Attached files
file | filename |
---|---|
EX-99.1 - EXHIBIT 99.1 - AMEREN CORP | q32018exhibit991earningsre.htm |
8-K - 8-K - AMEREN CORP | q320188kfacingearningsrele.htm |
Exhibit 99.2
AMEREN CORPORATION (AEE)
CONSOLIDATED STATEMENT OF INCOME
(Unaudited, in millions, except per share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Operating Revenues: | |||||||||||||||
Electric | $ | 1,590 | $ | 1,594 | $ | 4,209 | $ | 4,183 | |||||||
Natural gas | 134 | 129 | 663 | 592 | |||||||||||
Total operating revenues | 1,724 | 1,723 | 4,872 | 4,775 | |||||||||||
Operating Expenses: | |||||||||||||||
Fuel | 216 | 199 | 590 | 594 | |||||||||||
Purchased power | 148 | 163 | 453 | 493 | |||||||||||
Natural gas purchased for resale | 30 | 25 | 252 | 196 | |||||||||||
Other operations and maintenance | 429 | 413 | 1,299 | 1,262 | |||||||||||
Depreciation and amortization | 241 | 225 | 713 | 668 | |||||||||||
Taxes other than income taxes | 127 | 129 | 374 | 364 | |||||||||||
Total operating expenses | 1,191 | 1,154 | 3,681 | 3,577 | |||||||||||
Operating Income | 533 | 569 | 1,191 | 1,198 | |||||||||||
Other Income, Net | 32 | 23 | 84 | 61 | |||||||||||
Interest Charges | 101 | 97 | 302 | 295 | |||||||||||
Income Before Income Taxes | 464 | 495 | 973 | 964 | |||||||||||
Income Taxes | 105 | 205 | 221 | 376 | |||||||||||
Net Income | 359 | 290 | 752 | 588 | |||||||||||
Less: Net Income Attributable to Noncontrolling Interests | 2 | 2 | 5 | 5 | |||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 357 | $ | 288 | $ | 747 | $ | 583 | |||||||
Earnings per Common Share – Basic | $ | 1.46 | $ | 1.19 | $ | 3.06 | $ | 2.40 | |||||||
Earnings per Common Share – Diluted | $ | 1.45 | $ | 1.18 | $ | 3.04 | $ | 2.39 | |||||||
Weighted-average Common Shares Outstanding – Basic | 244.1 | 242.6 | 243.6 | 242.6 | |||||||||||
Weighted-average Common Shares Outstanding – Diluted | 246.3 | 244.7 | 245.5 | 244.0 |
AMEREN CORPORATION (AEE)
CONSOLIDATED BALANCE SHEET
(Unaudited, in millions)
September 30, 2018 | December 31, 2017 | ||||||
ASSETS | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 11 | $ | 10 | |||
Accounts receivable - trade (less allowance for doubtful accounts) | 605 | 445 | |||||
Unbilled revenue | 260 | 323 | |||||
Miscellaneous accounts receivable | 84 | 70 | |||||
Inventories | 525 | 522 | |||||
Current regulatory assets | 72 | 144 | |||||
Other current assets | 83 | 98 | |||||
Total current assets | 1,640 | 1,612 | |||||
Property, Plant, and Equipment, Net | 22,379 | 21,466 | |||||
Investments and Other Assets: | |||||||
Nuclear decommissioning trust fund | 752 | 704 | |||||
Goodwill | 411 | 411 | |||||
Regulatory assets | 1,130 | 1,230 | |||||
Other assets | 647 | 522 | |||||
Total investments and other assets | 2,940 | 2,867 | |||||
TOTAL ASSETS | $ | 26,959 | $ | 25,945 | |||
LIABILITIES AND EQUITY | |||||||
Current Liabilities: | |||||||
Current maturities of long-term debt | $ | 649 | $ | 841 | |||
Short-term debt | 521 | 484 | |||||
Accounts and wages payable | 591 | 902 | |||||
Taxes accrued | 154 | 52 | |||||
Interest accrued | 108 | 99 | |||||
Customer deposits | 126 | 108 | |||||
Current regulatory liabilities | 114 | 128 | |||||
Other current liabilities | 317 | 326 | |||||
Total current liabilities | 2,580 | 2,940 | |||||
Long-term Debt, Net | 7,614 | 7,094 | |||||
Deferred Credits and Other Liabilities: | |||||||
Accumulated deferred income taxes, net | 2,692 | 2,506 | |||||
Accumulated deferred investment tax credits | 45 | 49 | |||||
Regulatory liabilities | 4,652 | 4,387 | |||||
Asset retirement obligations | 640 | 638 | |||||
Pension and other postretirement benefits | 529 | 545 | |||||
Other deferred credits and liabilities | 409 | 460 | |||||
Total deferred credits and other liabilities | 8,967 | 8,585 | |||||
Ameren Corporation Shareholders’ Equity: | |||||||
Common stock | 2 | 2 | |||||
Other paid-in capital, principally premium on common stock | 5,598 | 5,540 | |||||
Retained earnings | 2,073 | 1,660 | |||||
Accumulated other comprehensive loss | (17 | ) | (18 | ) | |||
Total Ameren Corporation shareholders’ equity | 7,656 | 7,184 | |||||
Noncontrolling Interests | 142 | 142 | |||||
Total equity | 7,798 | 7,326 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 26,959 | $ | 25,945 |
AMEREN CORPORATION (AEE)
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, in millions)
Nine Months Ended September 30, | |||||||
2018 | 2017 | ||||||
Cash Flows From Operating Activities: | |||||||
Net income | $ | 752 | $ | 588 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 699 | 653 | |||||
Amortization of nuclear fuel | 71 | 71 | |||||
Amortization of debt issuance costs and premium/discounts | 16 | 16 | |||||
Deferred income taxes and investment tax credits, net | 212 | 366 | |||||
Allowance for equity funds used during construction | (25 | ) | (16 | ) | |||
Stock-based compensation costs | 15 | 12 | |||||
Other | 21 | (7 | ) | ||||
Changes in assets and liabilities | (75 | ) | (36 | ) | |||
Net cash provided by operating activities | 1,686 | 1,647 | |||||
Cash Flows From Investing Activities: | |||||||
Capital expenditures | (1,689 | ) | (1,523 | ) | |||
Nuclear fuel expenditures | (30 | ) | (52 | ) | |||
Purchases of securities – nuclear decommissioning trust fund | (172 | ) | (187 | ) | |||
Sales and maturities of securities – nuclear decommissioning trust fund | 159 | 175 | |||||
Other | 13 | 3 | |||||
Net cash used in investing activities | (1,719 | ) | (1,584 | ) | |||
Cash Flows From Financing Activities: | |||||||
Dividends on common stock | (334 | ) | (320 | ) | |||
Dividends paid to noncontrolling interest holders | (5 | ) | (5 | ) | |||
Short-term debt, net | 36 | (112 | ) | ||||
Maturities of long-term debt | (522 | ) | (425 | ) | |||
Issuances of long-term debt | 853 | 849 | |||||
Issuances of common stock | 56 | — | |||||
Repurchases of common stock for stock-based compensation | — | (24 | ) | ||||
Employee payroll taxes related to stock-based compensation | (19 | ) | (15 | ) | |||
Debt issuance costs | (9 | ) | (5 | ) | |||
Other | 1 | (1 | ) | ||||
Net cash provided by (used in) financing activities | 57 | (58 | ) | ||||
Net change in cash, cash equivalents, and restricted cash | 24 | 5 | |||||
Cash, cash equivalents, and restricted cash at beginning of year | 68 | 52 | |||||
Cash, cash equivalents, and restricted cash at end of period | $ | 92 | $ | 57 |