations of $1,249,000 resulted primarily from reduced losses from continuing operations before income taxes as well as from increases in accounts payable and accrued expenses.

Cash used in investing activities of continuing operations was $625,000 for the nine months ended September 30, 2018, compared to cash provided of $3,947,000 for the same period in the prior year, which included $4,527,000 of proceeds from the sale of discontinued operations.  Expenditures for property and equipment increased by $46,000 in 2018, compared to 2017, and reflect $118,000 of leasehold improvements associated with the consolidation of the Company's operations into one facility.  The Company had been utilizing space for its R&D activities under a lease which expired during May 2018.

Cash provided by financing activities of continuing operations was $1,193,000 for the nine months ended September 30, 2018, primarily related to the refinancing of the Company's bank agreements in May 2018.  The refinancing provided expanded borrowings under a term loan agreement with a new lender and an extended period of interest-only payments.  The Company used $139,000 for financing activities for the nine months ended September 30, 2017, largely to repay its insurance notes payable.

On May 8, 2018, the Company consummated a Loan and Security Agreement (the "Loan Agreement") with East West Bank (the "Bank").  Pursuant to the Loan Agreement, the Bank has provided a 48-month term loan (the "Term Loan") in the amount of $10,000,000 and a revolving loan (the "Revolver") in the maximum of $2,000,000, each of which expires May 8, 2022.  The obligations under the Loan Agreement are secured by a lien on substantially all of the non-intellectual property assets of the Company. As of September 30, 2018, there was no outstanding balance under the Revolver.  Available borrowings under the Revolver were $2,000,000 as of that date.
 
 

- 19 -

The Term Loan bears interest at a floating rate equal to the Bank's prime rate (not less than 4.75%) plus 3.65% (8.90% as of September 30, 2018).   Under the Term Loan, 30 equal payments of $333,333 are scheduled to commence on December 1, 2019, following an 18-month period during which the Company shall make interest-only payments.  The interest-only period may be extended to 21 months or 24 months under certain circumstances.

Revolver advances will bear interest at a floating rate equal to the Bank's prime rate (not less than 4.75%) plus 2.40% (7.65% as of September 30, 2018).   Maximum borrowings under the Revolver are based upon the Company's eligible accounts receivable, as defined in the Loan Agreement, and subject to other terms and conditions.

The Company has the right to prepay the loan under the Loan Agreement in full at any time; however, if the Term Loan is prepaid prior to the first or second anniversaries of the Loan Agreement or prior to maturity, a fee of 3%, 2%, or 1%, respectively, of the Term Loan amount is due.  Amounts prepaid under the Term Loan may not be re-borrowed.  Upon repayment of the Term Loan at any time, the Bank is entitled to an additional fee equal to 4% of the Term Loan amount.

The Loan Agreement contains customary affirmative covenants, including covenants regarding the payment of taxes and other obligations, maintenance of insurance, reporting requirements, and compliance with applicable laws and regulations. Further, the Loan Agreement contains customary negative covenants limiting the ability of the Company and its subsidiaries, among other things, to grant liens on the pledged collateral or the Company's intellectual property, incur additional indebtedness, make certain investments and acquisitions, and dispose of assets outside the ordinary course of business.  The Loan Agreement also contains financial covenants requiring the Company to achieve certain sales results and to maintain a continuing level of cash plus available borrowing capacity based on a formula.  Management believes the Company was in compliance with all covenants under the Loan Agreement as of September 30, 2018.

Upon an event of default, the Bank may declare all outstanding principal and accrued but unpaid interest under the Loan Agreement immediately due and payable and may exercise the other rights and remedies provided under the Loan Agreement. The events of default under the Loan Agreement include payment defaults, breaches of covenants or representations and warranties, a material adverse change, certain adverse regulatory events, specified change of control events, and bankruptcy events.

The Company has also financed various insurance premiums with notes payable. The balance of $67,814 at September 30, 2018, will be repaid by December 2018.

Management believes its cash balances and available borrowings are sufficient to support operations through at least November 1, 2019.  The Company expects to continue to require cash for its operations during this period and may seek reductions in planned operating expenses and/or may pursue additional capital funding to support its operations should the need arise.  Management believes that it can execute on one or more of these initiatives or obtain additional capital; however, there can be no assurance that such actions can be consummated or additional capital can be obtained on acceptable terms or at all.

Critical Accounting Policies and Estimates

The Company's discussion and analysis of financial condition and results of operations are based on the consolidated financial statements.  The preparation of these financial statements requires the Company to make estimates and judgments that affect the amounts reported in them.  The Company's critical accounting policies and estimates include those related to revenue recognition, the valuations of inventories and deferred income tax assets, measuring stock compensation and warranty costs, determining useful lives of intangible assets, and making asset impairment valuations.  The Company bases its estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances.  Actual results may differ from these estimates under different assumptions or conditions.  For additional information about the Company's critical accounting policies and estimates, see the financial statements included in the Company's Form 10-K for the year ended December 31, 2017.  There were no significant changes in critical accounting policies and estimates during the nine months ended September 30, 2018.

In February 2016, the Financial Accounting Standards Board (the "FASB") issued Accounting Standards Update ("ASU") 2016-02, Leases - Topic 842.  ASU 2016-02 requires the recognition by lessees on the balance sheet of lease assets and lease liabilities for those long-term leases classified as operating leases.  The Company will adopt the new standard effective January 1, 2019, using a modified retrospective transition approach to all annual and interim periods presented. The Company is evaluating the impact that this standard will have on its financial statements and results of operations.


- 20 -

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company at times has certain exposures to market risk related to changes in interest rates and exchange rates. The Company holds no derivative securities for trading or other purposes and is not subject in any material respect to commodity risk.  Although the Company sells its products worldwide in U.S. dollars and has only limited currency risks, changes in foreign currency exchange rates could make our products less price competitive in our international markets.


ITEM 4.   CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms and that such information is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of "disclosure controls and procedures" in Rule 13a-15(e).  In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and the Company's Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures as of September 30, 2018.  Based upon the foregoing evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of that date.

There have been no changes in the Company's internal control over financial reporting during the quarter ended September 30, 2018, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

Reference is made to the Certifications of the Chief Executive Officer and the Chief Financial Officer about these and other matters attached as Exhibits 31.1, 31.2, and 32.1 to this quarterly report on Form 10-Q.
 
 
 
 
 

 
- 21 -

PART II – OTHER INFORMATION

ITEM 1A.   RISK FACTORS
 
Our business may be negatively impacted by recently imposed tariffs.

Effective July 2018, the U.S. Federal government imposed additional duties of 25% on certain imports from China under Section 301 of the Trade Act of 1974. All of our FORE-SIGHT ELITE sensor products provided by our contract manufacturer and certain of our monitor product components are subject to the tariffs.  While management intends to work with our suppliers to reduce any negative financial impact that may result if the tariffs persist,  we cannot be certain that we will be successful in our efforts to reduce or eliminate any additional costs imposed by the new tariffs or whether any financial impact will be of a short-term or long-term nature. 

Our operations depend on a small number of key suppliers.

A significant percentage of our product components are purchased from a few suppliers located outside of the United States.  Our suppliers may encounter problems during manufacturing due to a variety of reasons, including failure to follow specific protocols and procedures, failure to comply with applicable regulations, equipment malfunctions, labor shortages, or environmental factors.  In addition, we purchase both raw materials used in our products and finished goods from various suppliers and may have to rely on a single-source supplier for certain components of our products where there are no alternatives available.  Although we anticipate that we have adequate sources of supply and/or inventory of these components to handle our production needs for the foreseeable future, if we are unable to secure on a timely basis sufficient quantities of the products we use for manufacture or for sale, if we encounter delays or contractual or other difficulties in our relationships with these suppliers, or if we cannot find suppliers at an acceptable cost, then the manufacture or sale of our products may be disrupted, which could have a material adverse effect on our business.

 
ITEM 6.   EXHIBITS

 
 
 
101
Interactive data files pursuant to Rule 405 of Regulation S-T.


 
 

 
- 22 -

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
CAS MEDICAL SYSTEMS, INC.
(Registrant)
 
 
   
/s/ Thomas M. Patton
Date:  October 31, 2018
By:   Thomas M. Patton
 
         President and Chief Executive Officer  
   
 
 
   
/s/ Jeffery A. Baird
Date:  October 31, 2018
By:   Jeffery A. Baird
 
         Chief Financial Officer  
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- 23 -