Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - SERVICE CORP INTERNATIONAL | sci-2018930xex322.htm |
| EX-32.1 - EXHIBIT 32.1 - SERVICE CORP INTERNATIONAL | sci-2018930xex321.htm |
| EX-31.2 - EXHIBIT 31.2 - SERVICE CORP INTERNATIONAL | sci-2018930xex312.htm |
| EX-31.1 - EXHIBIT 31.1 - SERVICE CORP INTERNATIONAL | sci-2018930xex311.htm |
| 10-Q - 10-Q - SERVICE CORP INTERNATIONAL | sci-2018930x10q.htm |
Exhibit 12.1
SERVICE CORPORATION INTERNATIONAL
RATIO OF EARNINGS TO FIXED CHARGES
(In thousands, except ratio amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Earnings: | |||||||||||||||
Pretax income | $ | 86,036 | 66,578 | $ | 315,720 | $ | 266,622 | ||||||||
Add fixed charges as adjusted (from below) | 48,301 | 45,408 | 140,037 | 132,162 | |||||||||||
$ | 134,337 | $ | 111,986 | $ | 455,757 | $ | 398,784 | ||||||||
Fixed charges: | |||||||||||||||
Interest expense: | |||||||||||||||
Corporate | $ | 44,905 | $ | 41,291 | $ | 129,983 | $ | 121,129 | |||||||
Amortization of deferred financing costs | 1,514 | 1,463 | 4,531 | 4,344 | |||||||||||
Portion of rent representative of interest | 1,882 | 2,654 | 5,523 | 6,689 | |||||||||||
Fixed charges | $ | 48,301 | $ | 45,408 | $ | 140,037 | $ | 132,162 | |||||||
Ratio (earnings divided by fixed charges) | 2.78 | 2.47 | 3.25 | 3.02 | |||||||||||